{"updated":"2026-11-02","sectors":{"conso":"Consommation","industrie":"Industrie","energie":"Énergie","sante":"Santé","tech":"Technologie","finance":"Banque et assurance","telecom":"Télécoms et médias","materiaux":"Matériaux","services":"Services aux collectivités","immo":"Immobilier"},"companies":[{"id":"accor","name":"Accor","ticker":"AC","tv":"EURONEXT:AC","isin":"FR0000120404","region":"FR","domain":"accor.com","desc":"Hôtellerie dans le monde entier (Novotel, Ibis, Sofitel…).","sector":"conso","currency":"EUR","year":2025,"ca":5639,"caPrev":5606,"ebit":807,"net":449,"netPrev":610,"equity":4285,"netDebt":2458,"ebitda":1137,"fcf":null,"divPaid":327,"dps":1.26,"eps":1.61,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3097,"leases":639,"norme":"IFRS"},{"id":"air-liquide","name":"Air Liquide","ticker":"AI","tv":"EURONEXT:AI","isin":"FR0000120073","region":"FR","domain":"airliquide.com","desc":"Gaz pour l'industrie et la santé : oxygène, azote, hydrogène.","sector":"materiaux","currency":"EUR","year":2025,"ca":26940.2,"caPrev":27057.8,"ebit":5278.7,"net":3517.9,"netPrev":3306.1,"equity":26213.9,"netDebt":8415.5,"ebitda":7842.2,"fcf":null,"divPaid":1955,"dps":3.39,"eps":6.1,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":9674.9,"leases":1259.4,"norme":"IFRS"},{"id":"airbus","name":"Airbus","ticker":"AIR","tv":"EURONEXT:AIR","isin":"NL0000235190","region":"FR","domain":"airbus.com","desc":"Avions de ligne, hélicoptères, défense et espace.","sector":"industrie","currency":"EUR","year":2025,"ca":73420,"caPrev":69230,"ebit":null,"net":5221,"netPrev":4232,"equity":26104,"netDebt":121,"ebitda":null,"fcf":null,"divPaid":2372,"dps":3,"eps":6.61,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"arcelormittal","name":"ArcelorMittal","ticker":"MT","tv":"EURONEXT:MT","isin":"LU1598757687","region":"FR","domain":"arcelormittal.com","desc":"Production d'acier.","sector":"materiaux","currency":"USD","year":2024,"ca":62441,"caPrev":68275,"ebit":3310,"net":1339,"netPrev":919,"equity":49223,"netDebt":5163,"ebitda":5942,"fcf":447,"divPaid":580,"dps":0.74,"eps":1.7,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":4405,"norme":"IFRS"},{"id":"axa","name":"AXA","ticker":"CS","tv":"EURONEXT:CS","isin":"FR0000120628","region":"FR","domain":"axa.com","desc":"Assurance (dommages, santé, vie) et gestion d'épargne.","sector":"finance","currency":"EUR","year":2025,"ca":91139,"caPrev":87303,"ebit":10368,"net":9797,"netPrev":7886,"equity":47171,"netDebt":null,"ebitda":11103,"fcf":null,"divPaid":4728,"dps":2.15,"eps":4.54,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"biomerieux","name":"bioMérieux","ticker":"BIM","tv":"EURONEXT:BIM","isin":"FR0013280286","region":"FR","domain":"biomerieux.com","desc":"Tests de diagnostic médical pour les laboratoires.","sector":"sante","currency":"EUR","year":2025,"ca":4069.8,"caPrev":3979.9,"ebit":521.3,"net":397.5,"netPrev":432.2,"equity":4102.1,"netDebt":-108.4,"ebitda":959.7,"fcf":453.1,"divPaid":106.1,"dps":0.9,"eps":3.37,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":335.3,"norme":"IFRS"},{"id":"bnp-paribas","name":"BNP Paribas","ticker":"BNP","tv":"EURONEXT:BNP","isin":"FR0000131104","region":"FR","domain":"bnpparibas.com","desc":"Banque de détail, banque d'investissement et assurance.","sector":"finance","currency":"EUR","year":2025,"ca":10270,"caPrev":9711,"ebit":16296,"net":12225,"netPrev":11688,"equity":125513,"netDebt":null,"ebitda":18667,"fcf":null,"divPaid":null,"dps":4.79,"eps":10.29,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"bouygues","name":"Bouygues","ticker":"EN","tv":"EURONEXT:EN","isin":"FR0000120503","region":"FR","domain":"bouygues.com","desc":"Construction, télécoms (Bouygues Telecom) et médias (TF1).","sector":"industrie","currency":"EUR","year":2025,"ca":56877,"caPrev":56752,"ebit":2331,"net":1138,"netPrev":1058,"equity":13036,"netDebt":3111,"ebitda":4828,"fcf":null,"divPaid":755,"dps":1.98,"eps":2.99,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6530,"leases":3419,"norme":"IFRS"},{"id":"bureau-veritas","name":"Bureau Veritas","ticker":"BVI","tv":"EURONEXT:BVI","isin":"FR0006174348","region":"FR","domain":"bureauveritas.com","desc":"Contrôle, inspection et certification.","sector":"industrie","currency":"EUR","year":2025,"ca":6466.4,"caPrev":6240.9,"ebit":992.4,"net":588,"netPrev":569.4,"equity":1711,"netDebt":1253.7,"ebitda":1291.9,"fcf":null,"divPaid":430,"dps":0.9,"eps":1.32,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1719.3,"leases":465.6,"norme":"IFRS"},{"id":"capgemini","name":"Capgemini","ticker":"CAP","tv":"EURONEXT:CAP","isin":"FR0000125338","region":"FR","domain":"capgemini.com","desc":"Conseil et services informatiques.","sector":"tech","currency":"EUR","year":2025,"ca":22465,"caPrev":22096,"ebit":2199,"net":1601,"netPrev":1671,"equity":11648,"netDebt":5524,"ebitda":2897,"fcf":2195,"divPaid":578,"dps":3.42,"eps":9.46,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6644,"leases":1120,"capex":287,"norme":"IFRS"},{"id":"carrefour","name":"Carrefour","ticker":"CA","tv":"EURONEXT:CA","isin":"FR0000120172","region":"FR","domain":"carrefour.com","desc":"Grande distribution alimentaire.","sector":"conso","currency":"EUR","year":2025,"ca":84025,"caPrev":83454,"ebit":2137,"net":319,"netPrev":723,"equity":10976,"netDebt":4154,"ebitda":4486,"fcf":null,"divPaid":812,"dps":0.92,"eps":0.47,"clos":"2026-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":9413,"leases":5259,"norme":"IFRS"},{"id":"credit-agricole","name":"Crédit Agricole","ticker":"ACA","tv":"EURONEXT:ACA","isin":"FR0000045072","region":"FR","domain":"credit-agricole.com","desc":"Banque et assurance (Crédit Agricole S.A., LCL, Amundi).","sector":"finance","currency":"EUR","year":2025,"ca":15455,"caPrev":14090,"ebit":10478,"net":7074,"netPrev":7087,"equity":77662,"netDebt":null,"ebitda":11821,"fcf":null,"divPaid":3918,"dps":1.21,"eps":2.18,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"danone","name":"Danone","ticker":"BN","tv":"EURONEXT:BN","isin":"FR0000120644","region":"FR","domain":"danone.com","desc":"Produits laitiers, eaux minérales et nutrition spécialisée.","sector":"conso","currency":"EUR","year":2025,"ca":27283,"caPrev":27376,"ebit":2940,"net":1825,"netPrev":2021,"equity":16917,"netDebt":3062,"ebitda":null,"fcf":2724,"divPaid":1379,"dps":2.13,"eps":2.82,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":1055,"norme":"IFRS"},{"id":"dassault-systemes","name":"Dassault Systèmes","ticker":"DSY","tv":"EURONEXT:DSY","isin":"FR0014003TT8","region":"FR","domain":"3ds.com","desc":"Logiciels de conception 3D et de simulation.","sector":"tech","currency":"EUR","year":2025,"ca":6235.8,"caPrev":6213.6,"ebit":1354.3,"net":1196,"netPrev":1200.2,"equity":8792.5,"netDebt":-1530.1,"ebitda":null,"fcf":1469.3,"divPaid":342.6,"dps":0.26,"eps":0.91,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":160.5,"norme":"IFRS"},{"id":"edenred","name":"Edenred","ticker":"EDEN","tv":"EURONEXT:EDEN","isin":"FR0010908533","region":"FR","domain":"edenred.com","desc":"Titres-restaurant et solutions de paiement pour les entreprises.","sector":"tech","currency":"EUR","year":2025,"ca":2961,"caPrev":2856,"ebit":1048,"net":521,"netPrev":507,"equity":-922,"netDebt":2622,"ebitda":1314,"fcf":null,"divPaid":289,"dps":1.21,"eps":2.18,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2741,"leases":119,"norme":"IFRS"},{"id":"engie","name":"Engie","ticker":"ENGI","tv":"EURONEXT:ENGI","isin":"FR0010208488","region":"FR","domain":"engie.com","desc":"Production et distribution d'électricité et de gaz.","sector":"services","currency":"EUR","year":2025,"ca":71944,"caPrev":73812,"ebit":8291,"net":3827,"netPrev":4106,"equity":32951,"netDebt":40061,"ebitda":13807,"fcf":null,"divPaid":4529,"dps":1.48,"eps":1.52,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"essilorluxottica","name":"EssilorLuxottica","ticker":"EL","tv":"EURONEXT:EL","isin":"FR0000121667","region":"FR","domain":"essilorluxottica.com","desc":"Verres correcteurs, montures et lunettes de soleil.","sector":"sante","currency":"EUR","year":2025,"ca":28491,"caPrev":26508,"ebit":3379,"net":2315,"netPrev":2359,"equity":38889,"netDebt":7295,"ebitda":null,"fcf":null,"divPaid":547,"dps":1.19,"eps":5.04,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":10854,"leases":3559,"norme":"IFRS"},{"id":"eurofins","name":"Eurofins Scientific","ticker":"ERF","tv":"EURONEXT:ERF","isin":"FR0014000MR3","region":"FR","domain":"eurofins.com","desc":"Analyses de laboratoire : alimentation, environnement, pharmacie.","sector":"sante","currency":"EUR","year":2024,"ca":6951,"caPrev":6514.6,"ebit":680.5,"net":405.5,"netPrev":307.8,"equity":5339,"netDebt":2996.4,"ebitda":1277.4,"fcf":865.3,"divPaid":98,"dps":1,"eps":2.13,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":453.6,"norme":"IFRS"},{"id":"hermes","name":"Hermès","ticker":"RMS","tv":"EURONEXT:RMS","isin":"FR0000052292","region":"FR","domain":"hermes.com","desc":"Maroquinerie et objets de luxe.","sector":"conso","currency":"EUR","year":2025,"ca":16002,"caPrev":15170,"ebit":6569,"net":4524,"netPrev":4603,"equity":18840,"netDebt":-12205,"ebitda":null,"fcf":4213,"divPaid":2796,"dps":16,"eps":43.15,"clos":"2026-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-9893,"leases":2312,"capex":1161,"norme":"IFRS"},{"id":"kering","name":"Kering","ticker":"KER","tv":"EURONEXT:KER","isin":"FR0000121485","region":"FR","domain":"kering.com","desc":"Mode et maroquinerie de luxe (Gucci, Saint Laurent).","sector":"conso","currency":"EUR","year":2025,"ca":14675,"caPrev":16874,"ebit":1047,"net":72,"netPrev":1133,"equity":14706,"netDebt":8039,"ebitda":3091,"fcf":null,"divPaid":736,"dps":6,"eps":0.59,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":14251,"leases":6212,"norme":"IFRS"},{"id":"legrand","name":"Legrand","ticker":"LR","tv":"EURONEXT:LR","isin":"FR0010307819","region":"FR","domain":"legrand.com","desc":"Équipements électriques pour les bâtiments.","sector":"industrie","currency":"EUR","year":2025,"ca":9480.6,"caPrev":8648.9,"ebit":1808.5,"net":1244.6,"netPrev":1166.4,"equity":7294.2,"netDebt":4222.6,"ebitda":null,"fcf":null,"divPaid":575.7,"dps":2.2,"eps":4.75,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"loreal","name":"L'Oréal","ticker":"OR","tv":"EURONEXT:OR","isin":"FR0000120321","region":"FR","domain":"loreal.com","desc":"Produits de beauté et cosmétiques.","sector":"conso","currency":"EUR","year":2025,"ca":44052,"caPrev":43486.8,"ebit":8386.5,"net":6127.2,"netPrev":6408.7,"equity":34953.2,"netDebt":253.6,"ebitda":10203.9,"fcf":null,"divPaid":3917,"dps":7,"eps":11.48,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2051,"leases":1797.4,"norme":"IFRS"},{"id":"lvmh","name":"LVMH","ticker":"MC","tv":"EURONEXT:MC","isin":"FR0000121014","region":"FR","domain":"lvmh.com","desc":"Luxe : mode, maroquinerie, vins et spiritueux, parfums, montres.","sector":"conso","currency":"EUR","year":2025,"ca":80807,"caPrev":84683,"ebit":17755,"net":10878,"netPrev":12550,"equity":67472,"netDebt":11549,"ebitda":22613,"fcf":null,"divPaid":7123,"dps":14.31,"eps":21.86,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":27567,"leases":16018,"norme":"IFRS"},{"id":"michelin","name":"Michelin","ticker":"ML","tv":"EURONEXT:ML","isin":"FR001400AJ45","region":"FR","domain":"michelin.com","desc":"Pneumatiques.","sector":"industrie","currency":"EUR","year":2025,"ca":25992,"caPrev":27193,"ebit":2366,"net":1665,"netPrev":1884,"equity":18076,"netDebt":1785,"ebitda":4309,"fcf":1802,"divPaid":974,"dps":1.38,"eps":2.36,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2768,"leases":983,"capex":2017,"norme":"IFRS"},{"id":"orange","name":"Orange","ticker":"ORA","tv":"EURONEXT:ORA","isin":"FR0000133308","region":"FR","domain":"orange.com","desc":"Opérateur de télécommunications.","sector":"telecom","currency":"EUR","year":2025,"ca":40396,"caPrev":40260,"ebit":3422,"net":538,"netPrev":2350,"equity":29739,"netDebt":25828,"ebitda":10427,"fcf":null,"divPaid":1994,"dps":0.52,"eps":0.14,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":33350,"leases":7522,"norme":"IFRS"},{"id":"pernod-ricard","name":"Pernod Ricard","ticker":"RI","tv":"EURONEXT:RI","isin":"FR0000120693","region":"FR","domain":"pernod-ricard.com","desc":"Vins et spiritueux.","sector":"conso","currency":"EUR","year":2025,"ca":10959,"caPrev":11598,"ebit":2743,"net":1626,"netPrev":1476,"equity":15212,"netDebt":8606,"ebitda":3165,"fcf":null,"divPaid":1201,"dps":4.7,"eps":6.47,"clos":"2025-06-30","maj":"2026-11-02","yearPrev":2024,"netDebtBaux":9041,"leases":435,"norme":"IFRS"},{"id":"publicis","name":"Publicis","ticker":"PUB","tv":"EURONEXT:PUB","isin":"FR0000130577","region":"FR","domain":"publicisgroupe.com","desc":"Publicité et marketing.","sector":"telecom","currency":"EUR","year":2025,"ca":17399,"caPrev":16030,"ebit":2394,"net":1653,"netPrev":1660,"equity":10447,"netDebt":null,"ebitda":5562,"fcf":null,"divPaid":903,"dps":3.6,"eps":6.58,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":2182,"norme":"IFRS"},{"id":"renault","name":"Renault","ticker":"RNO","tv":"EURONEXT:RNO","isin":"FR0000131906","region":"FR","domain":"renaultgroup.com","desc":"Construction automobile.","sector":"industrie","currency":"EUR","year":2025,"ca":57922,"caPrev":56232,"ebit":-7867,"net":-10931,"netPrev":752,"equity":20791,"netDebt":-15381,"ebitda":null,"fcf":-705,"divPaid":635,"dps":2.2,"eps":-39.99,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":3044,"norme":"IFRS"},{"id":"safran","name":"Safran","ticker":"SAF","tv":"EURONEXT:SAF","isin":"FR0000073272","region":"FR","domain":"safran-group.com","desc":"Moteurs d'avion, équipements aéronautiques et défense.","sector":"industrie","currency":"EUR","year":2025,"ca":31656,"caPrev":28154,"ebit":4308,"net":7177,"netPrev":-667,"equity":14839,"netDebt":-1738,"ebitda":6126,"fcf":null,"divPaid":1216,"dps":2.9,"eps":17.17,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"saint-gobain","name":"Saint-Gobain","ticker":"SGO","tv":"EURONEXT:SGO","isin":"FR0000125007","region":"FR","domain":"saint-gobain.com","desc":"Matériaux de construction.","sector":"materiaux","currency":"EUR","year":2025,"ca":46483,"caPrev":46571,"ebit":5293,"net":2883,"netPrev":2844,"equity":24541,"netDebt":5251,"ebitda":null,"fcf":3464,"divPaid":1085,"dps":2.2,"eps":5.83,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8415,"leases":3164,"capex":2174,"norme":"IFRS"},{"id":"sanofi","name":"Sanofi","ticker":"SAN","tv":"EURONEXT:SAN","isin":"FR0000120578","region":"FR","domain":"sanofi.com","desc":"Médicaments et vaccins.","sector":"sante","currency":"EUR","year":2025,"ca":43626,"caPrev":41081,"ebit":6344,"net":7813,"netPrev":5560,"equity":71376,"netDebt":10933,"ebitda":12022,"fcf":7212,"divPaid":4772,"dps":3.91,"eps":6.4,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":12672,"leases":1739,"capex":3538,"norme":"IFRS"},{"id":"schneider-electric","name":"Schneider Electric","ticker":"SU","tv":"EURONEXT:SU","isin":"FR0000121972","region":"FR","domain":"se.com","desc":"Gestion de l'énergie et automatismes.","sector":"industrie","currency":"EUR","year":2025,"ca":40152,"caPrev":38153,"ebit":6699,"net":4163,"netPrev":4269,"equity":24199,"netDebt":10387,"ebitda":7570,"fcf":4588,"divPaid":2191,"dps":3.9,"eps":7.41,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":1543,"norme":"IFRS"},{"id":"societe-generale","name":"Société Générale","ticker":"GLE","tv":"EURONEXT:GLE","isin":"FR0000130809","region":"FR","domain":"societegenerale.com","desc":"Banque de détail et banque d'investissement.","sector":"finance","currency":"EUR","year":2025,"ca":3962,"caPrev":3851,"ebit":8439,"net":6002,"netPrev":4200,"equity":70144,"netDebt":null,"ebitda":18726,"fcf":null,"divPaid":2035,"dps":2.31,"eps":6.8,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"stmicroelectronics","name":"STMicroelectronics","ticker":"STMPA","tv":"EURONEXT:STMPA","isin":"NL0000226223","region":"FR","domain":"st.com","desc":"Puces électroniques (semi-conducteurs).","sector":"tech","currency":"USD","year":2025,"ca":11800,"caPrev":13269,"ebit":320,"net":299,"netPrev":1987,"equity":18877,"netDebt":-827,"ebitda":2459,"fcf":-11,"divPaid":321,"dps":0.36,"eps":0.33,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":2584,"norme":"IFRS"},{"id":"teleperformance","name":"Teleperformance","ticker":"TEP","tv":"EURONEXT:TEP","isin":"FR0000051807","region":"FR","domain":"tp.com","desc":"Relation client pour le compte d'autres entreprises.","sector":"tech","currency":"EUR","year":2025,"ca":10209,"caPrev":10280,"ebit":1055,"net":497,"netPrev":523,"equity":4097,"netDebt":3189,"ebitda":null,"fcf":null,"divPaid":248,"dps":4.2,"eps":8.47,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3972,"leases":783,"norme":"IFRS"},{"id":"thales","name":"Thales","ticker":"HO","tv":"EURONEXT:HO","isin":"FR0000121329","region":"FR","domain":"thalesgroup.com","desc":"Défense, aéronautique, espace et cybersécurité.","sector":"industrie","currency":"EUR","year":2025,"ca":22136.4,"caPrev":20576.6,"ebit":2064.1,"net":1674.5,"netPrev":1419.5,"equity":7968.4,"netDebt":1683,"ebitda":3151.4,"fcf":2565.1,"divPaid":780.7,"dps":3.8,"eps":8.15,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":756.7,"norme":"IFRS"},{"id":"totalenergies","name":"TotalEnergies","ticker":"TTE","tv":"EURONEXT:TTE","isin":"FR0000120271","region":"FR","domain":"totalenergies.com","desc":"Pétrole, gaz et électricité.","sector":"energie","currency":"USD","year":2025,"ca":201196,"caPrev":214550,"ebit":null,"net":13127,"netPrev":15758,"equity":114883,"netDebt":34831,"ebitda":null,"fcf":null,"divPaid":8121,"dps":3.61,"eps":5.84,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"unibail-rodamco-westfield","name":"Unibail-Rodamco-Westfield","ticker":"URW","tv":"EURONEXT:URW","isin":"FR0013326246","region":"FR","domain":"urw.com","desc":"Centres commerciaux (Westfield).","sector":"immo","currency":"EUR","year":2025,"ca":2328.2,"caPrev":2426.9,"ebit":2556.9,"net":1268.2,"netPrev":146.2,"equity":15897.1,"netDebt":19436.7,"ebitda":2583.4,"fcf":1151.6,"divPaid":501.2,"dps":3.5,"eps":8.86,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":20007.9,"leases":571.2,"capex":894.9,"norme":"IFRS"},{"id":"veolia","name":"Veolia","ticker":"VIE","tv":"EURONEXT:VIE","isin":"FR0000124141","region":"FR","domain":"veolia.com","desc":"Gestion de l'eau, des déchets et de l'énergie.","sector":"services","currency":"EUR","year":2025,"ca":44396,"caPrev":44692,"ebit":3208,"net":1217,"netPrev":1098,"equity":10855,"netDebt":null,"ebitda":6230,"fcf":null,"divPaid":1280,"dps":1.4,"eps":1.55,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":1983,"norme":"IFRS"},{"id":"vinci","name":"Vinci","ticker":"DG","tv":"EURONEXT:DG","isin":"FR0000125486","region":"FR","domain":"vinci.com","desc":"Construction et concessions (autoroutes, aéroports).","sector":"industrie","currency":"EUR","year":2025,"ca":75372,"caPrev":72459,"ebit":9364,"net":4903,"netPrev":4863,"equity":30752,"netDebt":19458,"ebitda":13570,"fcf":null,"divPaid":2665,"dps":4.75,"eps":8.76,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":22307,"leases":2849,"norme":"IFRS"},{"id":"asml","name":"ASML","ticker":"ASML","tv":"EURONEXT:ASML","isin":"NL0010273215","region":"EU","domain":"asml.com","desc":"Machines qui fabriquent les puces électroniques (lithographie).","sector":"tech","currency":"EUR","year":2025,"ca":32667.3,"caPrev":28262.9,"ebit":12054,"net":10213,"netPrev":8349,"equity":24185,"netDebt":-10207,"ebitda":13486.8,"fcf":11116.1,"divPaid":2550.3,"dps":1.6,"eps":26.29,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":2710.4,"norme":"IFRS"},{"id":"sap","name":"SAP","ticker":"SAP","tv":"XETR:SAP","isin":"DE0007164600","region":"EU","domain":"sap.com","desc":"Logiciels de gestion pour les entreprises.","sector":"tech","missing":true},{"id":"siemens","name":"Siemens","ticker":"SIE","tv":"XETR:SIE","isin":"DE0007236101","region":"EU","domain":"siemens.com","desc":"Automatisation industrielle, infrastructures, trains.","sector":"industrie","missing":true},{"id":"allianz","name":"Allianz","ticker":"ALV","tv":"XETR:ALV","isin":"DE0008404005","region":"EU","domain":"allianz.com","desc":"Assurance et gestion d'épargne.","sector":"finance","missing":true},{"id":"deutsche-telekom","name":"Deutsche Telekom","ticker":"DTE","tv":"XETR:DTE","isin":"DE0005557508","region":"EU","domain":"telekom.com","desc":"Opérateur télécoms en Europe et aux États-Unis (T-Mobile).","sector":"telecom","missing":true},{"id":"mercedes-benz","name":"Mercedes-Benz","ticker":"MBG","tv":"XETR:MBG","isin":"DE0007100000","region":"EU","domain":"mercedes-benz.com","desc":"Voitures et utilitaires haut de gamme.","sector":"industrie","missing":true},{"id":"bmw","name":"BMW","ticker":"BMW","tv":"XETR:BMW","isin":"DE0005190003","region":"EU","domain":"bmwgroup.com","desc":"Voitures (BMW, Mini) et motos.","sector":"industrie","missing":true},{"id":"basf","name":"BASF","ticker":"BAS","tv":"XETR:BAS","isin":"DE000BASF111","region":"EU","domain":"basf.com","desc":"Chimie.","sector":"materiaux","missing":true},{"id":"bayer","name":"Bayer","ticker":"BAYN","tv":"XETR:BAYN","isin":"DE000BAY0017","region":"EU","domain":"bayer.com","desc":"Médicaments et produits pour l'agriculture.","sector":"sante","missing":true},{"id":"infineon","name":"Infineon","ticker":"IFX","tv":"XETR:IFX","isin":"DE0006231004","region":"EU","domain":"infineon.com","desc":"Puces électroniques pour l'automobile et l'énergie.","sector":"tech","missing":true},{"id":"adidas","name":"Adidas","ticker":"ADS","tv":"XETR:ADS","isin":"DE000A1EWWW0","region":"EU","domain":"adidas.com","desc":"Chaussures et vêtements de sport.","sector":"conso","missing":true},{"id":"munich-re","name":"Munich Re","ticker":"MUV2","tv":"XETR:MUV2","isin":"DE0008430026","region":"EU","domain":"munichre.com","desc":"Réassurance : elle assure les assureurs.","sector":"finance","missing":true},{"id":"rheinmetall","name":"Rheinmetall","ticker":"RHM","tv":"XETR:RHM","isin":"DE0007030033","region":"EU","domain":"rheinmetall.com","desc":"Défense : véhicules blindés et munitions.","sector":"industrie","missing":true},{"id":"iberdrola","name":"Iberdrola","ticker":"IBE","tv":"BME:IBE","isin":"ES0144580Y14","region":"EU","domain":"iberdrola.com","desc":"Électricité, en grande partie renouvelable.","sector":"services","currency":"EUR","year":2025,"ca":44076,"caPrev":42988,"ebit":9755,"net":6285,"netPrev":5612,"equity":50068,"netDebt":68048,"ebitda":15558,"fcf":3317,"divPaid":1275,"dps":0.25,"eps":0.85,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":70642,"leases":2594,"capex":8318,"norme":"IFRS"},{"id":"santander","name":"Banco Santander","ticker":"SAN","tv":"BME:SAN","isin":"ES0113900J37","region":"EU","domain":"santander.com","desc":"Banque de détail en Europe et en Amérique.","sector":"finance","currency":"EUR","year":2025,"ca":119097,"caPrev":125846,"ebit":null,"net":14101,"netPrev":12574,"equity":112748,"netDebt":null,"ebitda":null,"fcf":-22494,"divPaid":3341,"dps":0.12,"eps":0.91,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":7659,"norme":"IFRS"},{"id":"inditex","name":"Inditex","ticker":"ITX","tv":"BME:ITX","isin":"ES0148396007","region":"EU","domain":"inditex.com","desc":"Vêtements (Zara, Massimo Dutti, Bershka).","sector":"conso","currency":"EUR","year":2026,"ca":39864,"caPrev":38632,"ebit":7997,"net":6220,"netPrev":5866,"equity":20395,"netDebt":-5274,"ebitda":11267,"fcf":6520,"divPaid":5235,"dps":1680000,"eps":2,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":659,"leases":5933,"capex":2712,"norme":"IFRS"},{"id":"enel","name":"Enel","ticker":"ENEL","tv":"MIL:ENEL","isin":"IT0003128367","region":"EU","domain":"enel.com","desc":"Production et distribution d'électricité.","sector":"services","currency":"EUR","year":2024,"ca":73914,"caPrev":92882,"ebit":15494,"net":7016,"netPrev":3438,"equity":33731,"netDebt":55594,"ebitda":22743,"fcf":3057,"divPaid":5126,"dps":0.43,"eps":0.67,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":10166,"norme":"IFRS"},{"id":"eni","name":"Eni","ticker":"ENI","tv":"MIL:ENI","isin":"IT0003132476","region":"EU","domain":"eni.com","desc":"Pétrole et gaz.","sector":"energie","currency":"EUR","year":2025,"ca":82151,"caPrev":88797,"ebit":5010,"net":2608,"netPrev":2624,"equity":47940,"netDebt":16968,"ebitda":12359,"fcf":4101,"divPaid":3080,"dps":1.05,"eps":0.78,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":22668,"leases":5700,"capex":9229,"norme":"IFRS"},{"id":"intesa-sanpaolo","name":"Intesa Sanpaolo","ticker":"ISP","tv":"MIL:ISP","isin":"IT0000072618","region":"EU","domain":"intesasanpaolo.com","desc":"Banque.","sector":"finance","currency":"EUR","year":2022,"ca":null,"caPrev":null,"ebit":null,"net":4354,"netPrev":4185,"equity":null,"netDebt":null,"ebitda":null,"fcf":101004,"divPaid":2966,"dps":0.16,"eps":0.23,"dpsE":1,"clos":"2022-12-31","maj":"2026-11-02","yearPrev":2021,"capex":1272,"norme":"IFRS"},{"id":"ferrari","name":"Ferrari","ticker":"RACE","tv":"MIL:RACE","isin":"NL0011585146","region":"EU","domain":"ferrari.com","desc":"Voitures de sport.","sector":"industrie","currency":"EUR","year":2025,"ca":7145.77,"caPrev":6676.67,"ebit":2109.72,"net":1596.92,"netPrev":1521.88,"equity":3906.89,"netDebt":1416.51,"ebitda":2771.65,"fcf":1406.12,"divPaid":529.71,"dps":2.99,"eps":8.97,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":943.19,"norme":"IFRS"},{"id":"stellantis","name":"Stellantis","ticker":"STLAP","tv":"EURONEXT:STLAP","isin":"NL00150001Q9","region":"EU","domain":"stellantis.com","desc":"Automobile (Peugeot, Fiat, Citroën, Jeep).","sector":"industrie","currency":"EUR","year":2025,"ca":153508,"caPrev":156878,"ebit":-26254,"net":-22368,"netPrev":5473,"equity":53551,"netDebt":15801,"ebitda":-19273,"fcf":null,"divPaid":1959,"dps":0.68,"eps":-7.75,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"ing","name":"ING","ticker":"INGA","tv":"EURONEXT:INGA","isin":"NL0011821202","region":"EU","domain":"ing.com","desc":"Banque.","sector":"finance","currency":"EUR","year":2025,"ca":23035,"caPrev":22615,"ebit":null,"net":6327,"netPrev":6392,"equity":49698,"netDebt":null,"ebitda":null,"fcf":-6731,"divPaid":3884,"dps":1.3,"eps":2.12,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":351,"norme":"IFRS"},{"id":"ahold-delhaize","name":"Ahold Delhaize","ticker":"AD","tv":"EURONEXT:AD","isin":"NL0011794037","region":"EU","domain":"aholddelhaize.com","desc":"Supermarchés en Europe et aux États-Unis.","sector":"conso","currency":"EUR","year":2025,"ca":92352,"caPrev":89356,"ebit":3542,"net":2264,"netPrev":1764,"equity":14195,"netDebt":972,"ebitda":null,"fcf":4425,"divPaid":1070,"dps":1.19,"eps":2.51,"dpsE":1,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"capex":2564,"norme":"IFRS"},{"id":"adyen","name":"Adyen","ticker":"ADYEN","tv":"EURONEXT:ADYEN","isin":"NL0012969182","region":"EU","domain":"adyen.com","desc":"Paiements en ligne pour les commerçants.","sector":"tech","currency":"EUR","year":2025,"ca":2646.9,"caPrev":2225.6,"ebit":1109.9,"net":1062.53,"netPrev":925.16,"equity":5285.43,"netDebt":null,"ebitda":1245.75,"fcf":906.76,"divPaid":null,"dps":null,"eps":33.72,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":252.37,"capex":123.66,"norme":"IFRS"},{"id":"ab-inbev","name":"AB InBev","ticker":"ABI","tv":"EURONEXT:ABI","isin":"BE0974293251","region":"EU","domain":"ab-inbev.com","desc":"Bières (Budweiser, Stella Artois, Corona).","sector":"conso","currency":"USD","year":2025,"ca":59320,"caPrev":59768,"ebit":15405,"net":6837,"netPrev":5855,"equity":87287,"netDebt":60490,"ebitda":null,"fcf":null,"divPaid":4543,"dps":1,"eps":3.45,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"nokia","name":"Nokia","ticker":"NOKIA","tv":"OMXHEX:NOKIA","isin":"FI0009000681","region":"EU","domain":"nokia.com","desc":"Équipements de réseaux télécoms.","sector":"tech","currency":"EUR","year":2025,"ca":19889,"caPrev":19220,"ebit":885,"net":651,"netPrev":1277,"equity":20967,"netDebt":-2049,"ebitda":null,"fcf":1465,"divPaid":759,"dps":0.14,"eps":0.12,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-1049,"leases":1000,"capex":606,"norme":"IFRS"},{"id":"apple","name":"Apple","ticker":"AAPL","tv":"NASDAQ:AAPL","region":"US","domain":"apple.com","desc":"iPhone, Mac et services (App Store, iCloud).","sector":"tech","currency":"USD","year":2025,"ca":416161,"caPrev":391035,"ebit":133050,"net":112010,"netPrev":93736,"equity":73733,"netDebt":62723,"ebitda":144748,"fcf":98767,"divPaid":15421,"dps":1.02,"eps":7.49,"clos":"2025-09-27","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":76443,"leases":13720,"capex":12715,"norme":"US GAAP"},{"id":"microsoft","name":"Microsoft","ticker":"MSFT","tv":"NASDAQ:MSFT","region":"US","domain":"microsoft.com","desc":"Logiciels (Windows, Office) et cloud (Azure).","sector":"tech","currency":"USD","year":2026,"ca":331839,"caPrev":281724,"ebit":155237,"net":133749,"netPrev":101832,"equity":442387,"netDebt":19359,"ebitda":null,"fcf":66987,"divPaid":26445,"dps":3.64,"eps":18,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":41284,"leases":21925,"capex":115948,"norme":"US GAAP"},{"id":"nvidia","name":"Nvidia","ticker":"NVDA","tv":"NASDAQ:NVDA","region":"US","domain":"nvidia.com","desc":"Puces graphiques et puces pour l'intelligence artificielle.","sector":"tech","currency":"USD","year":2026,"ca":215938,"caPrev":130497,"ebit":130387,"net":120067,"netPrev":72880,"equity":157293,"netDebt":-2137,"ebitda":133230,"fcf":96676,"divPaid":974,"dps":0.04,"eps":4.93,"clos":"2026-01-25","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":807,"leases":2944,"capex":6042,"norme":"US GAAP"},{"id":"amazon","name":"Amazon","ticker":"AMZN","tv":"NASDAQ:AMZN","region":"US","domain":"amazon.com","desc":"Commerce en ligne et cloud (AWS).","sector":"conso","currency":"USD","year":2025,"ca":716924,"caPrev":637959,"ebit":79975,"net":77670,"netPrev":59248,"equity":411065,"netDebt":-17519,"ebitda":145731,"fcf":7695,"divPaid":null,"dps":null,"eps":7.29,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":84019,"leases":101538,"capex":131819,"norme":"US GAAP"},{"id":"alphabet","name":"Alphabet (Google)","ticker":"GOOGL","tv":"NASDAQ:GOOGL","region":"US","domain":"abc.xyz","desc":"Google : recherche, publicité, YouTube, cloud.","sector":"telecom","currency":"USD","year":2025,"ca":402836,"caPrev":350018,"ebit":129039,"net":132170,"netPrev":100118,"equity":415265,"netDebt":18377,"ebitda":null,"fcf":73266,"divPaid":10049,"dps":0.83,"eps":10.91,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":36831,"leases":18454,"capex":91447,"norme":"US GAAP"},{"id":"meta","name":"Meta","ticker":"META","tv":"NASDAQ:META","region":"US","domain":"meta.com","desc":"Facebook, Instagram, WhatsApp, financés par la publicité.","sector":"telecom","currency":"USD","year":2025,"ca":200966,"caPrev":164501,"ebit":83276,"net":60458,"netPrev":62360,"equity":217243,"netDebt":22871,"ebitda":101892,"fcf":46109,"divPaid":5324,"dps":2.1,"eps":23.98,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":49208,"leases":26337,"capex":69691,"norme":"US GAAP"},{"id":"tesla","name":"Tesla","ticker":"TSLA","tv":"NASDAQ:TSLA","region":"US","domain":"tesla.com","desc":"Voitures électriques et batteries.","sector":"industrie","currency":"USD","year":2025,"ca":94827,"caPrev":97690,"ebit":4355,"net":3794,"netPrev":7091,"equity":82137,"netDebt":-9929,"ebitda":null,"fcf":6220,"divPaid":null,"dps":null,"eps":1.18,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-3363,"leases":6566,"capex":8527,"norme":"US GAAP"},{"id":"jpmorgan","name":"JPMorgan Chase","ticker":"JPM","tv":"NYSE:JPM","region":"US","domain":"jpmorganchase.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":182447,"caPrev":177556,"ebit":null,"net":57048,"netPrev":58471,"equity":362438,"netDebt":156644,"ebitda":null,"fcf":null,"divPaid":16625,"dps":5.8,"eps":20.05,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":165981,"leases":9337,"norme":"US GAAP"},{"id":"visa","name":"Visa","ticker":"V","tv":"NYSE:V","region":"US","domain":"visa.com","desc":"Réseau de paiement par carte.","sector":"finance","currency":"USD","year":2025,"ca":40000,"caPrev":35926,"ebit":23994,"net":20058,"netPrev":19743,"equity":37909,"netDebt":8007,"ebitda":25214,"fcf":21577,"divPaid":4634,"dps":0.59,"eps":null,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8920,"leases":913,"capex":1482,"norme":"US GAAP"},{"id":"mastercard","name":"Mastercard","ticker":"MA","tv":"NYSE:MA","region":"US","domain":"mastercard.com","desc":"Réseau de paiement par carte.","sector":"finance","currency":"USD","year":2025,"ca":32791,"caPrev":28167,"ebit":18897,"net":14968,"netPrev":12874,"equity":7737,"netDebt":8434,"ebitda":20040,"fcf":17159,"divPaid":2756,"dps":3.15,"eps":16.54,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":9267,"leases":833,"capex":489,"norme":"US GAAP"},{"id":"johnson-johnson","name":"Johnson & Johnson","ticker":"JNJ","tv":"NYSE:JNJ","region":"US","domain":"jnj.com","desc":"Médicaments et matériel médical.","sector":"sante","currency":"USD","year":2025,"ca":94193,"caPrev":88821,"ebit":null,"net":26804,"netPrev":14066,"equity":81544,"netDebt":30224,"ebitda":null,"fcf":19698,"divPaid":null,"dps":5.14,"eps":11.13,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":31624,"leases":1400,"capex":4832,"norme":"US GAAP"},{"id":"eli-lilly","name":"Eli Lilly","ticker":"LLY","tv":"NYSE:LLY","region":"US","domain":"lilly.com","desc":"Médicaments (diabète, obésité, cancer).","sector":"sante","currency":"USD","year":2025,"ca":65179,"caPrev":45043,"ebit":null,"net":20640,"netPrev":10590,"equity":26535,"netDebt":35235,"ebitda":null,"fcf":8972,"divPaid":5384,"dps":6.23,"eps":23,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":7841,"norme":"US GAAP"},{"id":"procter-gamble","name":"Procter & Gamble","ticker":"PG","tv":"NYSE:PG","region":"US","domain":"pg.com","desc":"Produits d'hygiène et d'entretien (Pampers, Gillette, Ariel).","sector":"conso","currency":"USD","year":2026,"ca":87032,"caPrev":84284,"ebit":19748,"net":16046,"netPrev":15974,"equity":54311,"netDebt":24194,"ebitda":22908,"fcf":15147,"divPaid":10232,"dps":4.26,"eps":6.75,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":25081,"leases":887,"capex":4409,"norme":"US GAAP"},{"id":"exxonmobil","name":"ExxonMobil","ticker":"XOM","tv":"NYSE:XOM","region":"US","domain":"exxonmobil.com","desc":"Pétrole et gaz.","sector":"energie","currency":"USD","year":2025,"ca":332238,"caPrev":349585,"ebit":null,"net":28844,"netPrev":33680,"equity":259386,"netDebt":32819,"ebitda":null,"fcf":23612,"divPaid":17231,"dps":4,"eps":6.7,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":39653,"leases":6834,"capex":28358,"norme":"US GAAP"},{"id":"coca-cola","name":"Coca-Cola","ticker":"KO","tv":"NYSE:KO","region":"US","domain":"coca-colacompany.com","desc":"Boissons.","sector":"conso","currency":"USD","year":2025,"ca":47941,"caPrev":47061,"ebit":13762,"net":13107,"netPrev":10631,"equity":32169,"netDebt":35166,"ebitda":14812,"fcf":5296,"divPaid":8779,"dps":2.04,"eps":3.05,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":36888,"leases":1722,"capex":2112,"norme":"US GAAP"},{"id":"pepsico","name":"PepsiCo","ticker":"PEP","tv":"NASDAQ:PEP","region":"US","domain":"pepsico.com","desc":"Boissons et snacks (Pepsi, Lay's).","sector":"conso","currency":"USD","year":2025,"ca":93925,"caPrev":91854,"ebit":11498,"net":8240,"netPrev":9578,"equity":20406,"netDebt":37192,"ebitda":14949,"fcf":7672,"divPaid":7638,"dps":5.62,"eps":6.02,"clos":"2025-12-27","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":41038,"leases":3846,"capex":4415,"norme":"US GAAP"},{"id":"costco","name":"Costco","ticker":"COST","tv":"NASDAQ:COST","region":"US","domain":"costco.com","desc":"Magasins-entrepôts sur abonnement.","sector":"conso","currency":"USD","year":2026,"ca":303154,"caPrev":275235,"ebit":11685,"net":9226,"netPrev":8099,"equity":35803,"netDebt":-14045,"ebitda":14359,"fcf":9382,"divPaid":2458,"dps":5.54,"eps":20.78,"clos":"2026-08-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-10026,"leases":4019,"capex":6435,"norme":"US GAAP"},{"id":"mcdonalds","name":"McDonald's","ticker":"MCD","tv":"NYSE:MCD","region":"US","domain":"mcdonalds.com","desc":"Restauration rapide, surtout en franchise.","sector":"conso","currency":"USD","year":2025,"ca":26885,"caPrev":25920,"ebit":12393,"net":8563,"netPrev":8223,"equity":-1791,"netDebt":39997,"ebitda":12850,"fcf":7186,"divPaid":5115,"dps":7.17,"eps":12,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":42349,"leases":2352,"capex":3365,"norme":"US GAAP"},{"id":"nike","name":"Nike","ticker":"NKE","tv":"NYSE:NKE","region":"US","domain":"nike.com","desc":"Chaussures et vêtements de sport.","sector":"conso","currency":"USD","year":2026,"ca":46398,"caPrev":46309,"ebit":null,"net":3108,"netPrev":3219,"equity":14865,"netDebt":379,"ebitda":null,"fcf":2184,"divPaid":2407,"dps":1.63,"eps":2.1,"clos":"2026-05-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":3470,"leases":3091,"capex":684,"norme":"US GAAP"},{"id":"disney","name":"Disney","ticker":"DIS","tv":"NYSE:DIS","region":"US","domain":"thewaltdisneycompany.com","desc":"Films, parcs d'attractions et streaming.","sector":"telecom","currency":"USD","year":2025,"ca":94425,"caPrev":91361,"ebit":17551,"net":12404,"netPrev":4972,"equity":109869,"netDebt":36331,"ebitda":22877,"fcf":10077,"divPaid":1803,"dps":1,"eps":6.88,"dpsE":1,"clos":"2025-09-27","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":36493,"leases":162,"capex":8024,"norme":"US GAAP"},{"id":"netflix","name":"Netflix","ticker":"NFLX","tv":"NASDAQ:NFLX","region":"US","domain":"netflix.com","desc":"Streaming de films et séries.","sector":"telecom","currency":"USD","year":2025,"ca":45183.04,"caPrev":39000.97,"ebit":13326.6,"net":10981.2,"netPrev":8711.63,"equity":26615.49,"netDebt":5429.15,"ebitda":13659.99,"fcf":9461.05,"divPaid":null,"dps":null,"eps":2.58,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7942.16,"leases":2513,"capex":688.22,"norme":"US GAAP"},{"id":"oracle","name":"Oracle","ticker":"ORCL","tv":"NYSE:ORCL","region":"US","domain":"oracle.com","desc":"Bases de données et cloud.","sector":"tech","currency":"USD","year":2026,"ca":67357,"caPrev":57399,"ebit":20606,"net":17087,"netPrev":12443,"equity":42508,"netDebt":98252,"ebitda":null,"fcf":-23686,"divPaid":5787,"dps":2,"eps":5.94,"clos":"2026-05-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":136143,"leases":37891,"capex":55663,"norme":"US GAAP"},{"id":"amd","name":"AMD","ticker":"AMD","tv":"NASDAQ:AMD","region":"US","domain":"amd.com","desc":"Processeurs et puces graphiques.","sector":"tech","currency":"USD","year":2025,"ca":34639,"caPrev":25785,"ebit":3694,"net":4335,"netPrev":1641,"equity":62999,"netDebt":-1443,"ebitda":null,"fcf":6735,"divPaid":null,"dps":null,"eps":2.67,"clos":"2025-12-27","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-659,"leases":784,"capex":974,"norme":"US GAAP"},{"id":"intel","name":"Intel","ticker":"INTC","tv":"NASDAQ:INTC","region":"US","domain":"intel.com","desc":"Processeurs.","sector":"tech","currency":"USD","year":2025,"ca":52853,"caPrev":53101,"ebit":-2214,"net":-267,"netPrev":-18756,"equity":114281,"netDebt":32320,"ebitda":null,"fcf":-4949,"divPaid":0,"dps":null,"eps":-0.06,"clos":"2025-12-27","maj":"2026-10-30","yearPrev":2024,"capex":14646,"norme":"US GAAP"},{"id":"boeing","name":"Boeing","ticker":"BA","tv":"NYSE:BA","region":"US","domain":"boeing.com","desc":"Avions de ligne et défense.","sector":"industrie","currency":"USD","year":2025,"ca":89463,"caPrev":66517,"ebit":4281,"net":2235,"netPrev":-11817,"equity":5454,"netDebt":42927,"ebitda":6234,"fcf":-1877,"divPaid":331,"dps":0.37,"eps":2.49,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":45305,"leases":2378,"capex":2942,"norme":"US GAAP"},{"id":"caterpillar","name":"Caterpillar","ticker":"CAT","tv":"NYSE:CAT","region":"US","domain":"caterpillar.com","desc":"Engins de chantier et moteurs.","sector":"industrie","currency":"USD","year":2025,"ca":67589,"caPrev":64809,"ebit":11151,"net":8884,"netPrev":10792,"equity":21318,"netDebt":26230,"ebitda":13413,"fcf":8918,"divPaid":2749,"dps":5.94,"eps":18.9,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":26958,"leases":728,"capex":2821,"norme":"US GAAP"},{"id":"pfizer","name":"Pfizer","ticker":"PFE","tv":"NYSE:PFE","region":"US","domain":"pfizer.com","desc":"Médicaments et vaccins.","sector":"sante","currency":"USD","year":2025,"ca":62579,"caPrev":63627,"ebit":null,"net":7771,"netPrev":8031,"equity":86476,"netDebt":63496,"ebitda":null,"fcf":9075,"divPaid":null,"dps":1.72,"eps":1.37,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":66116,"leases":2620,"capex":2629,"norme":"US GAAP"},{"id":"chevron","name":"Chevron","ticker":"CVX","tv":"NYSE:CVX","region":"US","domain":"chevron.com","desc":"Pétrole et gaz.","sector":"energie","currency":"USD","year":2025,"ca":189031,"caPrev":202792,"ebit":null,"net":12299,"netPrev":17661,"equity":186450,"netDebt":33473,"ebitda":null,"fcf":16592,"divPaid":12751,"dps":6.84,"eps":6.65,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":40903,"leases":7430,"capex":17347,"norme":"US GAAP"},{"id":"salesforce","name":"Salesforce","ticker":"CRM","tv":"NYSE:CRM","region":"US","domain":"salesforce.com","desc":"Logiciels en ligne de gestion de la relation client.","sector":"tech","currency":"USD","year":2026,"ca":41525,"caPrev":37895,"ebit":8331,"net":7457,"netPrev":6197,"equity":59142,"netDebt":7112,"ebitda":9531,"fcf":14402,"divPaid":1587,"dps":1.67,"eps":7.85,"dpsE":1,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":10384,"leases":3272,"capex":594,"norme":"US GAAP"},{"id":"adobe","name":"Adobe","ticker":"ADBE","tv":"NASDAQ:ADBE","region":"US","domain":"adobe.com","desc":"Logiciels de création (Photoshop) et de documents (PDF).","sector":"tech","currency":"USD","year":2025,"ca":23769,"caPrev":21505,"ebit":8706,"net":7130,"netPrev":5560,"equity":11623,"netDebt":779,"ebitda":9524,"fcf":9852,"divPaid":null,"dps":null,"eps":16.73,"clos":"2025-11-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1217,"leases":438,"capex":179,"norme":"US GAAP"},{"id":"aeroports-de-paris","name":"Aéroports de Paris (Groupe ADP)","ticker":"ADP","tv":"EURONEXT:ADP","isin":"FR0010340141","region":"FR","domain":"groupeadp.fr","desc":"Gestion des aéroports de Paris et d’aéroports à l’étranger.","sector":"industrie","currency":"EUR","year":2025,"ca":6704,"caPrev":6158,"ebit":1160,"net":382,"netPrev":342,"equity":4346,"netDebt":6836,"ebitda":2163,"fcf":null,"divPaid":296,"dps":2.99,"eps":3.86,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"air-france-klm","name":"Air France-KLM","ticker":"AF","tv":"EURONEXT:AF","isin":"FR001400J770","region":"FR","domain":"airfranceklm.com","desc":"Transport aérien de passagers et de fret.","sector":"industrie","currency":"EUR","year":2025,"ca":33007,"caPrev":31459,"ebit":2002,"net":1593,"netPrev":317,"equity":298,"netDebt":2551,"ebitda":5056,"fcf":null,"divPaid":2,"dps":0.01,"eps":5.83,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8996,"leases":6445,"norme":"IFRS"},{"id":"alstom","name":"Alstom","ticker":"ALO","tv":"EURONEXT:ALO","isin":"FR0010220475","region":"FR","domain":"alstom.com","desc":"Trains, métros, tramways et signalisation ferroviaire.","sector":"industrie","currency":"EUR","year":2026,"ca":19171,"caPrev":18489,"ebit":544,"net":324,"netPrev":149,"equity":10663,"netDebt":464,"ebitda":null,"fcf":null,"divPaid":38,"dps":0.07,"eps":0.61,"dpsE":1,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":1258,"leases":794,"norme":"IFRS"},{"id":"alten","name":"Alten","ticker":"ATE","tv":"EURONEXT:ATE","isin":"FR0000071946","region":"FR","domain":"alten.com","desc":"Conseil en ingénierie et technologies pour les industriels.","sector":"tech","currency":"EUR","year":2025,"ca":4098.97,"caPrev":4143.29,"ebit":199.57,"net":106.92,"netPrev":186.42,"equity":2223.39,"netDebt":-280.85,"ebitda":377.47,"fcf":null,"divPaid":52.19,"dps":1.5,"eps":3.07,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-58.76,"leases":222.09,"norme":"IFRS"},{"id":"amundi","name":"Amundi","ticker":"AMUN","tv":"EURONEXT:AMUN","isin":"FR0004125920","region":"FR","domain":"amundi.com","desc":"Gestion d’épargne : fonds et ETF.","sector":"finance","currency":"EUR","year":2025,"ca":3341.68,"caPrev":3405.85,"ebit":null,"net":1592.24,"netPrev":1305.12,"equity":12655.32,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":866.26,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"arkema","name":"Arkema","ticker":"AKE","tv":"EURONEXT:AKE","isin":"FR0010313833","region":"FR","domain":"arkema.com","desc":"Chimie de spécialité : colles, matériaux, revêtements.","sector":"materiaux","currency":"EUR","year":2025,"ca":9068,"caPrev":9544,"ebit":288,"net":63,"netPrev":354,"equity":6843,"netDebt":2370,"ebitda":null,"fcf":null,"divPaid":272,"dps":3.6,"eps":0.52,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"ayvens","name":"Ayvens","ticker":"AYV","tv":"EURONEXT:AYV","isin":"FR0013258662","region":"FR","domain":"ayvens.com","desc":"Location longue durée de voitures aux entreprises et particuliers.","sector":"finance","currency":"EUR","year":2025,"ca":5222.9,"caPrev":5451,"ebit":1403.3,"net":995.8,"netPrev":683.6,"equity":11010.6,"netDebt":21498.2,"ebitda":10362.9,"fcf":null,"divPaid":633,"dps":0.37,"eps":1.13,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":21763.3,"leases":265.1,"capex":205.9,"norme":"IFRS"},{"id":"bic","name":"BIC","ticker":"BB","tv":"EURONEXT:BB","isin":"FR0000120966","region":"FR","domain":"bic.com","desc":"Stylos, briquets et rasoirs jetables.","sector":"conso","currency":"EUR","year":2025,"ca":2090.12,"caPrev":2196.64,"ebit":156.4,"net":86.3,"netPrev":212.01,"equity":1664.77,"netDebt":null,"ebitda":null,"fcf":222.03,"divPaid":126.98,"dps":3.08,"eps":2.1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":86.72,"norme":"IFRS"},{"id":"bollore","name":"Bolloré","ticker":"BOL","tv":"EURONEXT:BOL","isin":"FR0000039299","region":"FR","domain":"bollore.com","desc":"Holding familiale : logistique pétrolière, films plastiques, participations médias.","sector":"industrie","currency":"EUR","year":2025,"ca":2925.9,"caPrev":3130.3,"ebit":-190.8,"net":348.1,"netPrev":1822.3,"equity":24211.1,"netDebt":-5065,"ebitda":-104.7,"fcf":null,"divPaid":223.2,"dps":0.08,"eps":0.12,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":27.5,"norme":"IFRS"},{"id":"canal-plus","name":"Canal+","ticker":"CAN","tv":"LSE:CAN","isin":"FR001400T0D6","region":"FR","domain":"canalplusgroup.com","desc":"Télévision payante, cinéma et séries.","sector":"telecom","currency":"EUR","year":2025,"ca":6949,"caPrev":6418,"ebit":236,"net":-47,"netPrev":-147,"equity":3572,"netDebt":null,"ebitda":null,"fcf":412,"divPaid":56,"dps":0.06,"eps":-0.05,"dpsE":1,"clos":"2026-12-31","maj":"2026-11-01","yearPrev":2024,"leases":492,"capex":297,"norme":"IFRS"},{"id":"coface","name":"Coface","ticker":"COFA","tv":"EURONEXT:COFA","isin":"FR0010667147","region":"FR","domain":"coface.com","desc":"Assurance contre les factures impayées entre entreprises.","sector":"finance","currency":"EUR","year":2025,"ca":94.29,"caPrev":78.34,"ebit":332.49,"net":222.01,"netPrev":261.07,"equity":2213,"netDebt":null,"ebitda":366.34,"fcf":null,"divPaid":209.06,"dps":1.4,"eps":1.49,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":68.35,"norme":"IFRS"},{"id":"covivio","name":"Covivio","ticker":"COV","tv":"EURONEXT:COV","isin":"FR0000064578","region":"FR","domain":"covivio.eu","desc":"Foncière : bureaux, hôtels et logements en Europe.","sector":"immo","currency":"EUR","year":2025,"ca":924.8,"caPrev":952.9,"ebit":1134.7,"net":738.7,"netPrev":68.1,"equity":8614.2,"netDebt":9424.5,"ebitda":1280.2,"fcf":240,"divPaid":387.6,"dps":3.5,"eps":6.67,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":9728.9,"leases":304.4,"capex":579.6,"norme":"IFRS"},{"id":"dassault-aviation","name":"Dassault Aviation","ticker":"AM","tv":"EURONEXT:AM","isin":"FR0014004L86","region":"FR","domain":"dassault-aviation.com","desc":"Avions de combat Rafale et jets d’affaires Falcon.","sector":"industrie","currency":"EUR","year":2025,"ca":7425.97,"caPrev":6239.71,"ebit":639.23,"net":977.39,"netPrev":923.82,"equity":6656.15,"netDebt":null,"ebitda":845.29,"fcf":1653.79,"divPaid":369.21,"dps":4.72,"eps":12.52,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":194.74,"norme":"IFRS"},{"id":"eiffage","name":"Eiffage","ticker":"FGR","tv":"EURONEXT:FGR","isin":"FR0000130452","region":"FR","domain":"eiffage.com","desc":"BTP, travaux d’énergie et concessions d’autoroutes.","sector":"industrie","currency":"EUR","year":2025,"ca":26119,"caPrev":24013,"ebit":2545,"net":1022,"netPrev":1039,"equity":7501,"netDebt":7549,"ebitda":4139,"fcf":null,"divPaid":452,"dps":4.79,"eps":10.83,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8900,"leases":1351,"norme":"IFRS"},{"id":"elis","name":"Elis","ticker":"ELIS","tv":"EURONEXT:ELIS","isin":"FR0012435121","region":"FR","domain":"elis.com","desc":"Location et entretien de linge et vêtements professionnels.","sector":"industrie","currency":"EUR","year":2025,"ca":4796.8,"caPrev":4573.7,"ebit":629.9,"net":366.6,"netPrev":337.7,"equity":3812.5,"netDebt":3020.2,"ebitda":1650.7,"fcf":620.4,"divPaid":105.1,"dps":0.45,"eps":1.57,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3723.4,"leases":703.2,"capex":890.2,"norme":"IFRS"},{"id":"eramet","name":"Eramet","ticker":"ERA","tv":"EURONEXT:ERA","isin":"FR0000131757","region":"FR","domain":"eramet.com","desc":"Mines de manganèse, nickel, sables minéraux et lithium.","sector":"materiaux","currency":"EUR","year":2025,"ca":2753,"caPrev":2933,"ebit":-372,"net":-477,"netPrev":14,"equity":718,"netDebt":1887,"ebitda":-102,"fcf":null,"divPaid":43,"dps":1.5,"eps":-16.67,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1957,"leases":70,"norme":"IFRS"},{"id":"eutelsat","name":"Eutelsat","ticker":"ETL","tv":"EURONEXT:ETL","isin":"FR0010221234","region":"FR","domain":"eutelsat.com","desc":"Satellites de télécommunications et internet par satellite (OneWeb).","sector":"telecom","currency":"EUR","year":2026,"ca":1235.9,"caPrev":1243.7,"ebit":-220.1,"net":-457.3,"netPrev":-1081.9,"equity":3686.6,"netDebt":1227.1,"ebitda":479.2,"fcf":null,"divPaid":0,"dps":0,"eps":-0.52,"dpsE":1,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":1405.9,"leases":178.8,"capex":541.4,"norme":"IFRS"},{"id":"fdj-united","name":"FDJ United","ticker":"FDJU","tv":"EURONEXT:FDJU","isin":"FR0013451333","region":"FR","domain":"fdjunited.com","desc":"Loteries, paris sportifs et jeux en ligne.","sector":"conso","currency":"EUR","year":2025,"ca":3677.5,"caPrev":3065.1,"ebit":366.5,"net":175.9,"netPrev":398.8,"equity":974.8,"netDebt":1441.3,"ebitda":703,"fcf":567.7,"divPaid":378.7,"dps":2.05,"eps":0.95,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":269.3,"norme":"IFRS"},{"id":"fnac-darty","name":"Fnac Darty","ticker":"FNAC","tv":"EURONEXT:FNAC","isin":"FR0011476928","region":"FR","domain":"fnacdarty.com","desc":"Magasins d’électroménager, d’informatique et de produits culturels.","sector":"conso","currency":"EUR","year":2025,"ca":10329.8,"caPrev":8080.9,"ebit":null,"net":-145.6,"netPrev":35.9,"equity":1449.1,"netDebt":-145.8,"ebitda":null,"fcf":null,"divPaid":33.8,"dps":1,"eps":-4.81,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1422.4,"leases":1568.2,"norme":"IFRS"},{"id":"forvia","name":"Forvia","ticker":"FRVIA","tv":"EURONEXT:FRVIA","isin":"FR0000121147","region":"FR","domain":"forvia.com","desc":"Équipements automobiles : sièges, intérieurs, électronique, éclairage.","sector":"industrie","currency":"EUR","year":2025,"ca":21346.8,"caPrev":21878.7,"ebit":null,"net":-2091.1,"netPrev":-185.2,"equity":1883.3,"netDebt":5415.1,"ebitda":2931.7,"fcf":1968,"divPaid":0,"dps":0,"eps":-10.62,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6070.7,"leases":655.6,"capex":584.2,"norme":"IFRS"},{"id":"gecina","name":"Gecina","ticker":"GFC","tv":"EURONEXT:GFC","isin":"FR0010040865","region":"FR","domain":"gecina.fr","desc":"Foncière : bureaux et logements à Paris.","sector":"immo","currency":"EUR","year":2025,"ca":712.61,"caPrev":694.48,"ebit":560.01,"net":448.2,"netPrev":309.76,"equity":10561.49,"netDebt":6753.7,"ebitda":570.14,"fcf":null,"divPaid":403.33,"dps":5.45,"eps":6.06,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6803,"leases":49.3,"norme":"IFRS"},{"id":"getlink","name":"Getlink","ticker":"GET","tv":"EURONEXT:GET","isin":"FR0010533075","region":"FR","domain":"getlink-group.com","desc":"Exploitant du tunnel sous la Manche.","sector":"industrie","currency":"EUR","year":2025,"ca":1595,"caPrev":1614,"ebit":609,"net":320,"netPrev":317,"equity":2768,"netDebt":3677,"ebitda":838,"fcf":null,"divPaid":314,"dps":0.58,"eps":0.59,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"havas","name":"Havas","ticker":"HAVAS","tv":"EURONEXT:HAVAS","isin":"NL0015002K83","region":"FR","domain":"havas.com","desc":"Publicité, communication et achat d’espaces médias.","sector":"telecom","currency":"EUR","year":2025,"ca":2913,"caPrev":2863,"ebit":334,"net":189,"netPrev":173,"equity":1810,"netDebt":-291,"ebitda":438,"fcf":284,"divPaid":79,"dps":0.8,"eps":1.91,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-7,"leases":284,"capex":79,"norme":"IFRS"},{"id":"icade","name":"Icade","ticker":"ICAD","tv":"EURONEXT:ICAD","isin":"FR0000035081","region":"FR","domain":"icade.fr","desc":"Foncière de bureaux et promoteur immobilier.","sector":"immo","currency":"EUR","year":2025,"ca":47.6,"caPrev":29.5,"ebit":-19.1,"net":-123,"netPrev":-275.9,"equity":3877.3,"netDebt":null,"ebitda":-2.9,"fcf":null,"divPaid":326.7,"dps":4.31,"eps":-1.62,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":48.5,"norme":"IFRS"},{"id":"imerys","name":"Imerys","ticker":"NK","tv":"EURONEXT:NK","isin":"FR0000120859","region":"FR","domain":"imerys.com","desc":"Minéraux industriels pour la construction et l’industrie.","sector":"materiaux","currency":"EUR","year":2025,"ca":3383.7,"caPrev":3604.9,"ebit":-318.8,"net":-408.8,"netPrev":-95,"equity":2600.9,"netDebt":1585.4,"ebitda":-15,"fcf":null,"divPaid":123.3,"dps":1.45,"eps":-4.83,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1736.8,"leases":151.4,"norme":"IFRS"},{"id":"interparfums","name":"Interparfums","ticker":"ITP","tv":"EURONEXT:ITP","isin":"FR0004024222","region":"FR","domain":"interparfums.fr","desc":"Parfums sous licence de grandes marques de mode.","sector":"conso","currency":"EUR","year":2025,"ca":899.38,"caPrev":880.49,"ebit":175.23,"net":126.57,"netPrev":129.87,"equity":729.98,"netDebt":-59.99,"ebitda":205.87,"fcf":109.8,"divPaid":87.62,"dps":1.09,"eps":1.58,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-48.92,"leases":11.06,"capex":40.22,"norme":"IFRS"},{"id":"ipsen","name":"Ipsen","ticker":"IPN","tv":"EURONEXT:IPN","isin":"FR0010259150","region":"FR","domain":"ipsen.com","desc":"Médicaments contre le cancer, maladies rares, neurologie.","sector":"sante","currency":"EUR","year":2025,"ca":3929.2,"caPrev":3574.5,"ebit":625.9,"net":443.5,"netPrev":345.9,"equity":4335.9,"netDebt":null,"ebitda":1251.1,"fcf":null,"divPaid":116.2,"dps":1.4,"eps":5.37,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"jcdecaux","name":"JCDecaux","ticker":"DEC","tv":"EURONEXT:DEC","isin":"FR0000077919","region":"FR","domain":"jcdecaux.com","desc":"Affichage publicitaire dans les rues, gares et aéroports.","sector":"telecom","currency":"EUR","year":2025,"ca":3673.4,"caPrev":3632.6,"ebit":458.3,"net":262.6,"netPrev":258.9,"equity":2239.9,"netDebt":617.7,"ebitda":1256.4,"fcf":878.2,"divPaid":146,"dps":0.68,"eps":1.23,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":2613.9,"leases":1996.2,"capex":303.4,"norme":"IFRS"},{"id":"klepierre","name":"Klépierre","ticker":"LI","tv":"EURONEXT:LI","isin":"FR0000121964","region":"FR","domain":"klepierre.com","desc":"Foncière de centres commerciaux en Europe.","sector":"immo","currency":"EUR","year":2025,"ca":1271.7,"caPrev":1233.1,"ebit":1726.8,"net":1299.4,"netPrev":1097.5,"equity":9324,"netDebt":7333.9,"ebitda":1743.5,"fcf":null,"divPaid":529.2,"dps":1.85,"eps":4.54,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7681.9,"leases":348,"norme":"IFRS"},{"id":"lectra","name":"Lectra","ticker":"LSS","tv":"EURONEXT:LSS","isin":"FR0000065484","region":"FR","domain":"lectra.com","desc":"Machines de découpe et logiciels pour mode, automobile, ameublement.","sector":"tech","currency":"EUR","year":2025,"ca":506.73,"caPrev":526.67,"ebit":35.38,"net":25.96,"netPrev":31.16,"equity":360.29,"netDebt":21.32,"ebitda":76.93,"fcf":63.73,"divPaid":15.2,"dps":0.4,"eps":0.68,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":46.69,"leases":25.36,"capex":10.02,"norme":"IFRS"},{"id":"mercialys","name":"Mercialys","ticker":"MERY","tv":"EURONEXT:MERY","isin":"FR0010241638","region":"FR","domain":"mercialys.com","desc":"Foncière de centres commerciaux en France.","sector":"immo","currency":"EUR","year":2025,"ca":180.59,"caPrev":179.53,"ebit":78.78,"net":33.96,"netPrev":53.76,"equity":595.09,"netDebt":1159.28,"ebitda":117.55,"fcf":null,"divPaid":108.52,"dps":1,"eps":0.36,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1240.51,"leases":81.23,"norme":"IFRS"},{"id":"nexans","name":"Nexans","ticker":"NEX","tv":"EURONEXT:NEX","isin":"FR0000044448","region":"FR","domain":"nexans.com","desc":"Câbles électriques pour réseaux, bâtiments et industrie.","sector":"industrie","currency":"EUR","year":2025,"ca":7810,"caPrev":6917,"ebit":378,"net":352,"netPrev":279,"equity":1995,"netDebt":266,"ebitda":638,"fcf":null,"divPaid":116,"dps":2.6,"eps":8.08,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":383,"norme":"IFRS"},{"id":"nexity","name":"Nexity","ticker":"NXI","tv":"EURONEXT:NXI","isin":"FR0010112524","region":"FR","domain":"nexity.fr","desc":"Promotion immobilière : logements neufs et bureaux.","sector":"immo","currency":"EUR","year":2025,"ca":2821.01,"caPrev":3332.95,"ebit":-113.37,"net":-188.39,"netPrev":-62.23,"equity":1609.4,"netDebt":-23.9,"ebitda":78.99,"fcf":null,"divPaid":null,"dps":null,"eps":-3.4,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":832.75,"leases":856.65,"norme":"IFRS"},{"id":"opmobility","name":"OPmobility","ticker":"OPM","tv":"EURONEXT:OPM","isin":"FR0000124570","region":"FR","domain":"opmobility.com","desc":"Équipements automobiles : pare-chocs, réservoirs, éclairage (ex-Plastic Omnium).","sector":"industrie","currency":"EUR","year":2025,"ca":10216,"caPrev":10484,"ebit":490,"net":185,"netPrev":170,"equity":2119,"netDebt":1516,"ebitda":506,"fcf":242,"divPaid":31,"dps":0.6,"eps":1.3,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":503,"norme":"IFRS"},{"id":"ovhcloud","name":"OVHcloud","ticker":"OVH","tv":"EURONEXT:OVH","isin":"FR0014005HJ9","region":"FR","domain":"ovhcloud.com","desc":"Hébergement de sites et services informatiques en ligne (cloud).","sector":"tech","currency":"EUR","year":2025,"ca":1084.6,"caPrev":993.1,"ebit":69.4,"net":0.4,"netPrev":-10.3,"equity":28.2,"netDebt":1102.7,"ebitda":423.8,"fcf":null,"divPaid":null,"dps":0,"eps":0,"clos":"2025-08-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1253.6,"leases":150.9,"norme":"IFRS"},{"id":"planisware","name":"Planisware","ticker":"PLNW","tv":"EURONEXT:PLNW","isin":"FR001400PFU4","region":"FR","domain":"planisware.com","desc":"Logiciels de gestion de projets et de portefeuilles.","sector":"tech","currency":"EUR","year":2025,"ca":198.02,"caPrev":183.45,"ebit":60.76,"net":50,"netPrev":42.73,"equity":213.99,"netDebt":null,"ebitda":69.53,"fcf":null,"divPaid":21.77,"dps":0.31,"eps":0.71,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"pluxee","name":"Pluxee","ticker":"PLX","tv":"EURONEXT:PLX","isin":"NL0015001W49","region":"FR","domain":"pluxeegroup.com","desc":"Titres-restaurant et avantages pour salariés (ex-Sodexo).","sector":"tech","currency":"EUR","year":2025,"ca":1287,"caPrev":1210,"ebit":335,"net":197,"netPrev":133,"equity":369,"netDebt":-369,"ebitda":445,"fcf":410,"divPaid":51,"dps":0.35,"eps":1.35,"clos":"2025-08-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-310,"leases":59,"capex":98,"norme":"IFRS"},{"id":"remy-cointreau","name":"Rémy Cointreau","ticker":"RCO","tv":"EURONEXT:RCO","isin":"FR0000130395","region":"FR","domain":"remy-cointreau.com","desc":"Cognac et liqueurs (Rémy Martin, Cointreau).","sector":"conso","currency":"EUR","year":2026,"ca":935.3,"caPrev":984.6,"ebit":151.5,"net":78.7,"netPrev":121.2,"equity":1928.9,"netDebt":null,"ebitda":197.6,"fcf":null,"divPaid":58.8,"dps":1.13,"eps":1.51,"dpsE":1,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"norme":"IFRS"},{"id":"rexel","name":"Rexel","ticker":"RXL","tv":"EURONEXT:RXL","isin":"FR0010451203","region":"FR","domain":"rexel.com","desc":"Distribution de matériel électrique aux professionnels.","sector":"industrie","currency":"EUR","year":2025,"ca":19414.6,"caPrev":19285.1,"ebit":1061.6,"net":588.9,"netPrev":339.1,"equity":5394.2,"netDebt":2568.2,"ebitda":null,"fcf":650.3,"divPaid":354.6,"dps":1.2,"eps":2,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4056.5,"leases":1488.3,"capex":145.5,"norme":"IFRS"},{"id":"rubis","name":"Rubis","ticker":"RUI","tv":"EURONEXT:RUI","isin":"FR0013269123","region":"FR","domain":"rubis.fr","desc":"Distribution de carburants et gaz, électricité solaire.","sector":"energie","currency":"EUR","year":2025,"ca":6534.46,"caPrev":6643.94,"ebit":488.06,"net":308.84,"netPrev":342.29,"equity":2804.84,"netDebt":1165.68,"ebitda":780.41,"fcf":358.69,"divPaid":220.71,"dps":2.03,"eps":2.99,"clos":"2026-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1446.39,"leases":280.71,"capex":376.11,"norme":"IFRS"},{"id":"sartorius-stedim-biotech","name":"Sartorius Stedim Biotech","ticker":"DIM","tv":"EURONEXT:DIM","isin":"FR0013154002","region":"FR","domain":"sartorius.com","desc":"Équipements pour fabriquer des médicaments biologiques.","sector":"sante","currency":"EUR","year":2025,"ca":2967.5,"caPrev":2780,"ebit":525.7,"net":265.6,"netPrev":175.1,"equity":4090.5,"netDebt":1998.5,"ebitda":null,"fcf":null,"divPaid":67.1,"dps":0.69,"eps":2.73,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2173.1,"leases":174.6,"norme":"IFRS"},{"id":"groupe-seb","name":"Groupe SEB","ticker":"SK","tv":"EURONEXT:SK","isin":"FR0000121709","region":"FR","domain":"groupeseb.com","desc":"Petit électroménager et ustensiles de cuisine.","sector":"conso","currency":"EUR","year":2025,"ca":8169.4,"caPrev":8266,"ebit":502.1,"net":244.6,"netPrev":232,"equity":3235.5,"netDebt":null,"ebitda":784.4,"fcf":-17.2,"divPaid":206.6,"dps":3.78,"eps":4.47,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":221.6,"norme":"IFRS"},{"id":"ses","name":"SES","ticker":"SESG","tv":"EURONEXT:SESG","isin":"LU0088087324","region":"EU","domain":"ses.com","desc":"Satellites pour télévision et télécommunications (Luxembourg).","sector":"telecom","currency":"EUR","year":2024,"ca":2001,"caPrev":2030,"ebit":64,"net":15,"netPrev":-905,"equity":3423,"netDebt":999,"ebitda":1057,"fcf":703,"divPaid":320,"dps":null,"eps":null,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":1050,"leases":51,"capex":303,"norme":"IFRS"},{"id":"sodexo","name":"Sodexo","ticker":"SW","tv":"EURONEXT:SW","isin":"FR0000121220","region":"FR","domain":"sodexo.com","desc":"Restauration collective et services aux entreprises.","sector":"conso","currency":"EUR","year":2025,"ca":24074,"caPrev":23798,"ebit":1139,"net":695,"netPrev":168,"equity":3786,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":388,"dps":2.65,"eps":4.76,"clos":"2025-08-31","maj":"2026-11-01","yearPrev":2024,"leases":664,"norme":"IFRS"},{"id":"soitec","name":"Soitec","ticker":"SOI","tv":"EURONEXT:SOI","isin":"FR0013227113","region":"FR","domain":"soitec.com","desc":"Plaques de silicium spéciales pour puces électroniques.","sector":"tech","currency":"EUR","year":2026,"ca":592.32,"caPrev":890.85,"ebit":-130.62,"net":-220.02,"netPrev":91.84,"equity":1327.2,"netDebt":null,"ebitda":7.42,"fcf":74.29,"divPaid":null,"dps":null,"eps":-6.17,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"capex":127.88,"norme":"IFRS"},{"id":"sopra-steria","name":"Sopra Steria","ticker":"SOP","tv":"EURONEXT:SOP","isin":"FR0000050809","region":"FR","domain":"soprasteria.com","desc":"Services informatiques et logiciels pour entreprises et administrations.","sector":"tech","currency":"EUR","year":2025,"ca":5648,"caPrev":5776.8,"ebit":441.2,"net":296.8,"netPrev":251,"equity":2088.8,"netDebt":246.8,"ebitda":611.1,"fcf":null,"divPaid":90.2,"dps":4.65,"eps":15.23,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":673.3,"leases":426.5,"norme":"IFRS"},{"id":"spie","name":"Spie","ticker":"SPIE","tv":"EURONEXT:SPIE","isin":"FR0012757854","region":"FR","domain":"spie.com","desc":"Installation et maintenance électrique et climatisation.","sector":"industrie","currency":"EUR","year":2025,"ca":10397,"caPrev":9919.7,"ebit":599.4,"net":176.4,"netPrev":273.2,"equity":2152.4,"netDebt":null,"ebitda":1058.4,"fcf":null,"divPaid":176.5,"dps":1,"eps":1.05,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":632.6,"norme":"IFRS"},{"id":"technip-energies","name":"Technip Energies","ticker":"TE","tv":"EURONEXT:TE","isin":"NL0014559478","region":"FR","domain":"technipenergies.com","desc":"Ingénierie et construction d’usines de gaz et chimie.","sector":"energie","currency":"EUR","year":2025,"ca":7203.8,"caPrev":6718.9,"ebit":428,"net":363.8,"netPrev":390.7,"equity":2233.6,"netDebt":-2655.7,"ebitda":549.9,"fcf":null,"divPaid":150.2,"dps":0.85,"eps":2.07,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-2399.4,"leases":256.3,"norme":"IFRS"},{"id":"trigano","name":"Trigano","ticker":"TRI","tv":"EURONEXT:TRI","isin":"FR0005691656","region":"FR","domain":"trigano.fr","desc":"Camping-cars, caravanes et équipement de loisirs.","sector":"conso","currency":"EUR","year":2025,"ca":3660.2,"caPrev":3926.3,"ebit":334.3,"net":239.3,"netPrev":374.4,"equity":2080.5,"netDebt":-360.1,"ebitda":409.8,"fcf":520.7,"divPaid":67.5,"dps":3.5,"eps":12.41,"dpsE":1,"clos":"2025-08-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-279,"leases":81.1,"capex":43.2,"norme":"IFRS"},{"id":"ubisoft","name":"Ubisoft","ticker":"UBI","tv":"EURONEXT:UBI","isin":"FR0000054470","region":"FR","domain":"ubisoft.com","desc":"Jeux vidéo (Assassin’s Creed, Far Cry).","sector":"tech","currency":"EUR","year":2026,"ca":1395.7,"caPrev":1785.3,"ebit":-1322.3,"net":-1475.2,"netPrev":-243.5,"equity":1467.5,"netDebt":null,"ebitda":266.6,"fcf":246.9,"divPaid":null,"dps":0,"eps":-11.16,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"capex":33.5,"norme":"IFRS"},{"id":"valeo","name":"Valeo","ticker":"FR","tv":"EURONEXT:FR","isin":"FR0013176526","region":"FR","domain":"valeo.com","desc":"Équipements automobiles : électrification, éclairage, aides à la conduite.","sector":"industrie","currency":"EUR","year":2025,"ca":20903,"caPrev":21492,"ebit":789,"net":200,"netPrev":162,"equity":3321,"netDebt":2951,"ebitda":null,"fcf":528,"divPaid":103,"dps":0.42,"eps":0.82,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":1761,"norme":"IFRS"},{"id":"vallourec","name":"Vallourec","ticker":"VK","tv":"EURONEXT:VK","isin":"FR0013506730","region":"FR","domain":"vallourec.com","desc":"Tubes en acier pour le pétrole et le gaz.","sector":"energie","currency":"EUR","year":2025,"ca":3808.77,"caPrev":4033.92,"ebit":592.68,"net":354.63,"netPrev":452.07,"equity":2306.3,"netDebt":-155.39,"ebitda":789.37,"fcf":null,"divPaid":351.54,"dps":1.49,"eps":1.5,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"verallia","name":"Verallia","ticker":"VRLA","tv":"EURONEXT:VRLA","isin":"FR0013447729","region":"FR","domain":"verallia.com","desc":"Bouteilles et pots en verre.","sector":"materiaux","currency":"EUR","year":2025,"ca":3331.5,"caPrev":3456.1,"ebit":246.3,"net":90.6,"netPrev":235.7,"equity":874.7,"netDebt":null,"ebitda":null,"fcf":274.8,"divPaid":200.3,"dps":1.7,"eps":0.77,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":258.9,"norme":"IFRS"},{"id":"vicat","name":"Vicat","ticker":"VCT","tv":"EURONEXT:VCT","isin":"FR0000031775","region":"FR","domain":"vicat.com","desc":"Ciment, béton et granulats.","sector":"materiaux","currency":"EUR","year":2025,"ca":3854.44,"caPrev":3884.14,"ebit":null,"net":274.72,"netPrev":272.63,"equity":2932.17,"netDebt":-242.88,"ebitda":770.59,"fcf":313.13,"divPaid":116.31,"dps":2,"eps":6.17,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-27.38,"leases":215.51,"capex":336.21,"norme":"IFRS"},{"id":"virbac","name":"Virbac","ticker":"VIRP","tv":"EURONEXT:VIRP","isin":"FR0000031577","region":"FR","domain":"virbac.com","desc":"Médicaments et soins pour animaux.","sector":"sante","currency":"EUR","year":2025,"ca":1464.68,"caPrev":1397.38,"ebit":226.13,"net":150.89,"netPrev":145.29,"equity":1125.19,"netDebt":133.79,"ebitda":286.72,"fcf":96.85,"divPaid":12.15,"dps":1.45,"eps":18.01,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":172.76,"leases":38.97,"capex":102.14,"norme":"IFRS"},{"id":"vivendi","name":"Vivendi","ticker":"VIV","tv":"EURONEXT:VIV","isin":"FR0000127771","region":"FR","domain":"vivendi.com","desc":"Holding de participations dans les médias et le jeu vidéo.","sector":"telecom","currency":"EUR","year":2025,"ca":307,"caPrev":297,"ebit":18,"net":20,"netPrev":-6004,"equity":4704,"netDebt":1501,"ebitda":null,"fcf":null,"divPaid":40,"dps":0.04,"eps":0.02,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1532,"leases":31,"norme":"IFRS"},{"id":"wendel","name":"Wendel","ticker":"MF","tv":"EURONEXT:MF","isin":"FR0000121204","region":"FR","domain":"wendelgroup.com","desc":"Société d’investissement et gestion d’actifs.","sector":"finance","currency":"EUR","year":2025,"ca":7782.8,"caPrev":7336.3,"ebit":823.7,"net":-151.8,"netPrev":293.9,"equity":3516.1,"netDebt":2848.2,"ebitda":946.2,"fcf":null,"divPaid":263.2,"dps":4.7,"eps":-3.58,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3438.2,"leases":590,"norme":"IFRS"},{"id":"worldline","name":"Worldline","ticker":"WLN","tv":"EURONEXT:WLN","isin":"FR00140182K6","region":"FR","domain":"worldline.com","desc":"Paiement par carte pour commerçants et banques.","sector":"tech","currency":"EUR","year":2025,"ca":4029.9,"caPrev":4163.1,"ebit":-4822,"net":-5156.5,"netPrev":-297,"equity":3251.4,"netDebt":1935.7,"ebitda":115.4,"fcf":null,"divPaid":14.9,"dps":0.05,"eps":-18.41,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2219.2,"leases":283.5,"norme":"IFRS"},{"id":"clariane","name":"Clariane","ticker":"CLARI","tv":"EURONEXT:CLARI","isin":"FR0010386334","region":"FR","domain":"clariane.com","desc":"Maisons de retraite et cliniques (ex-Korian).","sector":"sante","currency":"EUR","year":2025,"ca":5310.3,"caPrev":5281.76,"ebit":300.71,"net":1.6,"netPrev":-55.12,"equity":3613.66,"netDebt":3054.68,"ebitda":1072.89,"fcf":null,"divPaid":69.96,"dps":0.18,"eps":0,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7022.06,"leases":3967.39,"norme":"IFRS"},{"id":"elior","name":"Elior","ticker":"ELIOR","tv":"EURONEXT:ELIOR","isin":"FR0011950732","region":"FR","domain":"eliorgroup.com","desc":"Restauration collective et services aux entreprises.","sector":"conso","currency":"EUR","year":2025,"ca":6150,"caPrev":6053,"ebit":168,"net":88,"netPrev":-46,"equity":835,"netDebt":470,"ebitda":343,"fcf":null,"divPaid":0,"dps":0,"eps":0.34,"dpsE":1,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":631,"leases":161,"norme":"IFRS"},{"id":"derichebourg","name":"Derichebourg","ticker":"DBG","tv":"EURONEXT:DBG","isin":"FR0000053381","region":"FR","domain":"derichebourg.com","desc":"Recyclage des métaux et services aux entreprises.","sector":"materiaux","currency":"EUR","year":2025,"ca":3337.1,"caPrev":3606.4,"ebit":157.9,"net":122,"netPrev":74.8,"equity":1120.1,"netDebt":null,"ebitda":318.7,"fcf":null,"divPaid":20.7,"dps":0.13,"eps":0.77,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"maurel-prom","name":"Maurel & Prom","ticker":"MAU","tv":"EURONEXT:MAU","isin":"FR0000051070","region":"FR","domain":"maureletprom.fr","desc":"Production de pétrole en Afrique et en Amérique latine.","sector":"energie","currency":"USD","year":2025,"ca":null,"caPrev":null,"ebit":403.14,"net":410.08,"netPrev":233.18,"equity":1499.22,"netDebt":null,"ebitda":512.27,"fcf":-21.73,"divPaid":76.75,"dps":0.33,"eps":2.06,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"leases":5.46,"capex":183.98,"norme":"IFRS"},{"id":"quadient","name":"Quadient","ticker":"QDT","tv":"EURONEXT:QDT","isin":"FR0000120560","region":"FR","domain":"quadient.com","desc":"Machines à affranchir, logiciels et consignes à colis.","sector":"tech","currency":"EUR","year":2026,"ca":1035.7,"caPrev":1092.6,"ebit":-8,"net":-68,"netPrev":66.3,"equity":952.9,"netDebt":627.7,"ebitda":null,"fcf":null,"divPaid":23.6,"dps":0.7,"eps":-1.98,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":663.5,"leases":35.8,"capex":85.5,"norme":"IFRS"},{"id":"altarea","name":"Altarea","ticker":"ALTA","tv":"EURONEXT:ALTA","isin":"FR0000033219","region":"FR","domain":"altarea.com","desc":"Promotion immobilière et centres commerciaux.","sector":"immo","currency":"EUR","year":2025,"ca":57,"caPrev":58.7,"ebit":156.4,"net":8.4,"netPrev":6.1,"equity":1640,"netDebt":640.9,"ebitda":190.2,"fcf":-37.5,"divPaid":179.1,"dps":8,"eps":0.37,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":764.1,"leases":123.2,"capex":172.9,"norme":"IFRS"},{"id":"viridien","name":"Viridien","ticker":"VIRI","tv":"EURONEXT:VIRI","isin":"FR001400PVN6","region":"FR","domain":"viridiengroup.com","desc":"Données géologiques et capteurs pour l’exploration (ex-CGG).","sector":"energie","currency":"USD","year":2025,"ca":1070.7,"caPrev":1211.4,"ebit":237.3,"net":71.1,"netPrev":49.8,"equity":1130.4,"netDebt":null,"ebitda":384.3,"fcf":null,"divPaid":0,"dps":0,"eps":9.92,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"aperam","name":"Aperam","ticker":"APAM","tv":"EURONEXT:APAM","isin":"LU0569974404","region":"EU","domain":"aperam.com","desc":"Acier inoxydable et alliages spéciaux (Luxembourg).","sector":"materiaux","currency":"EUR","year":2021,"ca":5102,"caPrev":3624,"ebit":1042,"net":968,"netPrev":175,"equity":2945,"netDebt":-253,"ebitda":1186,"fcf":398,"divPaid":140,"dps":1.77,"eps":12.21,"dpsE":1,"clos":"2021-12-31","maj":"2026-11-01","yearPrev":2020,"capex":152,"norme":"IFRS"},{"id":"exosens","name":"Exosens","ticker":"EXENS","tv":"EURONEXT:EXENS","isin":"FR001400Q9V2","region":"FR","domain":"exosens.com","desc":"Capteurs et tubes de vision nocturne (ex-Photonis).","sector":"industrie","currency":"EUR","year":2025,"ca":468.19,"caPrev":383.44,"ebit":102.01,"net":42.72,"netPrev":30.68,"equity":445.65,"netDebt":181.16,"ebitda":141.89,"fcf":null,"divPaid":5.08,"dps":0,"eps":0.84,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":197.77,"leases":16.62,"norme":"IFRS"},{"id":"carmila","name":"Carmila","ticker":"CARM","tv":"EURONEXT:CARM","isin":"FR0010828137","region":"FR","domain":"carmila.com","desc":"Centres commerciaux autour des hypermarchés Carrefour.","sector":"immo","currency":"EUR","year":2025,"ca":434.45,"caPrev":404.05,"ebit":314.84,"net":185.47,"netPrev":313.84,"equity":3394.54,"netDebt":2593.9,"ebitda":317.33,"fcf":null,"divPaid":176.35,"dps":1.25,"eps":1.32,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"tikehau-capital","name":"Tikehau Capital","ticker":"TKO","tv":"EURONEXT:TKO","isin":"FR0013230612","region":"FR","domain":"tikehaucapital.com","desc":"Gestion d’actifs : prêts, immobilier, capital-investissement.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":42.73,"netPrev":179.36,"equity":3147.57,"netDebt":1809.69,"ebitda":null,"fcf":null,"divPaid":139.35,"dps":0.8,"eps":0.24,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"norme":"IFRS"},{"id":"antin","name":"Antin Infrastructure Partners","ticker":"ANTIN","tv":"EURONEXT:ANTIN","isin":"FR0014005AL0","region":"FR","domain":"antin-ip.com","desc":"Fonds d’investissement dans les infrastructures.","sector":"finance","currency":"EUR","year":2025,"ca":292.47,"caPrev":318.37,"ebit":145.51,"net":106.91,"netPrev":132.06,"equity":476.5,"netDebt":-367.92,"ebitda":162.89,"fcf":118.29,"divPaid":130.43,"dps":0.71,"eps":0.6,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-300.53,"leases":67.39,"capex":10.61,"norme":"IFRS"},{"id":"louis-hachette-group","name":"Louis Hachette Group","ticker":"ALHG","tv":"EURONEXT:ALHG","isin":"FR001400TL40","region":"FR","domain":"louishachettegroup.com","desc":"Holding de Lagardère : édition, boutiques de gares, médias.","sector":"telecom","missing":true},{"id":"lagardere","name":"Lagardère","ticker":"MMB","tv":"EURONEXT:MMB","isin":"FR0000130213","region":"FR","domain":"lagardere.com","desc":"Édition de livres et commerce dans les gares et aéroports.","sector":"conso","currency":"EUR","year":2025,"ca":9423,"caPrev":8999,"ebit":613,"net":203,"netPrev":168,"equity":888,"netDebt":1655,"ebitda":1444,"fcf":null,"divPaid":95,"dps":0.67,"eps":1.44,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4495,"leases":2840,"norme":"IFRS"},{"id":"ipsos","name":"Ipsos","ticker":"IPS","tv":"EURONEXT:IPS","isin":"FR0000073298","region":"FR","domain":"ipsos.com","desc":"Études de marché et sondages d’opinion.","sector":"tech","currency":"EUR","year":2025,"ca":2524.71,"caPrev":2440.78,"ebit":278.24,"net":186.55,"netPrev":204.53,"equity":1567.43,"netDebt":null,"ebitda":379.52,"fcf":218.95,"divPaid":79.83,"dps":1.85,"eps":4.33,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":139.06,"capex":83.09,"norme":"IFRS"},{"id":"eurazeo","name":"Eurazeo","ticker":"RF","tv":"EURONEXT:RF","isin":"FR0000121121","region":"FR","domain":"eurazeo.com","desc":"Investissement dans des entreprises non cotées.","sector":"finance","currency":"EUR","year":2025,"ca":419.16,"caPrev":383.31,"ebit":-333.88,"net":-403.49,"netPrev":-429.79,"equity":6249.21,"netDebt":1061.71,"ebitda":-301.5,"fcf":120.76,"divPaid":188.58,"dps":2.65,"eps":-5.86,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1141.3,"leases":79.59,"capex":5.07,"norme":"IFRS"},{"id":"scor","name":"SCOR","ticker":"SCR","tv":"EURONEXT:SCR","isin":"FR0010411983","region":"FR","domain":"scor.com","desc":"Réassurance : l’assurance des assureurs.","sector":"finance","currency":"EUR","year":2025,"ca":15378,"caPrev":16126,"ebit":1311,"net":851,"netPrev":4,"equity":4427,"netDebt":null,"ebitda":1565,"fcf":null,"divPaid":322,"dps":1.8,"eps":4.76,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"tf1","name":"TF1","ticker":"TFI","tv":"EURONEXT:TFI","isin":"FR0000054900","region":"FR","domain":"groupe-tf1.fr","desc":"Chaînes de télévision et production de programmes.","sector":"telecom","currency":"EUR","year":2025,"ca":2296.9,"caPrev":2356.1,"ebit":233.3,"net":152.8,"netPrev":205.5,"equity":2058.3,"netDebt":-515.8,"ebitda":642.1,"fcf":null,"divPaid":126.6,"dps":0.63,"eps":0.72,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-461.1,"leases":54.7,"norme":"IFRS"},{"id":"m6","name":"M6","ticker":"MMT","tv":"EURONEXT:MMT","isin":"FR0000053225","region":"FR","domain":"groupem6.fr","desc":"Chaînes de télévision et radios.","sector":"telecom","currency":"EUR","year":2024,"ca":1311.2,"caPrev":1315.6,"ebit":232.5,"net":172.8,"netPrev":234.1,"equity":1321.1,"netDebt":-249.8,"ebitda":null,"fcf":131.3,"divPaid":161.6,"dps":1.25,"eps":1.37,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":-228.1,"leases":21.7,"capex":67.7,"norme":"IFRS"},{"id":"gtt","name":"GTT","ticker":"GTT","tv":"EURONEXT:GTT","isin":"FR0011726835","region":"FR","domain":"gtt.fr","desc":"Technologie des cuves de navires transportant du gaz liquéfié.","sector":"energie","currency":"EUR","year":2025,"ca":803,"caPrev":641.4,"ebit":472.6,"net":413.6,"netPrev":347.8,"equity":588.2,"netDebt":-218,"ebitda":505.5,"fcf":382.9,"divPaid":290.2,"dps":7.86,"eps":11.2,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":40.3,"norme":"IFRS"},{"id":"christian-dior","name":"Christian Dior SE","ticker":"CDI","tv":"EURONEXT:CDI","isin":"FR0000130403","region":"FR","domain":"dior-finance.com","desc":"Holding de la famille Arnault qui contrôle LVMH.","sector":"conso","currency":"EUR","year":2025,"ca":80807,"caPrev":84683,"ebit":17750,"net":4531,"netPrev":5208,"equity":24527,"netDebt":11417,"ebitda":22606,"fcf":null,"divPaid":6878,"dps":38.13,"eps":25.12,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":27435,"leases":16018,"norme":"IFRS"},{"id":"vusion","name":"Vusion","ticker":"VU","tv":"EURONEXT:VU","isin":"FR0010282822","region":"FR","domain":"vusion.com","desc":"Étiquettes électroniques de prix pour magasins (ex-SES-imagotag).","sector":"tech","currency":"EUR","year":2025,"ca":1471.95,"caPrev":954.71,"ebit":109.07,"net":143.34,"netPrev":-27.76,"equity":448.3,"netDebt":-311.16,"ebitda":193.46,"fcf":null,"divPaid":9.58,"dps":0.6,"eps":8.72,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-299.59,"leases":11.57,"norme":"IFRS"},{"id":"exail","name":"Exail Technologies","ticker":"EXA","tv":"EURONEXT:EXA","isin":"FR0000062671","region":"FR","domain":"exail.com","desc":"Drones de déminage et navigation pour la défense.","sector":"industrie","currency":"EUR","year":2025,"ca":478.55,"caPrev":373.06,"ebit":31.66,"net":2.98,"netPrev":-3.64,"equity":412.95,"netDebt":-3.09,"ebitda":64.22,"fcf":null,"divPaid":0.58,"dps":0.03,"eps":0.18,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":39.8,"leases":42.89,"capex":35.09,"norme":"IFRS"},{"id":"mersen","name":"Mersen","ticker":"MRN","tv":"EURONEXT:MRN","isin":"FR0000039620","region":"FR","domain":"mersen.com","desc":"Composants électriques et matériaux en graphite.","sector":"industrie","currency":"EUR","year":2025,"ca":1186.4,"caPrev":1243.6,"ebit":56.3,"net":14.1,"netPrev":59,"equity":782.8,"netDebt":303.3,"ebitda":137.6,"fcf":43.3,"divPaid":26.5,"dps":0.9,"eps":0.58,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":360.8,"leases":57.5,"capex":142.7,"norme":"IFRS"},{"id":"id-logistics","name":"ID Logistics","ticker":"IDL","tv":"EURONEXT:IDL","isin":"FR0010929125","region":"FR","domain":"id-logistics.com","desc":"Entrepôts et préparation de commandes pour la distribution.","sector":"industrie","currency":"EUR","year":2025,"ca":3737.04,"caPrev":3271,"ebit":158.63,"net":63.27,"netPrev":52.83,"equity":639.18,"netDebt":200.13,"ebitda":574.53,"fcf":null,"divPaid":0.17,"dps":0.03,"eps":10,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1371.94,"leases":1171.81,"norme":"IFRS"},{"id":"valneva","name":"Valneva","ticker":"VLA","tv":"EURONEXT:VLA","isin":"FR0004056851","region":"FR","domain":"valneva.com","desc":"Vaccins contre les maladies du voyage.","sector":"sante","currency":"EUR","year":2025,"ca":174.66,"caPrev":169.58,"ebit":-82.06,"net":-115.19,"netPrev":-12.25,"equity":106.17,"netDebt":51.61,"ebitda":null,"fcf":-57.37,"divPaid":null,"dps":null,"eps":-0.68,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":79.69,"leases":28.08,"capex":4.48,"norme":"IFRS"},{"id":"beneteau","name":"Bénéteau","ticker":"BEN","tv":"EURONEXT:BEN","isin":"FR0000035164","region":"FR","domain":"beneteau-group.com","desc":"Bateaux de plaisance à voile et à moteur.","sector":"conso","currency":"EUR","year":2025,"ca":848.62,"caPrev":1034.38,"ebit":-21.56,"net":-42.95,"netPrev":92.85,"equity":729.8,"netDebt":-182.66,"ebitda":40.69,"fcf":null,"divPaid":115.1,"dps":1.42,"eps":-0.53,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"abivax","name":"Abivax","ticker":"ABVX","tv":"EURONEXT:ABVX","isin":"FR0012333284","region":"FR","domain":"abivax.com","desc":"Biotech : traitement des maladies inflammatoires de l’intestin.","sector":"sante","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":-246.06,"net":-336.1,"netPrev":-176.24,"equity":455.21,"netDebt":null,"ebitda":-244.98,"fcf":-161.27,"divPaid":null,"dps":0,"eps":-4.83,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":0.14,"norme":"IFRS"},{"id":"atos","name":"Atos","ticker":"ATO","tv":"EURONEXT:ATO","isin":"FR001400X2S4","region":"FR","domain":"atos.net","desc":"Services informatiques et cybersécurité.","sector":"tech","currency":"EUR","year":2025,"ca":8001,"caPrev":9577,"ebit":-828,"net":-1404,"netPrev":248,"equity":-787,"netDebt":1040,"ebitda":null,"fcf":null,"divPaid":3,"dps":0.16,"eps":-73.83,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1517,"leases":477,"norme":"IFRS"},{"id":"philips","name":"Philips","ticker":"PHIA","tv":"EURONEXT:PHIA","isin":"NL0000009538","region":"EU","domain":"philips.com","desc":"Matériel médical et appareils de soin personnel.","sector":"sante","currency":"EUR","year":2025,"ca":17834,"caPrev":18021,"ebit":1424,"net":895,"netPrev":-702,"equity":10957,"netDebt":5291,"ebitda":null,"fcf":null,"divPaid":328,"dps":0.85,"eps":0.94,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":405,"norme":"IFRS"},{"id":"heineken","name":"Heineken","ticker":"HEIA","tv":"EURONEXT:HEIA","isin":"NL0000009165","region":"EU","domain":"theheinekencompany.com","desc":"Brasseur mondial de bières et de cidres.","sector":"conso","currency":"EUR","year":2025,"ca":34257,"caPrev":35955,"ebit":3406,"net":1885,"netPrev":978,"equity":17978,"netDebt":14506,"ebitda":6015,"fcf":2610,"divPaid":1276,"dps":2.29,"eps":3.39,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":2402,"norme":"IFRS"},{"id":"prosus","name":"Prosus","ticker":"PRX","tv":"EURONEXT:PRX","isin":"NL0013654783","region":"EU","domain":"prosus.com","desc":"Groupe d’investissement dans les sociétés internet.","sector":"telecom","currency":"USD","year":2024,"ca":5467,"caPrev":4947,"ebit":-546,"net":6606,"netPrev":10112,"equity":41260,"netDebt":13564,"ebitda":null,"fcf":978,"divPaid":199,"dps":0.07,"eps":2.55,"clos":"2024-03-31","maj":"2026-11-02","yearPrev":2023,"capex":67,"norme":"IFRS"},{"id":"wolters-kluwer","name":"Wolters Kluwer","ticker":"WKL","tv":"EURONEXT:WKL","isin":"NL0000395903","region":"EU","domain":"wolterskluwer.com","desc":"Logiciels et informations pour médecins, juristes et comptables.","sector":"tech","currency":"EUR","year":2025,"ca":6125,"caPrev":5916,"ebit":1735,"net":1308,"netPrev":1079,"equity":798,"netDebt":3261,"ebitda":null,"fcf":null,"divPaid":563,"dps":2.43,"eps":5.66,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3478,"leases":217,"norme":"IFRS"},{"id":"asm-international","name":"ASM International","ticker":"ASM","tv":"EURONEXT:ASM","isin":"NL0000334118","region":"EU","domain":"asm.com","desc":"Machines de dépôt de couches fines pour puces.","sector":"tech","currency":"EUR","year":2025,"ca":3173.2,"caPrev":2932.7,"ebit":938,"net":723.7,"netPrev":685.7,"equity":4005.8,"netDebt":null,"ebitda":null,"fcf":797.7,"divPaid":147.3,"dps":3,"eps":14.77,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":263.2,"norme":"IFRS"},{"id":"be-semiconductor","name":"BE Semiconductor (Besi)","ticker":"BESI","tv":"EURONEXT:BESI","isin":"NL0012866412","region":"EU","domain":"besi.com","desc":"Machines d’assemblage et d’empilage de puces.","sector":"tech","currency":"EUR","year":2025,"ca":591.33,"caPrev":607.47,"ebit":173.06,"net":131.64,"netPrev":181.99,"equity":416.4,"netDebt":134.01,"ebitda":null,"fcf":162.35,"divPaid":172.81,"dps":2.18,"eps":1.66,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":148.25,"leases":14.24,"capex":15.8,"norme":"IFRS"},{"id":"universal-music-group","name":"Universal Music Group","ticker":"UMG","tv":"EURONEXT:UMG","isin":"NL0015000IY2","region":"EU","domain":"universalmusic.com","desc":"Maison de disques et éditeur musical mondial.","sector":"telecom","currency":"EUR","year":2025,"ca":12507,"caPrev":11834,"ebit":1998,"net":1533,"netPrev":2086,"equity":4543,"netDebt":2395,"ebitda":2329,"fcf":1669,"divPaid":953,"dps":0.52,"eps":0.84,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2956,"leases":561,"capex":70,"norme":"IFRS"},{"id":"kpn","name":"KPN","ticker":"KPN","tv":"EURONEXT:KPN","isin":"NL0000009082","region":"EU","domain":"kpn.com","desc":"Opérateur de téléphonie et d’internet aux Pays-Bas.","sector":"telecom","currency":"EUR","year":2025,"ca":5797,"caPrev":5603,"ebit":1370,"net":855,"netPrev":848,"equity":3561,"netDebt":5872,"ebitda":2246,"fcf":null,"divPaid":675,"dps":0.07,"eps":0.21,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6579,"leases":707,"norme":"IFRS"},{"id":"randstad","name":"Randstad","ticker":"RAND","tv":"EURONEXT:RAND","isin":"NL0000379121","region":"EU","domain":"randstad.com","desc":"Travail temporaire et recrutement.","sector":"industrie","currency":"EUR","year":2025,"ca":23077,"caPrev":24122,"ebit":512,"net":299,"netPrev":123,"equity":4001,"netDebt":1013,"ebitda":1360,"fcf":null,"divPaid":292,"dps":1.62,"eps":1.66,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1511,"leases":498,"norme":"IFRS"},{"id":"nn-group","name":"NN Group","ticker":"NN","tv":"EURONEXT:NN","isin":"NL0010773842","region":"EU","domain":"nn-group.com","desc":"Assurance vie, retraite et dommages aux Pays-Bas.","sector":"finance","currency":"EUR","year":2025,"ca":11517,"caPrev":10706,"ebit":null,"net":1188,"netPrev":1583,"equity":19078,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":939,"dps":3.3,"eps":4.17,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"akzo-nobel","name":"Akzo Nobel","ticker":"AKZA","tv":"EURONEXT:AKZA","isin":"NL0013267909","region":"EU","domain":"akzonobel.com","desc":"Peintures et revêtements pour la maison et l’industrie.","sector":"materiaux","currency":"EUR","year":2025,"ca":10158,"caPrev":10711,"ebit":1164,"net":635,"netPrev":542,"equity":4659,"netDebt":3244,"ebitda":1542,"fcf":null,"divPaid":382,"dps":0.44,"eps":3.71,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":309,"norme":"IFRS"},{"id":"exor","name":"Exor","ticker":"EXO","tv":"EURONEXT:EXO","isin":"NL0012059018","region":"EU","domain":"exor.com","desc":"Holding de la famille Agnelli.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":-3793,"netPrev":14671,"equity":33241,"netDebt":2255,"ebitda":null,"fcf":null,"divPaid":93,"dps":0.49,"eps":-18.48,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"norme":"IFRS"},{"id":"abn-amro","name":"ABN AMRO","ticker":"ABN","tv":"EURONEXT:ABN","isin":"NL0011540547","region":"EU","domain":"abnamro.com","desc":"Banque de détail et d’entreprise aux Pays-Bas.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":2252,"netPrev":2403,"equity":27040,"netDebt":null,"ebitda":null,"fcf":1843,"divPaid":null,"dps":null,"eps":2.45,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":392,"norme":"IFRS"},{"id":"asr-nederland","name":"ASR Nederland","ticker":"ASRNL","tv":"EURONEXT:ASRNL","isin":"NL0011872643","region":"EU","domain":"asrnl.com","desc":"Assureur néerlandais vie, retraite et dommages.","sector":"finance","currency":"EUR","year":2025,"ca":10324,"caPrev":9601,"ebit":null,"net":476,"netPrev":895,"equity":8604,"netDebt":592,"ebitda":null,"fcf":-601,"divPaid":669,"dps":3.23,"eps":2.3,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":32,"norme":"IFRS"},{"id":"euronext","name":"Euronext","ticker":"ENX","tv":"EURONEXT:ENX","isin":"NL0006294274","region":"EU","domain":"euronext.com","desc":"Opérateur de Bourses européennes.","sector":"finance","currency":"EUR","year":2025,"ca":1748.43,"caPrev":1568.51,"ebit":924.24,"net":642.94,"netPrev":585.57,"equity":4537.74,"netDebt":1720.32,"ebitda":1124.19,"fcf":682.27,"divPaid":293.36,"dps":2.9,"eps":6.34,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1807.49,"leases":87.17,"capex":129.81,"norme":"IFRS"},{"id":"imcd","name":"IMCD","ticker":"IMCD","tv":"EURONEXT:IMCD","isin":"NL0010801007","region":"EU","domain":"imcdgroup.com","desc":"Distribution de produits chimiques de spécialité.","sector":"materiaux","currency":"EUR","year":2024,"ca":4727.6,"caPrev":4442.64,"ebit":425.11,"net":278.24,"netPrev":292.27,"equity":2213.72,"netDebt":1171.94,"ebitda":466.52,"fcf":252.76,"divPaid":127.65,"dps":2.23,"eps":4.86,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":26.45,"norme":"IFRS"},{"id":"unicredit","name":"UniCredit","ticker":"UCG","tv":"MIL:UCG","isin":"IT0005239360","region":"EU","domain":"unicreditgroup.eu","desc":"Grande banque italienne présente en Europe centrale.","sector":"finance","currency":"EUR","year":2024,"ca":0,"caPrev":0,"ebit":null,"net":9719,"netPrev":9507,"equity":null,"netDebt":null,"ebitda":null,"fcf":-7566,"divPaid":4950,"dps":2.97,"eps":5.84,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":490,"norme":"IFRS"},{"id":"generali","name":"Generali","ticker":"G","tv":"MIL:G","isin":"IT0000062072","region":"EU","domain":"generali.com","desc":"Assurance vie, dommages et gestion d’actifs.","sector":"finance","currency":"EUR","year":2025,"ca":56412,"caPrev":54132,"ebit":null,"net":4172,"netPrev":3724,"equity":32064,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":2171,"dps":2172000000,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"prysmian","name":"Prysmian","ticker":"PRY","tv":"MIL:PRY","isin":"IT0004176001","region":"EU","domain":"prysmian.com","desc":"Câbles électriques et de télécommunications.","sector":"industrie","currency":"EUR","year":2024,"ca":17165,"caPrev":15476,"ebit":1206,"net":729,"netPrev":529,"equity":5087,"netDebt":4382,"ebitda":1715,"fcf":1140,"divPaid":202,"dps":0.7,"eps":2.59,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":793,"norme":"IFRS"},{"id":"moncler","name":"Moncler","ticker":"MONC","tv":"MIL:MONC","isin":"IT0004965148","region":"EU","domain":"monclergroup.com","desc":"Doudounes et vêtements de luxe.","sector":"conso","currency":"EUR","year":2025,"ca":3132.13,"caPrev":3108.92,"ebit":913.36,"net":626.67,"netPrev":639.6,"equity":3849.69,"netDebt":null,"ebitda":1250.04,"fcf":740.4,"divPaid":353.23,"dps":1.3,"eps":2.31,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":220.11,"norme":"IFRS"},{"id":"leonardo","name":"Leonardo","ticker":"LDO","tv":"MIL:LDO","isin":"IT0003856405","region":"EU","domain":"leonardo.com","desc":"Défense, hélicoptères, électronique et espace.","sector":"industrie","currency":"EUR","year":2024,"ca":17763,"caPrev":15291,"ebit":null,"net":1074,"netPrev":658,"equity":8990,"netDebt":2144,"ebitda":null,"fcf":null,"divPaid":177,"dps":0.31,"eps":1.87,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"norme":"IFRS"},{"id":"terna","name":"Terna","ticker":"TRN","tv":"MIL:TRN","isin":"IT0003242622","region":"EU","domain":"terna.it","desc":"Gestion du réseau électrique haute tension en Italie.","sector":"services","currency":"EUR","year":2024,"ca":3616.2,"caPrev":3122.8,"ebit":1677.4,"net":1061.9,"netPrev":885.4,"equity":7524.2,"netDebt":10756,"ebitda":2566.4,"fcf":-1155.7,"divPaid":690.6,"dps":11.92,"eps":0.52,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":2624.4,"norme":"IFRS"},{"id":"snam","name":"Snam","ticker":"SRG","tv":"MIL:SRG","isin":"IT0003153415","region":"EU","domain":"snam.it","desc":"Transport et stockage de gaz en Italie.","sector":"services","currency":"EUR","year":2024,"ca":3548,"caPrev":4244,"ebit":1676,"net":1259,"netPrev":1135,"equity":8929,"netDebt":16555,"ebitda":2705,"fcf":-1001,"divPaid":946,"dps":0.28,"eps":0.37,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":2815,"norme":"IFRS"},{"id":"poste-italiane","name":"Poste Italiane","ticker":"PST","tv":"MIL:PST","isin":"IT0003796171","region":"EU","domain":"posteitaliane.it","desc":"Poste, banque, assurance et paiements en Italie.","sector":"finance","currency":"EUR","year":2024,"ca":null,"caPrev":null,"ebit":2546,"net":1994,"netPrev":1922,"equity":11583,"netDebt":null,"ebitda":3401,"fcf":1936,"divPaid":1165,"dps":0.56,"eps":1.54,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":965,"norme":"IFRS"},{"id":"campari","name":"Campari","ticker":"CPR","tv":"MIL:CPR","isin":"NL0015435975","region":"EU","domain":"camparigroup.com","desc":"Apéritifs et spiritueux.","sector":"conso","missing":true},{"id":"pirelli","name":"Pirelli","ticker":"PIRC","tv":"MIL:PIRC","isin":"IT0005278236","region":"EU","domain":"pirelli.com","desc":"Pneus haut de gamme pour voitures et motos.","sector":"conso","currency":"EUR","year":2025,"ca":6776.16,"caPrev":6773.32,"ebit":891.2,"net":497.53,"netPrev":467.98,"equity":6277.85,"netDebt":1431.91,"ebitda":1481,"fcf":927.94,"divPaid":259.1,"dps":0.25,"eps":496,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":377.87,"norme":"IFRS"},{"id":"finecobank","name":"FinecoBank","ticker":"FBK","tv":"MIL:FBK","isin":"IT0000072170","region":"EU","domain":"finecobank.com","desc":"Banque en ligne et plateforme d’investissement italienne.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":647.04,"netPrev":652.29,"equity":null,"netDebt":null,"ebitda":null,"fcf":433.29,"divPaid":489.04,"dps":0.74,"eps":null,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":3.11,"norme":"IFRS"},{"id":"banco-bpm","name":"Banco BPM","ticker":"BAMI","tv":"MIL:BAMI","isin":"IT0005218380","region":"EU","domain":"gruppo.bancobpm.it","desc":"Banque de détail du nord de l’Italie.","sector":"finance","currency":"EUR","year":2025,"ca":204.98,"caPrev":191.3,"ebit":null,"net":2081.99,"netPrev":1920.39,"equity":null,"netDebt":null,"ebitda":null,"fcf":-3963.85,"divPaid":1598.9,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":421.44,"norme":"IFRS"},{"id":"bbva","name":"BBVA","ticker":"BBVA","tv":"BME:BBVA","isin":"ES0113211835","region":"EU","domain":"bbva.com","desc":"Banque espagnole très présente au Mexique.","sector":"finance","currency":"EUR","year":2025,"ca":72088,"caPrev":74695,"ebit":16153,"net":10511,"netPrev":10054,"equity":61798,"netDebt":null,"ebitda":17674,"fcf":13162,"divPaid":4196,"dps":1.76,"eps":1.76,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":1806,"norme":"IFRS"},{"id":"caixabank","name":"CaixaBank","ticker":"CABK","tv":"BME:CABK","isin":"ES0140609019","region":"EU","domain":"caixabank.com","desc":"Première banque de détail en Espagne.","sector":"finance","currency":"EUR","year":2025,"ca":3262,"caPrev":3053,"ebit":null,"net":5891,"netPrev":5787,"equity":38962,"netDebt":null,"ebitda":null,"fcf":3439,"divPaid":3211,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":971,"norme":"IFRS"},{"id":"telefonica","name":"Telefónica","ticker":"TEF","tv":"BME:TEF","isin":"ES0178430E18","region":"EU","domain":"telefonica.com","desc":"Opérateur télécom en Espagne, Brésil et Allemagne.","sector":"telecom","currency":"EUR","year":2025,"ca":35120,"caPrev":35671,"ebit":1319,"net":-4318,"netPrev":-49,"equity":14258,"netDebt":27775,"ebitda":8683,"fcf":null,"divPaid":1857,"dps":0.35,"eps":-0.81,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":35357,"leases":7582,"norme":"IFRS"},{"id":"repsol","name":"Repsol","ticker":"REP","tv":"BME:REP","isin":"ES0173516115","region":"EU","domain":"repsol.com","desc":"Pétrole, gaz, raffinage et stations-service.","sector":"energie","currency":"EUR","year":2025,"ca":54421,"caPrev":56713,"ebit":2709,"net":1899,"netPrev":1756,"equity":27618,"netDebt":10167,"ebitda":5148,"fcf":1619,"divPaid":1388,"dps":0.98,"eps":1.62,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":3746,"norme":"IFRS"},{"id":"aena","name":"Aena","ticker":"AENA","tv":"BME:AENA","isin":"ES0105046017","region":"EU","domain":"aena.es","desc":"Gestion des aéroports espagnols.","sector":"industrie","currency":"EUR","year":2025,"ca":6278.34,"caPrev":5763.53,"ebit":2988.14,"net":2136.68,"netPrev":1934.22,"equity":9154.58,"netDebt":5509.03,"ebitda":3785.03,"fcf":1728.18,"divPaid":1497.8,"dps":1,"eps":1.42,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":1059.28,"norme":"IFRS"},{"id":"amadeus","name":"Amadeus","ticker":"AMS","tv":"BME:AMS","isin":"ES0109067019","region":"EU","domain":"amadeus.com","desc":"Logiciels de réservation pour le voyage.","sector":"tech","currency":"EUR","year":2025,"ca":6517,"caPrev":6141.7,"ebit":1758.4,"net":1335.7,"netPrev":1253,"equity":4853.7,"netDebt":2252.8,"ebitda":2493.4,"fcf":1386.3,"divPaid":615.1,"dps":1.4,"eps":3.04,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":814.6,"norme":"IFRS"},{"id":"cellnex","name":"Cellnex","ticker":"CLNX","tv":"BME:CLNX","isin":"ES0105066007","region":"EU","domain":"cellnex.com","desc":"Propriétaire de pylônes de téléphonie mobile.","sector":"telecom","currency":"EUR","year":2025,"ca":4120.26,"caPrev":4070.21,"ebit":476.05,"net":-360.78,"netPrev":-28.04,"equity":12116.35,"netDebt":null,"ebitda":3148.94,"fcf":525.82,"divPaid":11.83,"dps":0.02,"eps":-0.53,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":2980.72,"capex":1760.22,"norme":"IFRS"},{"id":"ferrovial","name":"Ferrovial","ticker":"FER","tv":"BME:FER","isin":"NL0015001FS8","region":"EU","domain":"ferrovial.com","desc":"Autoroutes à péage, aéroports et construction.","sector":"industrie","currency":"EUR","year":2025,"ca":null,"caPrev":9147,"ebit":1177,"net":888,"netPrev":3239,"equity":5908,"netDebt":null,"ebitda":1667,"fcf":null,"divPaid":156,"dps":0.22,"eps":1.24,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"leases":305,"norme":"IFRS"},{"id":"acs","name":"ACS","ticker":"ACS","tv":"BME:ACS","isin":"ES0167050915","region":"EU","domain":"grupoacs.com","desc":"Construction et concessions dans le monde.","sector":"industrie","currency":"EUR","year":2025,"ca":49847.68,"caPrev":41633.12,"ebit":null,"net":950.34,"netPrev":827.58,"equity":4815.32,"netDebt":-860.25,"ebitda":null,"fcf":2303,"divPaid":null,"dps":0.45,"eps":3.69,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":67.37,"leases":927.62,"capex":743.76,"norme":"IFRS"},{"id":"banco-sabadell","name":"Banco Sabadell","ticker":"SAB","tv":"BME:SAB","isin":"ES0113860A34","region":"EU","domain":"grupbancsabadell.com","desc":"Banque espagnole pour particuliers et entreprises.","sector":"finance","currency":"EUR","year":2025,"ca":7796.16,"caPrev":8686.75,"ebit":2143.39,"net":1775.41,"netPrev":1826.81,"equity":14081.7,"netDebt":null,"ebitda":2564.39,"fcf":1067.18,"divPaid":1366.61,"dps":0.25,"eps":0.32,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":610.8,"norme":"IFRS"},{"id":"naturgy","name":"Naturgy","ticker":"NTGY","tv":"BME:NTGY","isin":"ES0116870314","region":"EU","domain":"naturgy.com","desc":"Gaz et électricité en Espagne et en Amérique latine.","sector":"services","currency":"EUR","year":2025,"ca":19455,"caPrev":19267,"ebit":3580,"net":2023,"netPrev":1901,"equity":9342,"netDebt":11123,"ebitda":5192,"fcf":2376,"divPaid":null,"dps":1.8,"eps":2.17,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":12401,"leases":1278,"capex":2149,"norme":"IFRS"},{"id":"endesa","name":"Endesa","ticker":"ELE","tv":"BME:ELE","isin":"ES0130670112","region":"EU","domain":"endesa.com","desc":"Électricité en Espagne et au Portugal.","sector":"services","currency":"EUR","year":2025,"ca":21031,"caPrev":20935,"ebit":3331,"net":2198,"netPrev":1888,"equity":8522,"netDebt":10232,"ebitda":5587,"fcf":2207,"divPaid":1389,"dps":0.5,"eps":2.1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":1844,"norme":"IFRS"},{"id":"redeia","name":"Redeia","ticker":"RED","tv":"BME:RED","isin":"ES0173093024","region":"EU","domain":"redeia.com","desc":"Gestion du réseau électrique espagnol.","sector":"services","currency":"EUR","year":2025,"ca":1659.52,"caPrev":1594.2,"ebit":806.83,"net":505.64,"netPrev":368.44,"equity":5248.07,"netDebt":5583.85,"ebitda":1280.62,"fcf":-393.87,"divPaid":460.78,"dps":0.8,"eps":0.9,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":1407.06,"norme":"IFRS"},{"id":"iag","name":"IAG","ticker":"IAG","tv":"LSE:IAG","isin":"ES0177542018","region":"EU","domain":"iairgroup.com","desc":"Groupe aérien : British Airways, Iberia, Vueling.","sector":"industrie","currency":"EUR","year":2025,"ca":33213,"caPrev":32100,"ebit":5024,"net":3342,"netPrev":2732,"equity":7588,"netDebt":6846,"ebitda":7652,"fcf":3146,"divPaid":471,"dps":0.1,"eps":0.71,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":3442,"norme":"IFRS"},{"id":"grifols","name":"Grifols","ticker":"GRF","tv":"BME:GRF","isin":"ES0171996087","region":"EU","domain":"grifols.com","desc":"Médicaments issus du plasma sanguin.","sector":"sante","currency":"EUR","year":2025,"ca":7524,"caPrev":7212,"ebit":1243,"net":402,"netPrev":157,"equity":5271,"netDebt":8818,"ebitda":1693,"fcf":624,"divPaid":128,"dps":0.19,"eps":0.59,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":423,"norme":"IFRS"},{"id":"kbc","name":"KBC","ticker":"KBC","tv":"EURONEXT:KBC","isin":"BE0003565737","region":"EU","domain":"kbc.com","desc":"Banque et assurance en Belgique et en Europe centrale.","sector":"finance","currency":"EUR","year":2025,"ca":12200,"caPrev":11167,"ebit":null,"net":3568,"netPrev":3415,"equity":25404,"netDebt":null,"ebitda":null,"fcf":2825,"divPaid":1646,"dps":4.01,"eps":8.7,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":1376,"norme":"IFRS"},{"id":"ucb","name":"UCB","ticker":"UCB","tv":"EURONEXT:UCB","isin":"BE0003739530","region":"EU","domain":"ucb.com","desc":"Médicaments contre l’épilepsie et les maladies inflammatoires.","sector":"sante","currency":"EUR","year":2024,"ca":6152,"caPrev":5252,"ebit":1324,"net":1065,"netPrev":343,"equity":10029,"netDebt":1390,"ebitda":null,"fcf":920,"divPaid":259,"dps":1.36,"eps":5.61,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":322,"norme":"IFRS"},{"id":"ageas","name":"Ageas","ticker":"AGS","tv":"EURONEXT:AGS","isin":"BE0974264930","region":"EU","domain":"ageas.com","desc":"Assurance vie et dommages en Europe et en Asie.","sector":"finance","currency":"EUR","year":2022,"ca":0.01,"caPrev":0.01,"ebit":null,"net":0,"netPrev":0,"equity":0.01,"netDebt":0,"ebitda":null,"fcf":0,"divPaid":0,"dps":4.15,"eps":5.49,"dpsE":1,"clos":"2022-12-31","maj":"2026-11-02","yearPrev":2021,"capex":0,"norme":"IFRS"},{"id":"novo-nordisk","name":"Novo Nordisk","ticker":"NOVO B","tv":"OMXCOP:NOVO_B","isin":"DK0062498333","region":"EU","domain":"novonordisk.com","desc":"Médicaments contre le diabète et l’obésité.","sector":"sante","currency":"DKK","year":2025,"ca":309064,"caPrev":290403,"ebit":127658,"net":102434,"netPrev":100988,"equity":194047,"netDebt":104494,"ebitda":null,"fcf":28989,"divPaid":51763,"dps":11.65,"eps":23.06,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":90113,"norme":"IFRS"},{"id":"maersk","name":"A.P. Møller-Maersk","ticker":"MAERSK B","tv":"OMXCOP:MAERSK_B","isin":"DK0010244508","region":"EU","domain":"maersk.com","desc":"Transport maritime de conteneurs et logistique.","sector":"industrie","currency":"USD","year":2025,"ca":53988,"caPrev":55482,"ebit":3500,"net":2725,"netPrev":6109,"equity":55983,"netDebt":-1180,"ebitda":10171,"fcf":null,"divPaid":2547,"dps":167.31,"eps":179,"dpsE":1,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":11486,"leases":12666,"norme":"IFRS"},{"id":"vestas","name":"Vestas","ticker":"VWS","tv":"OMXCOP:VWS","isin":"DK0061539921","region":"EU","domain":"vestas.com","desc":"Fabricant d’éoliennes.","sector":"industrie","currency":"EUR","year":2025,"ca":18822,"caPrev":17295,"ebit":1015,"net":778,"netPrev":499,"equity":3867,"netDebt":-1010,"ebitda":null,"fcf":1008,"divPaid":74,"dps":0.07,"eps":0.78,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":1278,"norme":"IFRS"},{"id":"dsv","name":"DSV","ticker":"DSV","tv":"OMXCOP:DSV","isin":"DK0060079531","region":"EU","domain":"dsv.com","desc":"Transport et logistique de marchandises.","sector":"industrie","currency":"DKK","year":2025,"ca":247331,"caPrev":167106,"ebit":28244,"net":8095,"netPrev":10109,"equity":117414,"netDebt":53826,"ebitda":36877,"fcf":18893,"divPaid":1683,"dps":7.13,"eps":34.3,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":84756,"leases":30930,"capex":2588,"norme":"IFRS"},{"id":"carlsberg","name":"Carlsberg","ticker":"CARL B","tv":"OMXCOP:CARL_B","isin":"DK0010181759","region":"EU","domain":"carlsberggroup.com","desc":"Brasseur danois de bières et de sodas.","sector":"conso","currency":"DKK","year":2025,"ca":89095,"caPrev":75011,"ebit":null,"net":5955,"netPrev":9116,"equity":24818,"netDebt":64633,"ebitda":null,"fcf":8146,"divPaid":3573,"dps":27.06,"eps":45.1,"dpsE":1,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2024,"capex":5592,"norme":"IFRS"},{"id":"coloplast","name":"Coloplast","ticker":"COLO B","tv":"OMXCOP:COLO_B","isin":"DK0060448595","region":"EU","domain":"coloplast.com","desc":"Produits médicaux de stomie, d’urologie et de soin des plaies.","sector":"sante","currency":"DKK","year":2025,"ca":27874,"caPrev":27030,"ebit":7201,"net":3636,"netPrev":5052,"equity":16122,"netDebt":18406,"ebitda":null,"fcf":6524,"divPaid":4958,"dps":5,"eps":16.13,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":19364,"leases":958,"capex":121,"norme":"IFRS"},{"id":"orsted","name":"Ørsted","ticker":"ORSTED","tv":"OMXCOP:ORSTED","isin":"DK0060094928","region":"EU","domain":"orsted.com","desc":"Parcs éoliens en mer.","sector":"services","currency":"DKK","year":2025,"ca":73244,"caPrev":71034,"ebit":8620,"net":1727,"netPrev":-923,"equity":119718,"netDebt":45414,"ebitda":18815,"fcf":null,"divPaid":2011,"dps":2.33,"eps":2,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":54409,"leases":8995,"norme":"IFRS"},{"id":"danske-bank","name":"Danske Bank","ticker":"DANSKE","tv":"OMXCOP:DANSKE","isin":"DK0010274414","region":"EU","domain":"danskebank.com","desc":"Première banque du Danemark.","sector":"finance","currency":"DKK","year":2025,"ca":6210,"caPrev":5869,"ebit":null,"net":23037,"netPrev":23629,"equity":181162,"netDebt":null,"ebitda":null,"fcf":20550,"divPaid":12236,"dps":22.72,"eps":27.9,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":2005,"norme":"IFRS"},{"id":"pandora","name":"Pandora","ticker":"PNDORA","tv":"OMXCOP:PNDORA","isin":"DK0060252690","region":"EU","domain":"pandoragroup.com","desc":"Bijoux, bracelets et charms.","sector":"conso","currency":"DKK","year":2025,"ca":32549,"caPrev":31680,"ebit":7783,"net":5241,"netPrev":5227,"equity":3550,"netDebt":null,"ebitda":10369,"fcf":5450,"divPaid":1567,"dps":20.36,"eps":68.1,"dpsE":1,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2024,"capex":1911,"norme":"IFRS"},{"id":"genmab","name":"Genmab","ticker":"GMAB","tv":"OMXCOP:GMAB","isin":"DK0010272202","region":"EU","domain":"genmab.com","desc":"Biotechnologie : anticorps contre le cancer.","sector":"sante","currency":"USD","year":2025,"ca":3720,"caPrev":3121,"ebit":1065,"net":963,"netPrev":1133,"equity":5847,"netDebt":3559,"ebitda":null,"fcf":1131,"divPaid":null,"dps":null,"eps":15.5,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3711,"leases":152,"capex":55,"norme":"IFRS"},{"id":"novonesis","name":"Novonesis","ticker":"NSIS B","tv":"OMXCOP:NSIS_B","isin":"DK0060336014","region":"EU","domain":"novonesis.com","desc":"Enzymes et micro-organismes pour l’industrie.","sector":"materiaux","currency":"EUR","year":2025,"ca":4157.6,"caPrev":3833.5,"ebit":816.7,"net":583.6,"netPrev":305.8,"equity":10855.2,"netDebt":2730.1,"ebitda":null,"fcf":750.7,"divPaid":402.7,"dps":0.86,"eps":1.25,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":470.8,"norme":"IFRS"},{"id":"volvo","name":"Volvo","ticker":"VOLV B","tv":"OMXSTO:VOLV_B","isin":"SE0000115446","region":"EU","domain":"volvogroup.com","desc":"Camions, bus et engins de chantier.","sector":"industrie","currency":"SEK","year":2025,"ca":479183,"caPrev":526816,"ebit":48506,"net":34456,"netPrev":50389,"equity":178395,"netDebt":9259,"ebitda":null,"fcf":37809,"divPaid":37619,"dps":18.5,"eps":16.94,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":7786,"norme":"IFRS"},{"id":"atlas-copco","name":"Atlas Copco","ticker":"ATCO A","tv":"OMXSTO:ATCO_A","isin":"SE0017486889","region":"EU","domain":"atlascopcogroup.com","desc":"Compresseurs, pompes à vide et outils industriels.","sector":"industrie","currency":"SEK","year":2025,"ca":168343,"caPrev":176771,"ebit":34114,"net":26420,"netPrev":29782,"equity":110206,"netDebt":null,"ebitda":null,"fcf":26379,"divPaid":14606,"dps":3,"eps":5.43,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":6187,"norme":"IFRS"},{"id":"ericsson","name":"Ericsson","ticker":"ERIC B","tv":"OMXSTO:ERIC_B","isin":"SE0000108656","region":"EU","domain":"ericsson.com","desc":"Équipements de réseaux mobiles.","sector":"tech","currency":"SEK","year":2025,"ca":236681,"caPrev":247880,"ebit":38634,"net":28428,"netPrev":20,"equity":109535,"netDebt":-11223,"ebitda":null,"fcf":29186,"divPaid":9545,"dps":2.86,"eps":8.53,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-3662,"leases":7561,"capex":3768,"norme":"IFRS"},{"id":"hm","name":"H&M","ticker":"HM B","tv":"OMXSTO:HM_B","isin":"SE0000106270","region":"EU","domain":"hmgroup.com","desc":"Vêtements à petits prix.","sector":"conso","currency":"SEK","year":2025,"ca":228285,"caPrev":234478,"ebit":18395,"net":12158,"netPrev":11621,"equity":42921,"netDebt":-2578,"ebitda":null,"fcf":21880,"divPaid":10906,"dps":6.8,"eps":7.58,"dpsE":1,"clos":"2025-11-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":54294,"leases":56872,"capex":9240,"norme":"IFRS"},{"id":"investor-ab","name":"Investor AB","ticker":"INVE B","tv":"OMXSTO:INVE_B","isin":"SE0015811963","region":"EU","domain":"investorab.com","desc":"Holding de la famille Wallenberg.","sector":"finance","currency":"SEK","year":2025,"ca":64826,"caPrev":63196,"ebit":162782,"net":157494,"netPrev":113338,"equity":953705,"netDebt":100232,"ebitda":null,"fcf":null,"divPaid":15929,"dps":5.2,"eps":51.42,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"assa-abloy","name":"Assa Abloy","ticker":"ASSA B","tv":"OMXSTO:ASSA_B","isin":"SE0007100581","region":"EU","domain":"assaabloy.com","desc":"Serrures, portes et contrôle d’accès.","sector":"industrie","currency":"SEK","year":2025,"ca":152409,"caPrev":150162,"ebit":23151,"net":14701,"netPrev":15639,"equity":101597,"netDebt":57340,"ebitda":29232,"fcf":18639,"divPaid":6563,"dps":5.9,"eps":13.23,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":63955,"leases":6615,"capex":2773,"norme":"IFRS"},{"id":"sandvik","name":"Sandvik","ticker":"SAND","tv":"OMXSTO:SAND","isin":"SE0000667891","region":"EU","domain":"home.sandvik","desc":"Outils de coupe et machines pour les mines.","sector":"industrie","currency":"SEK","year":2025,"ca":120680,"caPrev":122878,"ebit":20809,"net":14690,"netPrev":12243,"equity":93166,"netDebt":32163,"ebitda":null,"fcf":15382,"divPaid":7203,"dps":5.75,"eps":11.71,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":3807,"norme":"IFRS"},{"id":"seb","name":"SEB","ticker":"SEB A","tv":"OMXSTO:SEB_A","isin":"SE0000148884","region":"EU","domain":"sebgroup.com","desc":"Banque suédoise pour entreprises et particuliers.","sector":"finance","currency":"SEK","year":2025,"ca":150865,"caPrev":181477,"ebit":null,"net":31063,"netPrev":35865,"equity":230263,"netDebt":null,"ebitda":null,"fcf":33369,"divPaid":23039,"dps":11.57,"eps":15.6,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":1352,"norme":"IFRS"},{"id":"hexagon","name":"Hexagon","ticker":"HEXA B","tv":"OMXSTO:HEXA_B","isin":"SE0015961909","region":"EU","domain":"hexagon.com","desc":"Capteurs de mesure et logiciels industriels.","sector":"tech","currency":"EUR","year":2025,"ca":5424.6,"caPrev":5401.1,"ebit":924.4,"net":617.4,"netPrev":1023.4,"equity":10222.7,"netDebt":3143.3,"ebitda":1715.6,"fcf":851.7,"divPaid":375.8,"dps":0.14,"eps":0.23,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3326.1,"leases":182.8,"capex":615.2,"norme":"IFRS"},{"id":"epiroc","name":"Epiroc","ticker":"EPI A","tv":"OMXSTO:EPI_A","isin":"SE0015658109","region":"EU","domain":"epirocgroup.com","desc":"Machines de forage pour mines et chantiers.","sector":"industrie","currency":"SEK","year":2025,"ca":61998,"caPrev":63604,"ebit":11925,"net":8602,"netPrev":8731,"equity":42261,"netDebt":11449,"ebitda":null,"fcf":9800,"divPaid":4594,"dps":3.8,"eps":7.12,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":875,"norme":"IFRS"},{"id":"essity","name":"Essity","ticker":"ESSITY B","tv":"OMXSTO:ESSITY_B","isin":"SE0009922164","region":"EU","domain":"essity.com","desc":"Papier toilette, mouchoirs et produits d’hygiène.","sector":"conso","currency":"SEK","year":2025,"ca":138494,"caPrev":145546,"ebit":18531,"net":12656,"netPrev":20888,"equity":85625,"netDebt":null,"ebitda":null,"fcf":8369,"divPaid":5711,"dps":8.25,"eps":18.37,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":7090,"norme":"IFRS"},{"id":"saab","name":"Saab","ticker":"SAAB B","tv":"OMXSTO:SAAB_B","isin":"SE0021921269","region":"EU","domain":"saab.com","desc":"Avions de combat, missiles et systèmes de défense.","sector":"industrie","currency":"SEK","year":2025,"ca":79146,"caPrev":63751,"ebit":8066,"net":6314,"netPrev":4171,"equity":43336,"netDebt":null,"ebitda":null,"fcf":5614,"divPaid":1076,"dps":2,"eps":11.77,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":4924,"capex":6491,"norme":"IFRS"},{"id":"evolution","name":"Evolution","ticker":"EVO","tv":"OMXSTO:EVO","isin":"SE0012673267","region":"EU","domain":"evolution.com","desc":"Jeux de casino en ligne en direct.","sector":"conso","currency":"EUR","year":2025,"ca":2066.54,"caPrev":2063.09,"ebit":1257.31,"net":1062.1,"netPrev":1244.02,"equity":4076.45,"netDebt":null,"ebitda":1417.34,"fcf":1120.39,"divPaid":572.49,"dps":2.82,"eps":5.24,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":91.07,"capex":134.83,"norme":"IFRS"},{"id":"kone","name":"Kone","ticker":"KNEBV","tv":"OMXHEX:KNEBV","isin":"FI0009013403","region":"EU","domain":"kone.com","desc":"Ascenseurs et escaliers mécaniques.","sector":"industrie","currency":"EUR","year":2025,"ca":11245.2,"caPrev":11098.4,"ebit":1336.2,"net":980.1,"netPrev":951.3,"equity":2797.4,"netDebt":74.1,"ebitda":1656.1,"fcf":1162.1,"divPaid":931.9,"dps":1.8,"eps":1.89,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":153.9,"norme":"IFRS"},{"id":"nordea","name":"Nordea","ticker":"NDA FI","tv":"OMXHEX:NDA_FI","isin":"FI4000297767","region":"EU","domain":"nordea.com","desc":"Première banque des pays nordiques.","sector":"finance","missing":true},{"id":"neste","name":"Neste","ticker":"NESTE","tv":"OMXHEX:NESTE","isin":"FI0009013296","region":"EU","domain":"neste.com","desc":"Carburants renouvelables et raffinage de pétrole.","sector":"energie","currency":"EUR","year":2025,"ca":19016,"caPrev":20635,"ebit":503,"net":144,"netPrev":-95,"equity":7314,"netDebt":null,"ebitda":1437,"fcf":825,"divPaid":154,"dps":0.2,"eps":0.19,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":922,"norme":"IFRS"},{"id":"upm","name":"UPM","ticker":"UPM","tv":"OMXHEX:UPM","isin":"FI0009005987","region":"EU","domain":"upm.com","desc":"Pâte à papier, papier et bois.","sector":"materiaux","missing":true},{"id":"sampo","name":"Sampo","ticker":"SAMPO","tv":"OMXHEX:SAMPO","isin":"FI4000552500","region":"EU","domain":"sampo.com","desc":"Assurance dommages dans les pays nordiques.","sector":"finance","currency":"EUR","year":2025,"ca":10272,"caPrev":9450,"ebit":null,"net":1998,"netPrev":1154,"equity":8092,"netDebt":null,"ebitda":null,"fcf":1593,"divPaid":915,"dps":0.36,"eps":0.74,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":166,"norme":"IFRS"},{"id":"wartsila","name":"Wärtsilä","ticker":"WRT1V","tv":"OMXHEX:WRT1V","isin":"FI0009003727","region":"EU","domain":"wartsila.com","desc":"Moteurs de navires et centrales électriques.","sector":"industrie","missing":true},{"id":"fortum","name":"Fortum","ticker":"FORTUM","tv":"OMXHEX:FORTUM","isin":"FI0009007132","region":"EU","domain":"fortum.com","desc":"Production d’électricité dans les pays nordiques.","sector":"services","currency":"EUR","year":2025,"ca":4989,"caPrev":5800,"ebit":939,"net":763,"netPrev":1160,"equity":8539,"netDebt":null,"ebitda":1254,"fcf":null,"divPaid":1256,"dps":1.4,"eps":0.85,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":499,"norme":"IFRS"},{"id":"equinor","name":"Equinor","ticker":"EQNR","tv":"OSL:EQNR","isin":"NO0010096985","region":"EU","domain":"equinor.com","desc":"Pétrole et gaz en mer du Nord.","sector":"energie","currency":"USD","year":2025,"ca":106462,"caPrev":103774,"ebit":25352,"net":5043,"netPrev":8806,"equity":40424,"netDebt":18727,"ebitda":37670,"fcf":5977,"divPaid":4791,"dps":1.48,"eps":1.94,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":22138,"leases":3411,"capex":13994,"norme":"IFRS"},{"id":"dnb","name":"DNB","ticker":"DNB","tv":"OSL:DNB","isin":"NO0010161896","region":"EU","domain":"dnb.no","desc":"Première banque de Norvège.","sector":"finance","currency":"NOK","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":41944,"netPrev":43870,"equity":295855,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":24835,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"norme":"IFRS"},{"id":"norsk-hydro","name":"Norsk Hydro","ticker":"NHY","tv":"OSL:NHY","isin":"NO0005052605","region":"EU","domain":"hydro.com","desc":"Production et transformation d’aluminium.","sector":"materiaux","currency":"NOK","year":2025,"ca":207971,"caPrev":203636,"ebit":14401,"net":6717,"netPrev":5790,"equity":99843,"netDebt":20489,"ebitda":24729,"fcf":11729,"divPaid":4581,"dps":2.33,"eps":3.41,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":11582,"norme":"IFRS"},{"id":"telenor","name":"Telenor","ticker":"TEL","tv":"OSL:TEL","isin":"NO0010063308","region":"EU","domain":"telenor.com","desc":"Opérateur télécom dans les pays nordiques et en Asie.","sector":"telecom","currency":"NOK","year":2025,"ca":76548,"caPrev":75487,"ebit":17978,"net":7034,"netPrev":18336,"equity":70479,"netDebt":70459,"ebitda":34290,"fcf":19884,"divPaid":13135,"dps":9.6,"eps":5.14,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":85518,"leases":15059,"capex":11338,"norme":"IFRS"},{"id":"mowi","name":"Mowi","ticker":"MOWI","tv":"OSL:MOWI","isin":"NO0003054108","region":"EU","domain":"mowi.com","desc":"Élevage de saumon.","sector":"conso","currency":"EUR","year":2025,"ca":5688.7,"caPrev":5566.4,"ebit":null,"net":717.9,"netPrev":468.5,"equity":4371.1,"netDebt":2512.1,"ebitda":null,"fcf":494.7,"divPaid":297.2,"dps":0.57,"eps":1.38,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3034.8,"leases":522.7,"capex":376.2,"norme":"IFRS"},{"id":"yara","name":"Yara","ticker":"YAR","tv":"OSL:YAR","isin":"NO0010208051","region":"EU","domain":"yara.com","desc":"Engrais pour l’agriculture.","sector":"materiaux","currency":"USD","year":2025,"ca":15623,"caPrev":13868,"ebit":1571,"net":1368,"netPrev":14,"equity":8724,"netDebt":2714,"ebitda":2655,"fcf":956,"divPaid":127,"dps":5,"eps":5.37,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3272,"leases":558,"capex":938,"norme":"IFRS"},{"id":"erste-group","name":"Erste Group","ticker":"EBS","tv":"VIE:EBS","isin":"AT0000652011","region":"EU","domain":"erstegroup.com","desc":"Banque en Autriche et en Europe centrale.","sector":"finance","currency":"EUR","year":2025,"ca":179,"caPrev":210,"ebit":null,"net":3510,"netPrev":3125,"equity":22819,"netDebt":null,"ebitda":null,"fcf":3286,"divPaid":1344,"dps":0.75,"eps":8.24,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":721,"capex":753,"norme":"IFRS"},{"id":"omv","name":"OMV","ticker":"OMV","tv":"VIE:OMV","isin":"AT0000743059","region":"EU","domain":"omv.com","desc":"Pétrole, gaz et chimie en Autriche.","sector":"energie","currency":"EUR","year":2025,"ca":24308,"caPrev":26194,"ebit":3110,"net":1520,"netPrev":2024,"equity":16331,"netDebt":626,"ebitda":5421,"fcf":null,"divPaid":1634,"dps":4.75,"eps":3.11,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1769,"leases":1143,"norme":"IFRS"},{"id":"verbund","name":"Verbund","ticker":"VER","tv":"VIE:VER","isin":"AT0000746409","region":"EU","domain":"verbund.com","desc":"Électricité hydraulique en Autriche.","sector":"services","currency":"EUR","year":2025,"ca":8013.57,"caPrev":8244.57,"ebit":2112.27,"net":1489.4,"netPrev":1875.28,"equity":10340.91,"netDebt":2200.04,"ebitda":2737.31,"fcf":550.23,"divPaid":1329.42,"dps":3.83,"eps":4.29,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":1368.32,"norme":"IFRS"},{"id":"edp","name":"EDP","ticker":"EDP","tv":"EURONEXT:EDP","isin":"PTEDP0AM0009","region":"EU","domain":"edp.com","desc":"Électricité au Portugal, en Espagne et au Brésil.","sector":"services","currency":"EUR","year":2025,"ca":15606.99,"caPrev":14965.76,"ebit":null,"net":1149.73,"netPrev":800.98,"equity":11341.72,"netDebt":17860.96,"ebitda":null,"fcf":null,"divPaid":826.5,"dps":0.2,"eps":0.28,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"galp","name":"Galp","ticker":"GALP","tv":"EURONEXT:GALP","isin":"PTGAL0AM0009","region":"EU","domain":"galp.com","desc":"Pétrole et gaz, raffinage et stations-service au Portugal.","sector":"energie","currency":"EUR","year":2025,"ca":18978,"caPrev":20830,"ebit":null,"net":1120,"netPrev":1040,"equity":4419,"netDebt":1332,"ebitda":null,"fcf":null,"divPaid":480,"dps":0.31,"eps":1.51,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2549,"leases":1217,"norme":"IFRS"},{"id":"jeronimo-martins","name":"Jerónimo Martins","ticker":"JMT","tv":"EURONEXT:JMT","isin":"PTJMT0AE0001","region":"EU","domain":"jeronimomartins.com","desc":"Supermarchés en Pologne et au Portugal.","sector":"conso","currency":"EUR","year":2025,"ca":35991,"caPrev":33464,"ebit":1207,"net":646,"netPrev":599,"equity":3291,"netDebt":-1018,"ebitda":2350,"fcf":null,"divPaid":388,"dps":0.59,"eps":1.03,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":3304,"leases":4322,"norme":"IFRS"},{"id":"kerry-group","name":"Kerry Group","ticker":"KRZ","tv":"EURONEXT:KRZ","isin":"IE0004906560","region":"EU","domain":"kerry.com","desc":"Arômes et ingrédients pour l’industrie alimentaire.","sector":"conso","currency":"EUR","year":2024,"ca":6929.1,"caPrev":6974.9,"ebit":832.8,"net":734.4,"netPrev":728.1,"equity":6485.8,"netDebt":1825.4,"ebitda":1132.2,"fcf":null,"divPaid":205.2,"dps":0.81,"eps":4.25,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":1912,"leases":86.6,"norme":"IFRS"},{"id":"ryanair","name":"Ryanair","ticker":"RYA","tv":"EURONEXT:RYA","isin":"IE00BYTBXV33","region":"EU","domain":"ryanair.com","desc":"Compagnie aérienne à bas prix.","sector":"industrie","missing":true},{"id":"kingspan","name":"Kingspan","ticker":"KRX","tv":"EURONEXT:KRX","isin":"IE0004927939","region":"EU","domain":"kingspan.com","desc":"Panneaux isolants pour bâtiments.","sector":"materiaux","currency":"EUR","year":2022,"ca":8340.9,"caPrev":6497,"ebit":784.3,"net":598,"netPrev":554.1,"equity":3319.7,"netDebt":1539.6,"ebitda":null,"fcf":422.8,"divPaid":93.7,"dps":0.52,"eps":3.3,"dpsE":1,"clos":"2022-12-31","maj":"2026-11-02","yearPrev":2021,"netDebtBaux":1736.4,"leases":196.8,"capex":269.2,"norme":"IFRS"},{"id":"aib-group","name":"AIB Group","ticker":"A5G","tv":"EURONEXT:A5G","isin":"IE00BF0L3536","region":"EU","domain":"aib.ie","desc":"Banque de détail en Irlande.","sector":"finance","currency":"EUR","year":2025,"ca":4511,"caPrev":4928,"ebit":2225,"net":2141,"netPrev":2354,"equity":14691,"netDebt":null,"ebitda":4048,"fcf":8268,"divPaid":85,"dps":0.12,"eps":0.93,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":241,"capex":335,"norme":"IFRS"},{"id":"bank-of-ireland","name":"Bank of Ireland","ticker":"BIRG","tv":"EURONEXT:BIRG","isin":"IE00BD1RP616","region":"EU","domain":"bankofireland.com","desc":"Banque de détail en Irlande.","sector":"finance","missing":true},{"id":"tenaris","name":"Tenaris","ticker":"TEN","tv":"MIL:TEN","isin":"LU0156801721","region":"EU","domain":"tenaris.com","desc":"Tubes en acier pour l’industrie pétrolière.","sector":"energie","currency":"USD","year":2024,"ca":12523.93,"caPrev":14868.86,"ebit":2418.85,"net":2036.45,"netPrev":3918.07,"equity":16593.26,"netDebt":-237.86,"ebitda":3051.7,"fcf":2172.26,"divPaid":757.79,"dps":null,"eps":null,"clos":"2025-05-06","maj":"2026-11-01","yearPrev":2023,"netDebtBaux":-92.93,"leases":144.93,"capex":693.96,"norme":"IFRS"},{"id":"berkshire-hathaway","name":"Berkshire Hathaway","ticker":"BRK.B","tv":"NYSE:BRK.B","region":"US","domain":"berkshirehathaway.com","desc":"Conglomérat d'assurance, de chemins de fer et d'industries.","sector":"finance","currency":"USD","year":2025,"ca":371444,"caPrev":371433,"ebit":null,"net":66968,"netPrev":88995,"equity":717419,"netDebt":null,"ebitda":null,"fcf":25042,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":6290,"capex":20927,"norme":"US GAAP"},{"id":"bank-of-america","name":"Bank of America","ticker":"BAC","tv":"NYSE:BAC","region":"US","domain":"bankofamerica.com","desc":"Grande banque de détail et d'affaires américaine.","sector":"finance","currency":"USD","year":2025,"ca":113097,"caPrev":105856,"ebit":null,"net":30509,"netPrev":26973,"equity":303243,"netDebt":106371,"ebitda":null,"fcf":null,"divPaid":null,"dps":1.08,"eps":3.86,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":115457,"leases":9086,"norme":"US GAAP"},{"id":"wells-fargo","name":"Wells Fargo","ticker":"WFC","tv":"NYSE:WFC","region":"US","domain":"wellsfargo.com","desc":"Banque de détail américaine, crédits immobiliers et entreprises.","sector":"finance","currency":"USD","year":2025,"ca":83699,"caPrev":82296,"ebit":null,"net":21338,"netPrev":19722,"equity":181117,"netDebt":20442,"ebitda":null,"fcf":null,"divPaid":5434,"dps":1.7,"eps":6.34,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":24604,"leases":4162,"norme":"US GAAP"},{"id":"goldman-sachs","name":"Goldman Sachs","ticker":"GS","tv":"NYSE:GS","region":"US","domain":"goldmansachs.com","desc":"Banque d'affaires, courtage et gestion d'actifs.","sector":"finance","currency":"USD","year":2025,"ca":58283,"caPrev":53512,"ebit":null,"net":17176,"netPrev":14276,"equity":124972,"netDebt":191700,"ebitda":null,"fcf":-47218,"divPaid":5277,"dps":14,"eps":51.95,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":193870,"leases":2170,"capex":2064,"norme":"US GAAP"},{"id":"morgan-stanley","name":"Morgan Stanley","ticker":"MS","tv":"NYSE:MS","region":"US","domain":"morganstanley.com","desc":"Banque d'affaires et gestion de fortune.","sector":"finance","currency":"USD","year":2025,"ca":70645,"caPrev":61761,"ebit":null,"net":16861,"netPrev":13390,"equity":111632,"netDebt":229986,"ebitda":null,"fcf":null,"divPaid":6593,"dps":3.85,"eps":10.32,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":234982,"leases":4996,"norme":"US GAAP"},{"id":"citigroup","name":"Citigroup","ticker":"C","tv":"NYSE:C","region":"US","domain":"citigroup.com","desc":"Banque internationale pour entreprises et particuliers.","sector":"finance","currency":"USD","year":2025,"ca":85225,"caPrev":80722,"ebit":null,"net":14306,"netPrev":12682,"equity":212291,"netDebt":18126,"ebitda":null,"fcf":-74152,"divPaid":5372,"dps":2.67,"eps":7.11,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":21289,"leases":3163,"capex":6520,"norme":"US GAAP"},{"id":"american-express","name":"American Express","ticker":"AXP","tv":"NYSE:AXP","region":"US","domain":"americanexpress.com","desc":"Cartes de paiement et de crédit haut de gamme.","sector":"finance","currency":"USD","year":2025,"ca":41304,"caPrev":38825,"ebit":null,"net":10833,"netPrev":10129,"equity":33474,"netDebt":9966,"ebitda":null,"fcf":16003,"divPaid":2271,"dps":3.28,"eps":15.41,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":11102,"leases":1136,"capex":2425,"norme":"US GAAP"},{"id":"blackrock","name":"BlackRock","ticker":"BLK","tv":"NYSE:BLK","region":"US","domain":"blackrock.com","desc":"Gestion d'actifs et fonds indiciels (iShares).","sector":"finance","currency":"USD","year":2025,"ca":24216,"caPrev":12794,"ebit":7045,"net":5553,"netPrev":6369,"equity":55888,"netDebt":1300,"ebitda":8171,"fcf":3552,"divPaid":null,"dps":20.84,"eps":35.83,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3528,"leases":2228,"capex":375,"norme":"US GAAP"},{"id":"charles-schwab","name":"Charles Schwab","ticker":"SCHW","tv":"NYSE:SCHW","region":"US","domain":"schwab.com","desc":"Courtier en ligne et banque pour épargnants.","sector":"finance","currency":"USD","year":2025,"ca":23921,"caPrev":19606,"ebit":null,"net":8852,"netPrev":5942,"equity":49425,"netDebt":-21931,"ebitda":null,"fcf":8763,"divPaid":2329,"dps":1.08,"eps":4.67,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-21028,"leases":903,"capex":548,"norme":"US GAAP"},{"id":"sp-global","name":"S&P Global","ticker":"SPGI","tv":"NYSE:SPGI","region":"US","domain":"spglobal.com","desc":"Notation financière, indices boursiers et données de marché.","sector":"finance","currency":"USD","year":2025,"ca":15336,"caPrev":14208,"ebit":6478,"net":4471,"netPrev":3852,"equity":31127,"netDebt":11343,"ebitda":7657,"fcf":5456,"divPaid":1170,"dps":3.84,"eps":14.67,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":11961,"leases":618,"capex":195,"norme":"US GAAP"},{"id":"moodys","name":"Moody's","ticker":"MCO","tv":"NYSE:MCO","region":"US","domain":"moodys.com","desc":"Notation de crédit et analyse des risques.","sector":"finance","currency":"USD","year":2025,"ca":7718,"caPrev":7088,"ebit":3351,"net":2459,"netPrev":2058,"equity":4054,"netDebt":4610,"ebitda":3831,"fcf":2575,"divPaid":701,"dps":3.76,"eps":13.73,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4967,"leases":357,"capex":326,"norme":"US GAAP"},{"id":"paypal","name":"PayPal","ticker":"PYPL","tv":"NASDAQ:PYPL","region":"US","domain":"paypal.com","desc":"Paiements en ligne et transferts d'argent.","sector":"finance","currency":"USD","year":2025,"ca":33172,"caPrev":31797,"ebit":6065,"net":5233,"netPrev":4147,"equity":20256,"netDebt":1938,"ebitda":7028,"fcf":5564,"divPaid":130,"dps":0.14,"eps":5.46,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2651,"leases":713,"capex":852,"norme":"US GAAP"},{"id":"unitedhealth","name":"UnitedHealth","ticker":"UNH","tv":"NYSE:UNH","region":"US","domain":"unitedhealthgroup.com","desc":"Assurance santé et services de soins.","sector":"sante","currency":"USD","year":2025,"ca":447567,"caPrev":400278,"ebit":18964,"net":12056,"netPrev":14405,"equity":100090,"netDebt":53316,"ebitda":23325,"fcf":16075,"divPaid":7916,"dps":8.73,"eps":13.28,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":57931,"leases":4615,"capex":3622,"norme":"US GAAP"},{"id":"abbvie","name":"AbbVie","ticker":"ABBV","tv":"NYSE:ABBV","region":"US","domain":"abbvie.com","desc":"Médicaments contre l'inflammation, le cancer, et Botox.","sector":"sante","currency":"USD","year":2025,"ca":61160,"caPrev":56334,"ebit":15075,"net":4226,"netPrev":4278,"equity":-3270,"netDebt":61773,"ebitda":null,"fcf":17816,"divPaid":11657,"dps":6.65,"eps":2.37,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":62697,"leases":924,"capex":1214,"norme":"US GAAP"},{"id":"merck","name":"Merck & Co.","ticker":"MRK","tv":"NYSE:MRK","region":"US","domain":"merck.com","desc":"Médicaments contre le cancer et vaccins.","sector":"sante","currency":"USD","year":2025,"ca":65011,"caPrev":64168,"ebit":null,"net":18254,"netPrev":17117,"equity":52606,"netDebt":34735,"ebitda":null,"fcf":12360,"divPaid":8176,"dps":3.28,"eps":7.3,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":35930,"leases":1195,"capex":4112,"norme":"US GAAP"},{"id":"thermo-fisher","name":"Thermo Fisher Scientific","ticker":"TMO","tv":"NYSE:TMO","region":"US","domain":"thermofisher.com","desc":"Instruments et produits pour laboratoires.","sector":"sante","currency":"USD","year":2025,"ca":44556,"caPrev":42879,"ebit":7746,"net":6704,"netPrev":6335,"equity":53407,"netDebt":29320,"ebitda":null,"fcf":6293,"divPaid":636,"dps":1.72,"eps":17.77,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":30790,"leases":1470,"capex":1525,"norme":"US GAAP"},{"id":"abbott","name":"Abbott Laboratories","ticker":"ABT","tv":"NYSE:ABT","region":"US","domain":"abbott.com","desc":"Matériel médical, diagnostics, nutrition et médicaments.","sector":"sante","currency":"USD","year":2025,"ca":44328,"caPrev":41950,"ebit":8053,"net":6524,"netPrev":13402,"equity":52130,"netDebt":4407,"ebitda":null,"fcf":7395,"divPaid":4116,"dps":2.4,"eps":3.73,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5614,"leases":1207,"capex":2171,"norme":"US GAAP"},{"id":"danaher","name":"Danaher","ticker":"DHR","tv":"NYSE:DHR","region":"US","domain":"danaher.com","desc":"Équipements pour la recherche biologique et le diagnostic.","sector":"sante","currency":"USD","year":2025,"ca":24568,"caPrev":23875,"ebit":4690,"net":3614,"netPrev":3899,"equity":52534,"netDebt":13803,"ebitda":null,"fcf":5260,"divPaid":878,"dps":1.23,"eps":5.07,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":15081,"leases":1278,"capex":1156,"norme":"US GAAP"},{"id":"amgen","name":"Amgen","ticker":"AMGN","tv":"NASDAQ:AMGN","region":"US","domain":"amgen.com","desc":"Biotechnologie : médicaments pour os, cœur et cancer.","sector":"sante","currency":"USD","year":2025,"ca":36751,"caPrev":33424,"ebit":9080,"net":7711,"netPrev":4090,"equity":8658,"netDebt":45475,"ebitda":14247,"fcf":8100,"divPaid":5124,"dps":9.66,"eps":14.33,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":46306,"leases":831,"capex":1858,"norme":"US GAAP"},{"id":"gilead","name":"Gilead Sciences","ticker":"GILD","tv":"NASDAQ:GILD","region":"US","domain":"gilead.com","desc":"Médicaments contre le VIH, l'hépatite et le cancer.","sector":"sante","currency":"USD","year":2025,"ca":29443,"caPrev":28754,"ebit":10022,"net":8510,"netPrev":480,"equity":22703,"netDebt":17373,"ebitda":null,"fcf":9456,"divPaid":4003,"dps":3.16,"eps":6.84,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":17978,"leases":605,"capex":563,"norme":"US GAAP"},{"id":"bristol-myers-squibb","name":"Bristol-Myers Squibb","ticker":"BMY","tv":"NYSE:BMY","region":"US","domain":"bms.com","desc":"Médicaments contre le cancer et maladies cardiovasculaires.","sector":"sante","currency":"USD","year":2025,"ca":48194,"caPrev":48300,"ebit":null,"net":7054,"netPrev":-8948,"equity":18473,"netDebt":36879,"ebitda":null,"fcf":12845,"divPaid":5045,"dps":2.49,"eps":3.47,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":38907,"leases":2028,"capex":1311,"norme":"US GAAP"},{"id":"medtronic","name":"Medtronic","ticker":"MDT","tv":"NYSE:MDT","region":"US","domain":"medtronic.com","desc":"Dispositifs médicaux : cœur, colonne, diabète.","sector":"sante","currency":"USD","year":2026,"ca":36364,"caPrev":33537,"ebit":6467,"net":4801,"netPrev":4662,"equity":49463,"netDebt":24224,"ebitda":9425,"fcf":5426,"divPaid":3639,"dps":2.84,"eps":3.75,"clos":"2026-04-24","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":25472,"leases":1248,"capex":1904,"norme":"US GAAP"},{"id":"intuitive-surgical","name":"Intuitive Surgical","ticker":"ISRG","tv":"NASDAQ:ISRG","region":"US","domain":"intuitive.com","desc":"Robots chirurgicaux da Vinci.","sector":"sante","currency":"USD","year":2025,"ca":10064.7,"caPrev":8352.1,"ebit":2945.5,"net":2856,"netPrev":2322.6,"equity":17824,"netDebt":null,"ebitda":null,"fcf":2490.7,"divPaid":null,"dps":null,"eps":8,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":170.9,"capex":539.8,"norme":"US GAAP"},{"id":"moderna","name":"Moderna","ticker":"MRNA","tv":"NASDAQ:MRNA","region":"US","domain":"modernatx.com","desc":"Vaccins et médicaments à ARN messager.","sector":"sante","currency":"USD","year":2025,"ca":1944,"caPrev":3236,"ebit":-3074,"net":-2822,"netPrev":-3561,"equity":8650,"netDebt":-2005,"ebitda":-2863,"fcf":-2065,"divPaid":null,"dps":null,"eps":-7.26,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-1290,"leases":715,"capex":192,"norme":"US GAAP"},{"id":"regeneron","name":"Regeneron","ticker":"REGN","tv":"NASDAQ:REGN","region":"US","domain":"regeneron.com","desc":"Biotechnologie : maladies des yeux, asthme, cancer.","sector":"sante","currency":"USD","year":2025,"ca":14342.9,"caPrev":14202,"ebit":3577.9,"net":4504.9,"netPrev":4412.6,"equity":31256.9,"netDebt":-1132.2,"ebitda":4121.6,"fcf":4080.5,"divPaid":370.3,"dps":3.54,"eps":43.07,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-145.4,"leases":986.8,"capex":898.4,"norme":"US GAAP"},{"id":"vertex","name":"Vertex Pharmaceuticals","ticker":"VRTX","tv":"NASDAQ:VRTX","region":"US","domain":"vrtx.com","desc":"Médicaments contre la mucoviscidose.","sector":"sante","currency":"USD","year":2025,"ca":12001.3,"caPrev":11020.1,"ebit":4173.3,"net":3953.2,"netPrev":-535.6,"equity":18665.8,"netDebt":null,"ebitda":4383.1,"fcf":3193.8,"divPaid":null,"dps":null,"eps":15.46,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":2036,"capex":437.6,"norme":"US GAAP"},{"id":"cvs-health","name":"CVS Health","ticker":"CVS","tv":"NYSE:CVS","region":"US","domain":"cvshealth.com","desc":"Pharmacies, assurance santé et gestion des médicaments.","sector":"sante","currency":"USD","year":2025,"ca":402067,"caPrev":372809,"ebit":4660,"net":1768,"netPrev":4614,"equity":75214,"netDebt":56117,"ebitda":9266,"fcf":7807,"divPaid":3397,"dps":2.66,"eps":1.4,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":72823,"leases":16706,"capex":2832,"norme":"US GAAP"},{"id":"cigna","name":"Cigna","ticker":"CI","tv":"NYSE:CI","region":"US","domain":"thecignagroup.com","desc":"Assurance santé et gestion des médicaments.","sector":"sante","currency":"USD","year":2025,"ca":274900,"caPrev":247121,"ebit":9200,"net":5957,"netPrev":3434,"equity":41713,"netDebt":23195,"ebitda":11975,"fcf":null,"divPaid":1611,"dps":6.04,"eps":22.33,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":23306,"leases":111,"norme":"US GAAP"},{"id":"elevance-health","name":"Elevance Health","ticker":"ELV","tv":"NYSE:ELV","region":"US","domain":"elevancehealth.com","desc":"Assurance santé américaine (Anthem).","sector":"sante","currency":"USD","year":2025,"ca":199125,"caPrev":177011,"ebit":7199,"net":5662,"netPrev":5980,"equity":43882,"netDebt":22555,"ebitda":8745,"fcf":3174,"divPaid":1529,"dps":6.83,"eps":25.28,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":23215,"leases":660,"capex":1116,"norme":"US GAAP"},{"id":"broadcom","name":"Broadcom","ticker":"AVGO","tv":"NASDAQ:AVGO","region":"US","domain":"broadcom.com","desc":"Puces pour réseaux et IA, logiciels VMware.","sector":"tech","currency":"USD","year":2025,"ca":63887,"caPrev":51574,"ebit":25484,"net":23126,"netPrev":5895,"equity":81292,"netDebt":50942,"ebitda":null,"fcf":26914,"divPaid":11142,"dps":2.36,"eps":4.91,"clos":"2025-11-02","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":52267,"leases":1325,"capex":623,"norme":"US GAAP"},{"id":"qualcomm","name":"Qualcomm","ticker":"QCOM","tv":"NASDAQ:QCOM","region":"US","domain":"qualcomm.com","desc":"Puces et brevets pour smartphones.","sector":"tech","currency":"USD","year":2025,"ca":44284,"caPrev":38962,"ebit":12355,"net":5541,"netPrev":10142,"equity":21206,"netDebt":9291,"ebitda":13957,"fcf":12820,"divPaid":null,"dps":3.48,"eps":5.05,"clos":"2025-09-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":10123,"leases":832,"capex":1192,"norme":"US GAAP"},{"id":"texas-instruments","name":"Texas Instruments","ticker":"TXN","tv":"NASDAQ:TXN","region":"US","domain":"ti.com","desc":"Puces analogiques pour l'industrie et l'automobile.","sector":"tech","currency":"USD","year":2025,"ca":17682,"caPrev":15641,"ebit":6023,"net":5001,"netPrev":4799,"equity":16273,"netDebt":10823,"ebitda":null,"fcf":2603,"divPaid":4999,"dps":5.5,"eps":5.47,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":11554,"leases":731,"capex":4550,"norme":"US GAAP"},{"id":"ibm","name":"IBM","ticker":"IBM","tv":"NYSE:IBM","region":"US","domain":"ibm.com","desc":"Logiciels, conseil informatique et serveurs pour entreprises.","sector":"tech","currency":"USD","year":2025,"ca":67535,"caPrev":62753,"ebit":null,"net":10593,"netPrev":6023,"equity":32648,"netDebt":47673,"ebitda":null,"fcf":12102,"divPaid":6255,"dps":6.71,"eps":11.36,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":52173,"leases":4500,"capex":1091,"norme":"US GAAP"},{"id":"cisco","name":"Cisco","ticker":"CSCO","tv":"NASDAQ:CSCO","region":"US","domain":"cisco.com","desc":"Équipements réseau et cybersécurité.","sector":"tech","currency":"USD","year":2026,"ca":63325,"caPrev":56654,"ebit":15368,"net":13267,"netPrev":10180,"equity":50285,"netDebt":15654,"ebitda":16068,"fcf":12767,"divPaid":6553,"dps":1.66,"eps":3.36,"clos":"2026-07-25","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":17306,"leases":1652,"capex":1410,"norme":"US GAAP"},{"id":"palantir","name":"Palantir","ticker":"PLTR","tv":"NASDAQ:PLTR","region":"US","domain":"palantir.com","desc":"Logiciels d'analyse de données et d'IA.","sector":"tech","currency":"USD","year":2025,"ca":4475.45,"caPrev":2865.51,"ebit":1414.02,"net":1625.03,"netPrev":462.19,"equity":7387.27,"netDebt":null,"ebitda":1440.16,"fcf":2100.59,"divPaid":null,"dps":null,"eps":0.69,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":229.34,"capex":33.88,"norme":"US GAAP"},{"id":"servicenow","name":"ServiceNow","ticker":"NOW","tv":"NYSE:NOW","region":"US","domain":"servicenow.com","desc":"Logiciels en ligne pour automatiser le travail en entreprise.","sector":"tech","currency":"USD","year":2025,"ca":13278,"caPrev":10984,"ebit":1824,"net":1748,"netPrev":1425,"equity":12964,"netDebt":null,"ebitda":2562,"fcf":4576,"divPaid":null,"dps":null,"eps":1.69,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":912,"capex":868,"norme":"US GAAP"},{"id":"intuit","name":"Intuit","ticker":"INTU","tv":"NASDAQ:INTU","region":"US","domain":"intuit.com","desc":"Logiciels de comptabilité et de déclaration d'impôts.","sector":"tech","currency":"USD","year":2026,"ca":21448,"caPrev":18831,"ebit":5884,"net":4566,"netPrev":3869,"equity":18992,"netDebt":2964,"ebitda":null,"fcf":8663,"divPaid":1347,"dps":4.8,"eps":16.53,"clos":"2026-07-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":3716,"leases":752,"capex":175,"norme":"US GAAP"},{"id":"micron","name":"Micron Technology","ticker":"MU","tv":"NASDAQ:MU","region":"US","domain":"micron.com","desc":"Puces mémoire pour ordinateurs, smartphones et IA.","sector":"tech","currency":"USD","year":2026,"ca":133188,"caPrev":37378,"ebit":99340,"net":84969,"netPrev":8539,"equity":138378,"netDebt":-35572,"ebitda":108843,"fcf":58963,"divPaid":610,"dps":0.53,"eps":75.38,"clos":"2026-09-03","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-33185,"leases":2387,"capex":30712,"norme":"US GAAP"},{"id":"applied-materials","name":"Applied Materials","ticker":"AMAT","tv":"NASDAQ:AMAT","region":"US","domain":"appliedmaterials.com","desc":"Machines pour fabriquer les puces électroniques.","sector":"tech","currency":"USD","year":2025,"ca":28368,"caPrev":27176,"ebit":8289,"net":6998,"netPrev":7177,"equity":20415,"netDebt":-686,"ebitda":8724,"fcf":5698,"divPaid":1384,"dps":1.78,"eps":8.71,"clos":"2025-10-26","maj":"2026-11-01","yearPrev":2024,"capex":2260,"norme":"US GAAP"},{"id":"lam-research","name":"Lam Research","ticker":"LRCX","tv":"NASDAQ:LRCX","region":"US","domain":"lamresearch.com","desc":"Machines de gravure pour l'industrie des puces.","sector":"tech","currency":"USD","year":2026,"ca":23232.69,"caPrev":18435.59,"ebit":8199.8,"net":7265.4,"netPrev":5358.22,"equity":12470.92,"netDebt":-1857.11,"ebitda":8641.33,"fcf":4891.25,"divPaid":1270.64,"dps":1.04,"eps":5.79,"clos":"2026-06-28","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-1470.11,"leases":387,"capex":966.41,"norme":"US GAAP"},{"id":"dell","name":"Dell Technologies","ticker":"DELL","tv":"NYSE:DELL","region":"US","domain":"dell.com","desc":"Ordinateurs, serveurs et stockage informatique.","sector":"tech","currency":"USD","year":2026,"ca":113538,"caPrev":95567,"ebit":8149,"net":5936,"netPrev":4592,"equity":-2470,"netDebt":19975,"ebitda":11178,"fcf":8552,"divPaid":1459,"dps":2.1,"eps":8.79,"clos":"2026-01-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":20702,"leases":727,"capex":2633,"norme":"US GAAP"},{"id":"hp","name":"HP Inc.","ticker":"HPQ","tv":"NYSE:HPQ","region":"US","domain":"hp.com","desc":"Ordinateurs, imprimantes et cartouches d'encre.","sector":"tech","currency":"USD","year":2025,"ca":55295,"caPrev":53559,"ebit":3174,"net":2529,"netPrev":2775,"equity":-346,"netDebt":6033,"ebitda":4090,"fcf":2800,"divPaid":1088,"dps":1.16,"eps":2.67,"clos":"2025-10-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7249,"leases":1216,"capex":897,"norme":"US GAAP"},{"id":"snowflake","name":"Snowflake","ticker":"SNOW","tv":"NYSE:SNOW","region":"US","domain":"snowflake.com","desc":"Stockage et analyse de données dans le cloud.","sector":"tech","currency":"USD","year":2026,"ca":4683.95,"caPrev":3626.4,"ebit":-1435.16,"net":-1331.62,"netPrev":-1285.64,"equity":1924.1,"netDebt":null,"ebitda":-1214.72,"fcf":1120.31,"divPaid":null,"dps":null,"eps":-3.95,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":461.29,"capex":101.63,"norme":"US GAAP"},{"id":"crowdstrike","name":"CrowdStrike","ticker":"CRWD","tv":"NASDAQ:CRWD","region":"US","domain":"crowdstrike.com","desc":"Cybersécurité des ordinateurs et serveurs.","sector":"tech","currency":"USD","year":2026,"ca":4812.01,"caPrev":3953.62,"ebit":-293.29,"net":-162.5,"netPrev":-15.24,"equity":4428.39,"netDebt":-4484.65,"ebitda":null,"fcf":1310.24,"divPaid":null,"dps":null,"eps":-0.65,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-4410.05,"leases":74.61,"capex":302.11,"norme":"US GAAP"},{"id":"palo-alto-networks","name":"Palo Alto Networks","ticker":"PANW","tv":"NASDAQ:PANW","region":"US","domain":"paloaltonetworks.com","desc":"Pare-feu et logiciels de cybersécurité.","sector":"tech","currency":"USD","year":2026,"ca":11480,"caPrev":9221,"ebit":695,"net":307,"netPrev":1134,"equity":27492,"netDebt":null,"ebitda":1550,"fcf":4113,"divPaid":null,"dps":null,"eps":0.41,"clos":"2026-07-31","maj":"2026-11-01","yearPrev":2025,"leases":793,"capex":440,"norme":"US GAAP"},{"id":"fortinet","name":"Fortinet","ticker":"FTNT","tv":"NASDAQ:FTNT","region":"US","domain":"fortinet.com","desc":"Pare-feu et équipements de cybersécurité.","sector":"tech","currency":"USD","year":2025,"ca":6799.6,"caPrev":5955.8,"ebit":2084.7,"net":1853.4,"netPrev":1745.2,"equity":1237.5,"netDebt":-1499,"ebitda":2236.7,"fcf":2225.8,"divPaid":null,"dps":null,"eps":2.45,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-1433.5,"leases":65.5,"capex":364.8,"norme":"US GAAP"},{"id":"verizon","name":"Verizon","ticker":"VZ","tv":"NYSE:VZ","region":"US","domain":"verizon.com","desc":"Opérateur mobile et internet aux États-Unis.","sector":"telecom","currency":"USD","year":2025,"ca":138191,"caPrev":134788,"ebit":29259,"net":17174,"netPrev":17506,"equity":105741,"netDebt":139543,"ebitda":47608,"fcf":null,"divPaid":11481,"dps":2.74,"eps":4.06,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":165547,"leases":26004,"norme":"US GAAP"},{"id":"att","name":"AT&T","ticker":"T","tv":"NYSE:T","region":"US","domain":"att.com","desc":"Opérateur mobile et fibre aux États-Unis.","sector":"telecom","currency":"USD","year":2025,"ca":125648,"caPrev":122336,"ebit":24162,"net":21953,"netPrev":10948,"equity":126491,"netDebt":116484,"ebitda":45048,"fcf":19442,"divPaid":8180,"dps":1.11,"eps":3.04,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":140390,"leases":23906,"capex":20842,"norme":"US GAAP"},{"id":"t-mobile-us","name":"T-Mobile US","ticker":"TMUS","tv":"NASDAQ:TMUS","region":"US","domain":"t-mobile.com","desc":"Opérateur mobile américain, filiale de Deutsche Telekom.","sector":"telecom","currency":"USD","year":2025,"ca":88309,"caPrev":81400,"ebit":18279,"net":10992,"netPrev":11339,"equity":59203,"netDebt":85819,"ebitda":31787,"fcf":17995,"divPaid":4121,"dps":3.8,"eps":9.75,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":118274,"leases":32455,"capex":9955,"norme":"US GAAP"},{"id":"comcast","name":"Comcast","ticker":"CMCSA","tv":"NASDAQ:CMCSA","region":"US","domain":"comcastcorporation.com","desc":"Internet, télévision, cinéma et parcs Universal.","sector":"telecom","currency":"USD","year":2025,"ca":123707,"caPrev":123731,"ebit":20672,"net":19998,"netPrev":16192,"equity":96903,"netDebt":83498,"ebitda":36882,"fcf":21893,"divPaid":4894,"dps":1.32,"eps":5.41,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":89595,"leases":6097,"capex":11750,"norme":"US GAAP"},{"id":"spotify","name":"Spotify","ticker":"SPOT","tv":"NYSE:SPOT","region":"US","domain":"spotify.com","desc":"Streaming musical et podcasts.","sector":"telecom","currency":"EUR","year":2025,"ca":17186,"caPrev":15673,"ebit":2198,"net":2212,"netPrev":1138,"equity":8329,"netDebt":-3800,"ebitda":null,"fcf":2872,"divPaid":null,"dps":null,"eps":10.77,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-2804,"leases":996,"capex":61,"norme":"IFRS"},{"id":"take-two","name":"Take-Two Interactive","ticker":"TTWO","tv":"NASDAQ:TTWO","region":"US","domain":"take2games.com","desc":"Jeux vidéo : GTA, NBA 2K, Red Dead.","sector":"telecom","currency":"USD","year":2026,"ca":6656.4,"caPrev":5633.6,"ebit":-104.2,"net":-298.2,"netPrev":-4478.9,"equity":3510.9,"netDebt":1014.5,"ebitda":94.3,"fcf":461.5,"divPaid":null,"dps":null,"eps":-1.62,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":1454.8,"leases":440.3,"capex":162.8,"norme":"US GAAP"},{"id":"walmart","name":"Walmart","ticker":"WMT","tv":"NASDAQ:WMT","region":"US","domain":"walmart.com","desc":"Hypermarchés et commerce en ligne, numéro un mondial.","sector":"conso","currency":"USD","year":2026,"ca":713163,"caPrev":680985,"ebit":29825,"net":21893,"netPrev":19436,"equity":99617,"netDebt":34035,"ebitda":44028,"fcf":14923,"divPaid":7507,"dps":0.94,"eps":2.74,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":56368,"leases":22333,"capex":26642,"norme":"US GAAP"},{"id":"home-depot","name":"Home Depot","ticker":"HD","tv":"NYSE:HD","region":"US","domain":"homedepot.com","desc":"Magasins de bricolage et matériaux.","sector":"conso","currency":"USD","year":2026,"ca":164683,"caPrev":159514,"ebit":20890,"net":14156,"netPrev":14806,"equity":12813,"netDebt":52472,"ebitda":24404,"fcf":12646,"divPaid":9152,"dps":9.2,"eps":14.26,"clos":"2026-02-01","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":65013,"leases":12541,"capex":3679,"norme":"US GAAP"},{"id":"lowes","name":"Lowe's","ticker":"LOW","tv":"NYSE:LOW","region":"US","domain":"lowes.com","desc":"Magasins de bricolage et d'aménagement de la maison.","sector":"conso","currency":"USD","year":2026,"ca":86286,"caPrev":83674,"ebit":10153,"net":6654,"netPrev":6957,"equity":-9917,"netDebt":38837,"ebitda":12347,"fcf":7651,"divPaid":2636,"dps":4.75,"eps":11.87,"clos":"2026-01-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":43984,"leases":5147,"capex":2213,"norme":"US GAAP"},{"id":"target","name":"Target","ticker":"TGT","tv":"NYSE:TGT","region":"US","domain":"target.com","desc":"Grands magasins généralistes aux États-Unis.","sector":"conso","currency":"USD","year":2026,"ca":104780,"caPrev":106566,"ebit":5117,"net":3705,"netPrev":4091,"equity":16165,"netDebt":8910,"ebitda":8251,"fcf":2835,"divPaid":2053,"dps":4.54,"eps":8.16,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":14857,"leases":5947,"capex":3727,"norme":"US GAAP"},{"id":"starbucks","name":"Starbucks","ticker":"SBUX","tv":"NASDAQ:SBUX","region":"US","domain":"starbucks.com","desc":"Chaîne mondiale de cafés.","sector":"conso","currency":"USD","year":2025,"ca":37184.4,"caPrev":36176.2,"ebit":2936.6,"net":1856.4,"netPrev":3760.9,"equity":-8096.6,"netDebt":12855,"ebitda":4708.1,"fcf":2442,"divPaid":2771.4,"dps":2.45,"eps":1.63,"clos":"2025-09-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":23391.7,"leases":10536.7,"capex":2305.5,"norme":"US GAAP"},{"id":"chipotle","name":"Chipotle","ticker":"CMG","tv":"NYSE:CMG","region":"US","domain":"chipotle.com","desc":"Chaîne de restauration rapide mexicaine.","sector":"conso","currency":"USD","year":2025,"ca":11925.6,"caPrev":11313.85,"ebit":1935.8,"net":1535.76,"netPrev":1534.11,"equity":2830.61,"netDebt":-350.54,"ebitda":2297.18,"fcf":1447.59,"divPaid":null,"dps":null,"eps":1.15,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":4725.27,"leases":5075.81,"capex":666.34,"norme":"US GAAP"},{"id":"booking","name":"Booking Holdings","ticker":"BKNG","tv":"NASDAQ:BKNG","region":"US","domain":"bookingholdings.com","desc":"Réservation en ligne d'hôtels et de voyages.","sector":"conso","currency":"USD","year":2025,"ca":26917,"caPrev":23739,"ebit":8825,"net":5404,"netPrev":5882,"equity":-5578,"netDebt":1533,"ebitda":9448,"fcf":9087,"divPaid":1248,"dps":9.6,"eps":166.52,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2211,"leases":678,"capex":322,"norme":"US GAAP"},{"id":"airbnb","name":"Airbnb","ticker":"ABNB","tv":"NASDAQ:ABNB","region":"US","domain":"airbnb.com","desc":"Location de logements entre particuliers.","sector":"conso","currency":"USD","year":2025,"ca":12241,"caPrev":11102,"ebit":2544,"net":2511,"netPrev":2648,"equity":8199,"netDebt":-4561,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-4289,"leases":272,"norme":"US GAAP"},{"id":"uber","name":"Uber","ticker":"UBER","tv":"NYSE:UBER","region":"US","domain":"uber.com","desc":"VTC et livraison de repas.","sector":"conso","currency":"USD","year":2025,"ca":52017,"caPrev":43978,"ebit":5565,"net":10053,"netPrev":9856,"equity":27041,"netDebt":3495,"ebitda":6284,"fcf":9763,"divPaid":null,"dps":0,"eps":4.82,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5276,"leases":1781,"capex":336,"norme":"US GAAP"},{"id":"marriott","name":"Marriott International","ticker":"MAR","tv":"NASDAQ:MAR","region":"US","domain":"marriott.com","desc":"Groupe hôtelier mondial (Marriott, Sheraton, Ritz-Carlton).","sector":"conso","currency":"USD","year":2025,"ca":26186,"caPrev":25100,"ebit":4141,"net":2601,"netPrev":2375,"equity":-3771,"netDebt":-335,"ebitda":null,"fcf":2608,"divPaid":718,"dps":2.64,"eps":9.53,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":763,"leases":1098,"capex":604,"norme":"US GAAP"},{"id":"hilton","name":"Hilton","ticker":"HLT","tv":"NYSE:HLT","region":"US","domain":"hilton.com","desc":"Groupe hôtelier mondial (Hilton, Hampton, Waldorf Astoria).","sector":"conso","currency":"USD","year":2025,"ca":12039,"caPrev":11174,"ebit":2693,"net":1457,"netPrev":1535,"equity":-5388,"netDebt":11445,"ebitda":2870,"fcf":2028,"divPaid":143,"dps":0.6,"eps":6.18,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":12636,"leases":1191,"capex":101,"norme":"US GAAP"},{"id":"philip-morris","name":"Philip Morris International","ticker":"PM","tv":"NYSE:PM","region":"US","domain":"pmi.com","desc":"Cigarettes et tabac chauffé hors États-Unis.","sector":"conso","currency":"USD","year":2025,"ca":40648,"caPrev":37878,"ebit":14892,"net":11348,"netPrev":7057,"equity":-9994,"netDebt":43963,"ebitda":16888,"fcf":10664,"divPaid":8624,"dps":5.64,"eps":7.27,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":44780,"leases":817,"capex":1569,"norme":"US GAAP"},{"id":"altria","name":"Altria","ticker":"MO","tv":"NYSE:MO","region":"US","domain":"altria.com","desc":"Cigarettes Marlboro aux États-Unis.","sector":"conso","currency":"USD","year":2025,"ca":23279,"caPrev":24018,"ebit":9899,"net":6947,"netPrev":11264,"equity":-3502,"netDebt":21235,"ebitda":10165,"fcf":9074,"divPaid":6960,"dps":4.16,"eps":4.12,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":216,"norme":"US GAAP"},{"id":"mondelez","name":"Mondelez International","ticker":"MDLZ","tv":"NASDAQ:MDLZ","region":"US","domain":"mondelezinternational.com","desc":"Biscuits et chocolat (Oreo, Milka, LU).","sector":"conso","currency":"USD","year":2025,"ca":38537,"caPrev":36441,"ebit":3548,"net":2451,"netPrev":4611,"equity":25838,"netDebt":493,"ebitda":4906,"fcf":3235,"divPaid":2487,"dps":1.94,"eps":1.89,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1679,"leases":1186,"capex":1279,"norme":"US GAAP"},{"id":"colgate-palmolive","name":"Colgate-Palmolive","ticker":"CL","tv":"NYSE:CL","region":"US","domain":"colgatepalmolive.com","desc":"Dentifrice, savon et nourriture pour animaux.","sector":"conso","currency":"USD","year":2025,"ca":20382,"caPrev":20101,"ebit":3306,"net":2132,"netPrev":2889,"equity":54,"netDebt":6551,"ebitda":3936,"fcf":3634,"divPaid":null,"dps":2.08,"eps":2.64,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7117,"leases":566,"capex":564,"norme":"US GAAP"},{"id":"estee-lauder","name":"Estée Lauder","ticker":"EL","tv":"NYSE:EL","region":"US","domain":"elcompanies.com","desc":"Cosmétiques et parfums de prestige.","sector":"conso","currency":"USD","year":2026,"ca":15049,"caPrev":14326,"ebit":780,"net":182,"netPrev":-1133,"equity":3806,"netDebt":3808,"ebitda":1576,"fcf":1316,"divPaid":508,"dps":1.4,"eps":0.5,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":5776,"leases":1968,"capex":457,"norme":"US GAAP"},{"id":"hershey","name":"Hershey","ticker":"HSY","tv":"NYSE:HSY","region":"US","domain":"thehersheycompany.com","desc":"Chocolat et confiseries aux États-Unis.","sector":"conso","currency":"USD","year":2025,"ca":11692.58,"caPrev":11202.26,"ebit":1441.53,"net":883.26,"netPrev":2221.24,"equity":4636.75,"netDebt":4477.21,"ebitda":1945.23,"fcf":1822.75,"divPaid":1085.3,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":4886.23,"leases":409.02,"capex":454.62,"norme":"US GAAP"},{"id":"general-motors","name":"General Motors","ticker":"GM","tv":"NYSE:GM","region":"US","domain":"gm.com","desc":"Constructeur automobile (Chevrolet, Cadillac, GMC).","sector":"conso","currency":"USD","year":2025,"ca":185019,"caPrev":187442,"ebit":2909,"net":2697,"netPrev":6008,"equity":61119,"netDebt":110629,"ebitda":14889,"fcf":17564,"divPaid":657,"dps":0.57,"eps":3.33,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":9303,"norme":"US GAAP"},{"id":"ford","name":"Ford","ticker":"F","tv":"NYSE:F","region":"US","domain":"ford.com","desc":"Constructeur automobile américain (pick-up F-150).","sector":"conso","currency":"USD","year":2025,"ca":187267,"caPrev":184992,"ebit":-9169,"net":-8182,"netPrev":5879,"equity":35952,"netDebt":null,"ebitda":6805,"fcf":12467,"divPaid":2989,"dps":0.75,"eps":-2.06,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":3292,"capex":8815,"norme":"US GAAP"},{"id":"ups","name":"UPS","ticker":"UPS","tv":"NYSE:UPS","region":"US","domain":"ups.com","desc":"Livraison de colis dans le monde.","sector":"industrie","currency":"USD","year":2025,"ca":88661,"caPrev":91070,"ebit":7867,"net":5572,"netPrev":5782,"equity":16227,"netDebt":17698,"ebitda":10867,"fcf":4765,"divPaid":5398,"dps":6.56,"eps":6.56,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":22942,"leases":5244,"capex":3685,"norme":"US GAAP"},{"id":"fedex","name":"FedEx","ticker":"FDX","tv":"NYSE:FDX","region":"US","domain":"fedex.com","desc":"Livraison express de colis et fret.","sector":"industrie","currency":"USD","year":2026,"ca":94720,"caPrev":87926,"ebit":5463,"net":4433,"netPrev":4092,"equity":31647,"netDebt":10889,"ebitda":9832,"fcf":5116,"divPaid":1374,"dps":5.8,"eps":18.71,"clos":"2026-05-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":29632,"leases":18743,"capex":3809,"norme":"US GAAP"},{"id":"lockheed-martin","name":"Lockheed Martin","ticker":"LMT","tv":"NYSE:LMT","region":"US","domain":"lockheedmartin.com","desc":"Avions de combat, missiles et espace.","sector":"industrie","currency":"USD","year":2025,"ca":75048,"caPrev":71043,"ebit":7731,"net":5017,"netPrev":5336,"equity":6721,"netDebt":17579,"ebitda":9418,"fcf":6908,"divPaid":3131,"dps":13.35,"eps":21.56,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":18650,"leases":1071,"capex":1649,"norme":"US GAAP"},{"id":"rtx","name":"RTX","ticker":"RTX","tv":"NYSE:RTX","region":"US","domain":"rtx.com","desc":"Moteurs d'avion, équipements aéronautiques et missiles.","sector":"industrie","currency":"USD","year":2025,"ca":88603,"caPrev":80738,"ebit":9300,"net":6732,"netPrev":4774,"equity":65245,"netDebt":30469,"ebitda":13678,"fcf":7940,"divPaid":3574,"dps":2.67,"eps":5.02,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":32521,"leases":2052,"capex":2627,"norme":"US GAAP"},{"id":"ge-aerospace","name":"GE Aerospace","ticker":"GE","tv":"NYSE:GE","region":"US","domain":"geaerospace.com","desc":"Moteurs d'avions civils et militaires.","sector":"industrie","currency":"USD","year":2025,"ca":45855,"caPrev":38702,"ebit":null,"net":8704,"netPrev":6556,"equity":18677,"netDebt":8102,"ebitda":null,"fcf":7264,"divPaid":null,"dps":1.44,"eps":8.2,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":9165,"leases":1063,"capex":1273,"norme":"US GAAP"},{"id":"honeywell","name":"Honeywell","ticker":"HON","tv":"NASDAQ:HON","region":"US","domain":"honeywell.com","desc":"Automatismes industriels, bâtiments et aéronautique.","sector":"industrie","currency":"USD","year":2025,"ca":37442,"caPrev":34717,"ebit":8127,"net":4729,"netPrev":5705,"equity":13904,"netDebt":22452,"ebitda":9515,"fcf":5422,"divPaid":2976,"dps":4.58,"eps":7.4,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":23499,"leases":1047,"capex":986,"norme":"US GAAP"},{"id":"3m","name":"3M","ticker":"MMM","tv":"NYSE:MMM","region":"US","domain":"3m.com","desc":"Produits industriels et grand public (Post-it, Scotch).","sector":"industrie","currency":"USD","year":2025,"ca":24948,"caPrev":24575,"ebit":4629,"net":3250,"netPrev":4173,"equity":4702,"netDebt":7367,"ebitda":5937,"fcf":1396,"divPaid":1562,"dps":2.92,"eps":6.05,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7897,"leases":530,"capex":910,"norme":"US GAAP"},{"id":"deere","name":"Deere & Company","ticker":"DE","tv":"NYSE:DE","region":"US","domain":"deere.com","desc":"Tracteurs et machines agricoles John Deere.","sector":"industrie","currency":"USD","year":2025,"ca":45684,"caPrev":51716,"ebit":null,"net":5027,"netPrev":7100,"equity":25950,"netDebt":null,"ebitda":null,"fcf":6099,"divPaid":1720,"dps":6.48,"eps":18.55,"clos":"2025-11-02","maj":"2026-11-01","yearPrev":2024,"leases":426,"capex":1360,"norme":"US GAAP"},{"id":"union-pacific","name":"Union Pacific","ticker":"UNP","tv":"NYSE:UNP","region":"US","domain":"up.com","desc":"Transport de marchandises par train dans l'ouest américain.","sector":"industrie","currency":"USD","year":2025,"ca":24510,"caPrev":24250,"ebit":9846,"net":7138,"netPrev":6747,"equity":18467,"netDebt":30548,"ebitda":null,"fcf":5499,"divPaid":3236,"dps":5.44,"eps":12,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":31661,"leases":1113,"capex":3791,"norme":"US GAAP"},{"id":"waste-management","name":"Waste Management","ticker":"WM","tv":"NYSE:WM","region":"US","domain":"wm.com","desc":"Collecte et traitement des déchets en Amérique du Nord.","sector":"industrie","currency":"USD","year":2025,"ca":25204,"caPrev":22063,"ebit":4308,"net":2708,"netPrev":2746,"equity":9990,"netDebt":21995,"ebitda":7171,"fcf":2816,"divPaid":1334,"dps":3.3,"eps":6.72,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":23568,"leases":1573,"capex":3227,"norme":"US GAAP"},{"id":"delta-air-lines","name":"Delta Air Lines","ticker":"DAL","tv":"NYSE:DAL","region":"US","domain":"delta.com","desc":"Compagnie aérienne américaine, réseau mondial avec partenaires.","sector":"industrie","currency":"USD","year":2025,"ca":63364,"caPrev":61643,"ebit":5822,"net":5005,"netPrev":3457,"equity":20853,"netDebt":8998,"ebitda":8265,"fcf":3843,"divPaid":440,"dps":0.68,"eps":7.72,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":15965,"leases":6967,"capex":4499,"norme":"US GAAP"},{"id":"united-airlines","name":"United Airlines","ticker":"UAL","tv":"NASDAQ:UAL","region":"US","domain":"united.com","desc":"Compagnie aérienne américaine, réseau international.","sector":"industrie","currency":"USD","year":2025,"ca":59070,"caPrev":57063,"ebit":4713,"net":3353,"netPrev":3149,"equity":15282,"netDebt":15324,"ebitda":7652,"fcf":2557,"divPaid":null,"dps":null,"eps":10.32,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":21846,"leases":6522,"capex":5874,"norme":"US GAAP"},{"id":"conocophillips","name":"ConocoPhillips","ticker":"COP","tv":"NYSE:COP","region":"US","domain":"conocophillips.com","desc":"Production de pétrole et de gaz.","sector":"energie","currency":"USD","year":2025,"ca":58944,"caPrev":54745,"ebit":null,"net":7988,"netPrev":9245,"equity":64487,"netDebt":16947,"ebitda":null,"fcf":null,"divPaid":3995,"dps":3.18,"eps":6.36,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":17897,"leases":950,"norme":"US GAAP"},{"id":"occidental","name":"Occidental Petroleum","ticker":"OXY","tv":"NYSE:OXY","region":"US","domain":"oxy.com","desc":"Production de pétrole et de gaz aux États-Unis.","sector":"energie","currency":"USD","year":2025,"ca":21593,"caPrev":22019,"ebit":null,"net":1612,"netPrev":2364,"equity":36034,"netDebt":19429,"ebitda":null,"fcf":4105,"divPaid":null,"dps":0.96,"eps":1.65,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":21383,"leases":1954,"capex":6427,"norme":"US GAAP"},{"id":"slb","name":"SLB","ticker":"SLB","tv":"NYSE:SLB","region":"US","domain":"slb.com","desc":"Services et équipements pour l'industrie pétrolière.","sector":"energie","currency":"USD","year":2025,"ca":35708,"caPrev":36289,"ebit":null,"net":3374,"netPrev":4461,"equity":26109,"netDebt":null,"ebitda":null,"fcf":4795,"divPaid":1602,"dps":1.13,"eps":2.38,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":905,"capex":1694,"norme":"US GAAP"},{"id":"nextera-energy","name":"NextEra Energy","ticker":"NEE","tv":"NYSE:NEE","region":"US","domain":"nexteraenergy.com","desc":"Électricité en Floride et énergies renouvelables.","sector":"services","currency":"USD","year":2025,"ca":25800,"caPrev":23500,"ebit":8280,"net":6835,"netPrev":6946,"equity":54608,"netDebt":92199,"ebitda":14860,"fcf":null,"divPaid":4680,"dps":2.27,"eps":3.31,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":92657,"leases":458,"norme":"US GAAP"},{"id":"duke-energy","name":"Duke Energy","ticker":"DUK","tv":"NYSE:DUK","region":"US","domain":"duke-energy.com","desc":"Électricité et gaz dans le sud-est américain.","sector":"services","currency":"USD","year":2025,"ca":31741,"caPrev":30050,"ebit":8626,"net":4968,"netPrev":4524,"equity":51842,"netDebt":89591,"ebitda":16330,"fcf":-1694,"divPaid":null,"dps":4.22,"eps":6.31,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":91438,"leases":1847,"capex":14024,"norme":"US GAAP"},{"id":"linde","name":"Linde","ticker":"LIN","tv":"NASDAQ:LIN","region":"US","domain":"linde.com","desc":"Gaz industriels et médicaux.","sector":"materiaux","currency":"USD","year":2025,"ca":33986,"caPrev":33005,"ebit":8923,"net":6898,"netPrev":6565,"equity":38245,"netDebt":21933,"ebitda":12686,"fcf":5089,"divPaid":2811,"dps":6,"eps":14.69,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":23013,"leases":1080,"capex":5261,"norme":"US GAAP"},{"id":"sherwin-williams","name":"Sherwin-Williams","ticker":"SHW","tv":"NYSE:SHW","region":"US","domain":"sherwin-williams.com","desc":"Peintures pour bâtiment et industrie.","sector":"materiaux","currency":"USD","year":2025,"ca":23574.3,"caPrev":23098.5,"ebit":null,"net":2568.5,"netPrev":2681.4,"equity":4598.3,"netDebt":10664.1,"ebitda":null,"fcf":2654,"divPaid":789.8,"dps":3.16,"eps":10.37,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":12930.8,"leases":2266.7,"capex":797.6,"norme":"US GAAP"},{"id":"nucor","name":"Nucor","ticker":"NUE","tv":"NYSE:NUE","region":"US","domain":"nucor.com","desc":"Acier produit à partir de ferraille recyclée.","sector":"materiaux","currency":"USD","year":2025,"ca":32494,"caPrev":30734,"ebit":null,"net":1744,"netPrev":2027,"equity":20936,"netDebt":4837,"ebitda":null,"fcf":-188,"divPaid":512,"dps":2.21,"eps":7.53,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":5223,"leases":386,"capex":3422,"norme":"US GAAP"},{"id":"freeport-mcmoran","name":"Freeport-McMoRan","ticker":"FCX","tv":"NYSE:FCX","region":"US","domain":"fcx.com","desc":"Mines de cuivre et d'or.","sector":"materiaux","currency":"USD","year":2025,"ca":25915,"caPrev":25455,"ebit":6518,"net":2204,"netPrev":1889,"equity":18899,"netDebt":5555,"ebitda":8762,"fcf":1116,"divPaid":865,"dps":0.6,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6668,"leases":1113,"capex":4494,"norme":"US GAAP"},{"id":"newmont","name":"Newmont","ticker":"NEM","tv":"NYSE:NEM","region":"US","domain":"newmont.com","desc":"Premier producteur mondial d'or.","sector":"materiaux","currency":"USD","year":2025,"ca":22669,"caPrev":18682,"ebit":null,"net":7085,"netPrev":3348,"equity":33867,"netDebt":-2532,"ebitda":null,"fcf":7299,"divPaid":1106,"dps":1,"eps":6.41,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-2423,"leases":109,"capex":3035,"norme":"US GAAP"},{"id":"prologis","name":"Prologis","ticker":"PLD","tv":"NYSE:PLD","region":"US","domain":"prologis.com","desc":"Entrepôts logistiques loués dans le monde.","sector":"immo","currency":"USD","year":2025,"ca":8790.13,"caPrev":8201.61,"ebit":4357.86,"net":3328.23,"netPrev":3731.64,"equity":53193.18,"netDebt":33891.43,"ebitda":6983.89,"fcf":null,"divPaid":3764.75,"dps":0.03,"eps":3.58,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":34534.89,"leases":643.46,"norme":"US GAAP"},{"id":"american-tower","name":"American Tower","ticker":"AMT","tv":"NYSE:AMT","region":"US","domain":"americantower.com","desc":"Pylônes de télécommunications loués aux opérateurs.","sector":"immo","currency":"USD","year":2025,"ca":10644.6,"caPrev":10127.2,"ebit":4845.8,"net":2529.5,"netPrev":2255,"equity":3652.5,"netDebt":1913,"ebitda":6887.4,"fcf":3783.6,"divPaid":3180.8,"dps":6.72,"eps":5.41,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":9656.6,"leases":7743.6,"capex":1680.4,"norme":"US GAAP"},{"id":"equinix","name":"Equinix","ticker":"EQIX","tv":"NASDAQ:EQIX","region":"US","domain":"equinix.com","desc":"Centres de données loués aux entreprises.","sector":"immo","currency":"USD","year":2025,"ca":9217,"caPrev":8748,"ebit":1848,"net":1350,"netPrev":815,"equity":14156,"netDebt":-428,"ebitda":3898,"fcf":-400,"divPaid":1856,"dps":18.76,"eps":13.79,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":3386,"leases":3814,"capex":4311,"norme":"US GAAP"},{"id":"shell","name":"Shell","ticker":"SHEL","tv":"LSE:SHEL","region":"EU","domain":"shell.com","desc":"Pétrole, gaz naturel liquéfié et stations-service.","sector":"energie","currency":"USD","year":2025,"ca":266886,"caPrev":284312,"ebit":null,"net":17837,"netPrev":16094,"equity":174392,"netDebt":45933,"ebitda":null,"fcf":null,"divPaid":8472,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":74866,"leases":28933,"norme":"IFRS"},{"id":"astrazeneca","name":"AstraZeneca","ticker":"AZN","tv":"LSE:AZN","region":"EU","domain":"astrazeneca.com","desc":"Médicaments contre le cancer, le diabète et les maladies respiratoires.","sector":"sante","currency":"USD","year":2025,"ca":58739,"caPrev":54073,"ebit":13743,"net":10225,"netPrev":7035,"equity":48667,"netDebt":23911,"ebitda":null,"fcf":11765,"divPaid":4971,"dps":3.13,"eps":6.6,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":27517,"leases":3606,"capex":2810,"norme":"IFRS"},{"id":"hsbc","name":"HSBC","ticker":"HSBA","tv":"LSE:HSBA","region":"EU","domain":"hsbc.com","desc":"Banque internationale, très présente à Hong Kong et en Asie.","sector":"finance","currency":"USD","year":2025,"ca":115480,"caPrev":124897,"ebit":27996,"net":23131,"netPrev":24999,"equity":198225,"netDebt":null,"ebitda":null,"fcf":28319,"divPaid":13482,"dps":0.71,"eps":1.21,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":3320,"capex":1447,"norme":"IFRS"},{"id":"unilever","name":"Unilever","ticker":"ULVR","tv":"LSE:ULVR","region":"EU","domain":"unilever.com","desc":"Produits d’hygiène, de beauté, d’entretien et alimentaires.","sector":"conso","currency":"EUR","year":2025,"ca":50503,"caPrev":52479,"ebit":9037,"net":9469,"netPrev":5744,"equity":15530,"netDebt":22097,"ebitda":10347,"fcf":6933,"divPaid":4453,"dps":2.04,"eps":4.33,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":24749,"leases":2652,"capex":1417,"norme":"IFRS"},{"id":"bp","name":"BP","ticker":"BP.","tv":"LSE:BP.","region":"EU","domain":"bp.com","desc":"Pétrole, gaz et stations-service.","sector":"energie","currency":"USD","year":2025,"ca":192549,"caPrev":194629,"ebit":12642,"net":55,"netPrev":381,"equity":53052,"netDebt":21402,"ebitda":30464,"fcf":11272,"divPaid":5059,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":50544,"leases":29142,"capex":13221,"norme":"IFRS"},{"id":"gsk","name":"GSK","ticker":"GSK","tv":"LSE:GSK","region":"EU","domain":"gsk.com","desc":"Médicaments et vaccins.","sector":"sante","currency":"GBP","year":2025,"ca":32667,"caPrev":31376,"ebit":7932,"net":5716,"netPrev":2575,"equity":16377,"netDebt":14068,"ebitda":10246,"fcf":6393,"divPaid":2564,"dps":0.63,"eps":1.41,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":15728,"leases":1660,"capex":1348,"norme":"IFRS"},{"id":"diageo","name":"Diageo","ticker":"DGE","tv":"LSE:DGE","region":"EU","domain":"diageo.com","desc":"Spiritueux et bière (Johnnie Walker, Guinness).","sector":"conso","currency":"USD","year":2025,"ca":27964,"caPrev":27891,"ebit":4335,"net":2538,"netPrev":4166,"equity":11090,"netDebt":22582,"ebitda":6053,"fcf":null,"divPaid":2298,"dps":0.96,"eps":1.06,"dpsE":1,"clos":"2025-06-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":23888,"leases":1306,"norme":"IFRS"},{"id":"rio-tinto","name":"Rio Tinto","ticker":"RIO","tv":"LSE:RIO","region":"EU","domain":"riotinto.com","desc":"Mines de fer, de cuivre et d’aluminium.","sector":"materiaux","currency":"USD","year":2025,"ca":57638,"caPrev":53658,"ebit":14936,"net":9966,"netPrev":11552,"equity":62203,"netDebt":13792,"ebitda":15530,"fcf":4497,"divPaid":6145,"dps":3.78,"eps":6.14,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":16964,"leases":3172,"capex":12335,"norme":"IFRS"},{"id":"barclays","name":"Barclays","ticker":"BARC","tv":"LSE:BARC","region":"EU","domain":"home.barclays","desc":"Banque britannique de détail et d’investissement.","sector":"finance","currency":"GBP","year":2025,"ca":11110,"caPrev":10710,"ebit":null,"net":7172,"netPrev":6307,"equity":77784,"netDebt":null,"ebitda":null,"fcf":16880,"divPaid":1254,"dps":0.08,"eps":0.44,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":1278,"capex":1859,"norme":"IFRS"},{"id":"lloyds","name":"Lloyds Banking Group","ticker":"LLOY","tv":"LSE:LLOY","region":"EU","domain":"lloydsbankinggroup.com","desc":"Banque de détail au Royaume-Uni.","sector":"finance","currency":"GBP","year":2025,"ca":19422,"caPrev":18003,"ebit":null,"net":4659,"netPrev":4421,"equity":47668,"netDebt":null,"ebitda":null,"fcf":630,"divPaid":2000,"dps":0.03,"eps":0.07,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":1026,"capex":5071,"norme":"IFRS"},{"id":"relx","name":"RELX","ticker":"REL","tv":"LSE:REL","region":"EU","domain":"relx.com","desc":"Bases de données et outils d’information pour professionnels.","sector":"tech","currency":"GBP","year":2025,"ca":9590,"caPrev":9434,"ebit":3027,"net":2065,"netPrev":1934,"equity":2366,"netDebt":7136,"ebitda":3779,"fcf":2815,"divPaid":1181,"dps":0.64,"eps":1.13,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7233,"leases":97,"capex":21,"norme":"IFRS"},{"id":"arm","name":"Arm Holdings","ticker":"ARM","tv":"NASDAQ:ARM","region":"EU","domain":"arm.com","desc":"Conçoit les plans de puces des téléphones.","sector":"tech","currency":"USD","year":2026,"ca":4920,"caPrev":4007,"ebit":900,"net":904,"netPrev":792,"equity":8286,"netDebt":null,"ebitda":1149,"fcf":979,"divPaid":null,"dps":null,"eps":0.85,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"leases":491,"capex":545,"norme":"US GAAP"},{"id":"national-grid","name":"National Grid","ticker":"NG.","tv":"LSE:NG.","region":"EU","domain":"nationalgrid.com","desc":"Réseaux d’électricité et de gaz au Royaume-Uni et aux États-Unis.","sector":"services","currency":"GBP","year":2025,"ca":18378,"caPrev":19850,"ebit":4934,"net":2902,"netPrev":2290,"equity":37803,"netDebt":46361,"ebitda":7109,"fcf":null,"divPaid":1529,"dps":0.32,"eps":0.62,"dpsE":1,"clos":"2025-03-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":48019,"leases":1658,"capex":8780,"norme":"IFRS"},{"id":"british-american-tobacco","name":"British American Tobacco","ticker":"BATS","tv":"LSE:BATS","region":"EU","domain":"bat.com","desc":"Cigarettes et produits à base de nicotine.","sector":"conso","currency":"GBP","year":2025,"ca":25610,"caPrev":25867,"ebit":9997,"net":7764,"netPrev":3068,"equity":46033,"netDebt":34605,"ebitda":12544,"fcf":5791,"divPaid":5238,"dps":2.45,"eps":3.51,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":35134,"leases":529,"capex":551,"norme":"IFRS"},{"id":"novartis","name":"Novartis","ticker":"NOVN","tv":"SIX:NOVN","region":"EU","domain":"novartis.com","desc":"Médicaments sous brevet.","sector":"sante","currency":"USD","year":2025,"ca":54532,"caPrev":50317,"ebit":17644,"net":13984,"netPrev":11941,"equity":46130,"netDebt":17976,"ebitda":null,"fcf":17596,"divPaid":7818,"dps":4.03,"eps":7.21,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":21816,"leases":3840,"capex":1548,"norme":"IFRS"},{"id":"ubs","name":"UBS","ticker":"UBSG","tv":"SIX:UBSG","region":"EU","domain":"ubs.com","desc":"Gestion de fortune et banque suisse.","sector":"finance","currency":"USD","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":7797,"netPrev":5146,"equity":90213,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":2866,"dps":0.9,"eps":2.46,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"leases":4257,"norme":"IFRS"},{"id":"logitech","name":"Logitech","ticker":"LOGN","tv":"SIX:LOGN","region":"EU","domain":"logitech.com","desc":"Souris, claviers, webcams et accessoires de jeu.","sector":"tech","currency":"USD","year":2026,"ca":4840.76,"caPrev":4554.9,"ebit":775.19,"net":711.19,"netPrev":631.53,"equity":2211.39,"netDebt":null,"ebitda":null,"fcf":975.65,"divPaid":null,"dps":1.58,"eps":4.85,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"leases":88.16,"capex":61.56,"norme":"US GAAP"},{"id":"toyota","name":"Toyota","ticker":"7203","tv":"TSE:7203","region":"MONDE","domain":"global.toyota","desc":"Premier constructeur automobile mondial (Toyota, Lexus).","sector":"industrie","currency":"JPY","year":2025,"ca":48036704,"caPrev":45095325,"ebit":4795586,"net":4765086,"netPrev":4944933,"equity":35924826,"netDebt":35274944,"ebitda":7046819,"fcf":null,"divPaid":1132329,"dps":85.44,"eps":359.56,"dpsE":1,"clos":"2025-03-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":36341646,"leases":1066702,"norme":"IFRS"},{"id":"sony","name":"Sony","ticker":"6758","tv":"TSE:6758","region":"MONDE","domain":"sony.com","desc":"Jeux vidéo, musique, cinéma et capteurs photo.","sector":"tech","currency":"JPY","year":2025,"ca":12957064,"caPrev":13020768,"ebit":1407163,"net":1141600,"netPrev":970573,"equity":8179745,"netDebt":1217290,"ebitda":2560150,"fcf":1674148,"divPaid":115253,"dps":95,"eps":188.71,"clos":"2025-03-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1816760,"leases":599470,"capex":647527,"norme":"IFRS"},{"id":"honda","name":"Honda","ticker":"7267","tv":"TSE:7267","region":"MONDE","domain":"global.honda","desc":"Motos et voitures.","sector":"industrie","currency":"JPY","year":2025,"ca":21688767,"caPrev":20428802,"ebit":1213486,"net":835837,"netPrev":1107174,"equity":12326529,"netDebt":8752376,"ebitda":2826291,"fcf":-218651,"divPaid":347805,"dps":74.46,"eps":178.93,"dpsE":1,"clos":"2025-03-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":9075299,"leases":322923,"capex":510803,"norme":"IFRS"},{"id":"mitsubishi-ufj","name":"Mitsubishi UFJ Financial Group","ticker":"8306","tv":"TSE:8306","region":"MONDE","domain":"mufg.jp","desc":"Première banque japonaise.","sector":"finance","currency":"JPY","year":2026,"ca":11867264,"caPrev":10836109,"ebit":2365400,"net":1729359,"netPrev":1266933,"equity":19573133,"netDebt":-68494048,"ebitda":2548200,"fcf":-3669323,"divPaid":846715,"dps":74,"eps":151.74,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-68123683,"leases":370365,"capex":302858,"norme":"US GAAP"},{"id":"takeda","name":"Takeda","ticker":"4502","tv":"TSE:4502","region":"MONDE","domain":"takeda.com","desc":"Premier laboratoire pharmaceutique japonais.","sector":"sante","currency":"JPY","year":2025,"ca":4581551,"caPrev":4263762,"ebit":342586,"net":107928,"netPrev":144067,"equity":6935084,"netDebt":4130152,"ebitda":1103982,"fcf":856387,"divPaid":302498,"dps":191.6,"eps":68.36,"dpsE":1,"clos":"2025-03-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4703477,"leases":573325,"capex":200795,"norme":"IFRS"},{"id":"tsmc","name":"TSMC","ticker":"2330","tv":"TWSE:2330","region":"MONDE","domain":"tsmc.com","desc":"Fabrique les puces électroniques conçues par d’autres.","sector":"tech","currency":"TWD","year":2024,"ca":2894307.7,"caPrev":2161735.8,"ebit":1322053,"net":1158380.2,"netPrev":851740,"equity":4244266.5,"netDebt":-2095802.6,"ebitda":null,"fcf":870170.6,"divPaid":363055.2,"dps":14,"eps":44.68,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"netDebtBaux":-2032194,"leases":63608.6,"capex":956006.5,"norme":"IFRS"},{"id":"infosys","name":"Infosys","ticker":"INFY","tv":"NSE:INFY","region":"MONDE","domain":"infosys.com","desc":"Services informatiques depuis l’Inde.","sector":"tech","currency":"USD","year":2025,"ca":19277,"caPrev":18562,"ebit":4071,"net":3158,"netPrev":3167,"equity":11205,"netDebt":null,"ebitda":4640,"fcf":null,"divPaid":2416,"dps":0.58,"eps":0.76,"dpsE":1,"clos":"2025-03-31","maj":"2026-11-01","yearPrev":2024,"leases":1924,"norme":"IFRS"},{"id":"wipro","name":"Wipro","ticker":"WIPRO","tv":"NSE:WIPRO","region":"MONDE","domain":"wipro.com","desc":"Services informatiques et conseil.","sector":"tech","currency":"INR","year":2025,"ca":890884,"caPrev":897603,"ebit":151271,"net":131354,"netPrev":110452,"equity":828309,"netDebt":39843,"ebitda":180850,"fcf":154689,"divPaid":62750,"dps":6,"eps":12.56,"dpsE":1,"clos":"2025-03-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":100279,"leases":60436,"capex":14737,"norme":"IFRS"},{"id":"hdfc-bank","name":"HDFC Bank","ticker":"HDFCBANK","tv":"NSE:HDFCBANK","region":"MONDE","domain":"hdfcbank.com","desc":"Première banque privée indienne.","sector":"finance","currency":"INR","year":2025,"ca":2190128.1,"caPrev":1853871.2,"ebit":null,"net":673508.3,"netPrev":622656.6,"equity":7676891.4,"netDebt":5189246.5,"ebitda":null,"fcf":1129220.1,"divPaid":158058.1,"dps":22,"eps":90.01,"clos":"2025-03-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5343176.3,"leases":153929.8,"capex":66397.3,"norme":"US GAAP"},{"id":"icici-bank","name":"ICICI Bank","ticker":"ICICIBANK","tv":"NSE:ICICIBANK","isin":"INE090A01021","region":"MONDE","domain":"icicibank.com","desc":"Grande banque privée indienne.","sector":"finance","missing":true},{"id":"alibaba","name":"Alibaba","ticker":"9988","tv":"HKEX:9988","region":"MONDE","domain":"alibabagroup.com","desc":"Commerce en ligne et cloud en Chine.","sector":"conso","currency":"CNY","year":2026,"ca":1023670,"caPrev":996347,"ebit":50150,"net":103592,"netPrev":130109,"equity":1060886,"netDebt":null,"ebitda":85113,"fcf":null,"divPaid":33732,"dps":1.86,"eps":5.7,"dpsE":1,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"leases":21726,"norme":"US GAAP"},{"id":"baidu","name":"Baidu","ticker":"9888","tv":"HKEX:9888","region":"MONDE","domain":"baidu.com","desc":"Moteur de recherche chinois et intelligence artificielle.","sector":"telecom","currency":"CNY","year":2025,"ca":129079,"caPrev":133125,"ebit":-5823,"net":5589,"netPrev":23760,"equity":266330,"netDebt":24330,"ebitda":1577,"fcf":-15086,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":31895,"leases":7565,"capex":12073,"norme":"US GAAP"},{"id":"jd-com","name":"JD.com","ticker":"9618","tv":"HKEX:9618","region":"MONDE","domain":"jd.com","desc":"Vente en ligne et livraison en Chine.","sector":"conso","currency":"CNY","year":2025,"ca":1309085,"caPrev":1158819,"ebit":2774,"net":19631,"netPrev":41359,"equity":225040,"netDebt":-87799,"ebitda":12521,"fcf":11168,"divPaid":10379,"dps":3.64,"eps":6.89,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-54692,"leases":33107,"capex":7823,"norme":"US GAAP"},{"id":"pdd-holdings","name":"PDD Holdings","ticker":"PDD","tv":"NASDAQ:PDD","region":"MONDE","domain":"pddholdings.com","desc":"Sites de vente en ligne à petits prix (Pinduoduo, Temu).","sector":"conso","currency":"CNY","year":2025,"ca":431845.71,"caPrev":393836.1,"ebit":93102.13,"net":97842.54,"netPrev":112434.51,"equity":413385.16,"netDebt":null,"ebitda":93703.61,"fcf":null,"divPaid":null,"dps":null,"eps":17.5,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":5378.8,"norme":"US GAAP"},{"id":"netease","name":"NetEase","ticker":"9999","tv":"HKEX:9999","region":"MONDE","domain":"netease.com","desc":"Jeux vidéo en ligne en Chine.","sector":"telecom","currency":"CNY","year":2025,"ca":112625.81,"caPrev":105295.24,"ebit":35834.87,"net":33759.8,"netPrev":29697.61,"equity":160296.12,"netDebt":null,"ebitda":38082.29,"fcf":49674.42,"divPaid":13825.68,"dps":4.34,"eps":10.59,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":345.33,"capex":1065.38,"norme":"US GAAP"},{"id":"bhp","name":"BHP","ticker":"BHP","tv":"ASX:BHP","region":"MONDE","domain":"bhp.com","desc":"Premier groupe minier mondial (fer, cuivre).","sector":"materiaux","currency":"USD","year":2025,"ca":51262,"caPrev":55658,"ebit":19464,"net":9019,"netPrev":7897,"equity":47665,"netDebt":9649,"ebitda":25004,"fcf":9294,"divPaid":6403,"dps":1.24,"eps":1.78,"clos":"2025-06-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":15555,"leases":5906,"capex":9398,"norme":"IFRS"},{"id":"shopify","name":"Shopify","ticker":"SHOP","tv":"TSX:SHOP","region":"MONDE","domain":"shopify.com","desc":"Outils pour créer une boutique en ligne.","sector":"tech","currency":"USD","year":2025,"ca":11556,"caPrev":8880,"ebit":1468,"net":1231,"netPrev":2019,"equity":13473,"netDebt":null,"ebitda":1499,"fcf":2007,"divPaid":null,"dps":null,"eps":0.95,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":26,"norme":"US GAAP"},{"id":"royal-bank-of-canada","name":"Royal Bank of Canada","ticker":"RY","tv":"TSX:RY","region":"MONDE","domain":"rbc.com","desc":"Première banque canadienne.","sector":"finance","currency":"CAD","year":2025,"ca":66605,"caPrev":57344,"ebit":null,"net":20362,"netPrev":16230,"equity":139092,"netDebt":-34220,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":14.1,"clos":"2025-10-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-29634,"leases":4586,"norme":"IFRS"},{"id":"toronto-dominion","name":"Toronto-Dominion Bank","ticker":"TD","tv":"TSX:TD","region":"MONDE","domain":"td.com","desc":"Banque au Canada et dans l’est des États-Unis.","sector":"finance","currency":"CAD","year":2025,"ca":67777,"caPrev":57223,"ebit":null,"net":20538,"netPrev":8842,"equity":127827,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":7663,"dps":4.32,"eps":11.57,"dpsE":1,"clos":"2025-10-31","maj":"2026-11-01","yearPrev":2024,"leases":5352,"norme":"IFRS"},{"id":"canadian-natural-resources","name":"Canadian Natural Resources","ticker":"CNQ","tv":"TSX:CNQ","region":"MONDE","domain":"cnrl.com","desc":"Production de pétrole et de gaz au Canada.","sector":"energie","currency":"CAD","year":2025,"ca":38762,"caPrev":35656,"ebit":null,"net":10820,"netPrev":6106,"equity":44366,"netDebt":15944,"ebitda":null,"fcf":null,"divPaid":4871,"dps":2.33,"eps":5.17,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":22156,"leases":6212,"norme":"IFRS"},{"id":"canadian-pacific-kansas-city","name":"Canadian Pacific Kansas City","ticker":"CP","tv":"TSX:CP","region":"MONDE","domain":"cpkcr.com","desc":"Chemin de fer reliant Canada, États-Unis et Mexique.","sector":"industrie","currency":"CAD","year":2025,"ca":15078,"caPrev":14546,"ebit":5609,"net":4141,"netPrev":3718,"equity":45877,"netDebt":981,"ebitda":7628,"fcf":2207,"divPaid":796,"dps":0.87,"eps":4.52,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1418,"leases":437,"capex":3102,"norme":"US GAAP"},{"id":"canadian-national-railway","name":"Canadian National Railway","ticker":"CNR","tv":"TSX:CNR","isin":"CA1363751027","region":"MONDE","domain":"cn.ca","desc":"Premier réseau ferroviaire de marchandises au Canada.","sector":"industrie","missing":true},{"id":"enbridge","name":"Enbridge","ticker":"ENB","tv":"TSX:ENB","region":"MONDE","domain":"enbridge.com","desc":"Oléoducs et gazoducs en Amérique du Nord.","sector":"energie","currency":"CAD","year":2025,"ca":65194,"caPrev":53473,"ebit":10958,"net":7491,"netPrev":5441,"equity":62333,"netDebt":104346,"ebitda":16619,"fcf":3297,"divPaid":8220,"dps":3.77,"eps":3.23,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":105589,"leases":1243,"capex":8973,"norme":"US GAAP"},{"id":"brookfield","name":"Brookfield Corporation","ticker":"BN","tv":"TSX:BN","region":"MONDE","domain":"brookfield.com","desc":"Investissement dans l’immobilier, l’énergie et les infrastructures.","sector":"finance","currency":"USD","year":2025,"ca":75100,"caPrev":86006,"ebit":null,"net":1307,"netPrev":641,"equity":166194,"netDebt":-1941,"ebitda":null,"fcf":-3794,"divPaid":719,"dps":0.28,"eps":0.51,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":7260,"leases":9201,"capex":14752,"norme":"IFRS"},{"id":"petrobras","name":"Petrobras","ticker":"PETR4","tv":"BMFBOVESPA:PETR4","region":"MONDE","domain":"petrobras.com.br","desc":"Compagnie pétrolière publique du Brésil.","sector":"energie","currency":"USD","year":2024,"ca":91416,"caPrev":102409,"ebit":26876,"net":7528,"netPrev":24884,"equity":59106,"netDebt":19901,"ebitda":null,"fcf":23340,"divPaid":18327,"dps":1.41,"eps":0.58,"dpsE":1,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":94199,"leases":74298,"capex":14644,"norme":"IFRS"},{"id":"vale","name":"Vale","ticker":"VALE3","tv":"BMFBOVESPA:VALE3","region":"MONDE","domain":"vale.com","desc":"Mines de fer et de nickel au Brésil.","sector":"materiaux","currency":"USD","year":2025,"ca":38403,"caPrev":38056,"ebit":5897,"net":2352,"netPrev":6166,"equity":33509,"netDebt":null,"ebitda":8813,"fcf":null,"divPaid":3561,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":668,"norme":"IFRS"},{"id":"itau-unibanco","name":"Itaú Unibanco","ticker":"ITUB4","tv":"BMFBOVESPA:ITUB4","region":"MONDE","domain":"itau.com.br","desc":"Première banque privée d’Amérique latine.","sector":"finance","currency":"BRL","year":2024,"ca":168050,"caPrev":154971,"ebit":null,"net":41085,"netPrev":33105,"equity":211090,"netDebt":null,"ebitda":null,"fcf":5236,"divPaid":null,"dps":null,"eps":null,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":1833,"norme":"IFRS"},{"id":"ambev","name":"Ambev","ticker":"ABEV3","tv":"BMFBOVESPA:ABEV3","region":"MONDE","domain":"ambev.com.br","desc":"Bières en Amérique latine (Brahma, Skol).","sector":"conso","currency":"BRL","year":2025,"ca":88242.5,"caPrev":89452.7,"ebit":23317.7,"net":15503.4,"netPrev":14437.2,"equity":87914.1,"netDebt":-15251.3,"ebitda":null,"fcf":19859.9,"divPaid":null,"dps":null,"eps":0.99,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":4590.5,"norme":"IFRS"},{"id":"nu-holdings","name":"Nu Holdings","ticker":"NU","tv":"NYSE:NU","region":"MONDE","domain":"nubank.com.br","desc":"Banque en ligne au Brésil et au Mexique (Nubank).","sector":"finance","currency":"USD","year":2024,"ca":11517.08,"caPrev":8028.98,"ebit":null,"net":1972.11,"netPrev":1030.53,"equity":7646.29,"netDebt":-5725.03,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":0.41,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"norme":"IFRS"},{"id":"mercadolibre","name":"MercadoLibre","ticker":"MELI","tv":"NASDAQ:MELI","region":"MONDE","domain":"mercadolibre.com","desc":"Commerce en ligne et paiement en Amérique latine.","sector":"conso","currency":"USD","year":2025,"ca":28893,"caPrev":20777,"ebit":3201,"net":1997,"netPrev":1911,"equity":6748,"netDebt":5523,"ebitda":4019,"fcf":10773,"divPaid":null,"dps":null,"eps":39.4,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7852,"leases":2329,"capex":1343,"norme":"US GAAP"},{"id":"cemex","name":"CEMEX","ticker":"CEMEXCPO","tv":"BMV:CEMEXCPO","region":"MONDE","domain":"cemex.com","desc":"Ciment et béton.","sector":"materiaux","currency":"USD","year":2024,"ca":16200,"caPrev":16554,"ebit":1821,"net":939,"netPrev":182,"equity":12176,"netDebt":4687,"ebitda":3071,"fcf":894,"divPaid":90,"dps":0,"eps":0.02,"dpsE":1,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":5858,"leases":1171,"capex":1000,"norme":"IFRS"},{"id":"america-movil","name":"América Movil","ticker":"AMXB","tv":"BMV:AMXB","region":"MONDE","domain":"americamovil.com","desc":"Premier opérateur télécom d’Amérique latine.","sector":"telecom","currency":"MXN","year":2024,"ca":869220.58,"caPrev":816012.84,"ebit":180100.09,"net":22902.03,"netPrev":76110.62,"equity":369085.35,"netDebt":530933.53,"ebitda":344228.45,"fcf":126257.8,"divPaid":31007.12,"dps":null,"eps":null,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":957139.99,"leases":426206.46,"capex":113083.32,"norme":"IFRS"},{"id":"sea-limited","name":"Sea Limited","ticker":"SE","tv":"NYSE:SE","region":"MONDE","domain":"sea.com","desc":"Commerce en ligne, jeux et paiement en Asie du Sud-Est.","sector":"conso","currency":"USD","year":2025,"ca":22938.47,"caPrev":16819.87,"ebit":1985.31,"net":1578.15,"netPrev":444.32,"equity":12526.5,"netDebt":null,"ebitda":2357.48,"fcf":4510.71,"divPaid":null,"dps":null,"eps":2.65,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":1532.2,"capex":513.81,"norme":"US GAAP"},{"id":"check-point","name":"Check Point Software","ticker":"CHKP","tv":"NASDAQ:CHKP","region":"MONDE","domain":"checkpoint.com","desc":"Logiciels de cybersécurité.","sector":"tech","currency":"USD","year":2025,"ca":2725.4,"caPrev":2565,"ebit":831.1,"net":1056.9,"netPrev":845.7,"equity":2882.1,"netDebt":null,"ebitda":855.9,"fcf":1172.8,"divPaid":null,"dps":null,"eps":9.85,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":34.6,"capex":26.6,"norme":"US GAAP"},{"id":"teva","name":"Teva","ticker":"TEVA","tv":"TASE:TEVA","region":"MONDE","domain":"tevapharm.com","desc":"Médicaments génériques.","sector":"sante","currency":"USD","year":2025,"ca":17258,"caPrev":16544,"ebit":2157,"net":1410,"netPrev":-1639,"equity":7910,"netDebt":-1758,"ebitda":3159,"fcf":1148,"divPaid":null,"dps":null,"eps":1.23,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-1376,"leases":382,"capex":501,"norme":"US GAAP"},{"id":"aubay","name":"Aubay","ticker":"AUB","tv":"EURONEXT:AUB","isin":"FR0000063737","region":"FR","domain":"aubay.com","desc":"Services informatiques pour les banques et les grandes entreprises.","sector":"tech","currency":"EUR","year":2025,"ca":601.62,"caPrev":540.3,"ebit":50.18,"net":38.14,"netPrev":37.64,"equity":290.57,"netDebt":-49.1,"ebitda":58.26,"fcf":null,"divPaid":17.91,"dps":1.3,"eps":3,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-17.44,"leases":31.65,"norme":"IFRS"},{"id":"infotel","name":"Infotel","ticker":"INF","tv":"EURONEXT:INF","isin":"FR0000071797","region":"FR","domain":"infotel.com","desc":"Services informatiques et logiciels de gestion de données.","sector":"tech","currency":"EUR","year":2025,"ca":294.04,"caPrev":294.82,"ebit":24.66,"net":16.14,"netPrev":18.49,"equity":121.61,"netDebt":null,"ebitda":36.21,"fcf":null,"divPaid":13.84,"dps":2,"eps":2.37,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":23.7,"norme":"IFRS"},{"id":"neurones","name":"Neurones","ticker":"NRO","tv":"EURONEXT:NRO","isin":"FR0004050250","region":"FR","domain":"neurones.net","desc":"Conseil et services informatiques aux grandes entreprises.","sector":"tech","currency":"EUR","year":2025,"ca":857.18,"caPrev":810.35,"ebit":75.58,"net":52.07,"netPrev":52.56,"equity":399.98,"netDebt":-340.02,"ebitda":87.03,"fcf":null,"divPaid":31.62,"dps":1.3,"eps":2.14,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-307.17,"leases":32.85,"norme":"IFRS"},{"id":"sii","name":"SII","ticker":"SII","tv":"EURONEXT:SII","isin":"FR0000074122","region":"FR","domain":"groupe-sii.com","desc":"Conseil en ingénierie et services informatiques.","sector":"tech","missing":true},{"id":"sword-group","name":"Sword Group","ticker":"SWP","tv":"EURONEXT:SWP","isin":"FR0004180578","region":"FR","domain":"sword-group.com","desc":"Services informatiques et logiciels pour entreprises et institutions.","sector":"tech","currency":"EUR","year":2024,"ca":323.02,"caPrev":288.13,"ebit":25.15,"net":21.81,"netPrev":22.82,"equity":95.45,"netDebt":null,"ebitda":33.27,"fcf":20.27,"divPaid":15.99,"dps":1.69,"eps":2.31,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"leases":10.67,"capex":2.94,"norme":"IFRS"},{"id":"wavestone","name":"Wavestone","ticker":"WAVE","tv":"EURONEXT:WAVE","isin":"FR0013357621","region":"FR","domain":"wavestone.com","desc":"Cabinet de conseil en stratégie, organisation et numérique.","sector":"tech","currency":"EUR","year":2026,"ca":954.35,"caPrev":943.67,"ebit":111.48,"net":81.99,"netPrev":75.56,"equity":701.31,"netDebt":-121.42,"ebitda":133.24,"fcf":129.49,"divPaid":11.3,"dps":0.46,"eps":3.34,"dpsE":1,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-101.17,"leases":20.25,"capex":2.31,"norme":"IFRS"},{"id":"linedata","name":"Linedata Services","ticker":"LIN","tv":"EURONEXT:LIN","isin":"FR0004156297","region":"FR","domain":"linedata.com","desc":"Logiciels pour gestionnaires d’actifs et sociétés de crédit.","sector":"tech","currency":"EUR","year":2025,"ca":169.63,"caPrev":183.72,"ebit":22.61,"net":14.66,"netPrev":28.12,"equity":120.61,"netDebt":64.44,"ebitda":35.93,"fcf":null,"divPaid":8.63,"dps":1.75,"eps":2.98,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":78.18,"leases":13.74,"norme":"IFRS"},{"id":"74software","name":"74Software (ex-Axway)","ticker":"74SW","tv":"EURONEXT:74SW","isin":"FR0011040500","region":"FR","domain":"74software.com","desc":"Logiciels d’échange de données et de gestion pour entreprises.","sector":"tech","currency":"EUR","year":2025,"ca":707.22,"caPrev":461.88,"ebit":73.28,"net":40.75,"netPrev":40.61,"equity":553.43,"netDebt":193,"ebitda":107.94,"fcf":null,"divPaid":0,"dps":0,"eps":1.39,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":250.86,"leases":57.86,"norme":"IFRS"},{"id":"cegedim","name":"Cegedim","ticker":"CGM","tv":"EURONEXT:CGM","isin":"FR0000053506","region":"FR","domain":"cegedim.com","desc":"Logiciels et données pour la santé et l’assurance.","sector":"tech","currency":"EUR","year":2023,"ca":616,"caPrev":555.21,"ebit":31.67,"net":-7.41,"netPrev":13.62,"equity":276.18,"netDebt":144.95,"ebitda":115.68,"fcf":22.43,"divPaid":0,"dps":0,"eps":-0.5,"dpsE":1,"clos":"2023-12-31","maj":"2026-11-02","yearPrev":2022,"netDebtBaux":238.5,"leases":93.55,"capex":75.49,"norme":"IFRS"},{"id":"equasens","name":"Equasens (ex-Pharmagest)","ticker":"EQS","tv":"EURONEXT:EQS","isin":"FR0012882389","region":"FR","domain":"equasens.com","desc":"Logiciels pour pharmacies et professionnels de santé.","sector":"tech","currency":"EUR","year":2025,"ca":236.52,"caPrev":216.75,"ebit":47.73,"net":39.33,"netPrev":36.23,"equity":252.28,"netDebt":-13.92,"ebitda":65.3,"fcf":47.18,"divPaid":18.79,"dps":1.25,"eps":2.59,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":12.07,"norme":"IFRS"},{"id":"sidetrade","name":"Sidetrade","ticker":"ALBFR","tv":"EURONEXT:ALBFR","isin":"FR0010202606","region":"FR","domain":"sidetrade.com","desc":"Logiciel en ligne de gestion des factures clients.","sector":"tech","missing":true},{"id":"ekinops","name":"Ekinops","ticker":"EKI","tv":"EURONEXT:EKI","isin":"FR0011466069","region":"FR","domain":"ekinops.com","desc":"Équipements et logiciels pour réseaux de télécoms.","sector":"tech","currency":"EUR","year":2025,"ca":105.04,"caPrev":117.67,"ebit":-3.23,"net":-7.22,"netPrev":-6.95,"equity":105.88,"netDebt":-5.83,"ebitda":4.64,"fcf":null,"divPaid":null,"dps":null,"eps":-0.27,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":4.69,"leases":10.51,"norme":"IFRS"},{"id":"ateme","name":"Ateme","ticker":"ATEME","tv":"EURONEXT:ATEME","isin":"FR0011992700","region":"FR","domain":"ateme.com","desc":"Logiciels de compression et diffusion vidéo.","sector":"tech","currency":"EUR","year":2025,"ca":95.58,"caPrev":93.5,"ebit":3.9,"net":0.95,"netPrev":-5.38,"equity":35.62,"netDebt":21.04,"ebitda":5.53,"fcf":5.43,"divPaid":null,"dps":null,"eps":0.08,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":25.77,"leases":4.73,"capex":0.84,"norme":"IFRS"},{"id":"2crsi","name":"2CRSi","ticker":"AL2SI","tv":"EURONEXT:AL2SI","isin":"FR0013341781","region":"FR","domain":"2crsi.com","desc":"Serveurs informatiques haute performance fabriqués à Strasbourg.","sector":"tech","missing":true},{"id":"x-fab","name":"X-Fab","ticker":"XFAB","tv":"EURONEXT:XFAB","isin":"BE0974310428","region":"EU","domain":"xfab.com","desc":"Fabrication de puces électroniques pour d’autres entreprises.","sector":"tech","currency":"USD","year":2025,"ca":870.26,"caPrev":816.38,"ebit":76.43,"net":30.13,"netPrev":61.53,"equity":1053.31,"netDebt":286.09,"ebitda":196.83,"fcf":null,"divPaid":null,"dps":null,"eps":0.23,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"riber","name":"Riber","ticker":"ALRIB","tv":"EURONEXT:ALRIB","isin":"FR0000075954","region":"FR","domain":"riber.com","desc":"Machines pour fabriquer des matériaux de semi-conducteurs.","sector":"tech","missing":true},{"id":"groupe-ldlc","name":"Groupe LDLC","ticker":"ALLDL","tv":"EURONEXT:ALLDL","isin":"FR0000075442","region":"FR","domain":"groupe-ldlc.com","desc":"Vente en ligne de matériel informatique.","sector":"conso","missing":true},{"id":"deezer","name":"Deezer","ticker":"DEEZR","tv":"EURONEXT:DEEZR","isin":"FR001400AYG6","region":"FR","domain":"deezer.com","desc":"Plateforme française d’écoute de musique en ligne.","sector":"telecom","currency":"EUR","year":2025,"ca":533.96,"caPrev":541.72,"ebit":9.26,"net":8.49,"netPrev":-25.89,"equity":-232.34,"netDebt":-58.61,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":0.07,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-39.64,"leases":18.98,"norme":"IFRS"},{"id":"pullup-entertainment","name":"Pullup Entertainment (ex-Focus)","ticker":"ALPUL","tv":"EURONEXT:ALPUL","isin":"FR0012419307","region":"FR","domain":"pullupent.com","desc":"Édition et développement de jeux vidéo.","sector":"telecom","missing":true},{"id":"akwel","name":"Akwel","ticker":"AKW","tv":"EURONEXT:AKW","isin":"FR0000053027","region":"FR","domain":"akwel.com","desc":"Équipementier automobile : tuyaux et circuits de fluides.","sector":"industrie","currency":"EUR","year":2025,"ca":939.66,"caPrev":988.99,"ebit":30.34,"net":16.22,"netPrev":24.19,"equity":599.24,"netDebt":-111.59,"ebitda":72.68,"fcf":16.34,"divPaid":7.96,"dps":null,"eps":0,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-100.34,"leases":11.25,"capex":36.85,"norme":"IFRS"},{"id":"manitou","name":"Manitou","ticker":"MTU","tv":"EURONEXT:MTU","isin":"FR0000038606","region":"FR","domain":"manitou-group.com","desc":"Chariots élévateurs et engins de manutention.","sector":"industrie","currency":"EUR","year":2025,"ca":2564.36,"caPrev":2655.95,"ebit":125.84,"net":68.42,"netPrev":121.88,"equity":970.66,"netDebt":11.78,"ebitda":212.32,"fcf":null,"divPaid":47.88,"dps":1.25,"eps":1.79,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":43.44,"leases":31.66,"norme":"IFRS"},{"id":"haulotte","name":"Haulotte","ticker":"PIG","tv":"EURONEXT:PIG","isin":"FR0000066755","region":"FR","domain":"haulotte.com","desc":"Nacelles élévatrices pour chantiers et industrie.","sector":"industrie","currency":"EUR","year":2025,"ca":510.71,"caPrev":640.1,"ebit":-4.59,"net":-37.54,"netPrev":15.09,"equity":143.15,"netDebt":200.13,"ebitda":16.76,"fcf":39.13,"divPaid":6.48,"dps":0.22,"eps":-1.28,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":218.4,"leases":18.27,"capex":7.07,"norme":"IFRS"},{"id":"exel-industries","name":"Exel Industries","ticker":"EXE","tv":"EURONEXT:EXE","isin":"FR0004527638","region":"FR","domain":"exel-industries.com","desc":"Pulvérisateurs agricoles, arrosage de jardin et peinture industrielle.","sector":"industrie","currency":"EUR","year":2025,"ca":983.01,"caPrev":1099.3,"ebit":37.2,"net":16.24,"netPrev":31.16,"equity":465.91,"netDebt":null,"ebitda":68.4,"fcf":45.92,"divPaid":7.81,"dps":1.15,"eps":2.4,"dpsE":1,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"capex":24.88,"norme":"IFRS"},{"id":"lisi","name":"Lisi","ticker":"FII","tv":"EURONEXT:FII","isin":"FR0000050353","region":"FR","domain":"lisi-group.com","desc":"Fixations et pièces pour l’aéronautique, l’automobile et la santé.","sector":"industrie","currency":"EUR","year":2025,"ca":1747.93,"caPrev":1608.74,"ebit":140.16,"net":139.72,"netPrev":56.01,"equity":1084.84,"netDebt":233.72,"ebitda":233.06,"fcf":null,"divPaid":17.9,"dps":0.46,"eps":3.06,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"figeac-aero","name":"Figeac Aéro","ticker":"FGA","tv":"EURONEXT:FGA","isin":"FR0011665280","region":"FR","domain":"figeac-aero.com","desc":"Pièces de structure et de moteurs pour l’aéronautique.","sector":"industrie","currency":"EUR","year":2026,"ca":486.81,"caPrev":432.3,"ebit":28.24,"net":0.92,"netPrev":3.6,"equity":86.59,"netDebt":null,"ebitda":77.26,"fcf":null,"divPaid":0,"dps":0,"eps":0.02,"dpsE":1,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"norme":"IFRS"},{"id":"jacquet-metals","name":"Jacquet Metals","ticker":"JCQ","tv":"EURONEXT:JCQ","isin":"FR0000033904","region":"FR","domain":"jacquetmetals.com","desc":"Distribution d’aciers spéciaux et de métaux.","sector":"materiaux","currency":"EUR","year":2025,"ca":1839.63,"caPrev":1969.69,"ebit":52.91,"net":10.37,"netPrev":6.02,"equity":633.66,"netDebt":139.84,"ebitda":95.82,"fcf":null,"divPaid":4.07,"dps":0.2,"eps":0.5,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":214.28,"leases":74.44,"norme":"IFRS"},{"id":"lacroix","name":"Lacroix","ticker":"LACR","tv":"EURONEXT:LACR","isin":"FR0000066607","region":"FR","domain":"lacroix-group.com","desc":"Cartes électroniques et équipements pour routes et réseaux.","sector":"industrie","currency":"EUR","year":2025,"ca":445.5,"caPrev":494.39,"ebit":16.97,"net":-39.67,"netPrev":-33.76,"equity":91.46,"netDebt":81.71,"ebitda":35.84,"fcf":null,"divPaid":0.16,"dps":0.03,"eps":-8.45,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":88.68,"leases":6.97,"norme":"IFRS"},{"id":"plastivaloire","name":"Plastivaloire","ticker":"PVL","tv":"EURONEXT:PVL","isin":"FR0013252186","region":"FR","domain":"plastivaloire.com","desc":"Pièces en plastique pour l’automobile et l’industrie.","sector":"industrie","currency":"EUR","year":2025,"ca":703.13,"caPrev":703.54,"ebit":1.57,"net":-15.2,"netPrev":-45.09,"equity":164.74,"netDebt":162.64,"ebitda":63.88,"fcf":null,"divPaid":null,"dps":null,"eps":-0.69,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"capex":18.26,"norme":"IFRS"},{"id":"delta-plus","name":"Delta Plus","ticker":"DLTA","tv":"EURONEXT:DLTA","isin":"FR0013283108","region":"FR","domain":"deltaplus.eu","desc":"Équipements de protection individuelle pour le travail.","sector":"industrie","missing":true},{"id":"thermador","name":"Thermador Groupe","ticker":"THEP","tv":"EURONEXT:THEP","isin":"FR0013333432","region":"FR","domain":"thermador-groupe.fr","desc":"Distribution de matériel de chauffage, plomberie et piscine.","sector":"industrie","currency":"EUR","year":2025,"ca":501.74,"caPrev":503.89,"ebit":59.45,"net":44.06,"netPrev":44.74,"equity":406.5,"netDebt":-64.39,"ebitda":68.08,"fcf":null,"divPaid":19.08,"dps":2.08,"eps":4.8,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-53.81,"leases":10.58,"norme":"IFRS"},{"id":"assystem","name":"Assystem","ticker":"ASY","tv":"EURONEXT:ASY","isin":"FR0000074148","region":"FR","domain":"assystem.com","desc":"Ingénierie pour le nucléaire et les infrastructures.","sector":"industrie","currency":"EUR","year":2025,"ca":656.6,"caPrev":611.3,"ebit":null,"net":7.4,"netPrev":8.3,"equity":286.3,"netDebt":59.7,"ebitda":61.8,"fcf":null,"divPaid":14.2,"dps":1,"eps":0.51,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":89.8,"leases":30.1,"norme":"IFRS"},{"id":"groupe-crit","name":"Groupe Crit","ticker":"CEN","tv":"EURONEXT:CEN","isin":"FR0000036675","region":"FR","domain":"groupe-crit.com","desc":"Travail temporaire et services aéroportuaires.","sector":"industrie","currency":"EUR","year":2025,"ca":3372.05,"caPrev":3124.02,"ebit":63.06,"net":31.16,"netPrev":73.01,"equity":701.82,"netDebt":-208.2,"ebitda":119.13,"fcf":72.49,"divPaid":64.11,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":24.71,"norme":"IFRS"},{"id":"synergie","name":"Synergie","ticker":"SDG","tv":"EURONEXT:SDG","isin":"FR0000032658","region":"FR","domain":"synergie.com","desc":"Travail temporaire et recrutement en Europe.","sector":"industrie","currency":"EUR","year":2025,"ca":3241.17,"caPrev":3184.94,"ebit":89.29,"net":54.22,"netPrev":63.14,"equity":753.99,"netDebt":-423.54,"ebitda":null,"fcf":null,"divPaid":11.43,"dps":0.5,"eps":2.37,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-342.27,"leases":81.27,"norme":"IFRS"},{"id":"stef","name":"STEF","ticker":"STF","tv":"EURONEXT:STF","isin":"FR0000064271","region":"FR","domain":"stef.com","desc":"Transport et stockage de produits alimentaires réfrigérés.","sector":"industrie","currency":"EUR","year":2025,"ca":5119.48,"caPrev":4800.79,"ebit":173.03,"net":84.25,"netPrev":157.24,"equity":1311.64,"netDebt":null,"ebitda":440.86,"fcf":-2.07,"divPaid":52.48,"dps":4.15,"eps":6.68,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":311.64,"capex":306.9,"norme":"IFRS"},{"id":"touax","name":"Touax","ticker":"ALTOU","tv":"EURONEXT:ALTOU","isin":"FR0000033003","region":"FR","domain":"touax.com","desc":"Location de wagons de fret, barges et conteneurs.","sector":"industrie","currency":"EUR","year":2024,"ca":null,"caPrev":null,"ebit":26.58,"net":3.88,"netPrev":3.61,"equity":81.56,"netDebt":127.85,"ebitda":59.39,"fcf":null,"divPaid":0.84,"dps":0.12,"eps":0.56,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":137.89,"leases":10.04,"norme":"IFRS"},{"id":"lumibird","name":"Lumibird","ticker":"LBIRD","tv":"EURONEXT:LBIRD","isin":"FR0000038242","region":"FR","domain":"lumibird.com","desc":"Lasers pour l’industrie, la défense et la médecine.","sector":"industrie","currency":"EUR","year":2025,"ca":225.62,"caPrev":207.12,"ebit":23.81,"net":14.01,"netPrev":5.7,"equity":206.31,"netDebt":null,"ebitda":43.47,"fcf":null,"divPaid":0,"dps":0,"eps":0.64,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"samse","name":"Samse","ticker":"SAMS","tv":"EURONEXT:SAMS","isin":"FR0000060071","region":"FR","domain":"groupe-samse.fr","desc":"Négoce de matériaux de construction et bricolage.","sector":"industrie","currency":"EUR","year":2025,"ca":1924.63,"caPrev":1932.06,"ebit":48.26,"net":25.61,"netPrev":26.26,"equity":605.98,"netDebt":134.79,"ebitda":null,"fcf":84.31,"divPaid":27.66,"dps":8.18,"eps":7.57,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":492.47,"leases":357.68,"capex":35.33,"norme":"IFRS"},{"id":"groupe-guillin","name":"Groupe Guillin","ticker":"ALGIL","tv":"EURONEXT:ALGIL","isin":"FR0012819381","region":"FR","domain":"groupeguillin.fr","desc":"Emballages alimentaires en plastique et en carton.","sector":"materiaux","missing":true},{"id":"seche-environnement","name":"Séché Environnement","ticker":"SCHP","tv":"EURONEXT:SCHP","isin":"FR0000039109","region":"FR","domain":"groupe-seche.com","desc":"Traitement des déchets, surtout industriels et dangereux.","sector":"services","currency":"EUR","year":2025,"ca":1255.68,"caPrev":1193.15,"ebit":81.52,"net":21.48,"netPrev":35.5,"equity":665.79,"netDebt":464.9,"ebitda":207.13,"fcf":null,"divPaid":9.32,"dps":1.2,"eps":2.77,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":546.05,"leases":81.15,"norme":"IFRS"},{"id":"voltalia","name":"Voltalia","ticker":"VLTSA","tv":"EURONEXT:VLTSA","isin":"FR0011995588","region":"FR","domain":"voltalia.com","desc":"Production d’électricité solaire, éolienne et hydraulique.","sector":"services","currency":"EUR","year":2025,"ca":587.87,"caPrev":520.26,"ebit":4.18,"net":-128.12,"netPrev":-20.94,"equity":954.29,"netDebt":null,"ebitda":145.79,"fcf":null,"divPaid":0.15,"dps":0,"eps":-0.85,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"boiron","name":"Boiron","ticker":"BOI","tv":"EURONEXT:BOI","isin":"FR0000061129","region":"FR","domain":"boiron.com","desc":"Médicaments homéopathiques et produits de santé.","sector":"sante","currency":"EUR","year":2025,"ca":501.11,"caPrev":487.56,"ebit":43.67,"net":32.64,"netPrev":11.34,"equity":392.76,"netDebt":-67.07,"ebitda":null,"fcf":29.72,"divPaid":20.84,"dps":1.2,"eps":1.88,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-47.85,"leases":19.22,"capex":23.52,"norme":"IFRS"},{"id":"bonduelle","name":"Bonduelle","ticker":"BON","tv":"EURONEXT:BON","isin":"FR0000063935","region":"FR","domain":"bonduelle.com","desc":"Légumes en conserve, surgelés et salades prêtes.","sector":"conso","currency":"EUR","year":2026,"ca":2186.17,"caPrev":2203.76,"ebit":32.34,"net":16.17,"netPrev":-11.48,"equity":627.51,"netDebt":469.51,"ebitda":113.99,"fcf":null,"divPaid":8.65,"dps":0.25,"eps":0.51,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":579.44,"leases":109.93,"norme":"IFRS"},{"id":"savencia","name":"Savencia","ticker":"SAVE","tv":"EURONEXT:SAVE","isin":"FR0000120107","region":"FR","domain":"savencia.com","desc":"Fromages de marque et produits laitiers.","sector":"conso","currency":"EUR","year":2025,"ca":6956.55,"caPrev":7139.63,"ebit":162.08,"net":74.75,"netPrev":106.97,"equity":1683.4,"netDebt":640.1,"ebitda":367.96,"fcf":null,"divPaid":27.52,"dps":1.6,"eps":5.73,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":712.74,"leases":72.64,"norme":"IFRS"},{"id":"ldc","name":"LDC","ticker":"LOUP","tv":"EURONEXT:LOUP","isin":"FR0013204336","region":"FR","domain":"ldc.fr","desc":"Volailles et plats cuisinés.","sector":"conso","currency":"EUR","year":2024,"ca":6198.4,"caPrev":5846.13,"ebit":376.57,"net":304.43,"netPrev":224.71,"equity":2117.62,"netDebt":-72.97,"ebitda":586.65,"fcf":197.26,"divPaid":49.36,"dps":2.85,"eps":17.58,"dpsE":1,"clos":"2024-02-29","maj":"2026-11-02","yearPrev":2023,"capex":293.48,"norme":"IFRS"},{"id":"fleury-michon","name":"Fleury Michon","ticker":"ALFLE","tv":"EURONEXT:ALFLE","isin":"FR0000074759","region":"FR","domain":"fleurymichon.fr","desc":"Jambon, charcuterie et plats préparés.","sector":"conso","missing":true},{"id":"laurent-perrier","name":"Laurent-Perrier","ticker":"LPE","tv":"EURONEXT:LPE","isin":"FR0006864484","region":"FR","domain":"laurent-perrier.com","desc":"Maisons de champagne familiales.","sector":"conso","currency":"EUR","year":2026,"ca":303.76,"caPrev":294.43,"ebit":76.07,"net":49.54,"netPrev":47.41,"equity":668.75,"netDebt":202.6,"ebitda":81.85,"fcf":25.7,"divPaid":12.31,"dps":2.1,"eps":8.45,"dpsE":1,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"capex":10.49,"norme":"IFRS"},{"id":"vranken-pommery","name":"Vranken-Pommery Monopole","ticker":"VRAP","tv":"EURONEXT:VRAP","isin":"FR0000062796","region":"FR","domain":"vrankenpommery.com","desc":"Champagnes et vins rosés.","sector":"conso","currency":"EUR","year":2025,"ca":293.17,"caPrev":304,"ebit":64.12,"net":31.97,"netPrev":0.92,"equity":425.3,"netDebt":null,"ebitda":88.9,"fcf":null,"divPaid":7.11,"dps":0.8,"eps":3.6,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"lanson-bcc","name":"Lanson-BCC","ticker":"ALLAN","tv":"EURONEXT:ALLAN","isin":"FR0004027068","region":"FR","domain":"lanson-bcc.com","desc":"Groupe de maisons de champagne.","sector":"conso","missing":true},{"id":"oeneo","name":"Oeneo","ticker":"SBT","tv":"EURONEXT:SBT","isin":"FR0000052680","region":"FR","domain":"oeneo.com","desc":"Bouchons et tonneaux pour le vin.","sector":"conso","currency":"EUR","year":2026,"ca":275.45,"caPrev":305.12,"ebit":39.61,"net":26.83,"netPrev":29.77,"equity":313.21,"netDebt":56.13,"ebitda":59.87,"fcf":null,"divPaid":22.52,"dps":0.35,"eps":0.42,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"norme":"IFRS"},{"id":"tff-group","name":"TFF Group","ticker":"TFF","tv":"EURONEXT:TFF","isin":"FR0013295789","region":"FR","domain":"tff-group.com","desc":"Tonneaux en chêne pour le vin et les spiritueux.","sector":"conso","currency":"EUR","year":2026,"ca":312.75,"caPrev":425.43,"ebit":22.93,"net":8.8,"netPrev":30.71,"equity":474.53,"netDebt":null,"ebitda":42.06,"fcf":null,"divPaid":11.34,"dps":0.53,"eps":0.41,"dpsE":1,"clos":"2026-04-30","maj":"2026-11-01","yearPrev":2025,"norme":"IFRS"},{"id":"robertet","name":"Robertet","ticker":"RBT","tv":"EURONEXT:RBT","isin":"FR0000039091","region":"FR","domain":"robertet.com","desc":"Arômes, parfums et ingrédients naturels.","sector":"materiaux","currency":"EUR","year":2025,"ca":843.93,"caPrev":807.61,"ebit":144.02,"net":103.43,"netPrev":90.07,"equity":602.5,"netDebt":null,"ebitda":174.17,"fcf":null,"divPaid":20.96,"dps":9.58,"eps":47.29,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":28.07,"norme":"IFRS"},{"id":"smcp","name":"SMCP","ticker":"SMCP","tv":"EURONEXT:SMCP","isin":"FR0013214145","region":"FR","domain":"smcp.com","desc":"Marques de prêt-à-porter : Sandro, Maje, Claudie Pierlot.","sector":"conso","currency":"EUR","year":2025,"ca":1217.4,"caPrev":1211.7,"ebit":60.4,"net":16.6,"netPrev":-23.6,"equity":1171.7,"netDebt":146.8,"ebitda":196.5,"fcf":null,"divPaid":0,"dps":0,"eps":0.21,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":530.6,"leases":383.8,"norme":"IFRS"},{"id":"casino","name":"Casino Guichard-Perrachon","ticker":"CO","tv":"EURONEXT:CO","isin":"FR001400OKR3","region":"FR","domain":"groupe-casino.fr","desc":"Supermarchés de proximité en France.","sector":"conso","currency":"EUR","year":2024,"ca":8560,"caPrev":9052,"ebit":-822,"net":-295,"netPrev":-5661,"equity":1196,"netDebt":null,"ebitda":-197,"fcf":-1355,"divPaid":1,"dps":0,"eps":-0.98,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"leases":1612,"capex":300,"norme":"IFRS"},{"id":"aramis-group","name":"Aramis Group","ticker":"ARAMI","tv":"EURONEXT:ARAMI","isin":"FR0014003U94","region":"FR","domain":"aramis.group","desc":"Vente de voitures d’occasion en ligne.","sector":"conso","currency":"EUR","year":2025,"ca":2379.62,"caPrev":2237.54,"ebit":28.93,"net":19.87,"netPrev":5.01,"equity":205.7,"netDebt":null,"ebitda":88.67,"fcf":null,"divPaid":null,"dps":null,"eps":0.24,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"leases":91.82,"norme":"IFRS"},{"id":"catana-group","name":"Catana Group","ticker":"CATG","tv":"EURONEXT:CATG","isin":"FR0010193052","region":"FR","domain":"catanagroup.com","desc":"Catamarans de croisière et bateaux à moteur.","sector":"conso","currency":"EUR","year":2025,"ca":174.95,"caPrev":229.5,"ebit":17.39,"net":13.58,"netPrev":29.68,"equity":100.85,"netDebt":null,"ebitda":25.24,"fcf":-13.67,"divPaid":5.13,"dps":0.18,"eps":0.48,"dpsE":1,"clos":"2025-08-31","maj":"2026-11-01","yearPrev":2024,"capex":19.81,"norme":"IFRS"},{"id":"fountaine-pajot","name":"Fountaine Pajot","ticker":"ALFPC","tv":"EURONEXT:ALFPC","isin":"FR0010485268","region":"FR","domain":"fountaine-pajot.com","desc":"Catamarans de croisière à voile et à moteur.","sector":"conso","missing":true},{"id":"compagnie-des-alpes","name":"Compagnie des Alpes","ticker":"CDA","tv":"EURONEXT:CDA","isin":"FR0000053324","region":"FR","domain":"compagniedesalpes.com","desc":"Domaines skiables et parcs de loisirs.","sector":"conso","currency":"EUR","year":2025,"ca":1397.44,"caPrev":1239.23,"ebit":192.81,"net":107.09,"netPrev":92.44,"equity":1092.32,"netDebt":null,"ebitda":409.34,"fcf":null,"divPaid":50.59,"dps":1,"eps":2.11,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"leases":520.73,"norme":"IFRS"},{"id":"groupe-partouche","name":"Groupe Partouche","ticker":"PARP","tv":"EURONEXT:PARP","isin":"FR0012612646","region":"FR","domain":"groupepartouche.com","desc":"Casinos en France et en Europe.","sector":"conso","currency":"EUR","year":2025,"ca":460.2,"caPrev":434.32,"ebit":86.87,"net":51.1,"netPrev":1.09,"equity":389.17,"netDebt":254.9,"ebitda":147.69,"fcf":-61.95,"divPaid":3.08,"dps":0.32,"eps":5.31,"dpsE":1,"clos":"2025-10-31","maj":"2026-10-30","yearPrev":2024,"capex":133.33,"norme":"IFRS"},{"id":"gl-events","name":"GL events","ticker":"GLO","tv":"EURONEXT:GLO","isin":"FR0000066672","region":"FR","domain":"gl-events.com","desc":"Organisation de salons et gestion de lieux d’événements.","sector":"industrie","currency":"EUR","year":2025,"ca":1716.79,"caPrev":1633.91,"ebit":180.26,"net":81.74,"netPrev":73.44,"equity":478.19,"netDebt":467.14,"ebitda":305.48,"fcf":158.22,"divPaid":26.4,"dps":0.9,"eps":2.79,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1054.64,"leases":587.5,"capex":83.41,"norme":"IFRS"},{"id":"nrj-group","name":"NRJ Group","ticker":"NRG","tv":"EURONEXT:NRG","isin":"FR0000121691","region":"FR","domain":"nrjgroup.fr","desc":"Radios et chaînes de télévision.","sector":"telecom","currency":"EUR","year":2025,"ca":338.63,"caPrev":349.45,"ebit":31.94,"net":83.8,"netPrev":41.97,"equity":783.27,"netDebt":-435.95,"ebitda":60.65,"fcf":null,"divPaid":22.44,"dps":0.29,"eps":1.08,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-398.03,"leases":37.92,"norme":"IFRS"},{"id":"guerbet","name":"Guerbet","ticker":"GBT","tv":"EURONEXT:GBT","isin":"FR0000032526","region":"FR","domain":"guerbet.com","desc":"Produits de contraste pour l’imagerie médicale.","sector":"sante","currency":"EUR","year":2025,"ca":786.44,"caPrev":841.09,"ebit":-88.16,"net":-108.33,"netPrev":16.08,"equity":266.99,"netDebt":325.7,"ebitda":62.05,"fcf":44.48,"divPaid":0,"dps":0,"eps":-8.91,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":36.61,"norme":"IFRS"},{"id":"vetoquinol","name":"Vetoquinol","ticker":"VETO","tv":"EURONEXT:VETO","isin":"FR0004186856","region":"FR","domain":"vetoquinol.com","desc":"Médicaments pour animaux de compagnie et d’élevage.","sector":"sante","currency":"EUR","year":2025,"ca":525.69,"caPrev":539.2,"ebit":78.28,"net":57.36,"netPrev":58.69,"equity":591.37,"netDebt":-219.27,"ebitda":169.78,"fcf":51.35,"divPaid":10.4,"dps":0.9,"eps":4.94,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-205.78,"leases":13.49,"capex":20.73,"norme":"IFRS"},{"id":"bastide","name":"Bastide le Confort Médical","ticker":"BLC","tv":"EURONEXT:BLC","isin":"FR0000035370","region":"FR","domain":"bastideleconfortmedical.com","desc":"Matériel médical et soins à domicile.","sector":"sante","currency":"EUR","year":2026,"ca":482.39,"caPrev":448.08,"ebit":38.66,"net":58.1,"netPrev":0.53,"equity":131.07,"netDebt":191.79,"ebitda":99.29,"fcf":null,"divPaid":0.55,"dps":0.07,"eps":7.78,"dpsE":1,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":237.75,"leases":45.96,"norme":"IFRS"},{"id":"ramsay-sante","name":"Ramsay Santé","ticker":"GDS","tv":"EURONEXT:GDS","isin":"FR0000044471","region":"FR","domain":"ramsaysante.fr","desc":"Cliniques et hôpitaux privés en Europe.","sector":"sante","currency":"EUR","year":2026,"ca":5381.1,"caPrev":5207.9,"ebit":186.3,"net":-48.3,"netPrev":-54.1,"equity":1120.7,"netDebt":1620.6,"ebitda":627.1,"fcf":null,"divPaid":16.5,"dps":0,"eps":-0.44,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":3729,"leases":2108.4,"norme":"IFRS"},{"id":"lna-sante","name":"LNA Santé","ticker":"LNA","tv":"EURONEXT:LNA","isin":"FR0004170017","region":"FR","domain":"lna-sante.com","desc":"Maisons de retraite et cliniques de soins.","sector":"sante","currency":"EUR","year":2025,"ca":912.67,"caPrev":806.6,"ebit":68.74,"net":24.15,"netPrev":21.82,"equity":330.25,"netDebt":null,"ebitda":160.39,"fcf":null,"divPaid":6.67,"dps":0.65,"eps":2.35,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":422.08,"norme":"IFRS"},{"id":"emeis","name":"Emeis (ex-Orpea)","ticker":"EMEIS","tv":"EURONEXT:EMEIS","isin":"FR001400NLM4","region":"FR","domain":"emeis.com","desc":"Maisons de retraite et cliniques en Europe.","sector":"sante","currency":"EUR","year":2025,"ca":5895.39,"caPrev":5635.8,"ebit":47.74,"net":-298.4,"netPrev":-412.06,"equity":1407.8,"netDebt":4431.83,"ebitda":707.85,"fcf":null,"divPaid":0,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8088.83,"leases":3657,"norme":"IFRS"},{"id":"euroapi","name":"Euroapi","ticker":"EAPI","tv":"EURONEXT:EAPI","isin":"FR0014008VX5","region":"FR","domain":"euroapi.com","desc":"Fabrication de principes actifs pour médicaments.","sector":"sante","currency":"EUR","year":2025,"ca":848.2,"caPrev":911.9,"ebit":-130.6,"net":-211.2,"netPrev":-130.6,"equity":788,"netDebt":-68.3,"ebitda":null,"fcf":50,"divPaid":0,"dps":0,"eps":-2.23,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-48.4,"leases":19.9,"capex":78.5,"norme":"IFRS"},{"id":"nanobiotix","name":"Nanobiotix","ticker":"NANO","tv":"EURONEXT:NANO","isin":"FR0011341205","region":"FR","domain":"nanobiotix.com","desc":"Biotech : nanoparticules pour renforcer la radiothérapie.","sector":"sante","currency":"EUR","year":2025,"ca":29.64,"caPrev":-11.61,"ebit":-10.82,"net":-23.96,"netPrev":-68.13,"equity":-84.48,"netDebt":null,"ebitda":-9.32,"fcf":-33.97,"divPaid":null,"dps":0,"eps":-0.5,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":0.55,"norme":"IFRS"},{"id":"dbv-technologies","name":"DBV Technologies","ticker":"DBV","tv":"EURONEXT:DBV","isin":"FR0010417345","region":"FR","domain":"dbv-technologies.com","desc":"Biotech : patch contre les allergies alimentaires.","sector":"sante","currency":"USD","year":2025,"ca":null,"caPrev":0,"ebit":-146.91,"net":-147.16,"netPrev":-114.12,"equity":168.78,"netDebt":null,"ebitda":-142.82,"fcf":null,"divPaid":null,"dps":null,"eps":-1.05,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"leases":6.53,"norme":"IFRS"},{"id":"genfit","name":"Genfit","ticker":"GNFT","tv":"EURONEXT:GNFT","isin":"FR0004163111","region":"FR","domain":"genfit.com","desc":"Biotech spécialisée dans les maladies du foie.","sector":"sante","currency":"EUR","year":2025,"ca":71.11,"caPrev":70.94,"ebit":-53.63,"net":-85.97,"netPrev":1.51,"equity":-22.54,"netDebt":-101.09,"ebitda":-51.79,"fcf":-29.66,"divPaid":null,"dps":null,"eps":-1.72,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":3.42,"norme":"IFRS"},{"id":"inventiva","name":"Inventiva","ticker":"IVA","tv":"EURONEXT:IVA","isin":"FR0013233012","region":"FR","domain":"inventivapharma.com","desc":"Biotech développant un traitement contre une maladie du foie.","sector":"sante","currency":"EUR","year":2025,"ca":4.48,"caPrev":9.2,"ebit":-141.01,"net":-354.14,"netPrev":-184.21,"equity":-28.52,"netDebt":null,"ebitda":-137.79,"fcf":null,"divPaid":null,"dps":null,"eps":-1.9,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"ose-immuno","name":"OSE Immunotherapeutics","ticker":"OSE","tv":"EURONEXT:OSE","isin":"FR0012127173","region":"FR","domain":"ose-immuno.com","desc":"Biotech : immunothérapies contre le cancer et l’inflammation.","sector":"sante","currency":"EUR","year":2025,"ca":2.62,"caPrev":69.88,"ebit":-37.49,"net":-37.69,"netPrev":37.45,"equity":27.76,"netDebt":14.25,"ebitda":-34.98,"fcf":-34.13,"divPaid":null,"dps":null,"eps":-1.69,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":17.82,"leases":3.58,"capex":0.1,"norme":"IFRS"},{"id":"innate-pharma","name":"Innate Pharma","ticker":"IPH","tv":"EURONEXT:IPH","isin":"FR0010331421","region":"FR","domain":"innate-pharma.com","desc":"Biotech marseillaise d’immunothérapies contre le cancer.","sector":"sante","currency":"EUR","year":2025,"ca":9.01,"caPrev":20.12,"ebit":-54.01,"net":-49.18,"netPrev":-49.47,"equity":-21.7,"netDebt":-5.52,"ebitda":-52.62,"fcf":-52.89,"divPaid":null,"dps":null,"eps":-0.55,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":0.14,"norme":"IFRS"},{"id":"transgene","name":"Transgene","ticker":"TNG","tv":"EURONEXT:TNG","isin":"FR0005175080","region":"FR","domain":"transgene.fr","desc":"Biotech strasbourgeoise de vaccins contre le cancer.","sector":"sante","currency":"EUR","year":2025,"ca":0.14,"caPrev":0.04,"ebit":-35.06,"net":-37.52,"netPrev":-33.97,"equity":121.74,"netDebt":-4.6,"ebitda":-33.73,"fcf":null,"divPaid":null,"dps":null,"eps":-0.26,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"medincell","name":"Medincell","ticker":"MEDCL","tv":"EURONEXT:MEDCL","isin":"FR0004065605","region":"FR","domain":"medincell.com","desc":"Technologie d’injection de médicaments à effet prolongé.","sector":"sante","currency":"EUR","year":2026,"ca":24.28,"caPrev":27.73,"ebit":-20.78,"net":-31.29,"netPrev":-18.44,"equity":3.06,"netDebt":-60.15,"ebitda":-18.96,"fcf":-26.6,"divPaid":null,"dps":null,"eps":-0.94,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-57.77,"leases":2.39,"capex":2.04,"norme":"IFRS"},{"id":"cellectis","name":"Cellectis","ticker":"ALCLS","tv":"EURONEXT:ALCLS","isin":"FR0010425595","region":"FR","domain":"cellectis.com","desc":"Biotech de thérapies géniques contre les cancers du sang.","sector":"sante","missing":true},{"id":"adocia","name":"Adocia","ticker":"ADOC","tv":"EURONEXT:ADOC","isin":"FR0011184241","region":"FR","domain":"adocia.com","desc":"Biotech lyonnaise de traitements contre le diabète et l’obésité.","sector":"sante","currency":"EUR","year":2025,"ca":1.48,"caPrev":9.32,"ebit":-15.76,"net":-16.59,"netPrev":-9.32,"equity":1.49,"netDebt":-11.01,"ebitda":-15.16,"fcf":-6.8,"divPaid":null,"dps":null,"eps":-0.9,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":0.27,"norme":"IFRS"},{"id":"carbios","name":"Carbios","ticker":"ALCRB","tv":"EURONEXT:ALCRB","isin":"FR0011648716","region":"FR","domain":"carbios.com","desc":"Recyclage des plastiques grâce à des enzymes.","sector":"materiaux","missing":true},{"id":"kaufman-broad","name":"Kaufman & Broad","ticker":"KOF","tv":"EURONEXT:KOF","isin":"FR0004007813","region":"FR","domain":"kaufmanbroad.fr","desc":"Promotion immobilière : logements neufs et bureaux.","sector":"immo","currency":"EUR","year":2025,"ca":1135.98,"caPrev":1076.76,"ebit":91,"net":54.21,"netPrev":44.97,"equity":229.43,"netDebt":-319.12,"ebitda":null,"fcf":null,"divPaid":43.14,"dps":2.2,"eps":2.77,"clos":"2025-11-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-267.54,"leases":51.58,"norme":"IFRS"},{"id":"bassac","name":"Bassac (Les Nouveaux Constructeurs)","ticker":"BASS","tv":"EURONEXT:BASS","isin":"FR0004023208","region":"FR","domain":"bassac.fr","desc":"Promotion immobilière et maisons individuelles.","sector":"immo","currency":"EUR","year":2025,"ca":1487.57,"caPrev":1403.63,"ebit":156.51,"net":93.33,"netPrev":82.13,"equity":868.26,"netDebt":null,"ebitda":183.97,"fcf":null,"divPaid":16.64,"dps":1,"eps":5.62,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"hexaom","name":"Hexaom","ticker":"ALHEX","tv":"EURONEXT:ALHEX","isin":"FR0004159473","region":"FR","domain":"hexaom.fr","desc":"Construction de maisons individuelles et rénovation.","sector":"immo","currency":"EUR","year":2021,"ca":996.95,"caPrev":881.79,"ebit":32,"net":21.6,"netPrev":19.94,"equity":227.75,"netDebt":-57.31,"ebitda":46.26,"fcf":null,"divPaid":8.01,"dps":1.17,"eps":3.15,"dpsE":1,"clos":"2021-12-31","maj":"2026-11-02","yearPrev":2020,"netDebtBaux":-29.31,"leases":27.99,"norme":"IFRS"},{"id":"argan","name":"Argan","ticker":"ARG","tv":"EURONEXT:ARG","isin":"FR0010481960","region":"FR","domain":"argan.fr","desc":"Foncière qui loue des entrepôts logistiques en France.","sector":"immo","currency":"EUR","year":2025,"ca":211.98,"caPrev":198.27,"ebit":290.86,"net":245.2,"netPrev":245.7,"equity":2408.17,"netDebt":1772.02,"ebitda":291.14,"fcf":198.77,"divPaid":65.38,"dps":2.55,"eps":9.57,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":0.2,"norme":"IFRS"},{"id":"frey","name":"Frey","ticker":"FREY","tv":"EURONEXT:FREY","isin":"FR0010588079","region":"FR","domain":"frey.fr","desc":"Foncière de parcs commerciaux à ciel ouvert.","sector":"immo","currency":"EUR","year":2025,"ca":231.36,"caPrev":191.31,"ebit":169.61,"net":77.41,"netPrev":40,"equity":1056.73,"netDebt":1554.26,"ebitda":174.21,"fcf":null,"divPaid":62.11,"dps":1.95,"eps":2.43,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"abc-arbitrage","name":"ABC arbitrage","ticker":"ABCA","tv":"EURONEXT:ABCA","isin":"FR0004040608","region":"FR","domain":"abc-arbitrage.com","desc":"Stratégies d’arbitrage boursier automatisées.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":24.98,"net":25.09,"netPrev":26.85,"equity":169.61,"netDebt":null,"ebitda":26.82,"fcf":null,"divPaid":20.2,"dps":0.34,"eps":0.42,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"leases":2.63,"norme":"IFRS"},{"id":"idi","name":"IDI","ticker":"IDIP","tv":"EURONEXT:IDIP","isin":"FR0000051393","region":"FR","domain":"idi.fr","desc":"Société d’investissement dans des PME françaises.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":59.62,"net":59.01,"netPrev":19.58,"equity":740.04,"netDebt":-7.38,"ebitda":61.03,"fcf":null,"divPaid":14.05,"dps":1.97,"eps":8.27,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"norme":"IFRS"},{"id":"peugeot-invest","name":"Peugeot Invest","ticker":"PEUG","tv":"EURONEXT:PEUG","isin":"FR0000064784","region":"FR","domain":"peugeot-invest.com","desc":"Société d’investissement de la famille Peugeot.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":223.53,"netPrev":146.31,"equity":4175.89,"netDebt":909.84,"ebitda":null,"fcf":-0.56,"divPaid":80.64,"dps":3.24,"eps":8.97,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":0.17,"norme":"IFRS"},{"id":"burelle","name":"Burelle","ticker":"BUR","tv":"EURONEXT:BUR","isin":"FR0000061137","region":"FR","domain":"burelle.fr","desc":"Holding familiale contrôlant OPmobility.","sector":"industrie","currency":"EUR","year":2025,"ca":10232,"caPrev":10501,"ebit":493,"net":121,"netPrev":115,"equity":1714,"netDebt":1566,"ebitda":509,"fcf":248,"divPaid":11,"dps":16,"eps":69.29,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":505,"norme":"IFRS"},{"id":"viel-cie","name":"Viel & Cie","ticker":"VIL","tv":"EURONEXT:VIL","isin":"FR0000050049","region":"FR","domain":"viel.com","desc":"Holding de courtage financier et de bourse en ligne.","sector":"finance","currency":"EUR","year":2025,"ca":1266.93,"caPrev":1179.3,"ebit":192.49,"net":126.44,"netPrev":120.75,"equity":585.38,"netDebt":-161.26,"ebitda":219.22,"fcf":102.99,"divPaid":29.32,"dps":0.54,"eps":2.03,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-89.38,"leases":71.88,"capex":25.32,"norme":"IFRS"},{"id":"gbl","name":"GBL (Groupe Bruxelles Lambert)","ticker":"GBLB","tv":"EURONEXT:GBLB","isin":"BE0003797140","region":"EU","domain":"gbl.com","desc":"Société d’investissement belge, actionnaire de grands groupes européens.","sector":"finance","currency":"EUR","year":2024,"ca":6198,"caPrev":6137.3,"ebit":null,"net":132.3,"netPrev":1723.2,"equity":16124.6,"netDebt":6600.4,"ebitda":null,"fcf":null,"divPaid":355,"dps":2.66,"eps":0.99,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"norme":"IFRS"},{"id":"syensqo","name":"Syensqo","ticker":"SYENS","tv":"EURONEXT:SYENS","isin":"BE0974464977","region":"EU","domain":"syensqo.com","desc":"Chimie de spécialité et matériaux avancés.","sector":"materiaux","currency":"EUR","year":2024,"ca":6846,"caPrev":7065,"ebit":471,"net":-5,"netPrev":193,"equity":7482,"netDebt":1163,"ebitda":null,"fcf":217,"divPaid":170,"dps":1.7,"eps":-0.05,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":624,"norme":"IFRS"},{"id":"elia-group","name":"Elia Group","ticker":"ELI","tv":"EURONEXT:ELI","isin":"BE0003822393","region":"EU","domain":"eliagroup.eu","desc":"Gestionnaire du réseau électrique haute tension en Belgique et en Allemagne.","sector":"services","currency":"EUR","year":2024,"ca":3767,"caPrev":3842.6,"ebit":879.1,"net":512.5,"netPrev":399.5,"equity":5556.2,"netDebt":null,"ebitda":1498.5,"fcf":-3731.7,"divPaid":146.3,"dps":1.64,"eps":5.73,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":4675.9,"norme":"IFRS"},{"id":"sofina","name":"Sofina","ticker":"SOF","tv":"EURONEXT:SOF","isin":"BE0003717312","region":"EU","domain":"sofinagroup.com","desc":"Société d’investissement belge à long terme.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":113,"netPrev":1359.51,"equity":10842.87,"netDebt":-200.11,"ebitda":null,"fcf":-740.93,"divPaid":115.79,"dps":3.5,"eps":3.35,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":0.02,"norme":"IFRS"},{"id":"dieteren","name":"D’Ieteren Group","ticker":"DIE","tv":"EURONEXT:DIE","isin":"BE0974259880","region":"EU","domain":"dieterengroup.com","desc":"Groupe familial belge : vitrage auto, distribution automobile.","sector":"conso","currency":"EUR","year":2025,"ca":8033.5,"caPrev":8154.7,"ebit":322.1,"net":424.5,"netPrev":372.1,"equity":14.3,"netDebt":1941.9,"ebitda":null,"fcf":null,"divPaid":85.4,"dps":2,"eps":7.94,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"ackermans-van-haaren","name":"Ackermans & van Haaren","ticker":"ACKB","tv":"EURONEXT:ACKB","isin":"BE0003764785","region":"EU","domain":"avh.be","desc":"Holding belge diversifiée : dragage, banque privée, immobilier.","sector":"finance","currency":"EUR","year":2023,"ca":5221.55,"caPrev":4401.42,"ebit":428.13,"net":399.19,"netPrev":708.66,"equity":4913.95,"netDebt":1026.52,"ebitda":null,"fcf":null,"divPaid":102.51,"dps":3.11,"eps":12.13,"dpsE":1,"clos":"2023-12-31","maj":"2026-11-02","yearPrev":2022,"netDebtBaux":1203.54,"leases":177.02,"norme":"IFRS"},{"id":"umicore","name":"Umicore","ticker":"UMI","tv":"EURONEXT:UMI","isin":"BE0974320526","region":"EU","domain":"umicore.com","desc":"Recyclage de métaux précieux et catalyseurs automobiles.","sector":"materiaux","currency":"EUR","year":2024,"ca":14853.68,"caPrev":18265.89,"ebit":-1261.93,"net":-1479.88,"netPrev":385.08,"equity":1937.94,"netDebt":null,"ebitda":454.77,"fcf":286.51,"divPaid":192.38,"dps":0.8,"eps":-6.15,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":582.24,"norme":"IFRS"},{"id":"solvay","name":"Solvay","ticker":"SOLB","tv":"EURONEXT:SOLB","isin":"BE0003470755","region":"EU","domain":"solvay.com","desc":"Chimie de base : carbonate de soude, peroxydes, silice.","sector":"materiaux","currency":"EUR","year":2024,"ca":5130,"caPrev":6024,"ebit":433,"net":233,"netPrev":2105,"equity":1404,"netDebt":1599,"ebitda":null,"fcf":330,"divPaid":260,"dps":2.37,"eps":2.12,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":285,"norme":"IFRS"},{"id":"proximus","name":"Proximus","ticker":"PROX","tv":"EURONEXT:PROX","isin":"BE0003810273","region":"EU","domain":"proximus.com","desc":"Premier opérateur télécom de Belgique.","sector":"telecom","currency":"EUR","year":2024,"ca":6376,"caPrev":5993,"ebit":691,"net":447,"netPrev":357,"equity":4310,"netDebt":28,"ebitda":1950,"fcf":null,"divPaid":360,"dps":194,"eps":1.39,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":322,"leases":294,"norme":"IFRS"},{"id":"warehouses-de-pauw","name":"Warehouses De Pauw (WDP)","ticker":"WDP","tv":"EURONEXT:WDP","isin":"BE0974349814","region":"EU","domain":"wdp.eu","desc":"Foncière belge d’entrepôts logistiques.","sector":"immo","currency":"EUR","year":2024,"ca":398.18,"caPrev":337.08,"ebit":517.89,"net":435.5,"netPrev":22.3,"equity":4745.91,"netDebt":798.41,"ebitda":528.87,"fcf":-388.16,"divPaid":143.26,"dps":0.64,"eps":1.96,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":744.28,"norme":"IFRS"},{"id":"argenx","name":"argenx","ticker":"ARGX","tv":"EURONEXT:ARGX","isin":"NL0010832176","region":"EU","domain":"argenx.com","desc":"Biotechnologie spécialisée dans les maladies auto-immunes.","sector":"sante","currency":"USD","year":2025,"ca":4151.32,"caPrev":2185.88,"ebit":1053.81,"net":1292.04,"netPrev":833.04,"equity":7323.09,"netDebt":null,"ebitda":null,"fcf":573.51,"divPaid":null,"dps":null,"eps":21.08,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":47.16,"capex":111.68,"norme":"IFRS"},{"id":"lotus-bakeries","name":"Lotus Bakeries","ticker":"LOTB","tv":"EURONEXT:LOTB","isin":"BE0003604155","region":"EU","domain":"lotusbakeries.com","desc":"Biscuits et en-cas, dont le spéculoos Lotus Biscoff.","sector":"conso","currency":"EUR","year":2025,"ca":1355.06,"caPrev":1231.91,"ebit":227.6,"net":172.26,"netPrev":152.58,"equity":859.6,"netDebt":190.37,"ebitda":267.8,"fcf":null,"divPaid":61.74,"dps":76,"eps":212.07,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"aalberts","name":"Aalberts","ticker":"AALB","tv":"EURONEXT:AALB","isin":"NL0000852564","region":"EU","domain":"aalberts.com","desc":"Composants industriels et systèmes de tuyauterie.","sector":"industrie","currency":"EUR","year":2024,"ca":3148.6,"caPrev":3324,"ebit":292.4,"net":179.1,"netPrev":315.8,"equity":2543.9,"netDebt":274.7,"ebitda":411.6,"fcf":169.8,"divPaid":125,"dps":1.13,"eps":1.62,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":470.2,"leases":195.5,"capex":262.9,"norme":"IFRS"},{"id":"arcadis","name":"Arcadis","ticker":"ARCAD","tv":"EURONEXT:ARCAD","isin":"NL0006237562","region":"EU","domain":"arcadis.com","desc":"Ingénierie et conseil pour les infrastructures et l’environnement.","sector":"industrie","currency":"EUR","year":2025,"ca":4875,"caPrev":4995,"ebit":317,"net":208,"netPrev":243,"equity":1036,"netDebt":527,"ebitda":423,"fcf":361,"divPaid":89,"dps":0,"eps":2.33,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":779,"leases":252,"capex":25,"norme":"IFRS"},{"id":"signify","name":"Signify","ticker":"LIGHT","tv":"EURONEXT:LIGHT","isin":"NL0011821392","region":"EU","domain":"signify.com","desc":"Éclairage : lampes et luminaires, ex-Philips Lighting.","sector":"industrie","currency":"EUR","year":2025,"ca":5765,"caPrev":6143,"ebit":383,"net":254,"netPrev":328,"equity":2673,"netDebt":958,"ebitda":null,"fcf":399,"divPaid":203,"dps":1.56,"eps":2.06,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":132,"norme":"IFRS"},{"id":"corbion","name":"Corbion","ticker":"CRBN","tv":"EURONEXT:CRBN","isin":"NL0010583399","region":"EU","domain":"corbion.com","desc":"Ingrédients alimentaires et acide lactique.","sector":"materiaux","currency":"EUR","year":2024,"ca":1288.1,"caPrev":1264.1,"ebit":77.3,"net":192.2,"netPrev":72.9,"equity":772.5,"netDebt":400.9,"ebitda":164.1,"fcf":null,"divPaid":41.9,"dps":0.72,"eps":3.29,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":459.9,"leases":59,"norme":"IFRS"},{"id":"vopak","name":"Vopak","ticker":"VPK","tv":"EURONEXT:VPK","isin":"NL0009432491","region":"EU","domain":"vopak.com","desc":"Stockage de produits pétroliers, chimiques et de gaz.","sector":"energie","currency":"EUR","year":2025,"ca":1298.9,"caPrev":1315.6,"ebit":844.5,"net":604,"netPrev":375.7,"equity":3265.9,"netDebt":1993.4,"ebitda":1159.7,"fcf":881.4,"divPaid":185.3,"dps":1.6,"eps":5.23,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2608.7,"leases":615.3,"capex":18.7,"norme":"IFRS"},{"id":"sbm-offshore","name":"SBM Offshore","ticker":"SBMO","tv":"EURONEXT:SBMO","isin":"NL0000360618","region":"EU","domain":"sbmoffshore.com","desc":"Navires-usines flottants pour la production pétrolière en mer.","sector":"energie","currency":"USD","year":2025,"ca":5903,"caPrev":4784,"ebit":1801,"net":922,"netPrev":150,"equity":4406,"netDebt":null,"ebitda":1867,"fcf":1145,"divPaid":452,"dps":2.61,"eps":5.33,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":69,"norme":"IFRS"},{"id":"fugro","name":"Fugro","ticker":"FUR","tv":"EURONEXT:FUR","isin":"NL00150003E1","region":"EU","domain":"fugro.com","desc":"Études géotechniques et cartographie des sols et des fonds marins.","sector":"industrie","currency":"EUR","year":2025,"ca":1848.07,"caPrev":2275.43,"ebit":-22.65,"net":-20.46,"netPrev":273.99,"equity":1316.52,"netDebt":117.65,"ebitda":154.35,"fcf":null,"divPaid":83.63,"dps":0.74,"eps":-0.18,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":337.98,"leases":220.33,"capex":247.69,"norme":"IFRS"},{"id":"basic-fit","name":"Basic-Fit","ticker":"BFIT","tv":"EURONEXT:BFIT","isin":"NL0011872650","region":"EU","domain":"basic-fit.com","desc":"Chaîne de salles de sport à bas prix.","sector":"conso","currency":"EUR","year":2025,"ca":1420.5,"caPrev":1215.2,"ebit":150.7,"net":14.5,"netPrev":8,"equity":398.8,"netDebt":1111.8,"ebitda":636.9,"fcf":369.4,"divPaid":null,"dps":null,"eps":0.22,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3048,"leases":1936.2,"capex":278,"norme":"IFRS"},{"id":"recordati","name":"Recordati","ticker":"REC","tv":"MIL:REC","isin":"IT0003828271","region":"EU","domain":"recordati.com","desc":"Laboratoire pharmaceutique italien, maladies rares.","sector":"sante","currency":"EUR","year":2021,"ca":1580.07,"caPrev":1448.87,"ebit":490.19,"net":385.97,"netPrev":354.98,"equity":1381.63,"netDebt":null,"ebitda":null,"fcf":404.29,"divPaid":216.74,"dps":1.05,"eps":1.87,"dpsE":1,"clos":"2021-12-31","maj":"2026-11-01","yearPrev":2020,"capex":87.36,"norme":"IFRS"},{"id":"diasorin","name":"DiaSorin","ticker":"DIA","tv":"MIL:DIA","isin":"IT0003492391","region":"EU","domain":"diasorin.com","desc":"Tests de diagnostic médical en laboratoire.","sector":"sante","currency":"EUR","year":2025,"ca":1195.06,"caPrev":1185.43,"ebit":228.56,"net":155.62,"netPrev":188.11,"equity":1584.49,"netDebt":625.68,"ebitda":356.81,"fcf":205.08,"divPaid":63.54,"dps":1.15,"eps":2.92,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":137.68,"norme":"IFRS"},{"id":"amplifon","name":"Amplifon","ticker":"AMP","tv":"MIL:AMP","isin":"IT0004056880","region":"EU","domain":"amplifon.com","desc":"Réseau mondial de magasins d’appareils auditifs.","sector":"sante","currency":"EUR","year":2025,"ca":2395.71,"caPrev":2409.24,"ebit":196.57,"net":91.33,"netPrev":145.37,"equity":998.21,"netDebt":674.92,"ebitda":511.65,"fcf":296.36,"divPaid":65.3,"dps":0.29,"eps":0.41,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1161.24,"leases":486.32,"capex":118.41,"norme":"IFRS"},{"id":"nexi","name":"Nexi","ticker":"NEXI","tv":"MIL:NEXI","isin":"IT0005366767","region":"EU","domain":"nexigroup.com","desc":"Paiements par carte et terminaux pour commerçants.","sector":"finance","currency":"EUR","year":2024,"ca":6352.04,"caPrev":5938.87,"ebit":408.7,"net":167.36,"netPrev":-1005.99,"equity":10956.95,"netDebt":null,"ebitda":1319.96,"fcf":527.06,"divPaid":2.94,"dps":0,"eps":0.13,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":446.97,"norme":"IFRS"},{"id":"banca-mediolanum","name":"Banca Mediolanum","ticker":"BMED","tv":"MIL:BMED","isin":"IT0004776628","region":"EU","domain":"bancamediolanum.it","desc":"Banque italienne de gestion d’épargne avec conseillers.","sector":"finance","currency":"EUR","year":2025,"ca":504.36,"caPrev":441.96,"ebit":null,"net":1237.91,"netPrev":1119.63,"equity":null,"netDebt":null,"ebitda":null,"fcf":354.13,"divPaid":909.17,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":35.71,"norme":"IFRS"},{"id":"unipol","name":"Unipol Assicurazioni","ticker":"UNI","tv":"MIL:UNI","isin":"IT0004810054","region":"EU","domain":"unipol.com","desc":"Groupe d’assurance italien, leader de l’assurance auto.","sector":"finance","currency":"EUR","year":2025,"ca":10066,"caPrev":9810,"ebit":null,"net":1482,"netPrev":1074,"equity":10715,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":953,"dps":0.85,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"hera","name":"Hera","ticker":"HER","tv":"MIL:HER","isin":"IT0001250932","region":"EU","domain":"gruppohera.it","desc":"Eau, énergie et déchets dans le nord de l’Italie.","sector":"services","currency":"EUR","year":2025,"ca":12812.2,"caPrev":12889.7,"ebit":802.9,"net":464.3,"netPrev":494.5,"equity":4081.4,"netDebt":4084.5,"ebitda":1537.2,"fcf":196.9,"divPaid":274.3,"dps":0.19,"eps":0.32,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4171.3,"leases":86.8,"capex":1027.9,"norme":"IFRS"},{"id":"a2a","name":"A2A","ticker":"A2A","tv":"MIL:A2A","isin":"IT0001233417","region":"EU","domain":"a2a.it","desc":"Électricité, gaz et déchets en Lombardie.","sector":"services","missing":true},{"id":"italgas","name":"Italgas","ticker":"IG","tv":"MIL:IG","isin":"IT0005211237","region":"EU","domain":"italgas.it","desc":"Premier distributeur de gaz en Italie.","sector":"services","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":1211.15,"net":672.32,"netPrev":478.85,"equity":3818.91,"netDebt":443.39,"ebitda":1904.24,"fcf":null,"divPaid":348.72,"dps":0.43,"eps":null,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":1087.3,"norme":"IFRS"},{"id":"brunello-cucinelli","name":"Brunello Cucinelli","ticker":"BC","tv":"MIL:BC","isin":"IT0004764699","region":"EU","domain":"brunellocucinelli.com","desc":"Vêtements de luxe en cachemire.","sector":"conso","currency":"EUR","year":2025,"ca":0.19,"caPrev":0.19,"ebit":null,"net":141.99,"netPrev":128.51,"equity":564.01,"netDebt":null,"ebitda":null,"fcf":100.92,"divPaid":68.78,"dps":962.28,"eps":1986.5,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":0.97,"capex":141.69,"norme":"IFRS"},{"id":"ferragamo","name":"Ferragamo","ticker":"SFER","tv":"MIL:SFER","isin":"IT0004712375","region":"EU","domain":"ferragamo.com","desc":"Maison de luxe italienne : chaussures et maroquinerie.","sector":"conso","currency":"EUR","year":2024,"ca":1035.11,"caPrev":1156.27,"ebit":-49,"net":-68.09,"netPrev":26.06,"equity":619.09,"netDebt":-124.9,"ebitda":null,"fcf":99.89,"divPaid":16.57,"dps":0.1,"eps":-0.41,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"netDebtBaux":551.44,"leases":676.35,"capex":70.74,"norme":"IFRS"},{"id":"monte-dei-paschi","name":"Banca Monte dei Paschi di Siena","ticker":"BMPS","tv":"MIL:BMPS","isin":"IT0005508921","region":"EU","domain":"gruppomps.it","desc":"Banque italienne, plus ancienne banque au monde encore active.","sector":"finance","currency":"EUR","year":2025,"ca":6.92,"caPrev":0,"ebit":null,"net":2715.71,"netPrev":1950.78,"equity":null,"netDebt":null,"ebitda":null,"fcf":1661.82,"divPaid":1083.44,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":76.01,"norme":"IFRS"},{"id":"bper","name":"BPER Banca","ticker":"BPE","tv":"MIL:BPE","isin":"IT0000066123","region":"EU","domain":"bper.it","desc":"Banque régionale italienne en croissance par rachats.","sector":"finance","currency":"EUR","year":2024,"ca":null,"caPrev":null,"ebit":null,"net":1402.65,"netPrev":1519.5,"equity":null,"netDebt":null,"ebitda":null,"fcf":-2717.82,"divPaid":447.86,"dps":null,"eps":null,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":222.43,"norme":"IFRS"},{"id":"interpump","name":"Interpump","ticker":"IP","tv":"MIL:IP","isin":"IT0001078911","region":"EU","domain":"interpumpgroup.it","desc":"Pompes haute pression et composants hydrauliques.","sector":"industrie","currency":"EUR","year":2025,"ca":2070.68,"caPrev":2078.4,"ebit":336.56,"net":208.12,"netPrev":227.05,"equity":2098.61,"netDebt":25.38,"ebitda":null,"fcf":232.52,"divPaid":36.2,"dps":0.34,"eps":1.96,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":101.44,"norme":"IFRS"},{"id":"buzzi","name":"Buzzi","ticker":"BZU","tv":"MIL:BZU","isin":"IT0001347308","region":"EU","domain":"buzzi.com","desc":"Cimentier italien présent en Europe et aux États-Unis.","sector":"materiaux","currency":"EUR","year":2024,"ca":4313.04,"caPrev":4317.49,"ebit":1001.9,"net":942.32,"netPrev":966.55,"equity":6602.61,"netDebt":-1074.84,"ebitda":1274.24,"fcf":484.2,"divPaid":110.96,"dps":null,"eps":null,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"netDebtBaux":-998.04,"leases":76.8,"capex":448.41,"norme":"IFRS"},{"id":"de-longhi","name":"De’Longhi","ticker":"DLG","tv":"MIL:DLG","isin":"IT0003115950","region":"EU","domain":"delonghigroup.com","desc":"Petit électroménager, machines à café.","sector":"conso","currency":"EUR","year":2025,"ca":3744.64,"caPrev":3445.64,"ebit":458.15,"net":316.33,"netPrev":310.74,"equity":2026.45,"netDebt":-771.4,"ebitda":589.19,"fcf":455.01,"divPaid":186.48,"dps":1.24,"eps":2.11,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-677.03,"leases":94.37,"capex":89.16,"norme":"IFRS"},{"id":"mapfre","name":"Mapfre","ticker":"MAP","tv":"BME:MAP","isin":"ES0124244E34","region":"EU","domain":"mapfre.com","desc":"Premier assureur espagnol, très présent en Amérique latine.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":1132.6,"netPrev":967.5,"equity":9409.9,"netDebt":null,"ebitda":null,"fcf":1423.8,"divPaid":1183.4,"dps":18,"eps":null,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":217,"norme":"IFRS"},{"id":"bankinter","name":"Bankinter","ticker":"BKT","tv":"BME:BKT","isin":"ES0113679I37","region":"EU","domain":"bankinter.com","desc":"Banque espagnole pour particuliers aisés et entreprises.","sector":"finance","currency":"EUR","year":2025,"ca":4861.74,"caPrev":5317.12,"ebit":null,"net":1089.98,"netPrev":952.97,"equity":6411.48,"netDebt":null,"ebitda":null,"fcf":-766.62,"divPaid":516.72,"dps":0.3,"eps":1.21,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":167.74,"norme":"IFRS"},{"id":"enagas","name":"Enagás","ticker":"ENG","tv":"BME:ENG","isin":"ES0130960018","region":"EU","domain":"enagas.es","desc":"Gestionnaire du réseau de transport de gaz en Espagne.","sector":"services","currency":"EUR","year":2025,"ca":960.4,"caPrev":905.55,"ebit":368.11,"net":339.11,"netPrev":-299.31,"equity":2301.11,"netDebt":null,"ebitda":651.95,"fcf":null,"divPaid":261.36,"dps":1,"eps":1.29,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"indra","name":"Indra","ticker":"IDR","tv":"BME:IDR","isin":"ES0118594417","region":"EU","domain":"indracompany.com","desc":"Défense, contrôle aérien et services informatiques.","sector":"industrie","currency":"EUR","year":2025,"ca":5456.65,"caPrev":4842.86,"ebit":517.35,"net":435.83,"netPrev":277.54,"equity":1734.18,"netDebt":null,"ebitda":636.38,"fcf":378.46,"divPaid":43.92,"dps":0.25,"eps":2.48,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":137.78,"norme":"IFRS"},{"id":"acciona","name":"Acciona","ticker":"ANA","tv":"BME:ANA","isin":"ES0125220311","region":"EU","domain":"acciona.com","desc":"Construction d’infrastructures et énergies renouvelables.","sector":"industrie","currency":"EUR","year":2025,"ca":20236,"caPrev":19190,"ebit":1862,"net":803,"netPrev":422,"equity":4706,"netDebt":218,"ebitda":7052,"fcf":379,"divPaid":350,"dps":5,"eps":14.74,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1092,"leases":874,"capex":1769,"norme":"IFRS"},{"id":"merlin-properties","name":"Merlin Properties","ticker":"MRL","tv":"BME:MRL","isin":"ES0105025003","region":"EU","domain":"merlinproperties.com","desc":"Foncière espagnole : bureaux, logistique, centres commerciaux.","sector":"immo","currency":"EUR","year":2025,"ca":538.96,"caPrev":494.57,"ebit":897.59,"net":786.13,"netPrev":283.76,"equity":8074.43,"netDebt":2890.81,"ebitda":902.63,"fcf":null,"divPaid":123.32,"dps":0.22,"eps":1.4,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":10.57,"norme":"IFRS"},{"id":"inmobiliaria-colonial","name":"Inmobiliaria Colonial","ticker":"COL","tv":"BME:COL","isin":"ES0139140174","region":"EU","domain":"inmocolonial.com","desc":"Foncière de bureaux à Madrid, Barcelone et Paris.","sector":"immo","currency":"EUR","year":2025,"ca":null,"caPrev":106.84,"ebit":451.75,"net":344.45,"netPrev":307.4,"equity":5873.05,"netDebt":3941.27,"ebitda":457.96,"fcf":282.43,"divPaid":240.31,"dps":0.39,"eps":0.56,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"netDebtBaux":3953.71,"leases":12.44,"capex":5.33,"norme":"IFRS"},{"id":"fluidra","name":"Fluidra","ticker":"FDR","tv":"BME:FDR","isin":"ES0137650018","region":"EU","domain":"fluidra.com","desc":"Équipements pour piscines.","sector":"conso","currency":"EUR","year":2025,"ca":2248.2,"caPrev":2160.54,"ebit":309.27,"net":176.03,"netPrev":138.07,"equity":1591.78,"netDebt":920.95,"ebitda":472.39,"fcf":271.5,"divPaid":116.73,"dps":0.61,"eps":0.93,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1103.45,"leases":182.51,"capex":71.1,"norme":"IFRS"},{"id":"viscofan","name":"Viscofan","ticker":"VIS","tv":"BME:VIS","isin":"ES0184262212","region":"EU","domain":"viscofan.com","desc":"Boyaux artificiels pour saucisses et charcuterie.","sector":"conso","currency":"EUR","year":2025,"ca":1251.98,"caPrev":1203.99,"ebit":204.79,"net":159.92,"netPrev":157.02,"equity":933.05,"netDebt":null,"ebitda":289.99,"fcf":114.92,"divPaid":51.14,"dps":1.48,"eps":3.5,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":12.24,"capex":80.45,"norme":"IFRS"},{"id":"ebro-foods","name":"Ebro Foods","ticker":"EBRO","tv":"BME:EBRO","isin":"ES0112501012","region":"EU","domain":"ebrofoods.es","desc":"Riz et pâtes de marque.","sector":"conso","currency":"EUR","year":2025,"ca":3013.56,"caPrev":3140.49,"ebit":307.89,"net":214.88,"netPrev":207.87,"equity":2304.77,"netDebt":null,"ebitda":421.31,"fcf":148.75,"divPaid":116.24,"dps":755.7,"eps":1397,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":134.87,"norme":"IFRS"},{"id":"unicaja","name":"Unicaja Banco","ticker":"UNI","tv":"BME:UNI","isin":"ES0180907000","region":"EU","domain":"unicajabanco.com","desc":"Banque espagnole régionale, forte en Andalousie.","sector":"finance","currency":"EUR","year":2025,"ca":2898.23,"caPrev":3249.8,"ebit":896.52,"net":632.36,"netPrev":573.33,"equity":7090.8,"netDebt":null,"ebitda":988.73,"fcf":-1529.6,"divPaid":358.47,"dps":0.14,"eps":0.24,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":109.05,"norme":"IFRS"},{"id":"logista","name":"Logista","ticker":"LOG","tv":"BME:LOG","isin":"ES0105027009","region":"EU","domain":"logista.com","desc":"Distribution aux bureaux de tabac et commerces de proximité.","sector":"industrie","currency":"EUR","year":2025,"ca":13536.24,"caPrev":12985.53,"ebit":318.4,"net":281.07,"netPrev":308.24,"equity":642.39,"netDebt":null,"ebitda":488.35,"fcf":546.74,"divPaid":275.94,"dps":2091.13,"eps":2130,"dpsE":1,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"capex":54.44,"norme":"IFRS"},{"id":"puig","name":"Puig","ticker":"PUIG","tv":"BME:PUIG","isin":"ES0105777017","region":"EU","domain":"puig.com","desc":"Parfums et cosmétiques de marques de mode.","sector":"conso","currency":"EUR","year":2025,"ca":5042.03,"caPrev":4789.78,"ebit":812.44,"net":593.7,"netPrev":530.65,"equity":3899.27,"netDebt":316.12,"ebitda":1048.14,"fcf":null,"divPaid":213.84,"dps":0.38,"eps":1.05,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"rovi","name":"Laboratorios Rovi","ticker":"ROVI","tv":"BME:ROVI","isin":"ES0157261019","region":"EU","domain":"rovi.es","desc":"Laboratoire pharmaceutique espagnol et sous-traitant d’injectables.","sector":"sante","currency":"EUR","year":2025,"ca":743.48,"caPrev":763.75,"ebit":185.78,"net":140.44,"netPrev":136.88,"equity":664.42,"netDebt":23.85,"ebitda":216.16,"fcf":119.27,"divPaid":47.83,"dps":0.94,"eps":2.75,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":67.81,"norme":"IFRS"},{"id":"tryg","name":"Tryg","ticker":"TRYG","tv":"OMXCOP:TRYG","isin":"DK0060636678","region":"EU","domain":"tryg.com","desc":"Assureur dommages scandinave.","sector":"finance","missing":true},{"id":"gn-store-nord","name":"GN Store Nord","ticker":"GN","tv":"OMXCOP:GN","isin":"DK0010272632","region":"EU","domain":"gn.com","desc":"Appareils auditifs, casques et équipements de jeu vidéo.","sector":"sante","currency":"DKK","year":2025,"ca":9568,"caPrev":17985,"ebit":423,"net":653,"netPrev":988,"equity":10898,"netDebt":9599,"ebitda":1150,"fcf":2171,"divPaid":null,"dps":null,"eps":4.48,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":10028,"leases":429,"capex":505,"norme":"IFRS"},{"id":"demant","name":"Demant","ticker":"DEMANT","tv":"OMXCOP:DEMANT","isin":"DK0060738599","region":"EU","domain":"demant.com","desc":"Appareils auditifs et soins de l’audition.","sector":"sante","currency":"DKK","year":2025,"ca":22971,"caPrev":22419,"ebit":3832,"net":1545,"netPrev":2387,"equity":9396,"netDebt":12172,"ebitda":null,"fcf":2995,"divPaid":null,"dps":null,"eps":7.31,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":14849,"leases":2677,"capex":857,"norme":"IFRS"},{"id":"ambu","name":"Ambu","ticker":"AMBU_B","tv":"OMXCOP:AMBU_B","isin":"DK0060946788","region":"EU","domain":"ambu.com","desc":"Endoscopes à usage unique et matériel médical.","sector":"sante","currency":"DKK","year":2025,"ca":6037,"caPrev":5391,"ebit":784,"net":609,"netPrev":235,"equity":5905,"netDebt":-751,"ebitda":null,"fcf":407,"divPaid":102,"dps":0.38,"eps":2.29,"dpsE":1,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-217,"leases":534,"capex":384,"norme":"IFRS"},{"id":"jyske-bank","name":"Jyske Bank","ticker":"JYSK","tv":"OMXCOP:JYSK","isin":"DK0010307958","region":"EU","domain":"jyskebank.com","desc":"Banque danoise et prêteur immobilier.","sector":"finance","currency":"DKK","year":2024,"ca":null,"caPrev":null,"ebit":null,"net":5050,"netPrev":5741,"equity":45664,"netDebt":null,"ebitda":null,"fcf":-35631,"divPaid":500,"dps":7.92,"eps":80.03,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":2442,"norme":"IFRS"},{"id":"rockwool","name":"Rockwool","ticker":"ROCK_B","tv":"OMXCOP:ROCK_B","isin":"DK0063855168","region":"EU","domain":"rockwool.com","desc":"Isolation en laine de roche.","sector":"materiaux","currency":"EUR","year":2025,"ca":3616,"caPrev":3855,"ebit":492,"net":28,"netPrev":550,"equity":3032,"netDebt":null,"ebitda":775,"fcf":null,"divPaid":null,"dps":null,"eps":0.1,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"iss","name":"ISS","ticker":"ISS","tv":"OMXCOP:ISS","isin":"DK0060542181","region":"EU","domain":"issworld.com","desc":"Services aux entreprises : nettoyage, restauration, maintenance.","sector":"industrie","currency":"DKK","year":2025,"ca":84684,"caPrev":83761,"ebit":3950,"net":2603,"netPrev":2581,"equity":9776,"netDebt":13348,"ebitda":5505,"fcf":null,"divPaid":534,"dps":3.2,"eps":15.6,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"royal-unibrew","name":"Royal Unibrew","ticker":"RBREW","tv":"OMXCOP:RBREW","isin":"DK0060634707","region":"EU","domain":"royalunibrew.com","desc":"Bières et boissons sans alcool en Europe du Nord.","sector":"conso","currency":"DKK","year":2025,"ca":15723,"caPrev":15036,"ebit":2202,"net":1560,"netPrev":1464,"equity":6104,"netDebt":null,"ebitda":null,"fcf":1544,"divPaid":749,"dps":15.08,"eps":31.4,"dpsE":1,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2024,"capex":841,"norme":"IFRS"},{"id":"flsmidth","name":"FLSmidth","ticker":"FLS","tv":"OMXCOP:FLS","isin":"DK0010234467","region":"EU","domain":"flsmidth.com","desc":"Équipements et services pour l’industrie minière.","sector":"industrie","currency":"DKK","year":2025,"ca":14612,"caPrev":20187,"ebit":2054,"net":0,"netPrev":1018,"equity":11857,"netDebt":992,"ebitda":4625,"fcf":411,"divPaid":458,"dps":null,"eps":12.4,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1243,"leases":251,"capex":585,"norme":"IFRS"},{"id":"bavarian-nordic","name":"Bavarian Nordic","ticker":"BAVA","tv":"OMXCOP:BAVA","isin":"DK0015998017","region":"EU","domain":"bavarian-nordic.com","desc":"Vaccins contre la variole, le mpox et les maladies du voyage.","sector":"sante","currency":"DKK","year":2025,"ca":6243.96,"caPrev":5716.21,"ebit":1803.8,"net":1375.38,"netPrev":987.98,"equity":12049.4,"netDebt":null,"ebitda":null,"fcf":2516.61,"divPaid":null,"dps":null,"eps":17.6,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2024,"leases":121.96,"capex":205.29,"norme":"IFRS"},{"id":"swedbank","name":"Swedbank","ticker":"SWED_A","tv":"OMXSTO:SWED_A","isin":"SE0000242455","region":"EU","domain":"swedbank.com","desc":"Grande banque de détail suédoise et balte.","sector":"finance","currency":"SEK","year":2025,"ca":108710,"caPrev":136688,"ebit":null,"net":32762,"netPrev":34869,"equity":225802,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":24392,"dps":21.7,"eps":29.14,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"handelsbanken","name":"Handelsbanken","ticker":"SHB_A","tv":"OMXSTO:SHB_A","isin":"SE0007100599","region":"EU","domain":"handelsbanken.com","desc":"Banque suédoise au modèle décentralisé.","sector":"finance","currency":"SEK","year":2025,"ca":142796,"caPrev":184377,"ebit":null,"net":23727,"netPrev":27451,"equity":199355,"netDebt":null,"ebitda":null,"fcf":-47387,"divPaid":29700,"dps":15,"eps":11.98,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":1093,"norme":"IFRS"},{"id":"alfa-laval","name":"Alfa Laval","ticker":"ALFA","tv":"OMXSTO:ALFA","isin":"SE0000695876","region":"EU","domain":"alfalaval.com","desc":"Échangeurs de chaleur, séparateurs et pompes industrielles.","sector":"industrie","currency":"SEK","year":2025,"ca":69674,"caPrev":66954,"ebit":11749,"net":8272,"netPrev":7391,"equity":43409,"netDebt":10092,"ebitda":14252,"fcf":6506,"divPaid":3513,"dps":8.5,"eps":20.01,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":13887,"leases":3795,"capex":2660,"norme":"IFRS"},{"id":"boliden","name":"Boliden","ticker":"BOL","tv":"OMXSTO:BOL","isin":"SE0020050417","region":"EU","domain":"boliden.com","desc":"Mines et fonderies de cuivre, zinc et métaux.","sector":"materiaux","currency":"SEK","year":2025,"ca":93509,"caPrev":89207,"ebit":13192,"net":9404,"netPrev":10022,"equity":76512,"netDebt":12524,"ebitda":null,"fcf":5191,"divPaid":0,"dps":0,"eps":33.39,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":12882,"leases":358,"capex":15495,"norme":"IFRS"},{"id":"sca","name":"SCA","ticker":"SCA_B","tv":"OMXSTO:SCA_B","isin":"SE0000112724","region":"EU","domain":"sca.com","desc":"Premier propriétaire forestier privé d’Europe : bois et papier.","sector":"materiaux","currency":"SEK","year":2025,"ca":20427,"caPrev":20232,"ebit":4432,"net":3205,"netPrev":3639,"equity":101504,"netDebt":12030,"ebitda":6564,"fcf":null,"divPaid":2107,"dps":3,"eps":4.56,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"skanska","name":"Skanska","ticker":"SKA_B","tv":"OMXSTO:SKA_B","isin":"SE0000113250","region":"EU","domain":"group.skanska.com","desc":"Construction et promotion immobilière.","sector":"industrie","currency":"SEK","year":2025,"ca":176658,"caPrev":176481,"ebit":6574,"net":5702,"netPrev":5552,"equity":61760,"netDebt":null,"ebitda":null,"fcf":4185,"divPaid":3295,"dps":8,"eps":13.82,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":6209,"capex":3175,"norme":"IFRS"},{"id":"telia","name":"Telia","ticker":"TELIA","tv":"OMXSTO:TELIA","isin":"SE0000667925","region":"EU","domain":"teliacompany.com","desc":"Opérateur télécom des pays nordiques et baltes.","sector":"telecom","currency":"SEK","year":2025,"ca":80982,"caPrev":80965,"ebit":10426,"net":3525,"netPrev":7079,"equity":51069,"netDebt":null,"ebitda":27831,"fcf":12622,"divPaid":7864,"dps":2.05,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":14980,"norme":"IFRS"},{"id":"tele2","name":"Tele2","ticker":"TEL2_B","tv":"OMXSTO:TEL2_B","isin":"SE0005190238","region":"EU","domain":"tele2.com","desc":"Opérateur télécom en Suède et dans les pays baltes.","sector":"telecom","currency":"SEK","year":2025,"ca":29890,"caPrev":29583,"ebit":6615,"net":4587,"netPrev":3870,"equity":22267,"netDebt":null,"ebitda":null,"fcf":7626,"divPaid":4403,"dps":6.35,"eps":6.62,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":4492,"capex":3717,"norme":"IFRS"},{"id":"electrolux","name":"Electrolux","ticker":"ELUX_B","tv":"OMXSTO:ELUX_B","isin":"SE0016589188","region":"EU","domain":"electroluxgroup.com","desc":"Gros électroménager : réfrigérateurs, lave-linge, fours.","sector":"conso","currency":"SEK","year":2025,"ca":131282,"caPrev":136150,"ebit":3657,"net":878,"netPrev":-1394,"equity":8700,"netDebt":24179,"ebitda":null,"fcf":-1134,"divPaid":0,"dps":0,"eps":3.25,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":27841,"leases":3662,"capex":2311,"norme":"IFRS"},{"id":"husqvarna","name":"Husqvarna","ticker":"HUSQ_B","tv":"OMXSTO:HUSQ_B","isin":"SE0001662230","region":"EU","domain":"husqvarnagroup.com","desc":"Matériel de jardin et de forêt.","sector":"conso","currency":"SEK","year":2025,"ca":46613,"caPrev":48352,"ebit":2898,"net":1768,"netPrev":1325,"equity":23537,"netDebt":9209,"ebitda":5866,"fcf":null,"divPaid":572,"dps":1,"eps":3.09,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":11024,"leases":1815,"capex":2258,"norme":"IFRS"},{"id":"securitas","name":"Securitas","ticker":"SECU_B","tv":"OMXSTO:SECU_B","isin":"SE0000163594","region":"EU","domain":"securitas.com","desc":"Gardiennage et sécurité électronique.","sector":"industrie","currency":"SEK","year":2025,"ca":155113,"caPrev":161921,"ebit":9073,"net":5115,"netPrev":5160,"equity":39033,"netDebt":28293,"ebitda":13187,"fcf":7185,"divPaid":2578,"dps":4.5,"eps":8.93,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":32549,"leases":4256,"capex":2281,"norme":"IFRS"},{"id":"trelleborg","name":"Trelleborg","ticker":"TREL_B","tv":"OMXSTO:TREL_B","isin":"SE0000114837","region":"EU","domain":"trelleborg.com","desc":"Joints et pièces techniques en caoutchouc et polymères.","sector":"industrie","currency":"SEK","year":2025,"ca":34329,"caPrev":34170,"ebit":5317,"net":3596,"netPrev":3737,"equity":36495,"netDebt":null,"ebitda":6303,"fcf":3610,"divPaid":1719,"dps":8,"eps":15.76,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":1713,"norme":"IFRS"},{"id":"getinge","name":"Getinge","ticker":"GETI_B","tv":"OMXSTO:GETI_B","isin":"SE0000202624","region":"EU","domain":"getinge.com","desc":"Équipements pour blocs opératoires et soins intensifs.","sector":"sante","currency":"SEK","year":2025,"ca":34969,"caPrev":34759,"ebit":3789,"net":2258,"netPrev":1638,"equity":29430,"netDebt":6002,"ebitda":null,"fcf":2635,"divPaid":1267,"dps":4.6,"eps":8.29,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7483,"leases":1481,"capex":1314,"norme":"IFRS"},{"id":"industrivarden","name":"Industrivärden","ticker":"INDU_C","tv":"OMXSTO:INDU_C","isin":"SE0000107203","region":"EU","domain":"industrivarden.se","desc":"Société d’investissement suédoise, actionnaire de groupes industriels.","sector":"finance","currency":"SEK","year":2025,"ca":null,"caPrev":null,"ebit":35655,"net":35401,"netPrev":12654,"equity":191018,"netDebt":5941,"ebitda":null,"fcf":null,"divPaid":3563,"dps":8.25,"eps":81.97,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"norme":"IFRS"},{"id":"kinnevik","name":"Kinnevik","ticker":"KINV_B","tv":"OMXSTO:KINV_B","isin":"SE0015810247","region":"EU","domain":"kinnevik.com","desc":"Société d’investissement dans des entreprises de croissance.","sector":"finance","currency":"SEK","year":2025,"ca":null,"caPrev":null,"ebit":-4554,"net":-3346,"netPrev":-2623,"equity":35872,"netDebt":124,"ebitda":null,"fcf":null,"divPaid":0,"dps":0,"eps":-12.08,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"norme":"IFRS"},{"id":"eqt-ab","name":"EQT","ticker":"EQT","tv":"OMXSTO:EQT","isin":"SE0012853455","region":"EU","domain":"eqtgroup.com","desc":"Gestionnaire de fonds de capital-investissement.","sector":"finance","currency":"EUR","year":2025,"ca":2632.4,"caPrev":2652.6,"ebit":952.8,"net":727.8,"netPrev":776.3,"equity":7513.9,"netDebt":1465,"ebitda":1381.6,"fcf":395.4,"divPaid":461.1,"dps":0.39,"eps":0.62,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1666,"leases":201,"capex":34.9,"norme":"IFRS"},{"id":"lundbergs","name":"L E Lundbergföretagen","ticker":"LUND_B","tv":"OMXSTO:LUND_B","isin":"SE0000108847","region":"EU","domain":"lundbergforetagen.se","desc":"Holding familiale suédoise : immobilier et participations.","sector":"finance","currency":"SEK","year":2025,"ca":28781,"caPrev":29311,"ebit":16077,"net":12079,"netPrev":6302,"equity":127786,"netDebt":22107,"ebitda":17605,"fcf":6279,"divPaid":1141,"dps":4.6,"eps":48.7,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":23361,"leases":1254,"capex":1968,"norme":"IFRS"},{"id":"skf","name":"SKF","ticker":"SKF_B","tv":"OMXSTO:SKF_B","isin":"SE0000108227","region":"EU","domain":"skf.com","desc":"Premier fabricant mondial de roulements à billes.","sector":"industrie","missing":true},{"id":"castellum","name":"Castellum","ticker":"CAST","tv":"OMXSTO:CAST","isin":"SE0000379190","region":"EU","domain":"castellum.com","desc":"Foncière suédoise de bureaux et de locaux d’activité.","sector":"immo","currency":"SEK","year":2025,"ca":9593,"caPrev":9849,"ebit":6524,"net":938,"netPrev":2357,"equity":78311,"netDebt":46224,"ebitda":null,"fcf":3909,"divPaid":916,"dps":1.87,"eps":1.91,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":47329,"leases":1105,"capex":12,"norme":"IFRS"},{"id":"nibe","name":"NIBE Industrier","ticker":"NIBE_B","tv":"OMXSTO:NIBE_B","isin":"SE0015988019","region":"EU","domain":"nibe.com","desc":"Pompes à chaleur, chauffage et éléments chauffants.","sector":"industrie","currency":"SEK","year":2025,"ca":40841,"caPrev":40521,"ebit":4125,"net":2277,"netPrev":1173,"equity":30253,"netDebt":9129,"ebitda":6263,"fcf":4408,"divPaid":606,"dps":0.3,"eps":1.13,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":11288,"leases":2159,"capex":480,"norme":"IFRS"},{"id":"ssab","name":"SSAB","ticker":"SSAB_B","tv":"OMXSTO:SSAB_B","isin":"SE0000120669","region":"EU","domain":"ssab.com","desc":"Aciériste suédois, aciers à haute résistance.","sector":"materiaux","currency":"SEK","year":2025,"ca":96220,"caPrev":103418,"ebit":6116,"net":4902,"netPrev":6522,"equity":67785,"netDebt":-14346,"ebitda":null,"fcf":-3453,"divPaid":2591,"dps":2.6,"eps":4.92,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-11423,"leases":2923,"capex":13532,"norme":"IFRS"},{"id":"sobi","name":"Sobi (Swedish Orphan Biovitrum)","ticker":"SOBI","tv":"OMXSTO:SOBI","isin":"SE0000872095","region":"EU","domain":"sobi.com","desc":"Médicaments pour maladies rares.","sector":"sante","currency":"SEK","year":2024,"ca":26027,"caPrev":22123,"ebit":5625,"net":3885,"netPrev":2409,"equity":40286,"netDebt":15193,"ebitda":null,"fcf":4383,"divPaid":null,"dps":null,"eps":null,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":15595,"leases":402,"capex":3005,"norme":"IFRS"},{"id":"nokian-tyres","name":"Nokian Tyres","ticker":"TYRES","tv":"OMXHEX:TYRES","isin":"FI0009005318","region":"EU","domain":"nokiantyres.com","desc":"Pneus pour climats froids.","sector":"conso","missing":true},{"id":"orion","name":"Orion","ticker":"ORNBV","tv":"OMXHEX:ORNBV","isin":"FI0009014377","region":"EU","domain":"orion.fi","desc":"Laboratoire pharmaceutique finlandais.","sector":"sante","currency":"EUR","year":2025,"ca":1889.5,"caPrev":1542.4,"ebit":631.6,"net":500.3,"netPrev":329.9,"equity":1284.5,"netDebt":144.5,"ebitda":null,"fcf":219.2,"divPaid":231.1,"dps":1.64,"eps":3.56,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":97.6,"norme":"IFRS"},{"id":"metso","name":"Metso","ticker":"METSO","tv":"OMXHEX:METSO","isin":"FI0009014575","region":"EU","domain":"metso.com","desc":"Équipements pour les mines et les carrières.","sector":"industrie","currency":"EUR","year":2025,"ca":5240,"caPrev":5026,"ebit":735,"net":423,"netPrev":329,"equity":2663,"netDebt":966,"ebitda":921,"fcf":627,"divPaid":315,"dps":0.38,"eps":0.51,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1093,"leases":127,"capex":152,"norme":"IFRS"},{"id":"elisa","name":"Elisa","ticker":"ELISA","tv":"OMXHEX:ELISA","isin":"FI0009007884","region":"EU","domain":"elisa.com","desc":"Opérateur télécom finlandais.","sector":"telecom","currency":"EUR","year":2025,"ca":2257.1,"caPrev":2191.5,"ebit":465.9,"net":342,"netPrev":358.4,"equity":1252.5,"netDebt":1387.6,"ebitda":764.3,"fcf":409.6,"divPaid":381.4,"dps":2.35,"eps":2.13,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1508.5,"leases":120.9,"capex":279,"norme":"IFRS"},{"id":"stora-enso","name":"Stora Enso","ticker":"STERV","tv":"OMXHEX:STERV","isin":"FI0009007611","region":"EU","domain":"storaenso.com","desc":"Emballages en carton, bois et forêts.","sector":"materiaux","currency":"EUR","year":2025,"ca":9326,"caPrev":9049,"ebit":942,"net":695,"netPrev":-136,"equity":10796,"netDebt":2345,"ebitda":1449,"fcf":-34,"divPaid":209,"dps":0.25,"eps":0.88,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":679,"norme":"IFRS"},{"id":"kesko","name":"Kesko","ticker":"KESKOB","tv":"OMXHEX:KESKOB","isin":"FI0009000202","region":"EU","domain":"kesko.fi","desc":"Distribution alimentaire et bricolage en Finlande.","sector":"conso","currency":"EUR","year":2025,"ca":12474.7,"caPrev":11920.1,"ebit":631.3,"net":404.2,"netPrev":379.1,"equity":2797.7,"netDebt":1119.7,"ebitda":870.4,"fcf":377.4,"divPaid":370.2,"dps":0.9,"eps":1.02,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":3217.2,"leases":2097.5,"capex":502.3,"norme":"IFRS"},{"id":"valmet","name":"Valmet","ticker":"VALMT","tv":"OMXHEX:VALMT","isin":"FI4000074984","region":"EU","domain":"valmet.com","desc":"Machines et automatismes pour l’industrie papetière et l’énergie.","sector":"industrie","currency":"EUR","year":2025,"ca":5197,"caPrev":5359,"ebit":438,"net":280,"netPrev":280,"equity":2584,"netDebt":750,"ebitda":647,"fcf":478,"divPaid":249,"dps":1.35,"eps":1.52,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":926,"leases":176,"capex":103,"norme":"IFRS"},{"id":"huhtamaki","name":"Huhtamäki","ticker":"HUH1V","tv":"OMXHEX:HUH1V","isin":"FI0009000459","region":"EU","domain":"huhtamaki.com","desc":"Emballages alimentaires : gobelets, barquettes.","sector":"materiaux","currency":"EUR","year":2025,"ca":3960.2,"caPrev":4126.3,"ebit":320.5,"net":191.8,"netPrev":224.1,"equity":1848,"netDebt":-283.1,"ebitda":null,"fcf":305.1,"divPaid":115.5,"dps":1.1,"eps":1.83,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":171.9,"norme":"IFRS"},{"id":"orkla","name":"Orkla","ticker":"ORK","tv":"OSL:ORK","isin":"NO0003733800","region":"EU","domain":"orkla.com","desc":"Produits alimentaires et de grande consommation de marque.","sector":"conso","currency":"NOK","year":2025,"ca":71044,"caPrev":68598,"ebit":7086,"net":11473,"netPrev":6057,"equity":52147,"netDebt":null,"ebitda":9818,"fcf":null,"divPaid":10153,"dps":10.19,"eps":11.51,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"aker-bp","name":"Aker BP","ticker":"AKRBP","tv":"OSL:AKRBP","isin":"NO0010345853","region":"EU","domain":"akerbp.com","desc":"Producteur de pétrole et de gaz en mer du Nord.","sector":"energie","currency":"USD","year":2025,"ca":null,"caPrev":null,"ebit":4759.9,"net":132.3,"netPrev":1827.7,"equity":11226.2,"netDebt":6014.5,"ebitda":null,"fcf":102.6,"divPaid":1592.7,"dps":2.53,"eps":0.21,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"netDebtBaux":7086.6,"leases":1072.1,"capex":6855.6,"norme":"IFRS"},{"id":"gjensidige","name":"Gjensidige Forsikring","ticker":"GJF","tv":"OSL:GJF","isin":"NO0010582521","region":"EU","domain":"gjensidige.com","desc":"Premier assureur dommages de Norvège.","sector":"finance","currency":"NOK","year":2024,"ca":38882.8,"caPrev":35030.6,"ebit":null,"net":5139.1,"netPrev":4130.4,"equity":26007.4,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":4374.7,"dps":8.52,"eps":10.01,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"leases":1320.7,"norme":"IFRS"},{"id":"storebrand","name":"Storebrand","ticker":"STB","tv":"OSL:STB","isin":"NO0003053605","region":"EU","domain":"storebrand.com","desc":"Retraite, assurance et gestion d’actifs en Norvège et en Suède.","sector":"finance","currency":"NOK","year":2025,"ca":14588,"caPrev":12714,"ebit":5102,"net":5018,"netPrev":5494,"equity":33588,"netDebt":null,"ebitda":11590,"fcf":4592,"divPaid":2028,"dps":4.72,"eps":11.69,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":122,"norme":"IFRS"},{"id":"salmar","name":"SalMar","ticker":"SALM","tv":"OSL:SALM","isin":"NO0010310956","region":"EU","domain":"salmar.no","desc":"Élevage de saumon en Norvège et en Islande.","sector":"conso","currency":"NOK","year":2025,"ca":27394,"caPrev":26426,"ebit":2916,"net":1105,"netPrev":2969,"equity":17745,"netDebt":20847,"ebitda":4861,"fcf":1310,"divPaid":3024,"dps":22,"eps":8.25,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":22549,"leases":1702,"capex":1950,"norme":"IFRS"},{"id":"raiffeisen-bank-international","name":"Raiffeisen Bank International","ticker":"RBI","tv":"VIE:RBI","isin":"AT0000606306","region":"EU","domain":"rbinternational.com","desc":"Banque autrichienne présente en Europe centrale et de l’Est.","sector":"finance","currency":"EUR","year":2025,"ca":5998,"caPrev":5992,"ebit":4963,"net":1371,"netPrev":1157,"equity":19452,"netDebt":null,"ebitda":5469,"fcf":null,"divPaid":609,"dps":1.1,"eps":3.82,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"voestalpine","name":"voestalpine","ticker":"VOE","tv":"VIE:VOE","isin":"AT0000937503","region":"EU","domain":"voestalpine.com","desc":"Acier de haute qualité et pièces transformées.","sector":"materiaux","currency":"EUR","year":2026,"ca":15063.1,"caPrev":15743.7,"ebit":723.5,"net":424.7,"netPrev":153.5,"equity":7580.3,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":102.9,"dps":0.6,"eps":2.48,"dpsE":1,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"norme":"IFRS"},{"id":"andritz","name":"Andritz","ticker":"ANDR","tv":"VIE:ANDR","isin":"AT0000730007","region":"EU","domain":"andritz.com","desc":"Équipements pour centrales hydrauliques, papeteries et métallurgie.","sector":"industrie","currency":"EUR","year":2025,"ca":7883.1,"caPrev":8313.7,"ebit":582.8,"net":456.3,"netPrev":496.5,"equity":2451.7,"netDebt":-364,"ebitda":823.4,"fcf":454.6,"divPaid":253.8,"dps":2.6,"eps":4.67,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-117.3,"leases":246.7,"capex":198.1,"norme":"IFRS"},{"id":"wienerberger","name":"Wienerberger","ticker":"WIE","tv":"VIE:WIE","isin":"AT0000831706","region":"EU","domain":"wienerberger.com","desc":"Briques, tuiles et tuyaux.","sector":"materiaux","currency":"EUR","year":2025,"ca":4566,"caPrev":4513,"ebit":332,"net":166,"netPrev":80,"equity":2797,"netDebt":null,"ebitda":709,"fcf":null,"divPaid":104,"dps":0.95,"eps":1.52,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"bawag","name":"BAWAG Group","ticker":"BG","tv":"VIE:BG","isin":"AT0000BAWAG2","region":"EU","domain":"bawaggroup.com","desc":"Banque de détail autrichienne.","sector":"finance","currency":"EUR","year":2025,"ca":3898.8,"caPrev":3517.1,"ebit":null,"net":859.9,"netPrev":760,"equity":4845,"netDebt":null,"ebitda":null,"fcf":-3372,"divPaid":432,"dps":5.5,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":96,"norme":"IFRS"},{"id":"edp-renovaveis","name":"EDP Renováveis","ticker":"EDPR","tv":"EURONEXT:EDPR","isin":"ES0127797019","region":"EU","domain":"edpr.com","desc":"Parcs éoliens et solaires dans le monde.","sector":"services","currency":"EUR","year":2025,"ca":2267.13,"caPrev":2016.72,"ebit":958.35,"net":215.8,"netPrev":-556.17,"equity":10274.38,"netDebt":8172.91,"ebitda":1944.65,"fcf":null,"divPaid":40.4,"dps":0.04,"eps":0.21,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"nos","name":"NOS","ticker":"NOS","tv":"EURONEXT:NOS","isin":"PTZON0AM0006","region":"EU","domain":"nos.pt","desc":"Opérateur télécom et télévision au Portugal.","sector":"telecom","currency":"EUR","year":2025,"ca":170.42,"caPrev":131.88,"ebit":301.08,"net":245.88,"netPrev":272.26,"equity":1117.11,"netDebt":1660.66,"ebitda":806.85,"fcf":636.54,"divPaid":204.91,"dps":0.35,"eps":0.48,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":181.34,"norme":"IFRS"},{"id":"navigator","name":"The Navigator Company","ticker":"NVG","tv":"EURONEXT:NVG","isin":"PTPTI0AM0006","region":"EU","domain":"thenavigatorcompany.com","desc":"Papier de bureau, pâte et papier tissu.","sector":"materiaux","currency":"EUR","year":2025,"ca":1969.77,"caPrev":2088.28,"ebit":207.73,"net":144.67,"netPrev":286.95,"equity":1412.74,"netDebt":703.63,"ebitda":379.26,"fcf":96.07,"divPaid":174.99,"dps":0.25,"eps":0.2,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":836.16,"leases":132.53,"capex":236.96,"norme":"IFRS"},{"id":"bcp","name":"Banco Comercial Português (Millennium bcp)","ticker":"BCP","tv":"EURONEXT:BCP","isin":"PTBCP0AM0015","region":"EU","domain":"millenniumbcp.pt","desc":"Première banque privée du Portugal.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":1470.29,"net":1018.65,"netPrev":906.38,"equity":9060.76,"netDebt":null,"ebitda":1626.03,"fcf":3426.99,"divPaid":447.65,"dps":0.03,"eps":0.07,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":151.29,"norme":"IFRS"},{"id":"ren","name":"REN","ticker":"RENE","tv":"EURONEXT:RENE","isin":"PTREL0AM0008","region":"EU","domain":"ren.pt","desc":"Réseaux de transport d’électricité et de gaz au Portugal.","sector":"services","currency":"EUR","year":2025,"ca":0.49,"caPrev":0.61,"ebit":249.54,"net":159.81,"netPrev":152.51,"equity":1524.3,"netDebt":2496.95,"ebitda":516.51,"fcf":159.21,"divPaid":104.14,"dps":0.15,"eps":0.24,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":383.48,"norme":"IFRS"},{"id":"glanbia","name":"Glanbia","ticker":"GL9","tv":"EURONEXT:GL9","isin":"IE0000669501","region":"EU","domain":"glanbia.com","desc":"Nutrition sportive et ingrédients laitiers.","sector":"conso","currency":"USD","year":2026,"ca":3946.4,"caPrev":3839.7,"ebit":273.2,"net":183.3,"netPrev":164.7,"equity":1927.2,"netDebt":526,"ebitda":638.4,"fcf":283.7,"divPaid":117.8,"dps":0.47,"eps":0.73,"dpsE":1,"clos":"2026-01-03","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":634.5,"leases":108.5,"capex":84.8,"norme":"IFRS"},{"id":"pko-bp","name":"PKO Bank Polski","ticker":"PKO","tv":"GPW:PKO","isin":"PLPKO0000016","region":"EU","domain":"pkobp.pl","desc":"Première banque de Pologne.","sector":"finance","currency":"PLN","year":2022,"ca":26655,"caPrev":16164,"ebit":17272,"net":3333,"netPrev":4874,"equity":35449,"netDebt":-18481,"ebitda":18550,"fcf":17505,"divPaid":2288,"dps":1.83,"eps":2.67,"clos":"2022-12-31","maj":"2026-11-01","yearPrev":2021,"capex":1038,"norme":"IFRS"},{"id":"orlen","name":"Orlen","ticker":"PKN","tv":"GPW:PKN","isin":"PLPKN0000018","region":"EU","domain":"orlen.pl","desc":"Groupe pétrolier et énergétique polonais.","sector":"energie","currency":"PLN","year":2023,"ca":372767,"caPrev":282415,"ebit":28056,"net":20680,"netPrev":39677,"equity":152082,"netDebt":1885,"ebitda":42256,"fcf":5727,"divPaid":6385,"dps":5.5,"eps":17.81,"clos":"2023-12-31","maj":"2026-11-02","yearPrev":2022,"netDebtBaux":12614,"leases":10729,"capex":36187,"norme":"IFRS"},{"id":"kghm","name":"KGHM Polska Miedź","ticker":"KGH","tv":"GPW:KGH","isin":"PLKGHM000017","region":"EU","domain":"kghm.com","desc":"Mines de cuivre et d’argent en Pologne.","sector":"materiaux","currency":"PLN","year":2023,"ca":33467,"caPrev":33847,"ebit":-1640,"net":-3698,"netPrev":4772,"equity":28565,"netDebt":null,"ebitda":671,"fcf":6011,"divPaid":200,"dps":1,"eps":-18.49,"clos":"2023-12-31","maj":"2026-11-01","yearPrev":2022,"capex":40,"norme":"IFRS"},{"id":"lpp","name":"LPP","ticker":"LPP","tv":"GPW:LPP","isin":"PLLPP0000011","region":"EU","domain":"lpp.com","desc":"Chaînes de magasins de vêtements en Europe centrale.","sector":"conso","currency":"PLN","year":2023,"ca":15926.5,"caPrev":11338.79,"ebit":1459.67,"net":1095.16,"netPrev":953.52,"equity":3984.38,"netDebt":-158.12,"ebitda":2588.86,"fcf":-534.57,"divPaid":648.35,"dps":34975.39,"eps":59079,"dpsE":1,"clos":"2023-01-31","maj":"2026-11-01","yearPrev":2022,"netDebtBaux":3504.43,"leases":3662.56,"capex":1156.94,"norme":"IFRS"},{"id":"cd-projekt","name":"CD Projekt","ticker":"CDR","tv":"GPW:CDR","isin":"PLOPTTC00011","region":"EU","domain":"cdprojekt.com","desc":"Éditeur polonais de jeux vidéo.","sector":"telecom","currency":"PLN","year":2022,"ca":952.58,"caPrev":888.17,"ebit":377.35,"net":347.09,"netPrev":208.91,"equity":2033.4,"netDebt":null,"ebitda":391.17,"fcf":357.76,"divPaid":100.74,"dps":1,"eps":3.45,"dpsE":1,"clos":"2022-12-31","maj":"2026-11-01","yearPrev":2021,"capex":48.27,"norme":"IFRS"},{"id":"pzu","name":"PZU","ticker":"PZU","tv":"GPW:PZU","isin":"PLPZU0000011","region":"EU","domain":"pzu.pl","desc":"Premier assureur de Pologne.","sector":"finance","currency":"PLN","year":2021,"ca":null,"caPrev":null,"ebit":7469,"net":3336,"netPrev":1912,"equity":17080,"netDebt":null,"ebitda":8817,"fcf":6157,"divPaid":3022,"dps":null,"eps":null,"clos":"2021-12-31","maj":"2026-11-02","yearPrev":2020,"capex":1255,"norme":"IFRS"},{"id":"pekao","name":"Bank Pekao","ticker":"PEO","tv":"GPW:PEO","isin":"PLPEKAO00016","region":"EU","domain":"pekao.com.pl","desc":"Deuxième banque de Pologne.","sector":"finance","currency":"PLN","year":2022,"ca":14554.38,"caPrev":9100.35,"ebit":null,"net":1717.57,"netPrev":2174.9,"equity":22762.88,"netDebt":null,"ebitda":null,"fcf":17963.52,"divPaid":1128.62,"dps":4.3,"eps":6.54,"dpsE":1,"clos":"2022-12-31","maj":"2026-11-01","yearPrev":2021,"capex":515.44,"norme":"IFRS"},{"id":"allegro","name":"Allegro","ticker":"ALE","tv":"GPW:ALE","isin":"LU2237380790","region":"EU","domain":"allegro.eu","desc":"Première place de marché en ligne de Pologne.","sector":"conso","missing":true},{"id":"national-bank-of-greece","name":"National Bank of Greece","ticker":"ETE","tv":"ATHEX:ETE","isin":"GRS003003035","region":"EU","domain":"nbg.gr","desc":"Une des quatre grandes banques grecques.","sector":"finance","currency":"EUR","year":2025,"ca":2729,"caPrev":2885,"ebit":null,"net":1160,"netPrev":1158,"equity":9055,"netDebt":-5094,"ebitda":null,"fcf":null,"divPaid":605,"dps":0.67,"eps":1.28,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"piraeus-bank","name":"Piraeus Bank","ticker":"TPEIR","tv":"ATHEX:TPEIR","isin":"GRS831003009","region":"EU","domain":"piraeusholdings.gr","desc":"Grande banque grecque.","sector":"finance","currency":"EUR","year":2025,"ca":90,"caPrev":null,"ebit":null,"net":1062,"netPrev":1066,"equity":9299,"netDebt":null,"ebitda":null,"fcf":2173,"divPaid":373,"dps":0.3,"eps":0.86,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":256,"norme":"IFRS"},{"id":"eurobank","name":"Eurobank","ticker":"EUROB","tv":"ATHEX:EUROB","isin":"GRS829003003","region":"EU","domain":"eurobank.gr","desc":"Banque grecque présente aussi à Chypre et en Bulgarie.","sector":"finance","currency":"EUR","year":2025,"ca":3430,"caPrev":3341,"ebit":null,"net":1362,"netPrev":1448,"equity":10623,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":556,"dps":0.15,"eps":0.37,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"alpha-bank","name":"Alpha Bank","ticker":"ALPHA","tv":"ATHEX:ALPHA","isin":"GRS830003000","region":"EU","domain":"alpha.gr","desc":"Grande banque grecque, partenaire d’UniCredit.","sector":"finance","currency":"EUR","year":2025,"ca":12,"caPrev":7,"ebit":null,"net":943,"netPrev":654,"equity":8805,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":182,"dps":0.07,"eps":0.38,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"ote","name":"OTE (Hellenic Telecommunications)","ticker":"HTO","tv":"ATHEX:HTO","isin":"GRS260333000","region":"EU","domain":"cosmote.gr","desc":"Opérateur télécom historique grec.","sector":"telecom","currency":"EUR","year":2025,"ca":3464.3,"caPrev":3334,"ebit":821,"net":501.1,"netPrev":478.8,"equity":2110.9,"netDebt":-170.9,"ebitda":1403,"fcf":566.4,"divPaid":337.6,"dps":0.74,"eps":1.25,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":42,"leases":212.9,"capex":611.6,"norme":"IFRS"},{"id":"jumbo","name":"Jumbo","ticker":"BELA","tv":"ATHEX:BELA","isin":"GRS282183003","region":"EU","domain":"e-jumbo.gr","desc":"Magasins de jouets et d’articles pour la maison.","sector":"conso","currency":"EUR","year":2025,"ca":1232.9,"caPrev":1149.87,"ebit":392.52,"net":320.31,"netPrev":320.1,"equity":1576.37,"netDebt":-536.67,"ebitda":null,"fcf":null,"divPaid":131.53,"dps":0.98,"eps":2.38,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-470.24,"leases":66.43,"norme":"IFRS"},{"id":"rolls-royce","name":"Rolls-Royce","ticker":"RR.","tv":"LSE:RR.","isin":"GB00B63H8491","region":"EU","domain":"rolls-royce.com","desc":"Moteurs d’avions, moteurs de navires et production d’énergie.","sector":"industrie","currency":"GBP","year":2025,"ca":21207,"caPrev":18909,"ebit":4468,"net":5841,"netPrev":2521,"equity":2726,"netDebt":null,"ebitda":4806,"fcf":3580,"divPaid":885,"dps":0.11,"eps":0.69,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":985,"norme":"IFRS"},{"id":"bae-systems","name":"BAE Systems","ticker":"BA.","tv":"LSE:BA.","isin":"GB0002634946","region":"EU","domain":"baesystems.com","desc":"Armement : avions de combat, navires, sous-marins, électronique.","sector":"industrie","currency":"GBP","year":2025,"ca":28336,"caPrev":26312,"ebit":2925,"net":2062,"netPrev":1956,"equity":11784,"netDebt":3847,"ebitda":null,"fcf":3249,"divPaid":1027,"dps":0.34,"eps":0.69,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5613,"leases":1766,"capex":183,"norme":"IFRS"},{"id":"babcock","name":"Babcock International","ticker":"BAB","tv":"LSE:BAB","isin":"GB0009697037","region":"EU","domain":"babcockinternational.com","desc":"Entretien de navires, sous-marins et équipements militaires.","sector":"industrie","currency":"GBP","year":2026,"ca":5177.7,"caPrev":4831.3,"ebit":305.1,"net":211.2,"netPrev":247.1,"equity":614,"netDebt":51,"ebitda":372.6,"fcf":242.1,"divPaid":34.7,"dps":0.07,"eps":0.42,"dpsE":1,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":358.3,"leases":307.3,"capex":160.3,"norme":"IFRS"},{"id":"qinetiq","name":"QinetiQ","ticker":"QQ.","tv":"LSE:QQ.","isin":"GB00B0WMWD03","region":"EU","domain":"qinetiq.com","desc":"Essais, tests et technologies pour la défense.","sector":"industrie","currency":"GBP","year":2026,"ca":1922.6,"caPrev":1931.6,"ebit":169.8,"net":107.5,"netPrev":-185.7,"equity":553,"netDebt":null,"ebitda":459.7,"fcf":159.3,"divPaid":48.7,"dps":0.11,"eps":0.2,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"capex":72.5,"norme":"IFRS"},{"id":"chemring","name":"Chemring","ticker":"CHG","tv":"LSE:CHG","isin":"GB00B45C9X44","region":"EU","domain":"chemring.com","desc":"Contre-mesures, munitions spéciales et capteurs militaires.","sector":"industrie","currency":"GBP","year":2025,"ca":497.5,"caPrev":488.3,"ebit":73.4,"net":48.2,"netPrev":39.5,"equity":382,"netDebt":73.5,"ebitda":null,"fcf":-11.2,"divPaid":21.5,"dps":0.08,"eps":0.18,"clos":"2025-10-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":89,"leases":15.5,"capex":102.3,"norme":"IFRS"},{"id":"smiths-group","name":"Smiths Group","ticker":"SMIN","tv":"LSE:SMIN","isin":"GB00B1WY2338","region":"EU","domain":"smiths.com","desc":"Joints industriels, détection de sécurité, connecteurs.","sector":"industrie","currency":"GBP","year":2026,"ca":1937,"caPrev":1898,"ebit":289,"net":1972,"netPrev":292,"equity":2582,"netDebt":-1856,"ebitda":null,"fcf":174,"divPaid":149,"dps":0.48,"eps":6.29,"dpsE":1,"clos":"2026-07-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-1752,"leases":104,"capex":67,"norme":"IFRS"},{"id":"melrose","name":"Melrose Industries","ticker":"MRO","tv":"LSE:MRO","isin":"GB00BNGDN821","region":"EU","domain":"melroseplc.net","desc":"Pièces de moteurs et de structures d’avions (GKN Aerospace).","sector":"industrie","currency":"GBP","year":2025,"ca":3589,"caPrev":3468,"ebit":600,"net":370,"netPrev":-49,"equity":2827,"netDebt":1407,"ebitda":null,"fcf":128,"divPaid":82,"dps":0.05,"eps":0.29,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1737,"leases":330,"capex":86,"norme":"IFRS"},{"id":"weir","name":"Weir Group","ticker":"WEIR","tv":"LSE:WEIR","isin":"GB0009465807","region":"EU","domain":"global.weir","desc":"Pompes et équipements pour les mines.","sector":"industrie","currency":"GBP","year":2025,"ca":2564.5,"caPrev":2505.6,"ebit":435.9,"net":246.9,"netPrev":312.2,"equity":1905.3,"netDebt":1274.9,"ebitda":null,"fcf":320.2,"divPaid":107.6,"dps":0.42,"eps":0.96,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":65.2,"norme":"IFRS"},{"id":"spirax","name":"Spirax Group","ticker":"SPX","tv":"LSE:SPX","isin":"GB00BWFGQN14","region":"EU","domain":"spiraxgroup.com","desc":"Systèmes vapeur, chauffage électrique et pompes industrielles.","sector":"industrie","currency":"GBP","year":2025,"ca":1702.9,"caPrev":1665.2,"ebit":265.4,"net":163.4,"netPrev":191.2,"equity":1222.1,"netDebt":435.4,"ebitda":null,"fcf":232.4,"divPaid":122.8,"dps":0,"eps":2.22,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":525.6,"leases":90.2,"capex":63.8,"norme":"IFRS"},{"id":"imi","name":"IMI","ticker":"IMI","tv":"LSE:IMI","isin":"GB00BGLP8L22","region":"EU","domain":"imiplc.com","desc":"Vannes, robinetterie et automatismes industriels.","sector":"industrie","currency":"GBP","year":2025,"ca":2304,"caPrev":2210,"ebit":422.4,"net":309.9,"netPrev":248.5,"equity":1109.1,"netDebt":409.7,"ebitda":535.8,"fcf":316.7,"divPaid":80.6,"dps":0.23,"eps":1.24,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":487.8,"leases":78.1,"capex":98.6,"norme":"IFRS"},{"id":"halma","name":"Halma","ticker":"HLMA","tv":"LSE:HLMA","isin":"GB0004052071","region":"EU","domain":"halma.com","desc":"Détecteurs de sécurité, analyse et équipements médicaux.","sector":"industrie","currency":"GBP","year":2026,"ca":2582.3,"caPrev":2248.1,"ebit":525.8,"net":372.3,"netPrev":296.4,"equity":2168,"netDebt":662.2,"ebitda":null,"fcf":425.7,"divPaid":89.7,"dps":0.24,"eps":0.99,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":770,"leases":107.8,"capex":54.9,"norme":"IFRS"},{"id":"diploma","name":"Diploma","ticker":"DPLM","tv":"LSE:DPLM","isin":"GB0001826634","region":"EU","domain":"diploma.com","desc":"Distribution de joints, connecteurs et pièces techniques.","sector":"industrie","currency":"GBP","year":2025,"ca":1524.5,"caPrev":1363.4,"ebit":283.7,"net":184.9,"netPrev":129.3,"equity":989.7,"netDebt":299.4,"ebitda":null,"fcf":253.2,"divPaid":80.7,"dps":0.6,"eps":1.38,"dpsE":1,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":383.2,"leases":83.8,"capex":14.4,"norme":"IFRS"},{"id":"bunzl","name":"Bunzl","ticker":"BNZL","tv":"LSE:BNZL","isin":"GB00B0744B38","region":"EU","domain":"bunzl.com","desc":"Distribution de consommables : emballages, hygiène, sécurité.","sector":"industrie","currency":"GBP","year":2025,"ca":11845.4,"caPrev":11776.4,"ebit":735.3,"net":459.2,"netPrev":500.4,"equity":2789,"netDebt":1400.2,"ebitda":886.8,"fcf":841.5,"divPaid":242.2,"dps":0.75,"eps":1.42,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2142.7,"leases":742.5,"capex":71.5,"norme":"IFRS"},{"id":"rentokil","name":"Rentokil Initial","ticker":"RTO","tv":"LSE:RTO","isin":"GB00B082RF11","region":"EU","domain":"rentokil-initial.com","desc":"Lutte contre les nuisibles et services d’hygiène.","sector":"industrie","currency":"USD","year":2025,"ca":6908,"caPrev":6617,"ebit":584,"net":470,"netPrev":392,"equity":5496,"netDebt":3248,"ebitda":751,"fcf":703,"divPaid":304,"dps":0.12,"eps":0.19,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3811,"leases":563,"capex":269,"norme":"IFRS"},{"id":"serco","name":"Serco","ticker":"SRP","tv":"LSE:SRP","isin":"GB0007973794","region":"EU","domain":"serco.com","desc":"Services sous-traités par les États : transport, défense, justice.","sector":"industrie","currency":"GBP","year":2025,"ca":4876.8,"caPrev":4787.3,"ebit":246.3,"net":145.6,"netPrev":44.2,"equity":873.6,"netDebt":205.6,"ebitda":276.3,"fcf":413.5,"divPaid":43.3,"dps":0.04,"eps":0.14,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":710,"leases":504.4,"capex":33.2,"norme":"IFRS"},{"id":"easyjet","name":"easyJet","ticker":"EZJ","tv":"LSE:EZJ","isin":"GB00B7KR2P84","region":"EU","domain":"easyjet.com","desc":"Compagnie aérienne à bas prix et voyages organisés.","sector":"industrie","currency":"GBP","year":2025,"ca":10106,"caPrev":9309,"ebit":696,"net":494,"netPrev":452,"equity":3498,"netDebt":377,"ebitda":1439,"fcf":624,"divPaid":91,"dps":0.12,"eps":0.66,"dpsE":1,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1422,"leases":1045,"capex":1001,"norme":"IFRS"},{"id":"firstgroup","name":"FirstGroup","ticker":"FGP","tv":"LSE:FGP","isin":"GB0003452173","region":"EU","domain":"firstgroupplc.com","desc":"Bus et trains au Royaume-Uni.","sector":"industrie","currency":"GBP","year":2026,"ca":4751.9,"caPrev":5233.9,"ebit":219.4,"net":118.3,"netPrev":127.5,"equity":710,"netDebt":725.3,"ebitda":null,"fcf":362.6,"divPaid":38.9,"dps":0.07,"eps":0.21,"dpsE":1,"clos":"2026-03-28","maj":"2026-10-30","yearPrev":2025,"capex":253,"norme":"IFRS"},{"id":"tesco","name":"Tesco","ticker":"TSCO","tv":"LSE:TSCO","isin":"GB00BLGZ9862","region":"EU","domain":"tescoplc.com","desc":"Premier distributeur alimentaire du Royaume-Uni.","sector":"conso","currency":"GBP","year":2026,"ca":73712,"caPrev":69916,"ebit":2985,"net":1787,"netPrev":1626,"equity":11463,"netDebt":4681,"ebitda":4880,"fcf":3584,"divPaid":937,"dps":0.14,"eps":0.28,"clos":"2026-02-28","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":12565,"leases":7884,"capex":322,"norme":"IFRS"},{"id":"sainsburys","name":"Sainsbury’s","ticker":"SBRY","tv":"LSE:SBRY","isin":"GB00B019KW72","region":"EU","domain":"about.sainsburys.co.uk","desc":"Supermarchés britanniques et magasins Argos.","sector":"conso","currency":"GBP","year":2026,"ca":33647,"caPrev":32772,"ebit":897,"net":393,"netPrev":253,"equity":6150,"netDebt":-6,"ebitda":null,"fcf":931,"divPaid":566,"dps":0.25,"eps":0.17,"dpsE":1,"clos":"2026-02-28","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":5534,"leases":5540,"capex":843,"norme":"IFRS"},{"id":"marks-spencer","name":"Marks & Spencer","ticker":"MKS","tv":"LSE:MKS","isin":"GB0031274896","region":"EU","domain":"marksandspencer.com","desc":"Magasins de vêtements, alimentation et maison.","sector":"conso","currency":"GBP","year":2026,"ca":17273.6,"caPrev":13816.8,"ebit":536.7,"net":259.4,"netPrev":295.7,"equity":3056.1,"netDebt":null,"ebitda":null,"fcf":548.9,"divPaid":77,"dps":0.04,"eps":0.13,"dpsE":1,"clos":"2026-03-28","maj":"2026-11-01","yearPrev":2025,"capex":627.1,"norme":"IFRS"},{"id":"next","name":"Next","ticker":"NXT","tv":"LSE:NXT","isin":"GB0032089863","region":"EU","domain":"nextplc.co.uk","desc":"Vêtements et articles pour la maison, en ligne et en magasin.","sector":"conso","currency":"GBP","year":2026,"ca":6901.3,"caPrev":6118.1,"ebit":1278.8,"net":888.5,"netPrev":736.1,"equity":1780.5,"netDebt":35.8,"ebitda":null,"fcf":1062.4,"divPaid":286.5,"dps":1.58,"eps":7.6,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":1035.6,"leases":999.8,"capex":171.2,"norme":"IFRS"},{"id":"frasers-group","name":"Frasers Group","ticker":"FRAS","tv":"LSE:FRAS","isin":"GB00B1QH8P22","region":"EU","domain":"frasers.group","desc":"Articles de sport et grands magasins (Sports Direct).","sector":"conso","currency":"GBP","year":2026,"ca":5245.5,"caPrev":4815.6,"ebit":386.3,"net":375,"netPrev":292.1,"equity":2422.7,"netDebt":1262.4,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":0.87,"clos":"2026-04-26","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":2141,"leases":878.6,"norme":"IFRS"},{"id":"jd-sports","name":"JD Sports Fashion","ticker":"JD.","tv":"LSE:JD.","isin":"GB00BM8Q5M07","region":"EU","domain":"jdplc.com","desc":"Chaussures de sport et vêtements de sport, en magasin.","sector":"conso","currency":"GBP","year":2026,"ca":12662,"caPrev":11458,"ebit":787,"net":436,"netPrev":490,"equity":2990,"netDebt":-312,"ebitda":null,"fcf":956,"divPaid":52,"dps":0.01,"eps":0.09,"dpsE":1,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":2826,"leases":3138,"capex":401,"norme":"IFRS"},{"id":"kingfisher","name":"Kingfisher","ticker":"KGF","tv":"LSE:KGF","isin":"GB0033195214","region":"EU","domain":"kingfisher.com","desc":"Magasins de bricolage (B&Q, Castorama, Brico Dépôt).","sector":"conso","currency":"GBP","year":2026,"ca":12945,"caPrev":12784,"ebit":469,"net":245,"netPrev":185,"equity":6158,"netDebt":-362,"ebitda":null,"fcf":1045,"divPaid":218,"dps":0.12,"eps":0.14,"dpsE":1,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":1876,"leases":2238,"capex":388,"norme":"IFRS"},{"id":"dunelm","name":"Dunelm","ticker":"DNLM","tv":"LSE:DNLM","isin":"GB00B1CKQ739","region":"EU","domain":"corporate.dunelm.com","desc":"Magasins d’articles pour la maison au Royaume-Uni.","sector":"conso","currency":"GBP","year":2025,"ca":1771,"caPrev":1706.5,"ebit":222,"net":156.3,"netPrev":151.2,"equity":118.8,"netDebt":100.2,"ebitda":253.3,"fcf":211.4,"divPaid":159.4,"dps":0.79,"eps":0.77,"dpsE":1,"clos":"2025-06-28","maj":"2026-11-02","yearPrev":2024,"netDebtBaux":347.7,"leases":247.5,"capex":44.5,"norme":"IFRS"},{"id":"bm-european-value-retail","name":"B&M European Value Retail","ticker":"BME","tv":"LSE:BME","isin":"LU1072616219","region":"EU","domain":"bandmretail.com","desc":"Magasins discount au Royaume-Uni et en France.","sector":"conso","missing":true},{"id":"howden-joinery","name":"Howden Joinery","ticker":"HWDN","tv":"LSE:HWDN","isin":"GB0005576813","region":"EU","domain":"howdenjoinerygroupplc.com","desc":"Cuisines et menuiseries vendues aux artisans.","sector":"conso","currency":"GBP","year":2025,"ca":2418,"caPrev":2322.1,"ebit":355.3,"net":267.7,"netPrev":249.3,"equity":1190.9,"netDebt":null,"ebitda":457.5,"fcf":329.1,"divPaid":116.6,"dps":null,"eps":null,"clos":"2025-12-27","maj":"2026-11-01","yearPrev":2024,"leases":704.9,"capex":156.5,"norme":"IFRS"},{"id":"pets-at-home","name":"Pets at Home","ticker":"PETS","tv":"LSE:PETS","isin":"GB00BJ62K685","region":"EU","domain":"petsathomeplc.com","desc":"Animaleries et cliniques vétérinaires au Royaume-Uni.","sector":"conso","currency":"GBP","year":2026,"ca":1469.6,"caPrev":1481.7,"ebit":102.9,"net":62.5,"netPrev":88.2,"equity":973.1,"netDebt":18.3,"ebitda":205.6,"fcf":null,"divPaid":58.7,"dps":0.13,"eps":0.14,"dpsE":1,"clos":"2026-03-26","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":357.1,"leases":338.8,"norme":"IFRS"},{"id":"inchcape","name":"Inchcape","ticker":"INCH","tv":"LSE:INCH","isin":"GB00B61TVQ02","region":"EU","domain":"inchcape.com","desc":"Importation et distribution de voitures neuves.","sector":"conso","currency":"GBP","year":2025,"ca":9100,"caPrev":9263,"ebit":526,"net":272,"netPrev":421,"equity":1257,"netDebt":264,"ebitda":null,"fcf":337,"divPaid":101,"dps":0.27,"eps":0.73,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":607,"leases":343,"capex":48,"norme":"IFRS"},{"id":"compass-group","name":"Compass Group","ticker":"CPG","tv":"LSE:CPG","isin":"GB00BD6K4575","region":"EU","domain":"compass-group.com","desc":"Restauration collective pour entreprises, écoles et hôpitaux.","sector":"conso","currency":"USD","year":2025,"ca":46070,"caPrev":42002,"ebit":2964,"net":1868,"netPrev":1404,"equity":7653,"netDebt":4851,"ebitda":null,"fcf":2474,"divPaid":1047,"dps":0.62,"eps":1.1,"dpsE":1,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6417,"leases":1566,"capex":892,"norme":"IFRS"},{"id":"intercontinental-hotels","name":"InterContinental Hotels Group","ticker":"IHG","tv":"LSE:IHG","region":"EU","domain":"ihgplc.com","desc":"Chaînes d’hôtels (Holiday Inn, InterContinental).","sector":"conso","currency":"USD","year":2025,"ca":5189,"caPrev":4923,"ebit":1198,"net":758,"netPrev":628,"equity":-2741,"netDebt":3550,"ebitda":1265,"fcf":870,"divPaid":270,"dps":1.73,"eps":4.91,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4362,"leases":812,"capex":28,"norme":"IFRS"},{"id":"whitbread","name":"Whitbread","ticker":"WTB","tv":"LSE:WTB","isin":"GB00B1KJJ408","region":"EU","domain":"whitbread.co.uk","desc":"Hôtels économiques Premier Inn.","sector":"conso","currency":"GBP","year":2026,"ca":2920.2,"caPrev":2921.9,"ebit":464.2,"net":212.9,"netPrev":253.7,"equity":3136.4,"netDebt":709.3,"ebitda":null,"fcf":74.9,"divPaid":168.8,"dps":0.98,"eps":1.23,"dpsE":1,"clos":"2026-02-26","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":5230.4,"leases":4521.1,"capex":685.8,"norme":"IFRS"},{"id":"entain","name":"Entain","ticker":"ENT","tv":"LSE:ENT","isin":"IM00B5VQMV65","region":"EU","domain":"entaingroup.com","desc":"Paris sportifs et jeux d’argent en ligne.","sector":"conso","currency":"GBP","year":2025,"ca":5259.4,"caPrev":5089.2,"ebit":-194,"net":-666.7,"netPrev":-452.7,"equity":889.9,"netDebt":3118.4,"ebitda":1003.8,"fcf":214.7,"divPaid":122.1,"dps":0.1,"eps":-1.04,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3438.1,"leases":319.7,"capex":339.5,"norme":"IFRS"},{"id":"games-workshop","name":"Games Workshop","ticker":"GAW","tv":"LSE:GAW","isin":"GB0003718474","region":"EU","domain":"games-workshop.com","desc":"Figurines et jeux de stratégie Warhammer.","sector":"conso","currency":"GBP","year":2025,"ca":617.5,"caPrev":525.7,"ebit":261.3,"net":196.1,"netPrev":151.1,"equity":280.8,"netDebt":null,"ebitda":null,"fcf":223.4,"divPaid":171.4,"dps":null,"eps":null,"clos":"2025-06-01","maj":"2026-11-01","yearPrev":2024,"leases":45.2,"capex":24,"norme":"IFRS"},{"id":"ocado","name":"Ocado","ticker":"OCDO","tv":"LSE:OCDO","isin":"GB00B3MBS747","region":"EU","domain":"ocadogroup.com","desc":"Entrepôts robotisés pour les courses en ligne.","sector":"conso","currency":"GBP","year":2025,"ca":1381.7,"caPrev":1214.6,"ebit":-271.2,"net":405.2,"netPrev":-336.2,"equity":1561.3,"netDebt":746.2,"ebitda":null,"fcf":-36.6,"divPaid":null,"dps":null,"eps":0.49,"clos":"2025-11-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1048.4,"leases":302.2,"capex":378.3,"norme":"IFRS"},{"id":"greggs","name":"Greggs","ticker":"GRG","tv":"LSE:GRG","isin":"GB00B63QSB39","region":"EU","domain":"corporate.greggs.co.uk","desc":"Boulangeries et restauration rapide au Royaume-Uni.","sector":"conso","currency":"GBP","year":2025,"ca":2151.2,"caPrev":2014.4,"ebit":183.7,"net":122.2,"netPrev":153.4,"equity":625.2,"netDebt":-45.8,"ebitda":274.4,"fcf":51.6,"divPaid":70.3,"dps":0.69,"eps":1.2,"dpsE":1,"clos":"2025-12-27","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":404,"leases":449.8,"capex":285.4,"norme":"IFRS"},{"id":"wetherspoon","name":"JD Wetherspoon","ticker":"JDW","tv":"LSE:JDW","isin":"GB0001638955","region":"EU","domain":"jdwetherspoon.com","desc":"Chaîne de pubs au Royaume-Uni et en Irlande.","sector":"conso","currency":"GBP","year":2025,"ca":2127.52,"caPrev":2035.5,"ebit":142.16,"net":67.99,"netPrev":48.79,"equity":362,"netDebt":744.04,"ebitda":null,"fcf":null,"divPaid":19.46,"dps":12,"eps":60000,"clos":"2025-07-27","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1151.24,"leases":407.2,"norme":"IFRS"},{"id":"reckitt","name":"Reckitt","ticker":"RKT","tv":"LSE:RKT","isin":"GB00B24CGK77","region":"EU","domain":"reckitt.com","desc":"Produits d’hygiène, d’entretien et de santé grand public.","sector":"conso","missing":true},{"id":"imperial-brands","name":"Imperial Brands","ticker":"IMB","tv":"LSE:IMB","isin":"GB0004544929","region":"EU","domain":"imperialbrandsplc.com","desc":"Cigarettes, tabac et produits de vapotage.","sector":"conso","currency":"GBP","year":2025,"ca":32171,"caPrev":32411,"ebit":3490,"net":2071,"netPrev":2613,"equity":4824,"netDebt":8155,"ebitda":null,"fcf":3429,"divPaid":1558,"dps":1.89,"eps":2.51,"dpsE":1,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8557,"leases":402,"capex":198,"norme":"IFRS"},{"id":"associated-british-foods","name":"Associated British Foods","ticker":"ABF","tv":"LSE:ABF","isin":"GB0006731235","region":"EU","domain":"abf.co.uk","desc":"Vêtements Primark, sucre et produits alimentaires.","sector":"conso","currency":"GBP","year":2025,"ca":19459,"caPrev":20073,"ebit":1483,"net":1025,"netPrev":1455,"equity":11059,"netDebt":-390,"ebitda":1523,"fcf":997,"divPaid":656,"dps":0.91,"eps":1.42,"dpsE":1,"clos":"2025-09-13","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":2629,"leases":3019,"capex":1234,"norme":"IFRS"},{"id":"coca-cola-hbc","name":"Coca-Cola HBC","ticker":"CCH","tv":"LSE:CCH","isin":"CH0198251305","region":"EU","domain":"coca-colahellenic.com","desc":"Embouteillage et distribution de Coca-Cola en Europe et Afrique.","sector":"conso","currency":"EUR","year":2025,"ca":11604.5,"caPrev":10754.4,"ebit":1305.6,"net":940.4,"netPrev":820.6,"equity":3844.6,"netDebt":1371.3,"ebitda":null,"fcf":760.9,"divPaid":374.4,"dps":1.03,"eps":2.59,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":752.6,"norme":"IFRS"},{"id":"cranswick","name":"Cranswick","ticker":"CWK","tv":"LSE:CWK","isin":"GB0002318888","region":"EU","domain":"cranswick.plc.uk","desc":"Viande de porc, volaille et plats préparés.","sector":"conso","currency":"GBP","year":2026,"ca":2982.5,"caPrev":2723.3,"ebit":232.8,"net":158.3,"netPrev":134.3,"equity":1088.9,"netDebt":69.2,"ebitda":310.2,"fcf":111.6,"divPaid":55.1,"dps":0.27,"eps":2.96,"clos":"2026-03-28","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":245,"leases":175.8,"capex":163.4,"norme":"IFRS"},{"id":"burberry","name":"Burberry","ticker":"BRBY","tv":"LSE:BRBY","isin":"GB0031743007","region":"EU","domain":"burberryplc.com","desc":"Mode et accessoires de luxe britanniques.","sector":"conso","currency":"GBP","year":2026,"ca":2420,"caPrev":2461,"ebit":115,"net":21,"netPrev":-75,"equity":940,"netDebt":-160,"ebitda":226,"fcf":371,"divPaid":0,"dps":0,"eps":0.06,"dpsE":1,"clos":"2026-03-28","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":795,"leases":955,"capex":113,"norme":"IFRS"},{"id":"haleon","name":"Haleon","ticker":"HLN","tv":"LSE:HLN","region":"EU","domain":"haleon.com","desc":"Produits de santé sans ordonnance (Sensodyne, Advil).","sector":"sante","currency":"GBP","year":2025,"ca":11030,"caPrev":11233,"ebit":2412,"net":1667,"netPrev":1442,"equity":16425,"netDebt":7285,"ebitda":2772,"fcf":2312,"divPaid":612,"dps":0.07,"eps":0.19,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":322,"norme":"IFRS"},{"id":"smith-nephew","name":"Smith & Nephew","ticker":"SN.","tv":"LSE:SN.","region":"EU","domain":"smith-nephew.com","desc":"Prothèses de hanche et de genou, soin des plaies.","sector":"sante","currency":"USD","year":2025,"ca":6164,"caPrev":5810,"ebit":794,"net":625,"netPrev":412,"equity":5289,"netDebt":2637,"ebitda":null,"fcf":852,"divPaid":330,"dps":0.38,"eps":0.72,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3069,"leases":432,"capex":433,"norme":"IFRS"},{"id":"hikma","name":"Hikma Pharmaceuticals","ticker":"HIK","tv":"LSE:HIK","isin":"GB00B0LCW083","region":"EU","domain":"hikma.com","desc":"Médicaments génériques et injectables pour hôpitaux.","sector":"sante","currency":"USD","year":2025,"ca":3349,"caPrev":3127,"ebit":542,"net":402,"netPrev":359,"equity":2593,"netDebt":1334,"ebitda":null,"fcf":119,"divPaid":185,"dps":0.84,"eps":1.82,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1387,"leases":53,"capex":317,"norme":"IFRS"},{"id":"convatec","name":"Convatec","ticker":"CTEC","tv":"LSE:CTEC","isin":"GB00BD3VFW73","region":"EU","domain":"convatecgroup.com","desc":"Matériel médical : stomie, pansements, sondes, diabète.","sector":"sante","currency":"USD","year":2025,"ca":2439,"caPrev":2289,"ebit":316,"net":175,"netPrev":191,"equity":1518,"netDebt":1330,"ebitda":359,"fcf":null,"divPaid":140,"dps":0.07,"eps":0.09,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1450,"leases":120,"norme":"IFRS"},{"id":"glencore","name":"Glencore","ticker":"GLEN","tv":"LSE:GLEN","isin":"JE00B4T3BW64","region":"EU","domain":"glencore.com","desc":"Mines et négoce de métaux, charbon et pétrole.","sector":"materiaux","currency":"USD","year":2025,"ca":247535,"caPrev":230944,"ebit":null,"net":363,"netPrev":-1634,"equity":38860,"netDebt":38541,"ebitda":null,"fcf":-290,"divPaid":1192,"dps":0.1,"eps":0.03,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":5932,"norme":"IFRS"},{"id":"antofagasta","name":"Antofagasta","ticker":"ANTO","tv":"LSE:ANTO","isin":"GB0000456144","region":"EU","domain":"antofagasta.co.uk","desc":"Mines de cuivre au Chili.","sector":"materiaux","currency":"USD","year":2025,"ca":8620.3,"caPrev":6613.4,"ebit":3373.6,"net":1328.9,"netPrev":829.4,"equity":10370.1,"netDebt":null,"ebitda":null,"fcf":-612.9,"divPaid":395.3,"dps":0.4,"eps":1.35,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":3684.5,"norme":"IFRS"},{"id":"fresnillo","name":"Fresnillo","ticker":"FRES","tv":"LSE:FRES","isin":"GB00B2QPKJ12","region":"EU","domain":"fresnilloplc.com","desc":"Mines d’argent et d’or au Mexique.","sector":"materiaux","currency":"USD","year":2025,"ca":4561.23,"caPrev":3496.39,"ebit":null,"net":1383.99,"netPrev":140.92,"equity":4632.89,"netDebt":-1823.82,"ebitda":null,"fcf":1889.57,"divPaid":654.31,"dps":0.89,"eps":1.88,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-1812.77,"leases":11.05,"capex":400.14,"norme":"IFRS"},{"id":"endeavour-mining","name":"Endeavour Mining","ticker":"EDV","tv":"LSE:EDV","isin":"GB00BL6K5J42","region":"EU","domain":"endeavourmining.com","desc":"Mines d’or en Afrique de l’Ouest.","sector":"materiaux","currency":"USD","year":2024,"ca":2675.9,"caPrev":2114.6,"ebit":367.8,"net":-300.2,"netPrev":-208.9,"equity":2705.5,"netDebt":713.9,"ebitda":null,"fcf":null,"divPaid":200,"dps":0.82,"eps":-1.23,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":763.9,"leases":50,"norme":"IFRS"},{"id":"croda","name":"Croda","ticker":"CRDA","tv":"LSE:CRDA","isin":"GB00BJFFLV09","region":"EU","domain":"croda.com","desc":"Ingrédients chimiques pour cosmétiques, pharmacie et agriculture.","sector":"materiaux","currency":"GBP","year":2025,"ca":1699.4,"caPrev":1628.1,"ebit":110.1,"net":62,"netPrev":158.5,"equity":2187.1,"netDebt":null,"ebitda":null,"fcf":166.6,"divPaid":154.9,"dps":1.11,"eps":0.44,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":78.2,"capex":119.9,"norme":"IFRS"},{"id":"johnson-matthey","name":"Johnson Matthey","ticker":"JMAT","tv":"LSE:JMAT","isin":"GB00BZ4BQC70","region":"EU","domain":"matthey.com","desc":"Pots catalytiques et métaux précieux (platine).","sector":"materiaux","currency":"GBP","year":2026,"ca":12573,"caPrev":11022,"ebit":161,"net":-96,"netPrev":373,"equity":2016,"netDebt":806,"ebitda":null,"fcf":226,"divPaid":129,"dps":0.77,"eps":-0.57,"dpsE":1,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":834,"leases":28,"capex":239,"norme":"IFRS"},{"id":"mondi","name":"Mondi","ticker":"MNDI","tv":"LSE:MNDI","isin":"GB00BMWC6P49","region":"EU","domain":"mondigroup.com","desc":"Emballages en papier, carton et plastique.","sector":"materiaux","currency":"EUR","year":2025,"ca":7663,"caPrev":7416,"ebit":391,"net":165,"netPrev":218,"equity":4727,"netDebt":2590,"ebitda":954,"fcf":296,"divPaid":305,"dps":0.69,"eps":0.37,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":690,"norme":"IFRS"},{"id":"harbour-energy","name":"Harbour Energy","ticker":"HBR","tv":"LSE:HBR","isin":"GB00BMBVGQ36","region":"EU","domain":"harbourenergy.com","desc":"Production de pétrole et de gaz.","sector":"energie","currency":"USD","year":2025,"ca":10091,"caPrev":6158,"ebit":3490,"net":-263,"netPrev":-108,"equity":4181,"netDebt":4305,"ebitda":null,"fcf":1882,"divPaid":455,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4939,"leases":634,"capex":1504,"norme":"IFRS"},{"id":"sse","name":"SSE","ticker":"SSE","tv":"LSE:SSE","isin":"GB0007908733","region":"EU","domain":"sse.com","desc":"Électricité renouvelable et réseaux électriques.","sector":"services","currency":"GBP","year":2026,"ca":10186.5,"caPrev":10131.9,"ebit":1888.9,"net":1411.6,"netPrev":1332.9,"equity":16401.3,"netDebt":8578.3,"ebitda":null,"fcf":-1008.4,"divPaid":601.1,"dps":0.21,"eps":1.06,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"capex":4443.6,"norme":"IFRS"},{"id":"centrica","name":"Centrica","ticker":"CNA","tv":"LSE:CNA","isin":"GB00B033F229","region":"EU","domain":"centrica.com","desc":"Fourniture de gaz et d’électricité (British Gas).","sector":"services","currency":"GBP","year":2025,"ca":null,"caPrev":null,"ebit":106,"net":-51,"netPrev":1365,"equity":3085,"netDebt":-1451,"ebitda":534,"fcf":141,"divPaid":237,"dps":0.07,"eps":-0.01,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":554,"norme":"IFRS"},{"id":"drax","name":"Drax","ticker":"DRX","tv":"LSE:DRX","isin":"GB00B1VNSX38","region":"EU","domain":"drax.com","desc":"Production d’électricité à partir de granulés de bois.","sector":"services","currency":"GBP","year":2025,"ca":5390.7,"caPrev":6162.5,"ebit":241.3,"net":73,"netPrev":526.6,"equity":1713.2,"netDebt":676.9,"ebitda":null,"fcf":515.8,"divPaid":95.7,"dps":0.27,"eps":0.21,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":775.5,"leases":98.6,"capex":294.2,"norme":"IFRS"},{"id":"united-utilities","name":"United Utilities","ticker":"UU.","tv":"LSE:UU.","isin":"GB00B39J2M42","region":"EU","domain":"unitedutilities.com","desc":"Eau potable et assainissement dans le nord-ouest de l’Angleterre.","sector":"services","currency":"GBP","year":2026,"ca":2616.3,"caPrev":2145.2,"ebit":1099.4,"net":586.8,"netPrev":264.7,"equity":2241.4,"netDebt":9696.3,"ebitda":null,"fcf":-153.1,"divPaid":357.6,"dps":0.52,"eps":0.86,"dpsE":1,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"capex":1535,"norme":"IFRS"},{"id":"severn-trent","name":"Severn Trent","ticker":"SVT","tv":"LSE:SVT","isin":"GB00B1FH8J72","region":"EU","domain":"severntrent.com","desc":"Eau potable et assainissement dans le centre de l’Angleterre.","sector":"services","currency":"GBP","year":2026,"ca":2831,"caPrev":2427,"ebit":861,"net":371,"netPrev":229,"equity":1841,"netDebt":10188,"ebitda":null,"fcf":-677,"divPaid":371,"dps":1.23,"eps":1.24,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"capex":1942,"norme":"IFRS"},{"id":"pennon","name":"Pennon Group","ticker":"PNN","tv":"LSE:PNN","isin":"GB00BNNTLN49","region":"EU","domain":"pennon-group.co.uk","desc":"Eau potable et assainissement dans le sud-ouest de l’Angleterre.","sector":"services","currency":"GBP","year":2026,"ca":1291.4,"caPrev":1047.8,"ebit":304.8,"net":91.5,"netPrev":-57.9,"equity":1408,"netDebt":4564.5,"ebitda":498.5,"fcf":-278.8,"divPaid":133.7,"dps":19.43,"eps":0.19,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"capex":637.5,"norme":"IFRS"},{"id":"vodafone","name":"Vodafone","ticker":"VOD","tv":"LSE:VOD","region":"EU","domain":"vodafone.com","desc":"Téléphonie mobile et internet en Europe et en Afrique.","sector":"telecom","currency":"EUR","year":2025,"ca":37448,"caPrev":36717,"ebit":-411,"net":-4169,"netPrev":1140,"equity":52745,"netDebt":42142,"ebitda":10393,"fcf":11049,"divPaid":1787,"dps":0.07,"eps":-0.16,"dpsE":1,"clos":"2025-03-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":52968,"leases":10826,"capex":4324,"norme":"IFRS"},{"id":"bt-group","name":"BT Group","ticker":"BT.A","tv":"LSE:BT.A","isin":"GB0030913577","region":"EU","domain":"bt.com","desc":"Opérateur télécom historique du Royaume-Uni.","sector":"telecom","currency":"GBP","year":2026,"ca":19654,"caPrev":20358,"ebit":2897,"net":1077,"netPrev":1054,"equity":12564,"netDebt":18177,"ebitda":7810,"fcf":1861,"divPaid":807,"dps":0.06,"eps":0.11,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":22361,"leases":4184,"capex":5169,"norme":"IFRS"},{"id":"airtel-africa","name":"Airtel Africa","ticker":"AAF","tv":"LSE:AAF","isin":"GB00BKDRYJ47","region":"EU","domain":"airtel.africa","desc":"Téléphonie mobile et paiement mobile en Afrique.","sector":"telecom","currency":"USD","year":2026,"ca":6415,"caPrev":4955,"ebit":2115,"net":679,"netPrev":220,"equity":3148,"netDebt":1542,"ebitda":3162,"fcf":2320,"divPaid":246,"dps":0.07,"eps":0.19,"dpsE":1,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":5766,"leases":4224,"capex":875,"norme":"IFRS"},{"id":"wpp","name":"WPP","ticker":"WPP","tv":"LSE:WPP","isin":"JE00B8KF9B49","region":"EU","domain":"wpp.com","desc":"Agences de publicité et de communication.","sector":"telecom","currency":"GBP","year":2025,"ca":13550,"caPrev":14741,"ebit":382,"net":-215,"netPrev":542,"equity":2540,"netDebt":2242,"ebitda":null,"fcf":538,"divPaid":343,"dps":0.24,"eps":-0.2,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4138,"leases":1896,"capex":186,"norme":"IFRS"},{"id":"informa","name":"Informa","ticker":"INF","tv":"LSE:INF","isin":"GB00BMJ6DW54","region":"EU","domain":"informa.com","desc":"Salons professionnels et édition scientifique.","sector":"telecom","currency":"GBP","year":2025,"ca":4041.4,"caPrev":3553.1,"ebit":141.7,"net":11,"netPrev":297.7,"equity":5651.2,"netDebt":2846.9,"ebitda":null,"fcf":848.9,"divPaid":268.1,"dps":193100000,"eps":0.01,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3148.6,"leases":301.7,"capex":27.4,"norme":"IFRS"},{"id":"pearson","name":"Pearson","ticker":"PSON","tv":"LSE:PSON","isin":"GB0006776081","region":"EU","domain":"pearsonplc.com","desc":"Éducation : examens, cours en ligne, manuels.","sector":"telecom","currency":"GBP","year":2025,"ca":3577,"caPrev":3552,"ebit":507,"net":335,"netPrev":434,"equity":3648,"netDebt":1148,"ebitda":871,"fcf":522,"divPaid":160,"dps":0.25,"eps":0.51,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":134,"norme":"IFRS"},{"id":"rightmove","name":"Rightmove","ticker":"RMV","tv":"LSE:RMV","isin":"GB00BGDT3G23","region":"EU","domain":"plc.rightmove.co.uk","desc":"Premier site d’annonces immobilières au Royaume-Uni.","sector":"telecom","currency":"GBP","year":2025,"ca":425.13,"caPrev":389.88,"ebit":287.87,"net":217.07,"netPrev":192.71,"equity":82.3,"netDebt":null,"ebitda":null,"fcf":226.12,"divPaid":78.57,"dps":0.1,"eps":0.28,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":7.18,"capex":10.18,"norme":"IFRS"},{"id":"auto-trader","name":"Auto Trader Group","ticker":"AUTO","tv":"LSE:AUTO","isin":"GB00BVYVFW23","region":"EU","domain":"autotrader.co.uk","desc":"Premier site d’annonces automobiles au Royaume-Uni.","sector":"telecom","currency":"GBP","year":2026,"ca":624.3,"caPrev":601.1,"ebit":392.7,"net":293.9,"netPrev":282.6,"equity":407.1,"netDebt":145.2,"ebitda":null,"fcf":295.4,"divPaid":94.1,"dps":0.11,"eps":0.34,"dpsE":1,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":187.8,"leases":42.6,"capex":27.4,"norme":"IFRS"},{"id":"experian","name":"Experian","ticker":"EXPN","tv":"LSE:EXPN","isin":"GB00B19NLV48","region":"EU","domain":"experianplc.com","desc":"Données de crédit et scores pour banques et particuliers.","sector":"tech","currency":"USD","year":2026,"ca":8445,"caPrev":7523,"ebit":2045,"net":1502,"netPrev":1166,"equity":5545,"netDebt":5237,"ebitda":2921,"fcf":1513,"divPaid":592,"dps":0.65,"eps":1.65,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"capex":726,"norme":"IFRS"},{"id":"sage-group","name":"Sage Group","ticker":"SGE","tv":"LSE:SGE","isin":"GB00B8C3BL03","region":"EU","domain":"sage.com","desc":"Logiciels de comptabilité et de paie pour PME.","sector":"tech","currency":"GBP","year":2025,"ca":2513,"caPrev":2332,"ebit":530,"net":369,"netPrev":323,"equity":720,"netDebt":1189,"ebitda":531,"fcf":469,"divPaid":207,"dps":0.21,"eps":0.38,"dpsE":1,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"capex":59,"norme":"IFRS"},{"id":"softcat","name":"Softcat","ticker":"SCT","tv":"LSE:SCT","isin":"GB00BYZDVK82","region":"EU","domain":"softcat.com","desc":"Revente de logiciels et matériel informatique aux entreprises.","sector":"tech","currency":"GBP","year":2025,"ca":1458.41,"caPrev":962.63,"ebit":172.9,"net":133.01,"netPrev":119.04,"equity":338.78,"netDebt":null,"ebitda":null,"fcf":125.49,"divPaid":95.7,"dps":0.48,"eps":0.67,"dpsE":1,"clos":"2025-07-31","maj":"2026-11-01","yearPrev":2024,"leases":35.19,"capex":15.23,"norme":"IFRS"},{"id":"computacenter","name":"Computacenter","ticker":"CCC","tv":"LSE:CCC","isin":"GB00BV9FP302","region":"EU","domain":"computacenter.com","desc":"Fourniture et gestion d’équipements informatiques pour entreprises.","sector":"tech","currency":"GBP","year":2025,"ca":9193.9,"caPrev":6964.8,"ebit":241.2,"net":153.7,"netPrev":170.8,"equity":897.9,"netDebt":-606,"ebitda":263.6,"fcf":257.6,"divPaid":74.6,"dps":0.71,"eps":1.47,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-426.2,"leases":179.8,"capex":36,"norme":"IFRS"},{"id":"natwest","name":"NatWest Group","ticker":"NWG","tv":"LSE:NWG","region":"EU","domain":"natwestgroup.com","desc":"Banque de détail et d’entreprise au Royaume-Uni.","sector":"finance","currency":"GBP","year":2025,"ca":30243,"caPrev":29323,"ebit":null,"net":5834,"netPrev":4811,"equity":42599,"netDebt":null,"ebitda":null,"fcf":6407,"divPaid":2376,"dps":0.28,"eps":0.68,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":535,"capex":665,"norme":"IFRS"},{"id":"standard-chartered","name":"Standard Chartered","ticker":"STAN","tv":"LSE:STAN","isin":"GB0004082847","region":"EU","domain":"sc.com","desc":"Banque internationale active surtout en Asie et en Afrique.","sector":"finance","currency":"USD","year":2025,"ca":29896,"caPrev":32485,"ebit":7638,"net":5085,"netPrev":4050,"equity":46593,"netDebt":null,"ebitda":8808,"fcf":36521,"divPaid":954,"dps":0.37,"eps":1.95,"dpsE":1,"clos":"2026-01-26","maj":"2026-11-01","yearPrev":2024,"capex":320,"norme":"IFRS"},{"id":"london-stock-exchange-group","name":"London Stock Exchange Group","ticker":"LSEG","tv":"LSE:LSEG","isin":"GB00B0SWJX34","region":"EU","domain":"lseg.com","desc":"Données financières, Bourse de Londres et chambres de compensation.","sector":"finance","currency":"GBP","year":2025,"ca":9081,"caPrev":8579,"ebit":2127,"net":1249,"netPrev":685,"equity":19779,"netDebt":null,"ebitda":4365,"fcf":2637,"divPaid":718,"dps":1.37,"eps":2.38,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":985,"norme":"IFRS"},{"id":"legal-general","name":"Legal & General","ticker":"LGEN","tv":"LSE:LGEN","isin":"GB0005603997","region":"EU","domain":"group.legalandgeneral.com","desc":"Retraites, assurance vie et gestion d’actifs.","sector":"finance","currency":"GBP","year":2025,"ca":2167,"caPrev":1627,"ebit":null,"net":592,"netPrev":191,"equity":1788,"netDebt":null,"ebitda":null,"fcf":4497,"divPaid":1247,"dps":0.21,"eps":0.1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":51,"norme":"IFRS"},{"id":"aviva","name":"Aviva","ticker":"AV.","tv":"LSE:AV.","isin":"GB00BPQY8M80","region":"EU","domain":"aviva.com","desc":"Assurance auto, habitation, vie et épargne retraite.","sector":"finance","currency":"GBP","year":2025,"ca":25437,"caPrev":20747,"ebit":null,"net":924,"netPrev":683,"equity":10686,"netDebt":-12701,"ebitda":null,"fcf":-2754,"divPaid":1034,"dps":0.34,"eps":0.3,"dpsE":1,"clos":"2026-03-02","maj":"2026-11-01","yearPrev":2024,"capex":191,"norme":"IFRS"},{"id":"prudential","name":"Prudential","ticker":"PRU","tv":"LSE:PRU","region":"EU","domain":"prudentialplc.com","desc":"Assurance vie et santé en Asie et en Afrique.","sector":"finance","currency":"USD","year":2025,"ca":11491,"caPrev":10740,"ebit":3306,"net":3978,"netPrev":2285,"equity":20117,"netDebt":null,"ebitda":3877,"fcf":null,"divPaid":594,"dps":0.24,"eps":1.54,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":104,"norme":"IFRS"},{"id":"standard-life","name":"Standard Life","ticker":"SDLF","tv":"LSE:SDLF","isin":"GB00BGXQNP29","region":"EU","domain":"standardlifeplc.com","desc":"Épargne retraite et assurance vie au Royaume-Uni.","sector":"finance","currency":"GBP","year":2025,"ca":5512,"caPrev":5139,"ebit":286,"net":-443,"netPrev":-1090,"equity":244,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":548,"dps":0.58,"eps":-0.47,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":59,"norme":"IFRS"},{"id":"mg","name":"M&G","ticker":"MNG","tv":"LSE:MNG","isin":"GB00BKFB1C65","region":"EU","domain":"mandg.com","desc":"Gestion d’actifs et épargne retraite.","sector":"finance","currency":"GBP","year":2025,"ca":4425,"caPrev":4095,"ebit":null,"net":302,"netPrev":-360,"equity":3136,"netDebt":null,"ebitda":null,"fcf":778,"divPaid":482,"dps":0.21,"eps":0.13,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":393,"capex":175,"norme":"IFRS"},{"id":"admiral","name":"Admiral Group","ticker":"ADM","tv":"LSE:ADM","isin":"GB00B02J6398","region":"EU","domain":"admiralgroup.co.uk","desc":"Assurance auto et habitation en ligne.","sector":"finance","currency":"GBP","year":2025,"ca":4979.3,"caPrev":4553.4,"ebit":981.9,"net":742.6,"netPrev":663.3,"equity":1443.3,"netDebt":null,"ebitda":null,"fcf":362.2,"divPaid":715.4,"dps":2.37,"eps":2.46,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":73.6,"capex":74.3,"norme":"IFRS"},{"id":"3i-group","name":"3i Group","ticker":"III","tv":"LSE:III","isin":"GB00B1YW4409","region":"EU","domain":"3i.com","desc":"Investissement au capital d’entreprises (Action).","sector":"finance","currency":"GBP","year":2026,"ca":5496,"caPrev":5062,"ebit":null,"net":5294,"netPrev":5038,"equity":30887,"netDebt":576,"ebitda":null,"fcf":997,"divPaid":765,"dps":0.79,"eps":539.4,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":626,"leases":50,"capex":1,"norme":"IFRS"},{"id":"st-jamess-place","name":"St. James’s Place","ticker":"STJ","tv":"LSE:STJ","isin":"GB0007669376","region":"EU","domain":"sjp.co.uk","desc":"Conseil en gestion de patrimoine au Royaume-Uni.","sector":"finance","currency":"GBP","year":2025,"ca":24.2,"caPrev":25.2,"ebit":null,"net":531.1,"netPrev":398.4,"equity":1478.8,"netDebt":-5843,"ebitda":null,"fcf":1066.1,"divPaid":96.3,"dps":0.18,"eps":1,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":1.1,"norme":"IFRS"},{"id":"intermediate-capital-group","name":"Intermediate Capital Group","ticker":"ICG","tv":"LSE:ICG","isin":"GB00BYT1DJ19","region":"EU","domain":"icgam.com","desc":"Gestion de fonds de dette privée et capital-investissement.","sector":"finance","currency":"GBP","year":2026,"ca":1036,"caPrev":970.9,"ebit":null,"net":478.4,"netPrev":451.2,"equity":2700.8,"netDebt":null,"ebitda":null,"fcf":838.8,"divPaid":242.3,"dps":0.84,"eps":1.67,"dpsE":1,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"capex":7.3,"norme":"IFRS"},{"id":"man-group","name":"Man Group","ticker":"EMG","tv":"LSE:EMG","isin":"JE00BJ1DLW90","region":"EU","domain":"man.com","desc":"Gestion de fonds alternatifs et quantitatifs.","sector":"finance","currency":"USD","year":2025,"ca":1405,"caPrev":1434,"ebit":null,"net":175,"netPrev":298,"equity":1574,"netDebt":-278,"ebitda":null,"fcf":199,"divPaid":198,"dps":0.17,"eps":0.15,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-7,"leases":271,"capex":40,"norme":"IFRS"},{"id":"investec","name":"Investec","ticker":"INVP","tv":"LSE:INVP","isin":"GB00B17BBQ50","region":"EU","domain":"investec.com","desc":"Banque privée et d’affaires au Royaume-Uni et en Afrique du Sud.","sector":"finance","currency":"GBP","year":2026,"ca":1963.3,"caPrev":2154.84,"ebit":null,"net":340.6,"netPrev":331.77,"equity":3737.18,"netDebt":null,"ebitda":null,"fcf":-726.01,"divPaid":null,"dps":null,"eps":null,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"capex":46.96,"norme":"IFRS"},{"id":"ig-group","name":"IG Group","ticker":"IGG","tv":"LSE:IGG","isin":"GB00B06QFB75","region":"EU","domain":"iggroup.com","desc":"Plateforme de trading en ligne pour particuliers.","sector":"finance","currency":"GBP","year":2024,"ca":null,"caPrev":null,"ebit":369.2,"net":307.7,"netPrev":365,"equity":1889.5,"netDebt":null,"ebitda":null,"fcf":379.5,"divPaid":178.3,"dps":0.46,"eps":0.79,"dpsE":1,"clos":"2024-05-31","maj":"2026-11-02","yearPrev":2023,"leases":23.8,"capex":17.5,"norme":"IFRS"},{"id":"persimmon","name":"Persimmon","ticker":"PSN","tv":"LSE:PSN","isin":"GB0006825383","region":"EU","domain":"persimmonhomes.com","desc":"Construction de maisons neuves au Royaume-Uni.","sector":"immo","currency":"GBP","year":2025,"ca":3751.3,"caPrev":3200.7,"ebit":423.8,"net":285.7,"netPrev":267.1,"equity":3614.1,"netDebt":null,"ebitda":null,"fcf":-11.1,"divPaid":192.1,"dps":0.6,"eps":0.89,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":40.6,"norme":"IFRS"},{"id":"barratt-redrow","name":"Barratt Redrow","ticker":"BTRW","tv":"LSE:BTRW","isin":"GB0000811801","region":"EU","domain":"barrattredrow.co.uk","desc":"Premier constructeur de logements neufs du Royaume-Uni.","sector":"immo","currency":"GBP","year":2025,"ca":5578.3,"caPrev":4168.2,"ebit":285.5,"net":186.4,"netPrev":114.1,"equity":7872.9,"netDebt":-769.6,"ebitda":294.5,"fcf":8.7,"divPaid":249.3,"dps":0.18,"eps":0.14,"dpsE":1,"clos":"2025-06-29","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-714.4,"leases":55.2,"capex":20.6,"norme":"IFRS"},{"id":"taylor-wimpey","name":"Taylor Wimpey","ticker":"TW.","tv":"LSE:TW.","isin":"GB0008782301","region":"EU","domain":"taylorwimpey.co.uk","desc":"Construction de logements neufs au Royaume-Uni.","sector":"immo","currency":"GBP","year":2025,"ca":3844.6,"caPrev":3401.2,"ebit":174.7,"net":100.4,"netPrev":219.6,"equity":4186.8,"netDebt":-342.6,"ebitda":190.4,"fcf":126.5,"divPaid":330.4,"dps":0.09,"eps":0.03,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-305.6,"leases":37,"capex":6.7,"norme":"IFRS"},{"id":"berkeley-group","name":"Berkeley Group","ticker":"BKG","tv":"LSE:BKG","isin":"GB00BLJNXL82","region":"EU","domain":"berkeleygroup.co.uk","desc":"Promotion de logements à Londres et dans le sud-est.","sector":"immo","missing":true},{"id":"bellway","name":"Bellway","ticker":"BWY","tv":"LSE:BWY","isin":"GB0000904986","region":"EU","domain":"bellwayplc.co.uk","desc":"Construction de logements neufs au Royaume-Uni.","sector":"immo","currency":"GBP","year":2026,"ca":3162.2,"caPrev":2782.8,"ebit":299.1,"net":193.4,"netPrev":157.5,"equity":3520.8,"netDebt":-157.7,"ebitda":null,"fcf":330.8,"divPaid":83.9,"dps":0.72,"eps":1.66,"dpsE":1,"clos":"2026-07-31","maj":"2026-11-01","yearPrev":2025,"capex":6.3,"norme":"IFRS"},{"id":"land-securities","name":"Land Securities","ticker":"LAND","tv":"LSE:LAND","isin":"GB00BYW0PQ60","region":"EU","domain":"landsec.com","desc":"Foncière : bureaux à Londres et centres commerciaux.","sector":"immo","currency":"GBP","year":2026,"ca":892,"caPrev":842,"ebit":465,"net":343,"netPrev":396,"equity":6537,"netDebt":4389,"ebitda":null,"fcf":null,"divPaid":290,"dps":0.41,"eps":0.46,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"norme":"IFRS"},{"id":"british-land","name":"British Land","ticker":"BLND","tv":"LSE:BLND","isin":"GB0001367019","region":"EU","domain":"britishland.com","desc":"Foncière : bureaux londoniens et parcs commerciaux.","sector":"immo","currency":"GBP","year":2026,"ca":523,"caPrev":454,"ebit":null,"net":454,"netPrev":338,"equity":5932,"netDebt":2820,"ebitda":null,"fcf":null,"divPaid":229,"dps":0.23,"eps":0.45,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"norme":"IFRS"},{"id":"segro","name":"Segro","ticker":"SGRO","tv":"LSE:SGRO","isin":"GB00B5ZN1N88","region":"EU","domain":"segro.com","desc":"Foncière d’entrepôts et de locaux logistiques en Europe.","sector":"immo","currency":"GBP","year":2025,"ca":726,"caPrev":675,"ebit":663,"net":551,"netPrev":594,"equity":12273,"netDebt":4840,"ebitda":null,"fcf":null,"divPaid":405,"dps":0.3,"eps":0.41,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"unite-group","name":"Unite Group","ticker":"UTG","tv":"LSE:UTG","isin":"GB0006928617","region":"EU","domain":"unitegroup.com","desc":"Résidences étudiantes au Royaume-Uni.","sector":"immo","currency":"GBP","year":2025,"ca":332.8,"caPrev":299.3,"ebit":null,"net":97.6,"netPrev":441.9,"equity":4733.8,"netDebt":1220.4,"ebitda":null,"fcf":153.7,"divPaid":153.7,"dps":0.31,"eps":0.2,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1294.7,"leases":74.3,"capex":12.8,"norme":"IFRS"},{"id":"londonmetric","name":"LondonMetric Property","ticker":"LMP","tv":"LSE:LMP","isin":"GB00B4WFW713","region":"EU","domain":"londonmetric.com","desc":"Foncière d’entrepôts et de locaux loués sur longue durée.","sector":"immo","currency":"GBP","year":2026,"ca":464.6,"caPrev":396.7,"ebit":452.4,"net":295.7,"netPrev":347.9,"equity":4714.3,"netDebt":2794.2,"ebitda":null,"fcf":null,"divPaid":245.3,"dps":0.11,"eps":0.13,"dpsE":1,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":2849.8,"leases":55.6,"norme":"IFRS"},{"id":"analog-devices","name":"Analog Devices","ticker":"ADI","tv":"NASDAQ:ADI","region":"US","domain":"analog.com","desc":"Puces électroniques analogiques pour l'industrie et l'automobile.","sector":"tech","currency":"USD","year":2025,"ca":11019.71,"caPrev":9427.16,"ebit":2932.5,"net":2267.34,"netPrev":1635.27,"equity":33815.75,"netDebt":6092.3,"ebitda":null,"fcf":4278.65,"divPaid":1924.41,"dps":3.89,"eps":4.59,"clos":"2025-11-01","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6449.11,"leases":356.81,"capex":533.55,"norme":"US GAAP"},{"id":"kla","name":"KLA","ticker":"KLAC","tv":"NASDAQ:KLAC","region":"US","domain":"kla.com","desc":"Machines de contrôle pour les usines de puces.","sector":"tech","currency":"USD","year":2026,"ca":13579.48,"caPrev":12156.16,"ebit":null,"net":4830.77,"netPrev":4061.64,"equity":6349.82,"netDebt":4237.57,"ebitda":null,"fcf":3767.13,"divPaid":1057.83,"dps":0.8,"eps":3.68,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":4501.87,"leases":264.3,"capex":375.95,"norme":"US GAAP"},{"id":"marvell","name":"Marvell Technology","ticker":"MRVL","tv":"NASDAQ:MRVL","region":"US","domain":"marvell.com","desc":"Puces pour les centres de données et les réseaux.","sector":"tech","currency":"USD","year":2026,"ca":8194.6,"caPrev":5767.3,"ebit":1322.9,"net":2670.1,"netPrev":-885,"equity":14308.4,"netDebt":2331.6,"ebitda":null,"fcf":1396.4,"divPaid":205.1,"dps":0.24,"eps":3.1,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":2651.3,"leases":319.7,"capex":354.1,"norme":"US GAAP"},{"id":"microchip","name":"Microchip Technology","ticker":"MCHP","tv":"NASDAQ:MCHP","region":"US","domain":"microchip.com","desc":"Microcontrôleurs et puces pour l'industrie.","sector":"tech","currency":"USD","year":2026,"ca":4713.1,"caPrev":4401.6,"ebit":490.1,"net":230,"netPrev":-0.5,"equity":6432.4,"netDebt":5256.1,"ebitda":1179.4,"fcf":871,"divPaid":984,"dps":1.82,"eps":0.22,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":5401.9,"leases":145.8,"capex":91.1,"norme":"US GAAP"},{"id":"monolithic-power","name":"Monolithic Power Systems","ticker":"MPWR","tv":"NASDAQ:MPWR","region":"US","domain":"monolithicpower.com","desc":"Puces de gestion de l'énergie électrique.","sector":"tech","currency":"USD","year":2025,"ca":2790.46,"caPrev":2207.1,"ebit":728.64,"net":621.48,"netPrev":1592.06,"equity":3531.5,"netDebt":null,"ebitda":781.15,"fcf":666.19,"divPaid":284.8,"dps":6.24,"eps":12.94,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":24.1,"capex":172.01,"norme":"US GAAP"},{"id":"onsemi","name":"onsemi","ticker":"ON","tv":"NASDAQ:ON","region":"US","domain":"onsemi.com","desc":"Puces de puissance et capteurs d'image pour l'automobile.","sector":"tech","currency":"USD","year":2025,"ca":5995.4,"caPrev":7082.3,"ebit":84.2,"net":121,"netPrev":1572.8,"equity":7673.3,"netDebt":832.9,"ebitda":770.2,"fcf":1418.6,"divPaid":null,"dps":null,"eps":0.29,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1105.6,"leases":272.7,"capex":341.2,"norme":"US GAAP"},{"id":"teradyne","name":"Teradyne","ticker":"TER","tv":"NASDAQ:TER","region":"US","domain":"teradyne.com","desc":"Machines de test de puces et robots industriels.","sector":"tech","currency":"USD","year":2025,"ca":3190.02,"caPrev":2819.88,"ebit":650.05,"net":554.05,"netPrev":542.37,"equity":2795.75,"netDebt":-93.75,"ebitda":778.03,"fcf":450.41,"divPaid":76.31,"dps":0.48,"eps":3.48,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-10.51,"leases":83.24,"capex":224.01,"norme":"US GAAP"},{"id":"globalfoundries","name":"GlobalFoundries","ticker":"GFS","tv":"NASDAQ:GFS","region":"US","domain":"gf.com","desc":"Fabrication de puces pour d'autres entreprises.","sector":"tech","currency":"USD","year":2025,"ca":6791,"caPrev":6750,"ebit":797,"net":885,"netPrev":-265,"equity":11928,"netDebt":-658,"ebitda":1965,"fcf":1009,"divPaid":null,"dps":null,"eps":1.59,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":454,"leases":1112,"capex":722,"norme":"IFRS"},{"id":"sandisk","name":"Sandisk","ticker":"SNDK","tv":"NASDAQ:SNDK","region":"US","domain":"sandisk.com","desc":"Mémoire flash, disques SSD et cartes mémoire.","sector":"tech","currency":"USD","year":2026,"ca":20248,"caPrev":7355,"ebit":12389,"net":11433,"netPrev":-1641,"equity":15736,"netDebt":-4762,"ebitda":12538,"fcf":11494,"divPaid":null,"dps":null,"eps":77.78,"clos":"2026-07-03","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-4561,"leases":201,"capex":177,"norme":"US GAAP"},{"id":"western-digital","name":"Western Digital","ticker":"WDC","tv":"NASDAQ:WDC","region":"US","domain":"westerndigital.com","desc":"Disques durs de grande capacité.","sector":"tech","currency":"USD","year":2026,"ca":12919,"caPrev":9520,"ebit":4453,"net":9424,"netPrev":1889,"equity":8864,"netDebt":-527,"ebitda":4828,"fcf":3511,"divPaid":174,"dps":0.5,"eps":26.92,"clos":"2026-07-03","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-388,"leases":139,"capex":418,"norme":"US GAAP"},{"id":"supermicro","name":"Super Micro Computer","ticker":"SMCI","tv":"NASDAQ:SMCI","region":"US","domain":"supermicro.com","desc":"Serveurs informatiques, notamment pour l'intelligence artificielle.","sector":"tech","currency":"USD","year":2026,"ca":39063.07,"caPrev":21972.04,"ebit":2770.49,"net":2230.45,"netPrev":1048.85,"equity":14479.45,"netDebt":-3465.33,"ebitda":2823.49,"fcf":-6971.88,"divPaid":null,"dps":null,"eps":3.65,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-2925.73,"leases":539.6,"capex":162,"norme":"US GAAP"},{"id":"hewlett-packard-enterprise","name":"Hewlett Packard Enterprise","ticker":"HPE","tv":"NYSE:HPE","region":"US","domain":"hpe.com","desc":"Serveurs, stockage et réseaux pour les entreprises.","sector":"tech","currency":"USD","year":2025,"ca":34296,"caPrev":30127,"ebit":-437,"net":57,"netPrev":2579,"equity":24688,"netDebt":20584,"ebitda":2300,"fcf":627,"divPaid":684,"dps":0.52,"eps":null,"clos":"2025-10-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":22327,"leases":1743,"capex":2292,"norme":"US GAAP"},{"id":"netapp","name":"NetApp","ticker":"NTAP","tv":"NASDAQ:NTAP","region":"US","domain":"netapp.com","desc":"Stockage de données pour les entreprises.","sector":"tech","currency":"USD","year":2026,"ca":6237,"caPrev":5907,"ebit":1674,"net":1276,"netPrev":1186,"equity":1351,"netDebt":417,"ebitda":1853,"fcf":1869,"divPaid":413,"dps":2.08,"eps":6.41,"clos":"2026-04-24","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":663,"leases":246,"capex":198,"norme":"US GAAP"},{"id":"arista-networks","name":"Arista Networks","ticker":"ANET","tv":"NYSE:ANET","region":"US","domain":"arista.com","desc":"Équipements réseau pour les centres de données.","sector":"tech","currency":"USD","year":2025,"ca":9005.7,"caPrev":7003.1,"ebit":3856.1,"net":3511.4,"netPrev":2852.1,"equity":12370.5,"netDebt":null,"ebitda":3928.7,"fcf":4252.4,"divPaid":null,"dps":null,"eps":2.79,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":119.5,"norme":"US GAAP"},{"id":"ciena","name":"Ciena","ticker":"CIEN","tv":"NYSE:CIEN","region":"US","domain":"ciena.com","desc":"Équipements de réseaux en fibre optique.","sector":"tech","currency":"USD","year":2025,"ca":4769.51,"caPrev":4014.96,"ebit":197.53,"net":123.34,"netPrev":83.96,"equity":2729.32,"netDebt":443.79,"ebitda":null,"fcf":665.29,"divPaid":null,"dps":null,"eps":0.87,"clos":"2025-11-01","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":533.6,"leases":89.82,"capex":140.8,"norme":"US GAAP"},{"id":"coherent","name":"Coherent","ticker":"COHR","tv":"NYSE:COHR","region":"US","domain":"coherent.com","desc":"Lasers et composants optiques pour les réseaux.","sector":"tech","currency":"USD","year":2026,"ca":7118.18,"caPrev":5810.12,"ebit":null,"net":805,"netPrev":49.36,"equity":10903.5,"netDebt":2060.21,"ebitda":null,"fcf":-1023.4,"divPaid":null,"dps":null,"eps":4.34,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":2376.42,"leases":316.21,"capex":1102.91,"norme":"US GAAP"},{"id":"lumentum","name":"Lumentum","ticker":"LITE","tv":"NASDAQ:LITE","region":"US","domain":"lumentum.com","desc":"Lasers et composants optiques pour les télécoms.","sector":"tech","currency":"USD","year":2026,"ca":3014,"caPrev":1645,"ebit":524.8,"net":-6935.1,"netPrev":25.9,"equity":4643.9,"netDebt":1190.8,"ebitda":null,"fcf":300.1,"divPaid":null,"dps":null,"eps":-92.96,"clos":"2026-06-27","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":1224.6,"leases":33.8,"capex":451.3,"norme":"US GAAP"},{"id":"amphenol","name":"Amphenol","ticker":"APH","tv":"NYSE:APH","region":"US","domain":"amphenol.com","desc":"Connecteurs et câbles électroniques.","sector":"tech","currency":"USD","year":2025,"ca":23094.7,"caPrev":15222.7,"ebit":5868.6,"net":4270.3,"netPrev":2424,"equity":13413.1,"netDebt":4371.4,"ebitda":6791,"fcf":4378.1,"divPaid":802.2,"dps":0.75,"eps":3.51,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":4937.1,"leases":565.7,"capex":996.6,"norme":"US GAAP"},{"id":"corning","name":"Corning","ticker":"GLW","tv":"NYSE:GLW","region":"US","domain":"corning.com","desc":"Verres techniques et fibre optique.","sector":"tech","currency":"USD","year":2025,"ca":15629,"caPrev":13118,"ebit":2279,"net":1596,"netPrev":506,"equity":11807,"netDebt":6899,"ebitda":null,"fcf":1413,"divPaid":null,"dps":1.12,"eps":1.87,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":9074,"leases":2175,"capex":1282,"norme":"US GAAP"},{"id":"jabil","name":"Jabil","ticker":"JBL","tv":"NYSE:JBL","region":"US","domain":"jabil.com","desc":"Fabrication électronique pour d'autres marques.","sector":"tech","currency":"USD","year":2026,"ca":35954,"caPrev":29802,"ebit":1704,"net":1042,"netPrev":657,"equity":1613,"netDebt":1640,"ebitda":2385,"fcf":1374,"divPaid":35,"dps":0.33,"eps":9.86,"dpsE":1,"clos":"2026-08-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":2600,"leases":960,"capex":628,"norme":"US GAAP"},{"id":"keysight","name":"Keysight Technologies","ticker":"KEYS","tv":"NYSE:KEYS","region":"US","domain":"keysight.com","desc":"Appareils de test et de mesure électronique.","sector":"tech","currency":"USD","year":2025,"ca":5375,"caPrev":4979,"ebit":876,"net":850,"netPrev":614,"equity":5881,"netDebt":661,"ebitda":null,"fcf":1281,"divPaid":null,"dps":null,"eps":4.93,"clos":"2025-10-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":905,"leases":244,"capex":128,"norme":"US GAAP"},{"id":"zebra","name":"Zebra Technologies","ticker":"ZBRA","tv":"NASDAQ:ZBRA","region":"US","domain":"zebra.com","desc":"Lecteurs de codes-barres et imprimantes d'étiquettes.","sector":"tech","currency":"USD","year":2025,"ca":5396,"caPrev":4981,"ebit":700,"net":419,"netPrev":528,"equity":3588,"netDebt":2377,"ebitda":885,"fcf":831,"divPaid":null,"dps":null,"eps":8.24,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2572,"leases":195,"capex":86,"norme":"US GAAP"},{"id":"trimble","name":"Trimble","ticker":"TRMB","tv":"NASDAQ:TRMB","region":"US","domain":"trimble.com","desc":"Géolocalisation et logiciels pour la construction.","sector":"tech","currency":"USD","year":2025,"ca":3587.3,"caPrev":3683.3,"ebit":592,"net":424,"netPrev":1504.4,"equity":5836.2,"netDebt":1138.8,"ebitda":791.9,"fcf":360.9,"divPaid":null,"dps":null,"eps":1.77,"clos":"2025-01-02","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1307.7,"leases":168.9,"capex":25.3,"norme":"US GAAP"},{"id":"motorola-solutions","name":"Motorola Solutions","ticker":"MSI","tv":"NYSE:MSI","region":"US","domain":"motorolasolutions.com","desc":"Radios et logiciels pour la police et les secours.","sector":"tech","currency":"USD","year":2025,"ca":11682,"caPrev":10817,"ebit":2988,"net":2154,"netPrev":1577,"equity":2410,"netDebt":7997,"ebitda":3413,"fcf":2572,"divPaid":728,"dps":4.48,"eps":12.93,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8601,"leases":604,"capex":265,"norme":"US GAAP"},{"id":"synopsys","name":"Synopsys","ticker":"SNPS","tv":"NASDAQ:SNPS","region":"US","domain":"synopsys.com","desc":"Logiciels de conception de puces et de simulation.","sector":"tech","currency":"USD","year":2025,"ca":7054.18,"caPrev":6127.44,"ebit":914.93,"net":1332.22,"netPrev":2263.38,"equity":28327.6,"netDebt":10596.48,"ebitda":1575.36,"fcf":1349.15,"divPaid":null,"dps":null,"eps":8.13,"clos":"2025-10-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":11405.39,"leases":808.9,"capex":169.45,"norme":"US GAAP"},{"id":"cadence","name":"Cadence Design Systems","ticker":"CDNS","tv":"NASDAQ:CDNS","region":"US","domain":"cadence.com","desc":"Logiciels de conception de puces électroniques.","sector":"tech","currency":"USD","year":2025,"ca":5296.76,"caPrev":4641.26,"ebit":1492.04,"net":1108.89,"netPrev":1055.48,"equity":5474.18,"netDebt":null,"ebitda":1719.87,"fcf":1586.91,"divPaid":null,"dps":null,"eps":4.09,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":186.18,"capex":141.87,"norme":"US GAAP"},{"id":"autodesk","name":"Autodesk","ticker":"ADSK","tv":"NASDAQ:ADSK","region":"US","domain":"autodesk.com","desc":"Logiciels de dessin pour architectes et ingénieurs.","sector":"tech","currency":"USD","year":2026,"ca":7206,"caPrev":6131,"ebit":1578,"net":1124,"netPrev":1112,"equity":3045,"netDebt":251,"ebitda":1773,"fcf":2409,"divPaid":null,"dps":null,"eps":5.28,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":502,"leases":251,"capex":43,"norme":"US GAAP"},{"id":"workday","name":"Workday","ticker":"WDAY","tv":"NASDAQ:WDAY","region":"US","domain":"workday.com","desc":"Logiciels de ressources humaines et de finance.","sector":"tech","currency":"USD","year":2026,"ca":9552,"caPrev":8446,"ebit":721,"net":693,"netPrev":526,"equity":7805,"netDebt":1486,"ebitda":null,"fcf":2777,"divPaid":null,"dps":null,"eps":2.61,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":2320,"leases":834,"capex":162,"norme":"US GAAP"},{"id":"datadog","name":"Datadog","ticker":"DDOG","tv":"NASDAQ:DDOG","region":"US","domain":"datadoghq.com","desc":"Surveillance des applications et serveurs dans le cloud.","sector":"tech","currency":"USD","year":2025,"ca":3427.16,"caPrev":2684.28,"ebit":-44.37,"net":107.74,"netPrev":183.75,"equity":3732.21,"netDebt":null,"ebitda":4.83,"fcf":1000.56,"divPaid":null,"dps":null,"eps":0.31,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":295.56,"capex":49.58,"norme":"US GAAP"},{"id":"atlassian","name":"Atlassian","ticker":"TEAM","tv":"NASDAQ:TEAM","region":"US","domain":"atlassian.com","desc":"Logiciels de travail en équipe (Jira, Confluence).","sector":"tech","currency":"USD","year":2026,"ca":6572.31,"caPrev":5215.3,"ebit":10.36,"net":-53.83,"netPrev":-256.69,"equity":1058.44,"netDebt":-249.95,"ebitda":151.02,"fcf":1319.08,"divPaid":null,"dps":null,"eps":-0.21,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-6.6,"leases":243.35,"capex":34.06,"norme":"US GAAP"},{"id":"zscaler","name":"Zscaler","ticker":"ZS","tv":"NASDAQ:ZS","region":"US","domain":"zscaler.com","desc":"Cybersécurité des accès internet des entreprises.","sector":"tech","currency":"USD","year":2026,"ca":3352.52,"caPrev":2673.12,"ebit":-133.27,"net":-63.18,"netPrev":-41.48,"equity":2598.26,"netDebt":null,"ebitda":15.28,"fcf":852.35,"divPaid":null,"dps":null,"eps":-0.39,"clos":"2026-07-31","maj":"2026-11-01","yearPrev":2025,"capex":277.3,"norme":"US GAAP"},{"id":"mongodb","name":"MongoDB","ticker":"MDB","tv":"NASDAQ:MDB","region":"US","domain":"mongodb.com","desc":"Logiciel de base de données pour les développeurs.","sector":"tech","currency":"USD","year":2026,"ca":2463.8,"caPrev":2006.44,"ebit":-136.97,"net":-71.15,"netPrev":-129.07,"equity":2952.36,"netDebt":null,"ebitda":-114.57,"fcf":500.19,"divPaid":null,"dps":null,"eps":-0.88,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":62.83,"capex":4.96,"norme":"US GAAP"},{"id":"zoom","name":"Zoom Communications","ticker":"ZM","tv":"NASDAQ:ZM","region":"US","domain":"zoom.com","desc":"Visioconférence et outils de communication.","sector":"tech","currency":"USD","year":2026,"ca":4868.77,"caPrev":4665.43,"ebit":1123.63,"net":1900.15,"netPrev":1010.24,"equity":9808.26,"netDebt":null,"ebitda":1256.46,"fcf":1924.09,"divPaid":null,"dps":null,"eps":6.32,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":58.48,"capex":64.96,"norme":"US GAAP"},{"id":"docusign","name":"Docusign","ticker":"DOCU","tv":"NASDAQ:DOCU","region":"US","domain":"docusign.com","desc":"Signature électronique de contrats.","sector":"tech","currency":"USD","year":2026,"ca":3219.5,"caPrev":2976.74,"ebit":298.58,"net":309.08,"netPrev":1067.89,"equity":1917.82,"netDebt":null,"ebitda":414.66,"fcf":1058.56,"divPaid":null,"dps":null,"eps":1.53,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":185.12,"capex":106.45,"norme":"US GAAP"},{"id":"okta","name":"Okta","ticker":"OKTA","tv":"NASDAQ:OKTA","region":"US","domain":"okta.com","desc":"Gestion sécurisée des identités et connexions.","sector":"tech","currency":"USD","year":2026,"ca":2919,"caPrev":2610,"ebit":149,"net":235,"netPrev":28,"equity":6999,"netDebt":null,"ebitda":null,"fcf":875,"divPaid":null,"dps":null,"eps":1.33,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":101,"capex":9,"norme":"US GAAP"},{"id":"cloudflare","name":"Cloudflare","ticker":"NET","tv":"NYSE:NET","region":"US","domain":"cloudflare.com","desc":"Réseau mondial pour accélérer et protéger les sites web.","sector":"tech","currency":"USD","year":2025,"ca":2167.94,"caPrev":1669.63,"ebit":-207.2,"net":-102.27,"netPrev":-78.8,"equity":1459.12,"netDebt":null,"ebitda":-17.46,"fcf":287.5,"divPaid":null,"dps":null,"eps":-0.29,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":252.93,"capex":315.62,"norme":"US GAAP"},{"id":"twilio","name":"Twilio","ticker":"TWLO","tv":"NYSE:TWLO","region":"US","domain":"twilio.com","desc":"Outils pour envoyer SMS, appels et e-mails.","sector":"tech","currency":"USD","year":2025,"ca":5067.22,"caPrev":4458.04,"ebit":157.8,"net":33.83,"netPrev":-109.4,"equity":7821.55,"netDebt":309.95,"ebitda":353.25,"fcf":null,"divPaid":null,"dps":null,"eps":0.22,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":399.24,"leases":89.29,"norme":"US GAAP"},{"id":"akamai","name":"Akamai Technologies","ticker":"AKAM","tv":"NASDAQ:AKAM","region":"US","domain":"akamai.com","desc":"Diffusion de contenus web, cybersécurité et cloud.","sector":"tech","currency":"USD","year":2025,"ca":4208.18,"caPrev":3991.17,"ebit":566.94,"net":452.03,"netPrev":504.92,"equity":4977.37,"netDebt":null,"ebitda":1275.55,"fcf":1010.98,"divPaid":null,"dps":null,"eps":3.11,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":507.79,"norme":"US GAAP"},{"id":"f5","name":"F5","ticker":"FFIV","tv":"NASDAQ:FFIV","region":"US","domain":"f5.com","desc":"Matériel et logiciels pour sécuriser les applications.","sector":"tech","currency":"USD","year":2025,"ca":3088.07,"caPrev":2816.12,"ebit":765.95,"net":692.38,"netPrev":566.78,"equity":3592,"netDebt":null,"ebitda":858.35,"fcf":906.41,"divPaid":null,"dps":null,"eps":11.96,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"leases":261.79,"capex":43.26,"norme":"US GAAP"},{"id":"gen-digital","name":"Gen Digital","ticker":"GEN","tv":"NASDAQ:GEN","region":"US","domain":"gendigital.com","desc":"Antivirus et protection en ligne des particuliers.","sector":"tech","currency":"USD","year":2026,"ca":5000,"caPrev":3935,"ebit":2120,"net":973,"netPrev":643,"equity":2611,"netDebt":7785,"ebitda":2613,"fcf":1523,"divPaid":312,"dps":0.5,"eps":1.59,"clos":"2026-04-03","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":7849,"leases":64,"capex":22,"norme":"US GAAP"},{"id":"verisign","name":"Verisign","ticker":"VRSN","tv":"NASDAQ:VRSN","region":"US","domain":"verisign.com","desc":"Gestion des noms de domaine en .com et .net.","sector":"tech","currency":"USD","year":2025,"ca":1656.6,"caPrev":1557.4,"ebit":1121,"net":825.7,"netPrev":785.7,"equity":-2154.2,"netDebt":null,"ebitda":1152.2,"fcf":1068.3,"divPaid":215.2,"dps":2.31,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":22.8,"norme":"US GAAP"},{"id":"godaddy","name":"GoDaddy","ticker":"GDDY","tv":"NYSE:GDDY","region":"US","domain":"godaddy.com","desc":"Noms de domaine et sites web pour petites entreprises.","sector":"tech","currency":"USD","year":2025,"ca":4951.1,"caPrev":4573.2,"ebit":1127.3,"net":875,"netPrev":936.9,"equity":215.1,"netDebt":2699.4,"ebitda":1243.9,"fcf":1575.5,"divPaid":null,"dps":null,"eps":6.34,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2781.7,"leases":82.3,"capex":23.9,"norme":"US GAAP"},{"id":"fair-isaac","name":"Fair Isaac (FICO)","ticker":"FICO","tv":"NYSE:FICO","region":"US","domain":"fico.com","desc":"Score de crédit FICO et logiciels de décision.","sector":"tech","currency":"USD","year":2025,"ca":1990.87,"caPrev":1717.53,"ebit":924.85,"net":651.95,"netPrev":512.81,"equity":-1745.78,"netDebt":2921.56,"ebitda":939.8,"fcf":769.89,"divPaid":null,"dps":null,"eps":26.9,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2957.56,"leases":36.01,"capex":8.92,"norme":"US GAAP"},{"id":"roper","name":"Roper Technologies","ticker":"ROP","tv":"NASDAQ:ROP","region":"US","domain":"ropertech.com","desc":"Ensemble de logiciels spécialisés pour les entreprises.","sector":"tech","currency":"USD","year":2025,"ca":7902.5,"caPrev":7039.2,"ebit":2235.4,"net":1536.3,"netPrev":1549.3,"equity":19881.5,"netDebt":9003.6,"ebitda":3133.6,"fcf":null,"divPaid":355,"dps":3.39,"eps":14.3,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":9237.1,"leases":233.5,"norme":"US GAAP"},{"id":"ptc","name":"PTC","ticker":"PTC","tv":"NASDAQ:PTC","region":"US","domain":"ptc.com","desc":"Logiciels de conception de produits industriels.","sector":"tech","currency":"USD","year":2025,"ca":2739.23,"caPrev":2298.47,"ebit":982.39,"net":734,"netPrev":376.33,"equity":3826.23,"netDebt":988.02,"ebitda":1084.89,"fcf":856.69,"divPaid":null,"dps":null,"eps":6.12,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1160.45,"leases":172.43,"capex":11.01,"norme":"US GAAP"},{"id":"tyler-technologies","name":"Tyler Technologies","ticker":"TYL","tv":"NYSE:TYL","region":"US","domain":"tylertech.com","desc":"Logiciels pour les administrations locales.","sector":"tech","currency":"USD","year":2025,"ca":2332.34,"caPrev":2137.8,"ebit":357.68,"net":315.6,"netPrev":263.03,"equity":3702.79,"netDebt":-415.74,"ebitda":496.03,"fcf":637.53,"divPaid":null,"dps":null,"eps":7.32,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-372.79,"leases":42.95,"capex":16.02,"norme":"US GAAP"},{"id":"cognizant","name":"Cognizant","ticker":"CTSH","tv":"NASDAQ:CTSH","region":"US","domain":"cognizant.com","desc":"Services informatiques et conseil pour les entreprises.","sector":"tech","currency":"USD","year":2025,"ca":21108,"caPrev":19736,"ebit":3389,"net":2230,"netPrev":2240,"equity":15015,"netDebt":-1325,"ebitda":3939,"fcf":2595,"divPaid":610,"dps":1.24,"eps":4.57,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-727,"leases":598,"capex":288,"norme":"US GAAP"},{"id":"gartner","name":"Gartner","ticker":"IT","tv":"NYSE:IT","region":"US","domain":"gartner.com","desc":"Études et conseil pour les dirigeants d'entreprise.","sector":"tech","currency":"USD","year":2025,"ca":6497.23,"caPrev":6267.41,"ebit":1025.71,"net":729.23,"netPrev":1253.71,"equity":319.91,"netDebt":1259.15,"ebitda":1226.02,"fcf":1175.22,"divPaid":null,"dps":null,"eps":9.68,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1625.43,"leases":366.28,"capex":115.14,"norme":"US GAAP"},{"id":"cdw","name":"CDW","ticker":"CDW","tv":"NASDAQ:CDW","region":"US","domain":"cdw.com","desc":"Revente de matériel informatique aux entreprises.","sector":"tech","currency":"USD","year":2025,"ca":22424.1,"caPrev":20998.7,"ebit":1655.6,"net":1066.6,"netPrev":1077.8,"equity":2606.1,"netDebt":5036.6,"ebitda":1951.2,"fcf":1088.1,"divPaid":328.6,"dps":2.51,"eps":8.13,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5227.3,"leases":190.7,"capex":117.1,"norme":"US GAAP"},{"id":"applovin","name":"AppLovin","ticker":"APP","tv":"NASDAQ:APP","region":"US","domain":"applovin.com","desc":"Publicité pour les applications mobiles.","sector":"tech","currency":"USD","year":2025,"ca":5480.72,"caPrev":3224.06,"ebit":4151.91,"net":3333.75,"netPrev":1579.78,"equity":2134.67,"netDebt":1025.89,"ebitda":4346.69,"fcf":null,"divPaid":null,"dps":null,"eps":9.84,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1180.3,"leases":154.41,"norme":"US GAAP"},{"id":"trade-desk","name":"The Trade Desk","ticker":"TTD","tv":"NASDAQ:TTD","region":"US","domain":"thetradedesk.com","desc":"Plateforme d'achat de publicité en ligne.","sector":"tech","currency":"USD","year":2025,"ca":2896.28,"caPrev":2444.83,"ebit":589.32,"net":443.3,"netPrev":393.08,"equity":2484.39,"netDebt":null,"ebitda":705.11,"fcf":795.71,"divPaid":null,"dps":null,"eps":0.91,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":436.33,"capex":197.01,"norme":"US GAAP"},{"id":"charter","name":"Charter Communications","ticker":"CHTR","tv":"NASDAQ:CHTR","region":"US","domain":"charter.com","desc":"Internet, télévision et mobile par câble.","sector":"telecom","currency":"USD","year":2025,"ca":54774,"caPrev":55085,"ebit":12908,"net":4987,"netPrev":5083,"equity":16054,"netDebt":94279,"ebitda":21619,"fcf":4418,"divPaid":null,"dps":null,"eps":36.9,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":95721,"leases":1442,"capex":11659,"norme":"US GAAP"},{"id":"fox","name":"Fox Corporation","ticker":"FOXA","tv":"NASDAQ:FOXA","region":"US","domain":"foxcorporation.com","desc":"Chaînes de télévision d'information et de sport.","sector":"telecom","currency":"USD","year":2026,"ca":17126,"caPrev":16300,"ebit":null,"net":1685,"netPrev":2263,"equity":11628,"netDebt":2401,"ebitda":null,"fcf":1468,"divPaid":287,"dps":0.67,"eps":3.91,"dpsE":1,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":3363,"leases":962,"capex":502,"norme":"US GAAP"},{"id":"news-corp","name":"News Corp","ticker":"NWSA","tv":"NASDAQ:NWSA","region":"US","domain":"newscorp.com","desc":"Journaux, édition de livres et sites immobiliers.","sector":"telecom","currency":"USD","year":2026,"ca":9028,"caPrev":8452,"ebit":null,"net":573,"netPrev":1180,"equity":8526,"netDebt":-106,"ebitda":null,"fcf":null,"divPaid":204,"dps":0.37,"eps":1.03,"dpsE":1,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":820,"leases":926,"capex":426,"norme":"US GAAP"},{"id":"paramount-skydance","name":"Paramount Skydance","ticker":"SKYD","tv":"NYSE:SKYD","region":"US","domain":"paramount.com","desc":"Télévision, cinéma et streaming (CBS, Paramount+).","sector":"telecom","currency":"USD","year":2024,"ca":29213,"caPrev":29652,"ebit":-5269,"net":-6190,"netPrev":-608,"equity":16320,"netDebt":11840,"ebitda":-4877,"fcf":489,"divPaid":139,"dps":0.2,"eps":-9.34,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"netDebtBaux":13172,"leases":1332,"capex":263,"norme":"US GAAP"},{"id":"omnicom","name":"Omnicom","ticker":"OMC","tv":"NYSE:OMC","region":"US","domain":"omnicomgroup.com","desc":"Agences de publicité et de communication.","sector":"telecom","currency":"USD","year":2025,"ca":17271.9,"caPrev":15689.1,"ebit":444.7,"net":-54.5,"netPrev":1480.6,"equity":12045.8,"netDebt":2453.8,"ebitda":721.4,"fcf":2788.4,"divPaid":549.6,"dps":2.9,"eps":-0.27,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4501.2,"leases":2047.4,"capex":149.8,"norme":"US GAAP"},{"id":"live-nation","name":"Live Nation Entertainment","ticker":"LYV","tv":"NYSE:LYV","region":"US","domain":"livenationentertainment.com","desc":"Concerts et billetterie (Ticketmaster).","sector":"telecom","currency":"USD","year":2025,"ca":25201.41,"caPrev":23155.63,"ebit":1251.22,"net":495.97,"netPrev":896.29,"equity":271.01,"netDebt":1105.45,"ebitda":1890.09,"fcf":333.61,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3310.19,"leases":2204.74,"capex":1061.71,"norme":"US GAAP"},{"id":"tko","name":"TKO Group","ticker":"TKO","tv":"NYSE:TKO","region":"US","domain":"tkogrp.com","desc":"Spectacles sportifs : UFC et catch WWE.","sector":"telecom","currency":"USD","year":2025,"ca":4735.15,"caPrev":4884.24,"ebit":835.02,"net":195.4,"netPrev":9.41,"equity":3737.38,"netDebt":2931.02,"ebitda":1320.01,"fcf":null,"divPaid":185.16,"dps":2.29,"eps":2.42,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3231.94,"leases":300.91,"norme":"US GAAP"},{"id":"reddit","name":"Reddit","ticker":"RDDT","tv":"NYSE:RDDT","region":"US","domain":"redditinc.com","desc":"Forums de discussion en ligne.","sector":"telecom","currency":"USD","year":2025,"ca":2202.51,"caPrev":1300.21,"ebit":441.98,"net":529.72,"netPrev":-484.28,"equity":2929.04,"netDebt":null,"ebitda":457.93,"fcf":684.17,"divPaid":null,"dps":null,"eps":2.84,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":23.21,"capex":6.71,"norme":"US GAAP"},{"id":"pinterest","name":"Pinterest","ticker":"PINS","tv":"NYSE:PINS","region":"US","domain":"pinterest.com","desc":"Réseau social d'images et d'idées.","sector":"telecom","currency":"USD","year":2025,"ca":4221.77,"caPrev":3646.17,"ebit":319.88,"net":416.86,"netPrev":1862.11,"equity":4745.24,"netDebt":null,"ebitda":345.03,"fcf":1251.89,"divPaid":null,"dps":null,"eps":0.62,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":262.02,"capex":32.38,"norme":"US GAAP"},{"id":"snap","name":"Snap","ticker":"SNAP","tv":"NYSE:SNAP","region":"US","domain":"snap.com","desc":"Application de messagerie Snapchat.","sector":"telecom","currency":"USD","year":2025,"ca":5931.45,"caPrev":5361.4,"ebit":-532.17,"net":-460.49,"netPrev":-697.86,"equity":2281.5,"netDebt":2553.36,"ebitda":-368.53,"fcf":437.19,"divPaid":null,"dps":null,"eps":-0.27,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3159.67,"leases":606.3,"capex":218.98,"norme":"US GAAP"},{"id":"roblox","name":"Roblox","ticker":"RBLX","tv":"NYSE:RBLX","region":"US","domain":"roblox.com","desc":"Plateforme de jeux vidéo créés par les joueurs.","sector":"telecom","currency":"USD","year":2025,"ca":4890.55,"caPrev":3601.98,"ebit":-1232.34,"net":-1065.06,"netPrev":-935.38,"equity":394.48,"netDebt":-16.25,"ebitda":-1006.52,"fcf":1355.38,"divPaid":null,"dps":null,"eps":-1.54,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":778.66,"leases":794.91,"capex":440.98,"norme":"US GAAP"},{"id":"roku","name":"Roku","ticker":"ROKU","tv":"NASDAQ:ROKU","region":"US","domain":"roku.com","desc":"Système pour téléviseurs connectés et streaming.","sector":"telecom","currency":"USD","year":2025,"ca":4737.25,"caPrev":4112.9,"ebit":-5.62,"net":88.36,"netPrev":-129.39,"equity":2657.95,"netDebt":null,"ebitda":39.98,"fcf":478.44,"divPaid":null,"dps":null,"eps":0.6,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":523.32,"capex":5.28,"norme":"US GAAP"},{"id":"warner-music-group","name":"Warner Music Group","ticker":"WMG","tv":"NASDAQ:WMG","region":"US","domain":"wmg.com","desc":"Maison de disques et édition musicale.","sector":"telecom","currency":"USD","year":2025,"ca":6707,"caPrev":6426,"ebit":694,"net":365,"netPrev":435,"equity":647,"netDebt":3833,"ebitda":1070,"fcf":539,"divPaid":383,"dps":0.73,"eps":null,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4076,"leases":243,"capex":139,"norme":"US GAAP"},{"id":"sirius-xm","name":"Sirius XM","ticker":"SIRI","tv":"NASDAQ:SIRI","region":"US","domain":"siriusxm.com","desc":"Radio par satellite et audio en ligne.","sector":"telecom","currency":"USD","year":2025,"ca":8558,"caPrev":8699,"ebit":1471,"net":805,"netPrev":-1665,"equity":11563,"netDebt":9623,"ebitda":1893,"fcf":1245,"divPaid":null,"dps":null,"eps":2.38,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":9904,"leases":281,"capex":653,"norme":"US GAAP"},{"id":"duolingo","name":"Duolingo","ticker":"DUOL","tv":"NASDAQ:DUOL","region":"US","domain":"duolingo.com","desc":"Application d'apprentissage des langues.","sector":"telecom","currency":"USD","year":2025,"ca":1037.59,"caPrev":748.02,"ebit":135.57,"net":414.07,"netPrev":88.57,"equity":1347.01,"netDebt":null,"ebitda":149.96,"fcf":369.73,"divPaid":null,"dps":null,"eps":9.05,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":100.98,"capex":18.1,"norme":"US GAAP"},{"id":"tjx","name":"TJX Companies","ticker":"TJX","tv":"NYSE:TJX","region":"US","domain":"tjx.com","desc":"Magasins de vêtements et déco à prix réduits.","sector":"conso","currency":"USD","year":2026,"ca":60372,"caPrev":56360,"ebit":null,"net":5494,"netPrev":4864,"equity":10190,"netDebt":-3361,"ebitda":null,"fcf":4917,"divPaid":1842,"dps":1.7,"eps":4.93,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":7259,"leases":10620,"capex":1957,"norme":"US GAAP"},{"id":"ross-stores","name":"Ross Stores","ticker":"ROST","tv":"NASDAQ:ROST","region":"US","domain":"rossstores.com","desc":"Magasins de vêtements à prix réduits.","sector":"conso","currency":"USD","year":2026,"ca":22750.56,"caPrev":21129.22,"ebit":2707.36,"net":2145.04,"netPrev":2090.73,"equity":6187.44,"netDebt":-3076.79,"ebitda":3216.75,"fcf":2207.61,"divPaid":528.09,"dps":1.62,"eps":6.66,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":617.95,"leases":3694.73,"capex":819.28,"norme":"US GAAP"},{"id":"burlington","name":"Burlington Stores","ticker":"BURL","tv":"NYSE:BURL","region":"US","domain":"burlington.com","desc":"Magasins de vêtements à prix réduits.","sector":"conso","currency":"USD","year":2026,"ca":11566.91,"caPrev":10634.82,"ebit":null,"net":610.15,"netPrev":503.64,"equity":1807.26,"netDebt":795.15,"ebitda":null,"fcf":171.59,"divPaid":null,"dps":null,"eps":9.69,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":4740.9,"leases":3945.75,"capex":1059.79,"norme":"US GAAP"},{"id":"dollar-general","name":"Dollar General","ticker":"DG","tv":"NYSE:DG","region":"US","domain":"dollargeneral.com","desc":"Petits magasins discount dans les zones rurales.","sector":"conso","currency":"USD","year":2026,"ca":42724.37,"caPrev":40612.31,"ebit":2203.67,"net":1512.31,"netPrev":1125.25,"equity":8511.96,"netDebt":3441.78,"ebitda":3249.99,"fcf":2393.34,"divPaid":519.51,"dps":2.36,"eps":6.87,"clos":"2026-01-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":14728.82,"leases":11287.04,"capex":1241.16,"norme":"US GAAP"},{"id":"dollar-tree","name":"Dollar Tree","ticker":"DLTR","tv":"NASDAQ:DLTR","region":"US","domain":"dollartree.com","desc":"Magasins discount à petits prix.","sector":"conso","currency":"USD","year":2026,"ca":19411.8,"caPrev":17578.5,"ebit":1653.1,"net":1282.5,"netPrev":-3030.1,"equity":3754.9,"netDebt":1713.9,"ebitda":2301.2,"fcf":null,"divPaid":null,"dps":null,"eps":6.23,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":6337.8,"leases":4623.9,"capex":1134,"norme":"US GAAP"},{"id":"kroger","name":"Kroger","ticker":"KR","tv":"NYSE:KR","region":"US","domain":"thekrogerco.com","desc":"Chaîne de supermarchés américaine.","sector":"conso","currency":"USD","year":2026,"ca":147642,"caPrev":147123,"ebit":1890,"net":1016,"netPrev":2665,"equity":5927,"netDebt":12541,"ebitda":5222,"fcf":3456,"divPaid":885,"dps":1.37,"eps":1.55,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":21358,"leases":8817,"capex":3855,"norme":"US GAAP"},{"id":"albertsons","name":"Albertsons","ticker":"ACI","tv":"NYSE:ACI","region":"US","domain":"albertsonscompanies.com","desc":"Chaîne de supermarchés américaine.","sector":"conso","currency":"USD","year":2026,"ca":83172.5,"caPrev":80390.9,"ebit":727.6,"net":217.4,"netPrev":958.6,"equity":1836.2,"netDebt":8748,"ebitda":2641.3,"fcf":527.3,"divPaid":322.7,"dps":0.6,"eps":0.4,"clos":"2026-02-28","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":15511.2,"leases":6763.2,"capex":1839.4,"norme":"US GAAP"},{"id":"caseys","name":"Casey's General Stores","ticker":"CASY","tv":"NASDAQ:CASY","region":"US","domain":"caseys.com","desc":"Supérettes et stations-service du Midwest américain.","sector":"conso","currency":"USD","year":2026,"ca":17561.1,"caPrev":15940.9,"ebit":null,"net":714.45,"netPrev":546.52,"equity":3951.72,"netDebt":1797.88,"ebitda":null,"fcf":721.62,"divPaid":83.14,"dps":2.24,"eps":19.28,"dpsE":1,"clos":"2026-04-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":2271.36,"leases":473.48,"capex":655.92,"norme":"US GAAP"},{"id":"best-buy","name":"Best Buy","ticker":"BBY","tv":"NYSE:BBY","region":"US","domain":"bestbuy.com","desc":"Magasins d'électronique et d'électroménager.","sector":"conso","currency":"USD","year":2026,"ca":41691,"caPrev":41528,"ebit":1389,"net":1069,"netPrev":927,"equity":2964,"netDebt":-562,"ebitda":2220,"fcf":1258,"divPaid":801,"dps":3.8,"eps":5.06,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":2427,"leases":2989,"capex":704,"norme":"US GAAP"},{"id":"ulta-beauty","name":"Ulta Beauty","ticker":"ULTA","tv":"NASDAQ:ULTA","region":"US","domain":"ulta.com","desc":"Magasins de cosmétiques et de soins.","sector":"conso","currency":"USD","year":2026,"ca":12392.82,"caPrev":11295.65,"ebit":1532.99,"net":1153.48,"netPrev":1201.12,"equity":2803.45,"netDebt":-361.96,"ebitda":1833.76,"fcf":1067.95,"divPaid":null,"dps":null,"eps":25.72,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":1757.82,"leases":2119.77,"capex":434.83,"norme":"US GAAP"},{"id":"tractor-supply","name":"Tractor Supply","ticker":"TSCO","tv":"NASDAQ:TSCO","region":"US","domain":"tractorsupply.com","desc":"Magasins pour la vie à la campagne.","sector":"conso","currency":"USD","year":2025,"ca":15524.05,"caPrev":14883.23,"ebit":1467.39,"net":1096.09,"netPrev":1101.24,"equity":2581.29,"netDebt":-44.11,"ebitda":1961.4,"fcf":740.49,"divPaid":487.67,"dps":0.92,"eps":2.07,"clos":"2025-12-27","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":4133.79,"leases":4177.9,"capex":894.77,"norme":"US GAAP"},{"id":"williams-sonoma","name":"Williams-Sonoma","ticker":"WSM","tv":"NYSE:WSM","region":"US","domain":"williams-sonomainc.com","desc":"Meubles et articles de cuisine haut de gamme.","sector":"conso","currency":"USD","year":2026,"ca":7806.82,"caPrev":7711.54,"ebit":1415.72,"net":1088.44,"netPrev":1125.25,"equity":2082.56,"netDebt":null,"ebitda":1647.17,"fcf":1055.45,"divPaid":316.48,"dps":2.64,"eps":8.96,"clos":"2026-02-01","maj":"2026-11-01","yearPrev":2025,"leases":1456.91,"capex":259.44,"norme":"US GAAP"},{"id":"dicks-sporting-goods","name":"Dick's Sporting Goods","ticker":"DKS","tv":"NYSE:DKS","region":"US","domain":"dickssportinggoods.com","desc":"Magasins d'articles de sport.","sector":"conso","currency":"USD","year":2026,"ca":17215.12,"caPrev":13442.85,"ebit":1095.91,"net":849.24,"netPrev":1165.31,"equity":5540.12,"netDebt":null,"ebitda":1584.54,"fcf":400.17,"divPaid":413.85,"dps":4.85,"eps":10.22,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":5841.34,"capex":1137.18,"norme":"US GAAP"},{"id":"autozone","name":"AutoZone","ticker":"AZO","tv":"NYSE:AZO","region":"US","domain":"autozone.com","desc":"Magasins de pièces détachées automobiles.","sector":"conso","currency":"USD","year":2026,"ca":20338.56,"caPrev":18938.72,"ebit":3723.31,"net":2572.78,"netPrev":2498.25,"equity":-2502.47,"netDebt":8798.89,"ebitda":4407.58,"fcf":1815.53,"divPaid":null,"dps":null,"eps":156.11,"clos":"2026-08-29","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":12885.43,"leases":4086.55,"capex":1433.59,"norme":"US GAAP"},{"id":"oreilly-automotive","name":"O'Reilly Automotive","ticker":"ORLY","tv":"NASDAQ:ORLY","region":"US","domain":"oreillyauto.com","desc":"Magasins de pièces détachées automobiles.","sector":"conso","currency":"USD","year":2025,"ca":17781.99,"caPrev":16708.48,"ebit":3460.61,"net":2538.21,"netPrev":2386.68,"equity":-763.35,"netDebt":5823.11,"ebitda":3971.84,"fcf":1593.18,"divPaid":null,"dps":null,"eps":2.98,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8297.71,"leases":2474.59,"capex":1168.82,"norme":"US GAAP"},{"id":"genuine-parts","name":"Genuine Parts","ticker":"GPC","tv":"NYSE:GPC","region":"US","domain":"genpt.com","desc":"Distribution de pièces auto (NAPA) et industrielles.","sector":"conso","currency":"USD","year":2025,"ca":24300.14,"caPrev":23486.57,"ebit":null,"net":65.94,"netPrev":904.08,"equity":4422.99,"netDebt":5262.11,"ebitda":null,"fcf":420.92,"divPaid":563.84,"dps":4.12,"eps":0.47,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7396.13,"leases":2134.01,"capex":469.84,"norme":"US GAAP"},{"id":"carvana","name":"Carvana","ticker":"CVNA","tv":"NYSE:CVNA","region":"US","domain":"carvana.com","desc":"Vente de voitures d'occasion en ligne.","sector":"conso","currency":"USD","year":2025,"ca":20322,"caPrev":13673,"ebit":1881,"net":1407,"netPrev":210,"equity":3441,"netDebt":2591,"ebitda":null,"fcf":889,"divPaid":null,"dps":null,"eps":10.22,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3071,"leases":480,"capex":147,"norme":"US GAAP"},{"id":"ebay","name":"eBay","ticker":"EBAY","tv":"NASDAQ:EBAY","region":"US","domain":"ebay.com","desc":"Site de vente en ligne entre particuliers et vendeurs.","sector":"conso","currency":"USD","year":2025,"ca":11100,"caPrev":10283,"ebit":2277,"net":2031,"netPrev":1975,"equity":4615,"netDebt":4879,"ebitda":2698,"fcf":1434,"divPaid":531,"dps":1.16,"eps":4.43,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":5313,"leases":434,"capex":525,"norme":"US GAAP"},{"id":"coupang","name":"Coupang","ticker":"CPNG","tv":"NYSE:CPNG","region":"US","domain":"aboutcoupang.com","desc":"Commerce en ligne et livraison rapide en Corée du Sud.","sector":"conso","currency":"USD","year":2025,"ca":34534,"caPrev":30268,"ebit":473,"net":208,"netPrev":154,"equity":4623,"netDebt":-4710,"ebitda":990,"fcf":522,"divPaid":null,"dps":null,"eps":0.11,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-1683,"leases":3027,"capex":1251,"norme":"US GAAP"},{"id":"chewy","name":"Chewy","ticker":"CHWY","tv":"NYSE:CHWY","region":"US","domain":"chewy.com","desc":"Vente en ligne de produits pour animaux.","sector":"conso","currency":"USD","year":2026,"ca":12601.5,"caPrev":11861.3,"ebit":254.3,"net":222.8,"netPrev":392.7,"equity":497.9,"netDebt":null,"ebitda":383.6,"fcf":562.4,"divPaid":null,"dps":null,"eps":0.54,"clos":"2026-02-01","maj":"2026-11-01","yearPrev":2025,"leases":556.8,"capex":129.2,"norme":"US GAAP"},{"id":"wayfair","name":"Wayfair","ticker":"W","tv":"NYSE:W","region":"US","domain":"wayfair.com","desc":"Vente de meubles et déco en ligne.","sector":"conso","currency":"USD","year":2025,"ca":12457,"caPrev":11851,"ebit":17,"net":-313,"netPrev":-492,"equity":-2782,"netDebt":1796,"ebitda":322,"fcf":464,"divPaid":null,"dps":null,"eps":-2.44,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2821,"leases":1025,"capex":70,"norme":"US GAAP"},{"id":"sysco","name":"Sysco","ticker":"SYY","tv":"NYSE:SYY","region":"US","domain":"sysco.com","desc":"Distribution alimentaire pour les restaurants.","sector":"conso","currency":"USD","year":2026,"ca":84553,"caPrev":81370,"ebit":3095,"net":1757,"netPrev":1828,"equity":2666,"netDebt":11730,"ebitda":4071,"fcf":1938,"divPaid":1037,"dps":2.17,"eps":3.67,"clos":"2026-06-27","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":13574,"leases":1844,"capex":700,"norme":"US GAAP"},{"id":"yum-brands","name":"Yum! Brands","ticker":"YUM","tv":"NYSE:YUM","region":"US","domain":"yum.com","desc":"Restauration rapide : KFC, Taco Bell, Pizza Hut.","sector":"conso","currency":"USD","year":2025,"ca":8214,"caPrev":7549,"ebit":2574,"net":1559,"netPrev":1486,"equity":-7325,"netDebt":11305,"ebitda":2780,"fcf":1639,"divPaid":789,"dps":2.84,"eps":5.59,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":12584,"leases":1279,"capex":371,"norme":"US GAAP"},{"id":"dominos","name":"Domino's Pizza","ticker":"DPZ","tv":"NASDAQ:DPZ","region":"US","domain":"dominos.com","desc":"Chaîne de livraison de pizzas.","sector":"conso","currency":"USD","year":2025,"ca":4939.99,"caPrev":4706.42,"ebit":953.97,"net":601.7,"netPrev":584.17,"equity":-3901.14,"netDebt":-111.07,"ebitda":1042.8,"fcf":671.5,"divPaid":236.86,"dps":6.96,"eps":17.69,"clos":"2025-12-28","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":182.4,"leases":293.48,"capex":120.56,"norme":"US GAAP"},{"id":"darden","name":"Darden Restaurants","ticker":"DRI","tv":"NYSE:DRI","region":"US","domain":"darden.com","desc":"Chaînes de restaurants à table américaines.","sector":"conso","currency":"USD","year":2026,"ca":13210.9,"caPrev":12076.7,"ebit":1582.8,"net":1206.7,"netPrev":1049.6,"equity":2207.5,"netDebt":1418.2,"ebitda":2143.9,"fcf":null,"divPaid":693,"dps":6,"eps":10.45,"clos":"2026-05-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":7097.4,"leases":5679.2,"capex":734,"norme":"US GAAP"},{"id":"doordash","name":"DoorDash","ticker":"DASH","tv":"NASDAQ:DASH","region":"US","domain":"doordash.com","desc":"Livraison de repas et de courses à domicile.","sector":"conso","currency":"USD","year":2025,"ca":13717,"caPrev":10722,"ebit":723,"net":935,"netPrev":123,"equity":10033,"netDebt":null,"ebitda":1470,"fcf":2174,"divPaid":null,"dps":null,"eps":2.19,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":566,"capex":257,"norme":"US GAAP"},{"id":"lyft","name":"Lyft","ticker":"LYFT","tv":"NASDAQ:LYFT","region":"US","domain":"lyft.com","desc":"Appli de VTC en Amérique du Nord.","sector":"conso","currency":"USD","year":2025,"ca":6316.26,"caPrev":5786.02,"ebit":-188.37,"net":2844.01,"netPrev":22.78,"equity":3273.52,"netDebt":-79,"ebitda":-53.15,"fcf":null,"divPaid":null,"dps":null,"eps":6.92,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":184.3,"leases":263.29,"norme":"US GAAP"},{"id":"expedia","name":"Expedia Group","ticker":"EXPE","tv":"NASDAQ:EXPE","region":"US","domain":"expediagroup.com","desc":"Réservation de voyages en ligne.","sector":"conso","currency":"USD","year":2025,"ca":14733,"caPrev":13691,"ebit":1871,"net":1294,"netPrev":1234,"equity":1284,"netDebt":748,"ebitda":2758,"fcf":3110,"divPaid":200,"dps":1.6,"eps":10.32,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1063,"leases":315,"capex":770,"norme":"US GAAP"},{"id":"hyatt","name":"Hyatt Hotels","ticker":"H","tv":"NYSE:H","region":"US","domain":"hyatt.com","desc":"Chaîne d'hôtels haut de gamme.","sector":"conso","currency":"USD","year":2025,"ca":7101,"caPrev":6648,"ebit":null,"net":-52,"netPrev":1296,"equity":3334,"netDebt":3485,"ebitda":null,"fcf":159,"divPaid":57,"dps":0.15,"eps":-0.55,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3766,"leases":281,"capex":220,"norme":"US GAAP"},{"id":"carnival","name":"Carnival","ticker":"CCL","tv":"NYSE:CCL","region":"US","domain":"carnivalcorp.com","desc":"Premier groupe mondial de croisières.","sector":"conso","currency":"USD","year":2025,"ca":26622,"caPrev":25021,"ebit":4483,"net":2760,"netPrev":1916,"equity":12284,"netDebt":25455,"ebitda":7273,"fcf":2607,"divPaid":null,"dps":null,"eps":2.1,"clos":"2025-11-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":26808,"leases":1353,"capex":3611,"norme":"US GAAP"},{"id":"royal-caribbean","name":"Royal Caribbean","ticker":"RCL","tv":"NYSE:RCL","region":"US","domain":"royalcaribbeangroup.com","desc":"Croisières (Royal Caribbean, Celebrity).","sector":"conso","currency":"USD","year":2025,"ca":17935,"caPrev":16484,"ebit":4910,"net":4268,"netPrev":2877,"equity":10037,"netDebt":20520,"ebitda":6628,"fcf":1236,"divPaid":824,"dps":3.5,"eps":15.75,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":21369,"leases":849,"capex":5229,"norme":"US GAAP"},{"id":"norwegian-cruise-line","name":"Norwegian Cruise Line Holdings","ticker":"NCLH","tv":"NYSE:NCLH","region":"US","domain":"nclhltd.com","desc":"Croisières (Norwegian, Oceania, Regent).","sector":"conso","currency":"USD","year":2025,"ca":9827.59,"caPrev":9479.65,"ebit":1560.87,"net":423.25,"netPrev":910.26,"equity":2209.89,"netDebt":14784.72,"ebitda":2722.98,"fcf":-1169.86,"divPaid":null,"dps":null,"eps":0.94,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":15714.68,"leases":929.96,"capex":3259.61,"norme":"US GAAP"},{"id":"las-vegas-sands","name":"Las Vegas Sands","ticker":"LVS","tv":"NYSE:LVS","region":"US","domain":"sands.com","desc":"Casinos et complexes hôteliers à Macao et Singapour.","sector":"conso","currency":"USD","year":2025,"ca":13017,"caPrev":11298,"ebit":2818,"net":1627,"netPrev":1446,"equity":1590,"netDebt":11929,"ebitda":4282,"fcf":1855,"divPaid":833,"dps":1,"eps":2.35,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":12273,"leases":344,"capex":1168,"norme":"US GAAP"},{"id":"wynn-resorts","name":"Wynn Resorts","ticker":"WYNN","tv":"NASDAQ:WYNN","region":"US","domain":"wynnresorts.com","desc":"Casinos de luxe à Las Vegas et Macao.","sector":"conso","currency":"USD","year":2025,"ca":7137.92,"caPrev":7127.96,"ebit":1118.38,"net":327.33,"netPrev":501.08,"equity":-275.49,"netDebt":9083.37,"ebitda":1739.02,"fcf":692.22,"divPaid":174.66,"dps":1.69,"eps":3.16,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":10828.61,"leases":1745.24,"capex":660.43,"norme":"US GAAP"},{"id":"mgm-resorts","name":"MGM Resorts","ticker":"MGM","tv":"NYSE:MGM","region":"US","domain":"mgmresorts.com","desc":"Casinos à Las Vegas et paris en ligne.","sector":"conso","currency":"USD","year":2025,"ca":17537.68,"caPrev":17240.54,"ebit":1001.78,"net":205.86,"netPrev":746.56,"equity":2429.92,"netDebt":4167.15,"ebitda":2019.57,"fcf":1460.45,"divPaid":null,"dps":null,"eps":0.77,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":29490.86,"leases":25323.71,"capex":1068.93,"norme":"US GAAP"},{"id":"hasbro","name":"Hasbro","ticker":"HAS","tv":"NASDAQ:HAS","region":"US","domain":"hasbro.com","desc":"Jouets et jeux de société (Monopoly, Magic).","sector":"conso","currency":"USD","year":2025,"ca":5365.9,"caPrev":4745.9,"ebit":11.1,"net":-322.4,"netPrev":385.6,"equity":565.5,"netDebt":2488.3,"ebitda":146.6,"fcf":829.9,"divPaid":392.5,"dps":2.8,"eps":-2.3,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2619.7,"leases":131.4,"capex":63.3,"norme":"US GAAP"},{"id":"mattel","name":"Mattel","ticker":"MAT","tv":"NASDAQ:MAT","region":"US","domain":"mattel.com","desc":"Jouets : Barbie, Hot Wheels, Fisher-Price.","sector":"conso","currency":"USD","year":2025,"ca":5347.62,"caPrev":5379.55,"ebit":546.42,"net":397.58,"netPrev":541.82,"equity":2233.05,"netDebt":1088.75,"ebitda":714.41,"fcf":482.64,"divPaid":null,"dps":0,"eps":1.25,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1440.34,"leases":351.59,"capex":110.62,"norme":"US GAAP"},{"id":"lululemon","name":"Lululemon","ticker":"LULU","tv":"NASDAQ:LULU","region":"US","domain":"lululemon.com","desc":"Vêtements de sport et de yoga.","sector":"conso","currency":"USD","year":2026,"ca":11102.6,"caPrev":10588.13,"ebit":2210.61,"net":1579.18,"netPrev":1814.62,"equity":4961.84,"netDebt":null,"ebitda":2706.84,"fcf":921.68,"divPaid":null,"dps":null,"eps":13.27,"clos":"2026-02-01","maj":"2026-11-01","yearPrev":2025,"leases":1798.44,"capex":680.8,"norme":"US GAAP"},{"id":"deckers","name":"Deckers Brands","ticker":"DECK","tv":"NYSE:DECK","region":"US","domain":"deckers.com","desc":"Chaussures Hoka et UGG.","sector":"conso","currency":"USD","year":2026,"ca":5472.3,"caPrev":4985.61,"ebit":1262.9,"net":1024.07,"netPrev":966.09,"equity":2499.64,"netDebt":null,"ebitda":1338.68,"fcf":1097.33,"divPaid":null,"dps":null,"eps":7.04,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"leases":375.19,"capex":84.62,"norme":"US GAAP"},{"id":"ralph-lauren","name":"Ralph Lauren","ticker":"RL","tv":"NYSE:RL","region":"US","domain":"ralphlauren.com","desc":"Vêtements et accessoires de marque haut de gamme.","sector":"conso","currency":"USD","year":2026,"ca":8114.5,"caPrev":7079,"ebit":1179.2,"net":941.1,"netPrev":742.9,"equity":2841.4,"netDebt":-749.1,"ebitda":1412.2,"fcf":null,"divPaid":216.5,"dps":3.65,"eps":15.42,"clos":"2026-03-28","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":1021.4,"leases":1770.5,"norme":"US GAAP"},{"id":"tapestry","name":"Tapestry","ticker":"TPR","tv":"NYSE:TPR","region":"US","domain":"tapestry.com","desc":"Sacs et accessoires de mode (Coach).","sector":"conso","currency":"USD","year":2026,"ca":8004.2,"caPrev":7010.7,"ebit":1914.4,"net":1527.7,"netPrev":183.2,"equity":692.1,"netDebt":1404.3,"ebitda":2075.2,"fcf":1812.5,"divPaid":326.1,"dps":1.6,"eps":7.49,"clos":"2026-06-27","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":2978.3,"leases":1574,"capex":166,"norme":"US GAAP"},{"id":"brown-forman","name":"Brown-Forman","ticker":"BF.B","tv":"NYSE:BF.B","region":"US","domain":"brown-forman.com","desc":"Whiskeys et spiritueux (Jack Daniel's).","sector":"conso","currency":"USD","year":2026,"ca":3928,"caPrev":3975,"ebit":1001,"net":715,"netPrev":869,"equity":4020,"netDebt":2194,"ebitda":1093,"fcf":893,"divPaid":427,"dps":0.92,"eps":1.53,"clos":"2026-04-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":2303,"leases":109,"capex":107,"norme":"US GAAP"},{"id":"constellation-brands","name":"Constellation Brands","ticker":"STZ","tv":"NYSE:STZ","region":"US","domain":"cbrands.com","desc":"Bières Corona et Modelo aux États-Unis.","sector":"conso","currency":"USD","year":2026,"ca":9139,"caPrev":10208.7,"ebit":2721.4,"net":1686.7,"netPrev":-81.4,"equity":8082.4,"netDebt":10466.1,"ebitda":3141.4,"fcf":1794,"divPaid":715.7,"dps":null,"eps":null,"clos":"2026-02-28","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":11111.4,"leases":645.3,"capex":875,"norme":"US GAAP"},{"id":"monster-beverage","name":"Monster Beverage","ticker":"MNST","tv":"NASDAQ:MNST","region":"US","domain":"monsterbevcorp.com","desc":"Boissons énergisantes vendues sous la marque Monster.","sector":"conso","currency":"USD","year":2025,"ca":8294.34,"caPrev":7492.71,"ebit":2419.35,"net":1905.43,"netPrev":1509.05,"equity":8254.11,"netDebt":null,"ebitda":2533.79,"fcf":1965.9,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":132.28,"norme":"US GAAP"},{"id":"keurig-dr-pepper","name":"Keurig Dr Pepper","ticker":"KDP","tv":"NASDAQ:KDP","region":"US","domain":"keurigdrpepper.com","desc":"Sodas et machines à café à capsules.","sector":"conso","currency":"USD","year":2025,"ca":16603,"caPrev":15351,"ebit":3575,"net":2079,"netPrev":1441,"equity":25516,"netDebt":12905,"ebitda":null,"fcf":1505,"divPaid":1250,"dps":0.92,"eps":1.53,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":14720,"leases":1815,"capex":486,"norme":"US GAAP"},{"id":"general-mills","name":"General Mills","ticker":"GIS","tv":"NYSE:GIS","region":"US","domain":"generalmills.com","desc":"Céréales, biscuits et nourriture pour animaux.","sector":"conso","currency":"USD","year":2026,"ca":18424.6,"caPrev":19486.6,"ebit":885.8,"net":-87.6,"netPrev":2295.2,"equity":7368.4,"netDebt":13084.2,"ebitda":1441,"fcf":1626.3,"divPaid":1315.3,"dps":2.44,"eps":-0.16,"clos":"2026-05-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":13486.6,"leases":402.4,"capex":539.9,"norme":"US GAAP"},{"id":"hormel","name":"Hormel Foods","ticker":"HRL","tv":"NYSE:HRL","region":"US","domain":"hormelfoods.com","desc":"Viandes préparées et produits alimentaires de marque.","sector":"conso","currency":"USD","year":2025,"ca":12106.16,"caPrev":11920.8,"ebit":718.6,"net":478.2,"netPrev":805.04,"equity":7901.17,"netDebt":2186.75,"ebitda":982.5,"fcf":534.35,"divPaid":633.19,"dps":1.16,"eps":0.87,"clos":"2025-10-26","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2377.85,"leases":191.11,"capex":310.9,"norme":"US GAAP"},{"id":"tyson-foods","name":"Tyson Foods","ticker":"TSN","tv":"NYSE:TSN","region":"US","domain":"tysonfoods.com","desc":"Viande de poulet, bœuf et porc.","sector":"conso","currency":"USD","year":2025,"ca":54441,"caPrev":53309,"ebit":1098,"net":474,"netPrev":800,"equity":18085,"netDebt":6692,"ebitda":2448,"fcf":1177,"divPaid":697,"dps":null,"eps":null,"clos":"2025-09-27","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":7725,"leases":1033,"capex":978,"norme":"US GAAP"},{"id":"smucker","name":"J.M. Smucker","ticker":"SJM","tv":"NYSE:SJM","region":"US","domain":"jmsmucker.com","desc":"Café, confitures et friandises pour chiens.","sector":"conso","currency":"USD","year":2026,"ca":9050.9,"caPrev":8726.1,"ebit":360.2,"net":-138.7,"netPrev":-1230.8,"equity":5543.8,"netDebt":6905.1,"ebitda":null,"fcf":1156.2,"divPaid":464.7,"dps":4.4,"eps":-1.3,"clos":"2026-04-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":7071.2,"leases":166.1,"capex":317.4,"norme":"US GAAP"},{"id":"mccormick","name":"McCormick","ticker":"MKC","tv":"NYSE:MKC","region":"US","domain":"mccormick.com","desc":"Épices, herbes et sauces.","sector":"conso","currency":"USD","year":2025,"ca":6840.3,"caPrev":6723.7,"ebit":1070.8,"net":789.4,"netPrev":788.5,"equity":5736.5,"netDebt":3900.4,"ebitda":1302.1,"fcf":740.4,"divPaid":483,"dps":1.83,"eps":2.94,"clos":"2025-11-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4222,"leases":321.6,"capex":221.8,"norme":"US GAAP"},{"id":"kimberly-clark","name":"Kimberly-Clark","ticker":"KMB","tv":"NASDAQ:KMB","region":"US","domain":"kimberly-clark.com","desc":"Couches, mouchoirs et papier toilette.","sector":"conso","currency":"USD","year":2025,"ca":16447,"caPrev":16805,"ebit":2351,"net":2021,"netPrev":2545,"equity":1502,"netDebt":6198,"ebitda":3156,"fcf":1639,"divPaid":1660,"dps":5.04,"eps":6.09,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":6627,"leases":429,"capex":1138,"norme":"US GAAP"},{"id":"clorox","name":"Clorox","ticker":"CLX","tv":"NYSE:CLX","region":"US","domain":"thecloroxcompany.com","desc":"Produits ménagers et de nettoyage.","sector":"conso","currency":"USD","year":2025,"ca":7104,"caPrev":7093,"ebit":null,"net":810,"netPrev":280,"equity":321,"netDebt":2321,"ebitda":null,"fcf":761,"divPaid":602,"dps":4.88,"eps":6.56,"clos":"2025-06-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2749,"leases":428,"capex":220,"norme":"US GAAP"},{"id":"church-dwight","name":"Church & Dwight","ticker":"CHD","tv":"NYSE:CHD","region":"US","domain":"churchdwight.com","desc":"Produits d'entretien et d'hygiène de marque.","sector":"conso","currency":"USD","year":2025,"ca":6203.2,"caPrev":6107.1,"ebit":1077.6,"net":736.8,"netPrev":585.3,"equity":4002.2,"netDebt":1796.1,"ebitda":1325,"fcf":1093,"divPaid":287.2,"dps":1.18,"eps":3.04,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1973,"leases":176.9,"capex":122.4,"norme":"US GAAP"},{"id":"rivian","name":"Rivian","ticker":"RIVN","tv":"NASDAQ:RIVN","region":"US","domain":"rivian.com","desc":"Pick-up et SUV électriques.","sector":"conso","currency":"USD","year":2025,"ca":5387,"caPrev":4970,"ebit":-3585,"net":-3646,"netPrev":-4747,"equity":4594,"netDebt":861,"ebitda":-2801,"fcf":-2489,"divPaid":null,"dps":null,"eps":-3.07,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1616,"leases":755,"capex":1710,"norme":"US GAAP"},{"id":"us-bancorp","name":"U.S. Bancorp","ticker":"USB","tv":"NYSE:USB","region":"US","domain":"usbank.com","desc":"Banque régionale américaine pour particuliers et entreprises.","sector":"finance","currency":"USD","year":2025,"ca":28656,"caPrev":27455,"ebit":null,"net":7570,"netPrev":6299,"equity":65193,"netDebt":31036,"ebitda":null,"fcf":null,"divPaid":3168,"dps":2.04,"eps":4.62,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":32455,"leases":1419,"norme":"US GAAP"},{"id":"pnc","name":"PNC Financial Services","ticker":"PNC","tv":"NYSE:PNC","region":"US","domain":"pnc.com","desc":"Banque régionale américaine, particuliers et entreprises.","sector":"finance","currency":"USD","year":2025,"ca":23099,"caPrev":21555,"ebit":null,"net":6576,"netPrev":5496,"equity":60585,"netDebt":17388,"ebitda":null,"fcf":null,"divPaid":2635,"dps":6.6,"eps":16.6,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":19321,"leases":1933,"norme":"US GAAP"},{"id":"truist","name":"Truist Financial","ticker":"TFC","tv":"NYSE:TFC","region":"US","domain":"truist.com","desc":"Banque régionale du sud-est des États-Unis.","sector":"finance","currency":"USD","year":2025,"ca":24542,"caPrev":25066,"ebit":null,"net":4974,"netPrev":4469,"equity":65189,"netDebt":33425,"ebitda":null,"fcf":null,"divPaid":2672,"dps":2.08,"eps":3.87,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":34701,"leases":1276,"norme":"US GAAP"},{"id":"capital-one","name":"Capital One","ticker":"COF","tv":"NYSE:COF","region":"US","domain":"capitalone.com","desc":"Banque américaine spécialisée dans les cartes de crédit.","sector":"finance","currency":"USD","year":2025,"ca":53434,"caPrev":39112,"ebit":null,"net":2453,"netPrev":4750,"equity":113616,"netDebt":-11093,"ebitda":null,"fcf":26140,"divPaid":1516,"dps":2.49,"eps":4.03,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-9834,"leases":1259,"capex":1578,"norme":"US GAAP"},{"id":"fifth-third","name":"Fifth Third Bancorp","ticker":"FITB","tv":"NASDAQ:FITB","region":"US","domain":"53.com","desc":"Banque régionale du Midwest et du sud-est américain.","sector":"finance","currency":"USD","year":2025,"ca":80,"caPrev":100,"ebit":null,"net":2522,"netPrev":2314,"equity":21724,"netDebt":11016,"ebitda":null,"fcf":3930,"divPaid":1163,"dps":1.54,"eps":3.56,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":11727,"leases":711,"capex":584,"norme":"US GAAP"},{"id":"huntington-bancshares","name":"Huntington Bancshares","ticker":"HBAN","tv":"NASDAQ:HBAN","region":"US","domain":"huntington.com","desc":"Banque régionale américaine basée dans l'Ohio.","sector":"finance","currency":"USD","year":2025,"ca":1562,"caPrev":1468,"ebit":null,"net":2211,"netPrev":1940,"equity":24342,"netDebt":4987,"ebitda":null,"fcf":2215,"divPaid":908,"dps":0.62,"eps":1.41,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5423,"leases":436,"capex":267,"norme":"US GAAP"},{"id":"keycorp","name":"KeyCorp","ticker":"KEY","tv":"NYSE:KEY","region":"US","domain":"key.com","desc":"Banque régionale américaine basée à Cleveland.","sector":"finance","currency":"USD","year":2025,"ca":7513,"caPrev":4619,"ebit":null,"net":1829,"netPrev":-161,"equity":20381,"netDebt":8630,"ebitda":null,"fcf":2101,"divPaid":1054,"dps":0.82,"eps":1.53,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":9114,"leases":484,"capex":107,"norme":"US GAAP"},{"id":"mt-bank","name":"M&T Bank","ticker":"MTB","tv":"NYSE:MTB","region":"US","domain":"mtb.com","desc":"Banque régionale du nord-est des États-Unis.","sector":"finance","currency":"USD","year":2025,"ca":1657,"caPrev":1541,"ebit":null,"net":2851,"netPrev":2588,"equity":29177,"netDebt":-5709,"ebitda":null,"fcf":null,"divPaid":899,"dps":5.7,"eps":17.1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-5057,"leases":652,"norme":"US GAAP"},{"id":"regions-financial","name":"Regions Financial","ticker":"RF","tv":"NYSE:RF","region":"US","domain":"regions.com","desc":"Banque régionale du sud des États-Unis.","sector":"finance","currency":"USD","year":2025,"ca":7073,"caPrev":7108,"ebit":53,"net":2156,"netPrev":1893,"equity":19043,"netDebt":-6023,"ebitda":137,"fcf":null,"divPaid":912,"dps":1.03,"eps":2.31,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-5484,"leases":539,"norme":"US GAAP"},{"id":"citizens-financial","name":"Citizens Financial Group","ticker":"CFG","tv":"NYSE:CFG","region":"US","domain":"citizensbank.com","desc":"Banque régionale du nord-est américain.","sector":"finance","currency":"USD","year":2025,"ca":8247,"caPrev":7809,"ebit":null,"net":1831,"netPrev":1509,"equity":26317,"netDebt":-1445,"ebitda":null,"fcf":null,"divPaid":755,"dps":1.72,"eps":3.9,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-403,"leases":1042,"norme":"US GAAP"},{"id":"state-street","name":"State Street","ticker":"STT","tv":"NYSE:STT","region":"US","domain":"statestreet.com","desc":"Conservation de titres et gestion d'actifs (fonds SPDR).","sector":"finance","currency":"USD","year":2025,"ca":13944,"caPrev":13000,"ebit":null,"net":2945,"netPrev":2687,"equity":27841,"netDebt":20710,"ebitda":null,"fcf":10843,"divPaid":1120,"dps":3.2,"eps":9.55,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":21573,"leases":863,"capex":1055,"norme":"US GAAP"},{"id":"bny","name":"BNY","ticker":"BNY","tv":"NYSE:BNY","region":"US","domain":"bny.com","desc":"Banque de conservation de titres et de paiements.","sector":"finance","currency":"USD","year":2025,"ca":20080,"caPrev":18619,"ebit":null,"net":5549,"netPrev":4530,"equity":44313,"netDebt":28765,"ebitda":null,"fcf":5177,"divPaid":1447,"dps":2,"eps":7.47,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":30208,"leases":1443,"capex":1553,"norme":"US GAAP"},{"id":"northern-trust","name":"Northern Trust","ticker":"NTRS","tv":"NASDAQ:NTRS","region":"US","domain":"northerntrust.com","desc":"Gestion de fortune et conservation de titres.","sector":"finance","currency":"USD","year":2025,"ca":8086.4,"caPrev":8290.4,"ebit":null,"net":1736.9,"netPrev":2031.1,"equity":12957.9,"netDebt":null,"ebitda":null,"fcf":5459.5,"divPaid":591.6,"dps":3.1,"eps":8.78,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":624.4,"capex":74,"norme":"US GAAP"},{"id":"synchrony","name":"Synchrony Financial","ticker":"SYF","tv":"NYSE:SYF","region":"US","domain":"synchrony.com","desc":"Cartes de crédit aux couleurs des enseignes.","sector":"finance","currency":"USD","year":2025,"ca":18986,"caPrev":19532,"ebit":null,"net":3552,"netPrev":3499,"equity":16766,"netDebt":209,"ebitda":null,"fcf":null,"divPaid":427,"dps":1.15,"eps":9.38,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"US GAAP"},{"id":"marsh-mclennan","name":"Marsh McLennan","ticker":"MRSH","tv":"NYSE:MRSH","region":"US","domain":"marsh.com","desc":"Courtier en assurance et cabinet de conseil.","sector":"finance","currency":"USD","year":2025,"ca":26981,"caPrev":24458,"ebit":6223,"net":4160,"netPrev":4060,"equity":15315,"netDebt":16900,"ebitda":6584,"fcf":5001,"divPaid":1699,"dps":3.43,"eps":8.48,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":18762,"leases":1862,"capex":291,"norme":"US GAAP"},{"id":"aon","name":"Aon","ticker":"AON","tv":"NYSE:AON","region":"US","domain":"aon.com","desc":"Courtier en assurance et conseil en risques.","sector":"finance","currency":"USD","year":2025,"ca":17181,"caPrev":15698,"ebit":4344,"net":3695,"netPrev":2654,"equity":9352,"netDebt":14054,"ebitda":null,"fcf":3218,"divPaid":629,"dps":2.91,"eps":17.11,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":14054,"leases":0,"capex":263,"norme":"US GAAP"},{"id":"arthur-j-gallagher","name":"Arthur J. Gallagher","ticker":"AJG","tv":"NYSE:AJG","region":"US","domain":"ajg.com","desc":"Courtier en assurance pour les entreprises.","sector":"finance","currency":"USD","year":2025,"ca":13942,"caPrev":11555,"ebit":null,"net":1494,"netPrev":1463,"equity":23321,"netDebt":12117,"ebitda":null,"fcf":1785,"divPaid":667,"dps":2.6,"eps":5.83,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":12763,"leases":646,"capex":145,"norme":"US GAAP"},{"id":"brown-brown","name":"Brown & Brown","ticker":"BRO","tv":"NYSE:BRO","region":"US","domain":"bbrown.com","desc":"Courtier en assurance américain.","sector":"finance","currency":"USD","year":2025,"ca":5902,"caPrev":4805,"ebit":null,"net":1054,"netPrev":993,"equity":12573,"netDebt":6534,"ebitda":null,"fcf":1382,"divPaid":193,"dps":0.62,"eps":3.37,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6839,"leases":305,"capex":68,"norme":"US GAAP"},{"id":"wtw","name":"WTW","ticker":"WTW","tv":"NASDAQ:WTW","region":"US","domain":"wtwco.com","desc":"Courtage en assurance et conseil en ressources humaines.","sector":"finance","currency":"USD","year":2025,"ca":9708,"caPrev":9930,"ebit":2234,"net":1605,"netPrev":-98,"equity":7976,"netDebt":6553,"ebitda":null,"fcf":1546,"divPaid":358,"dps":3.68,"eps":16.34,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7152,"leases":599,"capex":229,"norme":"US GAAP"},{"id":"chubb","name":"Chubb","ticker":"CB","tv":"NYSE:CB","region":"US","domain":"chubb.com","desc":"Assureur dommages mondial pour entreprises et particuliers.","sector":"finance","currency":"USD","year":2025,"ca":59402,"caPrev":55753,"ebit":null,"net":10310,"netPrev":9272,"equity":73757,"netDebt":14757,"ebitda":null,"fcf":null,"divPaid":1505,"dps":3.82,"eps":25.93,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":15971,"leases":1214,"norme":"US GAAP"},{"id":"progressive","name":"Progressive","ticker":"PGR","tv":"NYSE:PGR","region":"US","domain":"progressive.com","desc":"Assureur automobile et habitation américain.","sector":"finance","currency":"USD","year":2025,"ca":87671,"caPrev":75372,"ebit":null,"net":11308,"netPrev":8480,"equity":30323,"netDebt":6759,"ebitda":null,"fcf":17200,"divPaid":2871,"dps":13.9,"eps":19.29,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6964,"leases":205,"capex":348,"norme":"US GAAP"},{"id":"travelers","name":"Travelers","ticker":"TRV","tv":"NYSE:TRV","region":"US","domain":"travelers.com","desc":"Assureur dommages américain pour entreprises et particuliers.","sector":"finance","currency":"USD","year":2025,"ca":48828,"caPrev":46423,"ebit":null,"net":6288,"netPrev":4999,"equity":32894,"netDebt":8525,"ebitda":null,"fcf":null,"divPaid":979,"dps":4.33,"eps":27.83,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8770,"leases":245,"norme":"US GAAP"},{"id":"allstate","name":"Allstate","ticker":"ALL","tv":"NYSE:ALL","region":"US","domain":"allstate.com","desc":"Assureur auto et habitation américain.","sector":"finance","currency":"USD","year":2025,"ca":67685,"caPrev":64106,"ebit":null,"net":10282,"netPrev":4667,"equity":30610,"netDebt":6812,"ebitda":null,"fcf":9882,"divPaid":1036,"dps":4,"eps":38.56,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6996,"leases":184,"capex":228,"norme":"US GAAP"},{"id":"aig","name":"AIG","ticker":"AIG","tv":"NYSE:AIG","region":"US","domain":"aig.com","desc":"Assureur dommages pour les entreprises.","sector":"finance","currency":"USD","year":2025,"ca":26775,"caPrev":27251,"ebit":null,"net":3096,"netPrev":-1404,"equity":41139,"netDebt":7846,"ebitda":null,"fcf":null,"divPaid":976,"dps":1.75,"eps":5.48,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8702,"leases":856,"norme":"US GAAP"},{"id":"metlife","name":"MetLife","ticker":"MET","tv":"NYSE:MET","region":"US","domain":"metlife.com","desc":"Assureur vie et prévoyance.","sector":"finance","currency":"USD","year":2025,"ca":77084,"caPrev":70986,"ebit":6137,"net":3379,"netPrev":4426,"equity":28398,"netDebt":-7210,"ebitda":null,"fcf":null,"divPaid":1509,"dps":2.25,"eps":4.74,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-6072,"leases":1138,"norme":"US GAAP"},{"id":"prudential-financial","name":"Prudential Financial","ticker":"PRU","tv":"NYSE:PRU","region":"US","domain":"prudential.com","desc":"Assurance vie, retraite et gestion d'actifs.","sector":"finance","currency":"USD","year":2025,"ca":60774,"caPrev":70405,"ebit":null,"net":3576,"netPrev":2727,"equity":32438,"netDebt":-856,"ebitda":null,"fcf":null,"divPaid":1926,"dps":5.4,"eps":10.05,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-448,"leases":408,"norme":"US GAAP"},{"id":"aflac","name":"Aflac","ticker":"AFL","tv":"NYSE:AFL","region":"US","domain":"aflac.com","desc":"Assurance santé complémentaire au Japon et aux États-Unis.","sector":"finance","currency":"USD","year":2025,"ca":17164,"caPrev":18927,"ebit":null,"net":3646,"netPrev":5443,"equity":29490,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":1198,"dps":2.35,"eps":6.84,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":73,"norme":"US GAAP"},{"id":"hartford","name":"The Hartford","ticker":"HIG","tv":"NYSE:HIG","region":"US","domain":"thehartford.com","desc":"Assureur dommages et prévoyance américain.","sector":"finance","currency":"USD","year":2025,"ca":28368,"caPrev":26535,"ebit":null,"net":3836,"netPrev":3111,"equity":18979,"netDebt":4194,"ebitda":null,"fcf":5753,"divPaid":592,"dps":2.16,"eps":13.51,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4363,"leases":169,"capex":169,"norme":"US GAAP"},{"id":"principal-financial","name":"Principal Financial Group","ticker":"PFG","tv":"NASDAQ:PFG","region":"US","domain":"principal.com","desc":"Épargne retraite, assurance et gestion d'actifs.","sector":"finance","currency":"USD","year":2025,"ca":15625.5,"caPrev":16127.7,"ebit":null,"net":1185.1,"netPrev":1571,"equity":11883.9,"netDebt":-477,"ebitda":null,"fcf":null,"divPaid":684,"dps":3.08,"eps":5.32,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-353,"leases":124,"norme":"US GAAP"},{"id":"cincinnati-financial","name":"Cincinnati Financial","ticker":"CINF","tv":"NASDAQ:CINF","region":"US","domain":"cinfin.com","desc":"Assureur dommages vendu par des agents indépendants.","sector":"finance","currency":"USD","year":2025,"ca":12631,"caPrev":11337,"ebit":null,"net":2393,"netPrev":2292,"equity":15911,"netDebt":-641,"ebitda":null,"fcf":3092,"divPaid":525,"dps":3.48,"eps":15.32,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":20,"norme":"US GAAP"},{"id":"wr-berkley","name":"W. R. Berkley","ticker":"WRB","tv":"NYSE:WRB","region":"US","domain":"berkley.com","desc":"Assureur spécialisé des risques d'entreprises.","sector":"finance","currency":"USD","year":2025,"ca":14707.86,"caPrev":13638.75,"ebit":null,"net":1779.4,"netPrev":1756.12,"equity":9700.82,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":700.27,"dps":1.85,"eps":4.48,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":260.45,"norme":"US GAAP"},{"id":"arch-capital","name":"Arch Capital Group","ticker":"ACGL","tv":"NASDAQ:ACGL","region":"US","domain":"archgroup.com","desc":"Assurance, réassurance et assurance de prêts immobiliers.","sector":"finance","currency":"USD","year":2025,"ca":19929,"caPrev":17440,"ebit":null,"net":4399,"netPrev":4312,"equity":24206,"netDebt":null,"ebitda":null,"fcf":6128,"divPaid":null,"dps":5,"eps":11.83,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":156,"capex":44,"norme":"US GAAP"},{"id":"kkr","name":"KKR","ticker":"KKR","tv":"NYSE:KKR","region":"US","domain":"kkr.com","desc":"Fonds d'investissement et gestion d'actifs.","sector":"finance","currency":"USD","year":2025,"ca":19464.31,"caPrev":21878.7,"ebit":null,"net":2370.46,"netPrev":3076.25,"equity":30902.56,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":649.94,"dps":0.73,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"US GAAP"},{"id":"blackstone","name":"Blackstone","ticker":"BX","tv":"NYSE:BX","region":"US","domain":"blackstone.com","desc":"Gestionnaire mondial de fonds non cotés.","sector":"finance","currency":"USD","year":2025,"ca":14450.27,"caPrev":13229.97,"ebit":null,"net":3019.21,"netPrev":2776.51,"equity":8665.53,"netDebt":9945.35,"ebitda":null,"fcf":4547.46,"divPaid":6013.39,"dps":4.69,"eps":3.87,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":10806.37,"leases":861.02,"capex":115.7,"norme":"US GAAP"},{"id":"apollo","name":"Apollo Global Management","ticker":"APO","tv":"NYSE:APO","region":"US","domain":"apollo.com","desc":"Gestion d'actifs et assurance retraite.","sector":"finance","currency":"USD","year":2025,"ca":32049,"caPrev":26114,"ebit":null,"net":3492,"netPrev":4577,"equity":23341,"netDebt":-7227,"ebitda":null,"fcf":null,"divPaid":1201,"dps":1.99,"eps":5.58,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"US GAAP"},{"id":"t-rowe-price","name":"T. Rowe Price","ticker":"TROW","tv":"NASDAQ:TROW","region":"US","domain":"troweprice.com","desc":"Gestionnaire de fonds d'investissement.","sector":"finance","currency":"USD","year":2025,"ca":7314.8,"caPrev":7093.6,"ebit":2188.8,"net":2087.1,"netPrev":2100.1,"equity":10860.1,"netDebt":null,"ebitda":null,"fcf":1479.2,"divPaid":1143,"dps":5.08,"eps":9.26,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":447.2,"capex":274.2,"norme":"US GAAP"},{"id":"franklin-resources","name":"Franklin Resources","ticker":"BEN","tv":"NYSE:BEN","region":"US","domain":"franklintempleton.com","desc":"Gestionnaire de fonds (Franklin Templeton).","sector":"finance","currency":"USD","year":2025,"ca":8770.7,"caPrev":8478,"ebit":604.1,"net":524.9,"netPrev":464.8,"equity":12077.8,"netDebt":-1211.9,"ebitda":729.4,"fcf":911.6,"divPaid":683.7,"dps":1.28,"eps":0.91,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-211.3,"leases":1000.6,"capex":154.5,"norme":"US GAAP"},{"id":"ameriprise","name":"Ameriprise Financial","ticker":"AMP","tv":"NYSE:AMP","region":"US","domain":"ameriprise.com","desc":"Conseil en patrimoine et gestion d'actifs.","sector":"finance","currency":"USD","year":2025,"ca":18911,"caPrev":17926,"ebit":null,"net":3563,"netPrev":3401,"equity":6549,"netDebt":null,"ebitda":null,"fcf":8161,"divPaid":596,"dps":6.16,"eps":36.85,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":276,"capex":162,"norme":"US GAAP"},{"id":"raymond-james","name":"Raymond James Financial","ticker":"RJF","tv":"NYSE:RJF","region":"US","domain":"raymondjames.com","desc":"Conseillers financiers, courtage et banque d'affaires.","sector":"finance","currency":"USD","year":2025,"ca":15912,"caPrev":14923,"ebit":null,"net":2135,"netPrev":2068,"equity":12503,"netDebt":null,"ebitda":null,"fcf":2246,"divPaid":null,"dps":2,"eps":10.53,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"leases":538,"capex":188,"norme":"US GAAP"},{"id":"lpl-financial","name":"LPL Financial","ticker":"LPLA","tv":"NASDAQ:LPLA","region":"US","domain":"lpl.com","desc":"Plateforme pour conseillers financiers indépendants.","sector":"finance","currency":"USD","year":2025,"ca":16989.48,"caPrev":12385.11,"ebit":null,"net":863.02,"netPrev":1058.62,"equity":5344.49,"netDebt":6221.32,"ebitda":null,"fcf":-981.78,"divPaid":94.41,"dps":1.2,"eps":10.97,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6425.29,"leases":203.97,"capex":570.38,"norme":"US GAAP"},{"id":"interactive-brokers","name":"Interactive Brokers","ticker":"IBKR","tv":"NASDAQ:IBKR","region":"US","domain":"interactivebrokers.com","desc":"Courtier en ligne pour investisseurs du monde entier.","sector":"finance","currency":"USD","year":2025,"ca":2440,"caPrev":1977,"ebit":null,"net":984,"netPrev":755,"equity":5363,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":134,"dps":0.3,"eps":2.23,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":152,"norme":"US GAAP"},{"id":"robinhood","name":"Robinhood","ticker":"HOOD","tv":"NASDAQ:HOOD","region":"US","domain":"robinhood.com","desc":"Application de courtage pour particuliers.","sector":"finance","currency":"USD","year":2025,"ca":4473,"caPrev":2951,"ebit":null,"net":1883,"netPrev":1411,"equity":9151,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":2.12,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":221,"norme":"US GAAP"},{"id":"coinbase","name":"Coinbase","ticker":"COIN","tv":"NASDAQ:COIN","region":"US","domain":"coinbase.com","desc":"Plateforme d'échange de cryptomonnaies.","sector":"finance","currency":"USD","year":2025,"ca":7181.33,"caPrev":6564.03,"ebit":1435.44,"net":1260.33,"netPrev":2579.07,"equity":14793.06,"netDebt":-3626.73,"ebitda":1623.87,"fcf":null,"divPaid":null,"dps":null,"eps":4.85,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-3427.46,"leases":199.27,"norme":"US GAAP"},{"id":"cme-group","name":"CME Group","ticker":"CME","tv":"NASDAQ:CME","region":"US","domain":"cmegroup.com","desc":"Bourse mondiale de contrats à terme et d'options.","sector":"finance","currency":"USD","year":2025,"ca":6520.6,"caPrev":6130.1,"ebit":4229.5,"net":4072.2,"netPrev":3525.8,"equity":28728.2,"netDebt":-4416.9,"ebitda":4337,"fcf":4193.6,"divPaid":3933,"dps":5,"eps":11.18,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":83.5,"norme":"US GAAP"},{"id":"ice","name":"Intercontinental Exchange","ticker":"ICE","tv":"NYSE:ICE","region":"US","domain":"ice.com","desc":"Bourses, données de marché et services de crédit immobilier.","sector":"finance","currency":"USD","year":2025,"ca":12640,"caPrev":11761,"ebit":4929,"net":3315,"netPrev":2754,"equity":28915,"netDebt":19842,"ebitda":6489,"fcf":4289,"divPaid":1105,"dps":1.92,"eps":5.79,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":20514,"leases":672,"capex":373,"norme":"US GAAP"},{"id":"nasdaq","name":"Nasdaq","ticker":"NDAQ","tv":"NASDAQ:NDAQ","region":"US","domain":"nasdaq.com","desc":"Opérateur boursier et logiciels pour la finance.","sector":"finance","currency":"USD","year":2025,"ca":8262,"caPrev":7400,"ebit":2331,"net":1788,"netPrev":1117,"equity":12227,"netDebt":8400,"ebitda":2476,"fcf":1989,"divPaid":601,"dps":1.05,"eps":3.12,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8922,"leases":522,"capex":266,"norme":"US GAAP"},{"id":"msci","name":"MSCI","ticker":"MSCI","tv":"NYSE:MSCI","region":"US","domain":"msci.com","desc":"Indices boursiers et outils d'analyse pour investisseurs.","sector":"finance","currency":"USD","year":2025,"ca":3134.46,"caPrev":2856.13,"ebit":1713.57,"net":1202.31,"netPrev":1109.13,"equity":-2654.54,"netDebt":5686.79,"ebitda":1736.97,"fcf":1549.13,"divPaid":556.52,"dps":7.2,"eps":15.72,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5822.91,"leases":136.12,"capex":39.32,"norme":"US GAAP"},{"id":"factset","name":"FactSet","ticker":"FDS","tv":"NYSE:FDS","region":"US","domain":"factset.com","desc":"Données financières et logiciels pour professionnels.","sector":"finance","currency":"USD","year":2026,"ca":2476.26,"caPrev":2321.75,"ebit":699.96,"net":533.48,"netPrev":597.04,"equity":2001.87,"netDebt":1136.68,"ebitda":880.79,"fcf":707.48,"divPaid":164.18,"dps":4.5,"eps":14.63,"dpsE":1,"clos":"2026-08-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":1309.08,"leases":172.39,"capex":114.72,"norme":"US GAAP"},{"id":"fiserv","name":"Fiserv","ticker":"FISV","tv":"NASDAQ:FISV","region":"US","domain":"fiserv.com","desc":"Paiements et logiciels pour banques et commerçants.","sector":"finance","currency":"USD","year":2025,"ca":21193,"caPrev":20456,"ebit":5818,"net":3480,"netPrev":3131,"equity":25792,"netDebt":28199,"ebitda":null,"fcf":4299,"divPaid":null,"dps":null,"eps":6.36,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":30087,"leases":1888,"capex":1763,"norme":"US GAAP"},{"id":"global-payments","name":"Global Payments","ticker":"GPN","tv":"NYSE:GPN","region":"US","domain":"globalpayments.com","desc":"Traitement des paiements par carte pour commerçants.","sector":"finance","currency":"USD","year":2025,"ca":7705.88,"caPrev":7735.97,"ebit":1754.62,"net":1400.11,"netPrev":1570.37,"equity":22888.77,"netDebt":13214.8,"ebitda":2983.83,"fcf":2038.82,"divPaid":238.52,"dps":1,"eps":5.79,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":13599.93,"leases":385.13,"capex":617.77,"norme":"US GAAP"},{"id":"corpay","name":"Corpay","ticker":"CPAY","tv":"NYSE:CPAY","region":"US","domain":"corpay.com","desc":"Paiements professionnels : carburant, péages, factures.","sector":"finance","currency":"USD","year":2025,"ca":4528.4,"caPrev":3974.59,"ebit":1994.11,"net":1069.83,"netPrev":1003.75,"equity":3883.86,"netDebt":7593.59,"ebitda":2387.41,"fcf":1299.15,"divPaid":null,"dps":null,"eps":15.23,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7708.12,"leases":114.53,"capex":200.76,"norme":"US GAAP"},{"id":"fis","name":"FIS","ticker":"FIS","tv":"NYSE:FIS","region":"US","domain":"fisglobal.com","desc":"Logiciels et services informatiques pour les banques.","sector":"finance","currency":"USD","year":2025,"ca":10677,"caPrev":10127,"ebit":1741,"net":382,"netPrev":1450,"equity":13899,"netDebt":12483,"ebitda":3624,"fcf":null,"divPaid":847,"dps":1.6,"eps":0.73,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":12732,"leases":249,"capex":154,"norme":"US GAAP"},{"id":"block","name":"Block","ticker":"XYZ","tv":"NYSE:XYZ","region":"US","domain":"block.xyz","desc":"Paiements pour commerçants et application Cash App.","sector":"finance","currency":"USD","year":2025,"ca":24193.68,"caPrev":24121.05,"ebit":1708.41,"net":1305.64,"netPrev":2897.05,"equity":22204.28,"netDebt":null,"ebitda":2077.94,"fcf":2424.68,"divPaid":null,"dps":null,"eps":2.13,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":312.19,"capex":155.04,"norme":"US GAAP"},{"id":"jack-henry","name":"Jack Henry & Associates","ticker":"JKHY","tv":"NASDAQ:JKHY","region":"US","domain":"jackhenry.com","desc":"Logiciels pour petites banques et caisses de crédit.","sector":"finance","currency":"USD","year":2026,"ca":2544.34,"caPrev":2375.29,"ebit":635.03,"net":502.78,"netPrev":455.75,"equity":2051.95,"netDebt":27.94,"ebitda":null,"fcf":694.86,"divPaid":170.41,"dps":2.38,"eps":7,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":65.77,"leases":37.82,"capex":67.1,"norme":"US GAAP"},{"id":"zoetis","name":"Zoetis","ticker":"ZTS","tv":"NYSE:ZTS","region":"US","domain":"zoetis.com","desc":"Médicaments et vaccins pour animaux.","sector":"sante","currency":"USD","year":2025,"ca":9467,"caPrev":9256,"ebit":null,"net":2673,"netPrev":2486,"equity":3331,"netDebt":6730,"ebitda":null,"fcf":2283,"divPaid":null,"dps":2.03,"eps":6.03,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6985,"leases":255,"capex":621,"norme":"US GAAP"},{"id":"biogen","name":"Biogen","ticker":"BIIB","tv":"NASDAQ:BIIB","region":"US","domain":"biogen.com","desc":"Biotechnologie spécialisée dans les maladies du cerveau.","sector":"sante","currency":"USD","year":2025,"ca":9890.6,"caPrev":9675.9,"ebit":null,"net":1292.9,"netPrev":1632.2,"equity":18256.8,"netDebt":3278.3,"ebitda":null,"fcf":2050.8,"divPaid":null,"dps":null,"eps":8.83,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3649.1,"leases":370.8,"capex":153.8,"norme":"US GAAP"},{"id":"viatris","name":"Viatris","ticker":"VTRS","tv":"NASDAQ:VTRS","region":"US","domain":"viatris.com","desc":"Médicaments génériques et marques anciennes.","sector":"sante","currency":"USD","year":2025,"ca":14299.9,"caPrev":14739.3,"ebit":-2663.1,"net":-3514.9,"netPrev":-634.2,"equity":14711.3,"netDebt":13091.5,"ebitda":135.2,"fcf":1937.1,"divPaid":null,"dps":0.48,"eps":-3,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":13379,"leases":287.5,"capex":378.8,"norme":"US GAAP"},{"id":"incyte","name":"Incyte","ticker":"INCY","tv":"NASDAQ:INCY","region":"US","domain":"incyte.com","desc":"Biotechnologie : cancers du sang et maladies de peau.","sector":"sante","currency":"USD","year":2025,"ca":5141.24,"caPrev":4241.22,"ebit":1514.86,"net":1286.65,"netPrev":32.62,"equity":5167.48,"netDebt":null,"ebitda":1608.15,"fcf":null,"divPaid":null,"dps":null,"eps":6.59,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":54.92,"norme":"US GAAP"},{"id":"alnylam","name":"Alnylam Pharmaceuticals","ticker":"ALNY","tv":"NASDAQ:ALNY","region":"US","domain":"alnylam.com","desc":"Biotechnologie de médicaments à ARN.","sector":"sante","currency":"USD","year":2025,"ca":3713.94,"caPrev":2248.24,"ebit":501.58,"net":313.75,"netPrev":-278.16,"equity":789.18,"netDebt":null,"ebitda":557.24,"fcf":465.38,"divPaid":null,"dps":null,"eps":2.39,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":270.61,"capex":58.7,"norme":"US GAAP"},{"id":"stryker","name":"Stryker","ticker":"SYK","tv":"NYSE:SYK","region":"US","domain":"stryker.com","desc":"Prothèses, instruments chirurgicaux et équipements hospitaliers.","sector":"sante","currency":"USD","year":2025,"ca":25116,"caPrev":22595,"ebit":4889,"net":3246,"netPrev":2993,"equity":22420,"netDebt":11848,"ebitda":6459,"fcf":4283,"divPaid":1284,"dps":3.36,"eps":8.49,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":761,"norme":"US GAAP"},{"id":"boston-scientific","name":"Boston Scientific","ticker":"BSX","tv":"NYSE:BSX","region":"US","domain":"bostonscientific.com","desc":"Dispositifs médicaux pour le cœur et les vaisseaux.","sector":"sante","currency":"USD","year":2025,"ca":20074,"caPrev":16747,"ebit":3613,"net":2898,"netPrev":1853,"equity":24233,"netDebt":9172,"ebitda":4981,"fcf":3658,"divPaid":null,"dps":null,"eps":1.96,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":9831,"leases":659,"capex":876,"norme":"US GAAP"},{"id":"becton-dickinson","name":"Becton Dickinson","ticker":"BDX","tv":"NYSE:BDX","region":"US","domain":"bd.com","desc":"Seringues, perfusions et matériel médical courant.","sector":"sante","currency":"USD","year":2025,"ca":21840,"caPrev":20178,"ebit":2579,"net":1678,"netPrev":1705,"equity":25390,"netDebt":16980,"ebitda":5041,"fcf":null,"divPaid":1196,"dps":4.16,"eps":5.83,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":17819,"leases":839,"capex":760,"norme":"US GAAP"},{"id":"edwards-lifesciences","name":"Edwards Lifesciences","ticker":"EW","tv":"NYSE:EW","region":"US","domain":"edwards.com","desc":"Valves cardiaques artificielles posées par cathéter.","sector":"sante","currency":"USD","year":2025,"ca":6067.6,"caPrev":5439.5,"ebit":1264.2,"net":1073.5,"netPrev":4174.6,"equity":10337.6,"netDebt":-2339.7,"ebitda":1420.8,"fcf":1335,"divPaid":null,"dps":null,"eps":1.84,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-2232.6,"leases":107.1,"capex":260.2,"norme":"US GAAP"},{"id":"zimmer-biomet","name":"Zimmer Biomet","ticker":"ZBH","tv":"NYSE:ZBH","region":"US","domain":"zimmerbiomet.com","desc":"Prothèses de genou et de hanche.","sector":"sante","currency":"USD","year":2025,"ca":8231.5,"caPrev":7678.6,"ebit":1098.1,"net":705.1,"netPrev":903.8,"equity":12697.7,"netDebt":6927.2,"ebitda":2191.9,"fcf":1472.6,"divPaid":190.3,"dps":0.96,"eps":3.56,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7160.2,"leases":233,"capex":224.5,"norme":"US GAAP"},{"id":"baxter","name":"Baxter International","ticker":"BAX","tv":"NYSE:BAX","region":"US","domain":"baxter.com","desc":"Perfusions, poches et équipements hospitaliers.","sector":"sante","currency":"USD","year":2025,"ca":11244,"caPrev":10636,"ebit":-308,"net":-957,"netPrev":-649,"equity":6129,"netDebt":7473,"ebitda":673,"fcf":332,"divPaid":348,"dps":0.52,"eps":-1.87,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7800,"leases":327,"capex":513,"norme":"US GAAP"},{"id":"ge-healthcare","name":"GE HealthCare","ticker":"GEHC","tv":"NASDAQ:GEHC","region":"US","domain":"gehealthcare.com","desc":"Imagerie médicale : scanners, IRM, échographes.","sector":"sante","currency":"USD","year":2025,"ca":20625,"caPrev":19672,"ebit":2763,"net":2084,"netPrev":1993,"equity":10379,"netDebt":6019,"ebitda":null,"fcf":null,"divPaid":64,"dps":0.14,"eps":4.56,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6480,"leases":461,"capex":482,"norme":"US GAAP"},{"id":"idexx","name":"IDEXX Laboratories","ticker":"IDXX","tv":"NASDAQ:IDXX","region":"US","domain":"idexx.com","desc":"Tests de diagnostic pour vétérinaires.","sector":"sante","currency":"USD","year":2025,"ca":4303.7,"caPrev":3897.5,"ebit":1360.03,"net":1059.46,"netPrev":887.87,"equity":1605.38,"netDebt":269.93,"ebitda":1505.21,"fcf":1057.13,"divPaid":null,"dps":null,"eps":13.17,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":398.16,"leases":128.23,"capex":124.68,"norme":"US GAAP"},{"id":"resmed","name":"ResMed","ticker":"RMD","tv":"NYSE:RMD","region":"US","domain":"resmed.com","desc":"Appareils contre l'apnée du sommeil.","sector":"sante","currency":"USD","year":2026,"ca":5653.44,"caPrev":5146.33,"ebit":1886.72,"net":1523.29,"netPrev":1400.72,"equity":6585.39,"netDebt":-809.87,"ebitda":2088.06,"fcf":1649.54,"divPaid":349.66,"dps":2.4,"eps":10.47,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-643.31,"leases":166.55,"capex":156.29,"norme":"US GAAP"},{"id":"dexcom","name":"Dexcom","ticker":"DXCM","tv":"NASDAQ:DXCM","region":"US","domain":"dexcom.com","desc":"Capteurs de glucose pour diabétiques.","sector":"sante","currency":"USD","year":2025,"ca":4662,"caPrev":4033,"ebit":911.8,"net":836.3,"netPrev":576.2,"equity":2746,"netDebt":null,"ebitda":1163.6,"fcf":1077.2,"divPaid":null,"dps":null,"eps":2.14,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":155.5,"capex":363.5,"norme":"US GAAP"},{"id":"insulet","name":"Insulet","ticker":"PODD","tv":"NASDAQ:PODD","region":"US","domain":"insulet.com","desc":"Pompes à insuline sans tubulure.","sector":"sante","currency":"USD","year":2025,"ca":2708.1,"caPrev":2071.6,"ebit":473.8,"net":247.1,"netPrev":418.3,"equity":1515.2,"netDebt":233.1,"ebitda":564.2,"fcf":377.7,"divPaid":null,"dps":null,"eps":3.51,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":285,"leases":51.9,"capex":191.6,"norme":"US GAAP"},{"id":"align-technology","name":"Align Technology","ticker":"ALGN","tv":"NASDAQ:ALGN","region":"US","domain":"aligntech.com","desc":"Gouttières dentaires transparentes Invisalign.","sector":"sante","currency":"USD","year":2025,"ca":4034.96,"caPrev":3999.01,"ebit":545.76,"net":410.35,"netPrev":421.36,"equity":4049.15,"netDebt":null,"ebitda":783.19,"fcf":490.78,"divPaid":null,"dps":null,"eps":5.66,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":114.45,"capex":102.45,"norme":"US GAAP"},{"id":"steris","name":"Steris","ticker":"STE","tv":"NYSE:STE","region":"US","domain":"steris.com","desc":"Stérilisation et équipements de bloc opératoire.","sector":"sante","currency":"USD","year":2026,"ca":5935.9,"caPrev":5459.5,"ebit":1101.8,"net":782.3,"netPrev":614.6,"equity":7183.6,"netDebt":1492.1,"ebitda":1588.3,"fcf":972.4,"divPaid":241.8,"dps":2.46,"eps":7.97,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"capex":369,"norme":"US GAAP"},{"id":"solventum","name":"Solventum","ticker":"SOLV","tv":"NYSE:SOLV","region":"US","domain":"solventum.com","desc":"Pansements, matériel médical et logiciels de santé.","sector":"sante","currency":"USD","year":2025,"ca":8325,"caPrev":8254,"ebit":2181,"net":1556,"netPrev":479,"equity":5049,"netDebt":4157,"ebitda":2670,"fcf":-10,"divPaid":null,"dps":null,"eps":8.94,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4369,"leases":212,"capex":379,"norme":"US GAAP"},{"id":"labcorp","name":"Labcorp","ticker":"LH","tv":"NYSE:LH","region":"US","domain":"labcorp.com","desc":"Laboratoires d'analyses médicales et essais cliniques.","sector":"sante","currency":"USD","year":2025,"ca":13951.7,"caPrev":13008.9,"ebit":1384.7,"net":876.5,"netPrev":746,"equity":8619.8,"netDebt":5052.4,"ebitda":2065.8,"fcf":1206,"divPaid":240.7,"dps":2.88,"eps":10.54,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5993.7,"leases":941.3,"capex":434.5,"norme":"US GAAP"},{"id":"quest-diagnostics","name":"Quest Diagnostics","ticker":"DGX","tv":"NYSE:DGX","region":"US","domain":"questdiagnostics.com","desc":"Laboratoires d'analyses médicales américains.","sector":"sante","currency":"USD","year":2025,"ca":11035,"caPrev":9872,"ebit":1556,"net":992,"netPrev":871,"equity":7170,"netDebt":5251,"ebitda":2126,"fcf":1359,"divPaid":353,"dps":3.16,"eps":8.87,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5983,"leases":732,"capex":527,"norme":"US GAAP"},{"id":"agilent","name":"Agilent Technologies","ticker":"A","tv":"NYSE:A","region":"US","domain":"agilent.com","desc":"Instruments d'analyse pour laboratoires.","sector":"sante","currency":"USD","year":2025,"ca":6948,"caPrev":6510,"ebit":1479,"net":1303,"netPrev":1289,"equity":6741,"netDebt":1565,"ebitda":1767,"fcf":1152,"divPaid":282,"dps":0.99,"eps":4.59,"clos":"2025-10-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1754,"leases":189,"capex":407,"norme":"US GAAP"},{"id":"waters","name":"Waters","ticker":"WAT","tv":"NYSE:WAT","region":"US","domain":"waters.com","desc":"Instruments d'analyse et produits pour la biologie.","sector":"sante","currency":"USD","year":2025,"ca":3165.29,"caPrev":2958.39,"ebit":802.59,"net":642.63,"netPrev":637.83,"equity":2561.24,"netDebt":822.17,"ebitda":null,"fcf":539.81,"divPaid":null,"dps":null,"eps":10.8,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":905.81,"leases":83.64,"capex":112.75,"norme":"US GAAP"},{"id":"mettler-toledo","name":"Mettler-Toledo","ticker":"MTD","tv":"NYSE:MTD","region":"US","domain":"mt.com","desc":"Balances de précision et instruments de laboratoire.","sector":"sante","currency":"USD","year":2025,"ca":4026.4,"caPrev":3872.36,"ebit":null,"net":869.19,"netPrev":863.14,"equity":-23.64,"netDebt":2021.35,"ebitda":null,"fcf":848.65,"divPaid":null,"dps":null,"eps":42.17,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2150.83,"leases":129.48,"capex":107.12,"norme":"US GAAP"},{"id":"revvity","name":"Revvity","ticker":"RVTY","tv":"NYSE:RVTY","region":"US","domain":"revvity.com","desc":"Diagnostic et outils pour la recherche biologique.","sector":"sante","currency":"USD","year":2025,"ca":2856.05,"caPrev":2755.03,"ebit":356.64,"net":241.2,"netPrev":270.39,"equity":7250.36,"netDebt":2319.59,"ebitda":761.97,"fcf":509.41,"divPaid":32.8,"dps":0.28,"eps":2.07,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2497.73,"leases":178.14,"capex":73.52,"norme":"US GAAP"},{"id":"iqvia","name":"IQVIA","ticker":"IQV","tv":"NYSE:IQV","region":"US","domain":"iqvia.com","desc":"Essais cliniques et données de santé.","sector":"sante","currency":"USD","year":2025,"ca":16310,"caPrev":15405,"ebit":2182,"net":1360,"netPrev":1373,"equity":6503,"netDebt":13744,"ebitda":3326,"fcf":2051,"divPaid":null,"dps":null,"eps":7.91,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":14280,"leases":536,"capex":603,"norme":"US GAAP"},{"id":"illumina","name":"Illumina","ticker":"ILMN","tv":"NASDAQ:ILMN","region":"US","domain":"illumina.com","desc":"Machines de séquençage de l'ADN.","sector":"sante","currency":"USD","year":2025,"ca":4343,"caPrev":4372,"ebit":807,"net":850,"netPrev":-1223,"equity":2723,"netDebt":null,"ebitda":1077,"fcf":931,"divPaid":null,"dps":null,"eps":5.47,"clos":"2025-12-28","maj":"2026-11-01","yearPrev":2024,"leases":564,"capex":148,"norme":"US GAAP"},{"id":"west-pharmaceutical","name":"West Pharmaceutical Services","ticker":"WST","tv":"NYSE:WST","region":"US","domain":"westpharma.com","desc":"Bouchons et composants pour médicaments injectables.","sector":"sante","currency":"USD","year":2025,"ca":3074.1,"caPrev":2893.2,"ebit":584.9,"net":493.7,"netPrev":492.7,"equity":3176,"netDebt":-588.5,"ebitda":756.3,"fcf":468.9,"divPaid":61.2,"dps":0.86,"eps":6.83,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-465.1,"leases":123.4,"capex":285.9,"norme":"US GAAP"},{"id":"charles-river","name":"Charles River Laboratories","ticker":"CRL","tv":"NYSE:CRL","region":"US","domain":"criver.com","desc":"Services de recherche préclinique pour laboratoires.","sector":"sante","currency":"USD","year":2025,"ca":4015.38,"caPrev":4049.99,"ebit":25.16,"net":-144.34,"netPrev":22.2,"equity":3164.63,"netDebt":1922.76,"ebitda":428.47,"fcf":518.49,"divPaid":null,"dps":null,"eps":-2.91,"clos":"2025-12-27","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":2442.34,"leases":519.59,"capex":219.15,"norme":"US GAAP"},{"id":"humana","name":"Humana","ticker":"HUM","tv":"NYSE:HUM","region":"US","domain":"humana.com","desc":"Assureur santé des retraités américains.","sector":"sante","currency":"USD","year":2025,"ca":129664,"caPrev":117761,"ebit":2704,"net":1188,"netPrev":1207,"equity":17657,"netDebt":8169,"ebitda":3402,"fcf":375,"divPaid":430,"dps":3.54,"eps":9.87,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8713,"leases":544,"capex":546,"norme":"US GAAP"},{"id":"centene","name":"Centene","ticker":"CNC","tv":"NYSE:CNC","region":"US","domain":"centene.com","desc":"Assureur santé des programmes publics américains.","sector":"sante","currency":"USD","year":2025,"ca":194777,"caPrev":163071,"ebit":-7623,"net":-6674,"netPrev":3305,"equity":19953,"netDebt":-395,"ebitda":-6348,"fcf":4321,"divPaid":null,"dps":null,"eps":-13.53,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":366,"leases":761,"capex":767,"norme":"US GAAP"},{"id":"mckesson","name":"McKesson","ticker":"MCK","tv":"NYSE:MCK","region":"US","domain":"mckesson.com","desc":"Grossiste en médicaments pour pharmacies et hôpitaux.","sector":"sante","currency":"USD","year":2026,"ca":403430,"caPrev":359051,"ebit":6212,"net":4762,"netPrev":3295,"equity":-2172,"netDebt":2551,"ebitda":6499,"fcf":5719,"divPaid":381,"dps":3.17,"eps":38.55,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":4828,"leases":2277,"capex":436,"norme":"US GAAP"},{"id":"cencora","name":"Cencora","ticker":"COR","tv":"NYSE:COR","region":"US","domain":"cencora.com","desc":"Distribution de médicaments aux pharmacies.","sector":"sante","currency":"USD","year":2025,"ca":321332.82,"caPrev":293958.6,"ebit":2628.6,"net":1554.17,"netPrev":1509.12,"equity":1508.02,"netDebt":3304.64,"ebitda":3679.68,"fcf":3207.14,"divPaid":437.08,"dps":2.2,"eps":8.02,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4975.04,"leases":1670.4,"capex":667.98,"norme":"US GAAP"},{"id":"cardinal-health","name":"Cardinal Health","ticker":"CAH","tv":"NYSE:CAH","region":"US","domain":"cardinalhealth.com","desc":"Distribution de médicaments et de produits médicaux.","sector":"sante","currency":"USD","year":2026,"ca":254248,"caPrev":222578,"ebit":2613,"net":1714,"netPrev":1561,"equity":-2883,"netDebt":4030,"ebitda":3569,"fcf":4525,"divPaid":491,"dps":2.04,"eps":7.27,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":5277,"leases":1247,"capex":649,"norme":"US GAAP"},{"id":"henry-schein","name":"Henry Schein","ticker":"HSIC","tv":"NASDAQ:HSIC","region":"US","domain":"henryschein.com","desc":"Fournitures pour dentistes et cabinets médicaux.","sector":"sante","currency":"USD","year":2025,"ca":13184,"caPrev":12673,"ebit":653,"net":398,"netPrev":390,"equity":3245,"netDebt":608,"ebitda":964,"fcf":573,"divPaid":null,"dps":null,"eps":3.29,"clos":"2025-12-27","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":944,"leases":336,"capex":139,"norme":"US GAAP"},{"id":"hca-healthcare","name":"HCA Healthcare","ticker":"HCA","tv":"NYSE:HCA","region":"US","domain":"hcahealthcare.com","desc":"Premier groupe d'hôpitaux privés américain.","sector":"sante","currency":"USD","year":2025,"ca":75600,"caPrev":70603,"ebit":null,"net":6784,"netPrev":5760,"equity":-6027,"netDebt":43245,"ebitda":null,"fcf":7692,"divPaid":679,"dps":2.88,"eps":28.7,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":46208,"leases":2963,"capex":4944,"norme":"US GAAP"},{"id":"universal-health-services","name":"Universal Health Services","ticker":"UHS","tv":"NYSE:UHS","region":"US","domain":"uhs.com","desc":"Hôpitaux généraux et psychiatriques.","sector":"sante","currency":"USD","year":2025,"ca":17364.83,"caPrev":15827.94,"ebit":1994.02,"net":1488.8,"netPrev":1142.1,"equity":7275.79,"netDebt":4614.75,"ebitda":2612.76,"fcf":849.24,"divPaid":51.27,"dps":0.8,"eps":23.42,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5119.83,"leases":505.07,"capex":1015.15,"norme":"US GAAP"},{"id":"davita","name":"DaVita","ticker":"DVA","tv":"NYSE:DVA","region":"US","domain":"davita.com","desc":"Centres de dialyse pour insuffisants rénaux.","sector":"sante","currency":"USD","year":2025,"ca":13643.07,"caPrev":12815.55,"ebit":2043.62,"net":746.8,"netPrev":936.34,"equity":-651.08,"netDebt":9596.75,"ebitda":2751.87,"fcf":1310.64,"divPaid":0,"dps":null,"eps":10.06,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":12197.89,"leases":2601.14,"capex":575.86,"norme":"US GAAP"},{"id":"general-dynamics","name":"General Dynamics","ticker":"GD","tv":"NYSE:GD","region":"US","domain":"gd.com","desc":"Défense, sous-marins et avions d'affaires.","sector":"industrie","currency":"USD","year":2025,"ca":52550,"caPrev":47716,"ebit":5356,"net":4210,"netPrev":3782,"equity":25622,"netDebt":5741,"ebitda":6280,"fcf":3959,"divPaid":1593,"dps":5.92,"eps":15.65,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7517,"leases":1776,"capex":1161,"norme":"US GAAP"},{"id":"northrop-grumman","name":"Northrop Grumman","ticker":"NOC","tv":"NYSE:NOC","region":"US","domain":"northropgrumman.com","desc":"Défense : bombardiers, missiles et espace.","sector":"industrie","currency":"USD","year":2025,"ca":41954,"caPrev":41033,"ebit":4511,"net":4182,"netPrev":4174,"equity":16674,"netDebt":11293,"ebitda":5983,"fcf":3307,"divPaid":1293,"dps":8.99,"eps":29.14,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":13481,"leases":2188,"capex":1450,"norme":"US GAAP"},{"id":"l3harris","name":"L3Harris Technologies","ticker":"LHX","tv":"NYSE:LHX","region":"US","domain":"l3harris.com","desc":"Électronique de défense, radios et moteurs de fusée.","sector":"industrie","currency":"USD","year":2025,"ca":null,"caPrev":21325,"ebit":2110,"net":1606,"netPrev":1502,"equity":19635,"netDebt":10047,"ebitda":3334,"fcf":2682,"divPaid":903,"dps":4.8,"eps":8.57,"clos":"2025-01-02","maj":"2026-11-02","yearPrev":2024,"netDebtBaux":11063,"leases":1016,"capex":424,"norme":"US GAAP"},{"id":"howmet","name":"Howmet Aerospace","ticker":"HWM","tv":"NYSE:HWM","region":"US","domain":"howmet.com","desc":"Pièces métalliques pour moteurs d'avion.","sector":"industrie","currency":"USD","year":2025,"ca":8252,"caPrev":7430,"ebit":2046,"net":1508,"netPrev":1155,"equity":5353,"netDebt":2308,"ebitda":2329,"fcf":1431,"divPaid":null,"dps":0.44,"eps":3.73,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2471,"leases":163,"capex":453,"norme":"US GAAP"},{"id":"transdigm","name":"TransDigm","ticker":"TDG","tv":"NYSE:TDG","region":"US","domain":"transdigm.com","desc":"Pièces détachées pour avions.","sector":"industrie","currency":"USD","year":2025,"ca":8831,"caPrev":7940,"ebit":4165,"net":2074,"netPrev":1714,"equity":-9686,"netDebt":26483,"ebitda":4532,"fcf":1816,"divPaid":159,"dps":2.46,"eps":32.08,"dpsE":1,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":26833,"leases":350,"capex":222,"norme":"US GAAP"},{"id":"textron","name":"Textron","ticker":"TXT","tv":"NYSE:TXT","region":"US","domain":"textron.com","desc":"Avions d'affaires, hélicoptères et véhicules.","sector":"industrie","currency":"USD","year":2025,"ca":14799,"caPrev":13702,"ebit":null,"net":921,"netPrev":824,"equity":7875,"netDebt":null,"ebitda":null,"fcf":929,"divPaid":18,"dps":0.08,"eps":5.15,"clos":"2025-01-03","maj":"2026-11-01","yearPrev":2024,"capex":383,"norme":"US GAAP"},{"id":"huntington-ingalls","name":"Huntington Ingalls Industries","ticker":"HII","tv":"NYSE:HII","region":"US","domain":"hii.com","desc":"Chantiers navals militaires américains.","sector":"industrie","currency":"USD","year":2025,"ca":12484,"caPrev":11535,"ebit":657,"net":605,"netPrev":550,"equity":5073,"netDebt":1926,"ebitda":986,"fcf":794,"divPaid":213,"dps":5.43,"eps":15.39,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":2207,"leases":281,"capex":402,"norme":"US GAAP"},{"id":"axon","name":"Axon Enterprise","ticker":"AXON","tv":"NASDAQ:AXON","region":"US","domain":"axon.com","desc":"Pistolets à impulsion et caméras pour la police.","sector":"industrie","currency":"USD","year":2025,"ca":2779.54,"caPrev":2082.53,"ebit":-62.08,"net":124.66,"netPrev":377.03,"equity":3242.66,"netDebt":609.58,"ebitda":21.09,"fcf":75.08,"divPaid":null,"dps":null,"eps":1.6,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":715.51,"leases":105.93,"capex":136.26,"norme":"US GAAP"},{"id":"ge-vernova","name":"GE Vernova","ticker":"GEV","tv":"NYSE:GEV","region":"US","domain":"gevernova.com","desc":"Turbines et équipements pour produire l'électricité.","sector":"industrie","currency":"USD","year":2025,"ca":38068,"caPrev":34935,"ebit":1388,"net":4884,"netPrev":1552,"equity":11178,"netDebt":-8785,"ebitda":null,"fcf":3710,"divPaid":275,"dps":1.25,"eps":17.92,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-7664,"leases":1121,"capex":1277,"norme":"US GAAP"},{"id":"emerson","name":"Emerson Electric","ticker":"EMR","tv":"NYSE:EMR","region":"US","domain":"emerson.com","desc":"Automatisation et logiciels pour usines.","sector":"industrie","currency":"USD","year":2025,"ca":18016,"caPrev":17492,"ebit":null,"net":2293,"netPrev":1968,"equity":20282,"netDebt":11572,"ebitda":null,"fcf":2667,"divPaid":1192,"dps":2.11,"eps":4.06,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":12215,"leases":643,"capex":431,"norme":"US GAAP"},{"id":"eaton","name":"Eaton","ticker":"ETN","tv":"NYSE:ETN","region":"US","domain":"eaton.com","desc":"Équipements de distribution d'électricité.","sector":"industrie","currency":"USD","year":2025,"ca":27448,"caPrev":24878,"ebit":null,"net":4087,"netPrev":3794,"equity":19425,"netDebt":9273,"ebitda":null,"fcf":3553,"divPaid":1626,"dps":4.16,"eps":10.48,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":10087,"leases":814,"capex":919,"norme":"US GAAP"},{"id":"parker-hannifin","name":"Parker-Hannifin","ticker":"PH","tv":"NYSE:PH","region":"US","domain":"parker.com","desc":"Composants hydrauliques et pièces aéronautiques.","sector":"industrie","currency":"USD","year":2026,"ca":21499,"caPrev":19850,"ebit":5068,"net":3648,"netPrev":3531,"equity":15404,"netDebt":7971,"ebitda":null,"fcf":3905,"divPaid":936,"dps":7.4,"eps":28.89,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":8276,"leases":305,"capex":459,"norme":"US GAAP"},{"id":"illinois-tool-works","name":"Illinois Tool Works","ticker":"ITW","tv":"NYSE:ITW","region":"US","domain":"itw.com","desc":"Conglomérat d'outils, fixations et équipements.","sector":"industrie","currency":"USD","year":2025,"ca":16044,"caPrev":15898,"ebit":4216,"net":3066,"netPrev":3488,"equity":3226,"netDebt":8118,"ebitda":null,"fcf":2707,"divPaid":1785,"dps":6.22,"eps":10.52,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8360,"leases":242,"capex":419,"norme":"US GAAP"},{"id":"cummins","name":"Cummins","ticker":"CMI","tv":"NYSE:CMI","region":"US","domain":"cummins.com","desc":"Moteurs diesel et groupes électrogènes.","sector":"industrie","currency":"USD","year":2025,"ca":33670,"caPrev":34102,"ebit":4025,"net":2843,"netPrev":3946,"equity":12349,"netDebt":4394,"ebitda":5130,"fcf":2386,"divPaid":1055,"dps":7.64,"eps":20.62,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":4956,"leases":562,"capex":1235,"norme":"US GAAP"},{"id":"paccar","name":"PACCAR","ticker":"PCAR","tv":"NASDAQ:PCAR","region":"US","domain":"paccar.com","desc":"Camions poids lourds (Kenworth, Peterbilt, DAF).","sector":"industrie","currency":"USD","year":2025,"ca":28444.8,"caPrev":33663.8,"ebit":null,"net":2375.8,"netPrev":4162,"equity":19264,"netDebt":null,"ebitda":null,"fcf":3672.8,"divPaid":2267.1,"dps":2.72,"eps":4.52,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":62.9,"capex":743,"norme":"US GAAP"},{"id":"dover","name":"Dover","ticker":"DOV","tv":"NYSE:DOV","region":"US","domain":"dovercorporation.com","desc":"Pompes, compresseurs et équipements industriels variés.","sector":"industrie","currency":"USD","year":2025,"ca":8092.57,"caPrev":7745.91,"ebit":1373.36,"net":1093.96,"netPrev":2697.13,"equity":7405.21,"netDebt":2357.84,"ebitda":1752.94,"fcf":null,"divPaid":283.01,"dps":2.07,"eps":7.99,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2614.32,"leases":256.48,"capex":220.26,"norme":"US GAAP"},{"id":"ingersoll-rand","name":"Ingersoll Rand","ticker":"IR","tv":"NYSE:IR","region":"US","domain":"irco.com","desc":"Compresseurs, pompes et outillage industriel.","sector":"industrie","currency":"USD","year":2025,"ca":7650.9,"caPrev":7235,"ebit":1144.6,"net":581.4,"netPrev":838.6,"equity":10089.8,"netDebt":3535.9,"ebitda":1650.4,"fcf":1220.1,"divPaid":31.8,"dps":0.08,"eps":1.46,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":3781.2,"leases":245.3,"capex":135.6,"norme":"US GAAP"},{"id":"xylem","name":"Xylem","ticker":"XYL","tv":"NYSE:XYL","region":"US","domain":"xylem.com","desc":"Pompes et technologies pour l'eau.","sector":"industrie","currency":"USD","year":2025,"ca":9035,"caPrev":8562,"ebit":1223,"net":957,"netPrev":890,"equity":11480,"netDebt":1009,"ebitda":1798,"fcf":910,"divPaid":391,"dps":1.6,"eps":3.93,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1542,"leases":533,"capex":331,"norme":"US GAAP"},{"id":"otis","name":"Otis Worldwide","ticker":"OTIS","tv":"NYSE:OTIS","region":"US","domain":"otis.com","desc":"Ascenseurs et escaliers mécaniques.","sector":"industrie","currency":"USD","year":2025,"ca":14431,"caPrev":14261,"ebit":2133,"net":1384,"netPrev":1645,"equity":-5392,"netDebt":6860,"ebitda":2308,"fcf":1444,"divPaid":647,"dps":1.65,"eps":3.52,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7415,"leases":555,"capex":152,"norme":"US GAAP"},{"id":"carrier","name":"Carrier Global","ticker":"CARR","tv":"NYSE:CARR","region":"US","domain":"carrier.com","desc":"Climatisation, chauffage et pompes à chaleur.","sector":"industrie","currency":"USD","year":2025,"ca":21747,"caPrev":22486,"ebit":2172,"net":1484,"netPrev":5604,"equity":14128,"netDebt":10243,"ebitda":3446,"fcf":2121,"divPaid":772,"dps":0.68,"eps":1.74,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":10803,"leases":560,"capex":392,"norme":"US GAAP"},{"id":"trane-technologies","name":"Trane Technologies","ticker":"TT","tv":"NYSE:TT","region":"US","domain":"tranetechnologies.com","desc":"Climatisation et froid pour bâtiments et camions.","sector":"industrie","currency":"USD","year":2025,"ca":21321.9,"caPrev":19838.2,"ebit":3967.4,"net":2918.6,"netPrev":2567.9,"equity":8579.2,"netDebt":2851.8,"ebitda":4343.7,"fcf":2811.5,"divPaid":837.3,"dps":3.76,"eps":13.09,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3676.5,"leases":824.7,"capex":383,"norme":"US GAAP"},{"id":"johnson-controls","name":"Johnson Controls","ticker":"JCI","tv":"NYSE:JCI","region":"US","domain":"johnsoncontrols.com","desc":"Équipements et services pour bâtiments.","sector":"industrie","currency":"USD","year":2025,"ca":23596,"caPrev":22952,"ebit":null,"net":3291,"netPrev":1705,"equity":12927,"netDebt":9539,"ebitda":null,"fcf":null,"divPaid":976,"dps":1.51,"eps":5.04,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":10849,"leases":1310,"capex":434,"norme":"US GAAP"},{"id":"rockwell-automation","name":"Rockwell Automation","ticker":"ROK","tv":"NYSE:ROK","region":"US","domain":"rockwellautomation.com","desc":"Automates et logiciels pour piloter les usines.","sector":"industrie","currency":"USD","year":2025,"ca":8342,"caPrev":8264,"ebit":1703,"net":869,"netPrev":953,"equity":3654,"netDebt":2756,"ebitda":2028,"fcf":1358,"divPaid":591,"dps":5.24,"eps":7.69,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3179,"leases":423,"capex":186,"norme":"US GAAP"},{"id":"ametek","name":"AMETEK","ticker":"AME","tv":"NYSE:AME","region":"US","domain":"ametek.com","desc":"Instruments électroniques et moteurs spécialisés.","sector":"industrie","currency":"USD","year":2025,"ca":7401.12,"caPrev":6941.18,"ebit":1910.32,"net":1480.14,"netPrev":1376.12,"equity":10628.79,"netDebt":1825.36,"ebitda":2333.12,"fcf":1671.52,"divPaid":285.35,"dps":1.24,"eps":6.42,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2113.56,"leases":288.2,"capex":130.25,"norme":"US GAAP"},{"id":"stanley-black-decker","name":"Stanley Black & Decker","ticker":"SWK","tv":"NYSE:SWK","region":"US","domain":"stanleyblackanddecker.com","desc":"Outillage à main et électroportatif.","sector":"industrie","currency":"USD","year":2025,"ca":15130.4,"caPrev":15365.7,"ebit":null,"net":401.9,"netPrev":294.3,"equity":9054.6,"netDebt":5583.6,"ebitda":null,"fcf":687.9,"divPaid":500.6,"dps":3.3,"eps":2.66,"clos":"2025-01-03","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6060.3,"leases":476.7,"capex":283.3,"norme":"US GAAP"},{"id":"wabtec","name":"Wabtec","ticker":"WAB","tv":"NYSE:WAB","region":"US","domain":"wabteccorp.com","desc":"Locomotives et équipements ferroviaires.","sector":"industrie","currency":"USD","year":2025,"ca":11167,"caPrev":10387,"ebit":1793,"net":1170,"netPrev":1056,"equity":11142,"netDebt":4752,"ebitda":2294,"fcf":1499,"divPaid":173,"dps":1,"eps":6.84,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5144,"leases":392,"capex":260,"norme":"US GAAP"},{"id":"hubbell","name":"Hubbell","ticker":"HUBB","tv":"NYSE:HUBB","region":"US","domain":"hubbell.com","desc":"Matériel électrique pour réseaux et bâtiments.","sector":"industrie","currency":"USD","year":2025,"ca":5844.6,"caPrev":5628.5,"ebit":1208.8,"net":887.1,"netPrev":779,"equity":3847.9,"netDebt":1840.8,"ebitda":1414.9,"fcf":874.7,"divPaid":null,"dps":5.38,"eps":16.63,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2002.7,"leases":161.9,"capex":155.1,"norme":"US GAAP"},{"id":"vertiv","name":"Vertiv","ticker":"VRT","tv":"NYSE:VRT","region":"US","domain":"vertiv.com","desc":"Alimentation et refroidissement des centres de données.","sector":"industrie","currency":"USD","year":2025,"ca":10229.9,"caPrev":8011.8,"ebit":1829.7,"net":1332.8,"netPrev":495.8,"equity":3941.3,"netDebt":1184.6,"ebitda":2138.3,"fcf":1893.8,"divPaid":66.6,"dps":0.17,"eps":3.49,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1499.1,"leases":314.5,"capex":220,"norme":"US GAAP"},{"id":"csx","name":"CSX","ticker":"CSX","tv":"NASDAQ:CSX","region":"US","domain":"csx.com","desc":"Chemin de fer de fret de l'est américain.","sector":"industrie","currency":"USD","year":2025,"ca":14092,"caPrev":14540,"ebit":4521,"net":2889,"netPrev":3470,"equity":13160,"netDebt":18203,"ebitda":6201,"fcf":1711,"divPaid":972,"dps":0.52,"eps":1.54,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":18749,"leases":546,"capex":2902,"norme":"US GAAP"},{"id":"old-dominion","name":"Old Dominion Freight Line","ticker":"ODFL","tv":"NASDAQ:ODFL","region":"US","domain":"odfl.com","desc":"Transport routier de lots partiels.","sector":"industrie","currency":"USD","year":2025,"ca":5496.39,"caPrev":5814.81,"ebit":1361.05,"net":1023.7,"netPrev":1186.07,"equity":4311.06,"netDebt":-80.1,"ebitda":1725.73,"fcf":955.1,"divPaid":235.64,"dps":1.12,"eps":4.86,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":21.35,"leases":101.45,"capex":415.03,"norme":"US GAAP"},{"id":"jb-hunt","name":"J.B. Hunt Transport Services","ticker":"JBHT","tv":"NASDAQ:JBHT","region":"US","domain":"jbhunt.com","desc":"Transport combiné camion-train et logistique.","sector":"industrie","currency":"USD","year":2025,"ca":11999.1,"caPrev":12087.2,"ebit":865.07,"net":598.28,"netPrev":570.89,"equity":3565.09,"netDebt":1449.51,"ebitda":1579.85,"fcf":947.58,"divPaid":171.05,"dps":0.44,"eps":6.16,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1703.21,"leases":253.7,"capex":730.69,"norme":"US GAAP"},{"id":"ch-robinson","name":"C.H. Robinson","ticker":"CHRW","tv":"NASDAQ:CHRW","region":"US","domain":"chrobinson.com","desc":"Courtier en transport de marchandises.","sector":"industrie","currency":"USD","year":2025,"ca":16232.76,"caPrev":17724.96,"ebit":794.96,"net":587.08,"netPrev":465.69,"equity":1845.65,"netDebt":928.57,"ebitda":897.78,"fcf":894.89,"divPaid":301.38,"dps":2.49,"eps":4.88,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1234.51,"leases":305.95,"capex":19.63,"norme":"US GAAP"},{"id":"expeditors","name":"Expeditors International","ticker":"EXPD","tv":"NYSE:EXPD","region":"US","domain":"expeditors.com","desc":"Commissionnaire de transport aérien et maritime.","sector":"industrie","currency":"USD","year":2025,"ca":11069.01,"caPrev":10600.52,"ebit":1052.55,"net":810.33,"netPrev":810.07,"equity":2355.63,"netDebt":null,"ebitda":1109.32,"fcf":953.4,"divPaid":207.44,"dps":1.54,"eps":5.97,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":570.59,"capex":53.1,"norme":"US GAAP"},{"id":"southwest-airlines","name":"Southwest Airlines","ticker":"LUV","tv":"NYSE:LUV","region":"US","domain":"southwest.com","desc":"Compagnie aérienne intérieure américaine.","sector":"industrie","currency":"USD","year":2025,"ca":28063,"caPrev":27483,"ebit":428,"net":441,"netPrev":465,"equity":7981,"netDebt":1698,"ebitda":1988,"fcf":-831,"divPaid":399,"dps":0.72,"eps":0.82,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2856,"leases":1158,"capex":2673,"norme":"US GAAP"},{"id":"united-rentals","name":"United Rentals","ticker":"URI","tv":"NYSE:URI","region":"US","domain":"unitedrentals.com","desc":"Location de matériel de chantier.","sector":"industrie","currency":"USD","year":2025,"ca":16099,"caPrev":15345,"ebit":3973,"net":2494,"netPrev":2575,"equity":8968,"netDebt":13843,"ebitda":4411,"fcf":null,"divPaid":464,"dps":7.16,"eps":38.71,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":15615,"leases":1772,"norme":"US GAAP"},{"id":"quanta-services","name":"Quanta Services","ticker":"PWR","tv":"NYSE:PWR","region":"US","domain":"quantaservices.com","desc":"Construction de réseaux électriques et de télécoms.","sector":"industrie","currency":"USD","year":2025,"ca":28479.7,"caPrev":23672.8,"ebit":1611.51,"net":1028.38,"netPrev":904.82,"equity":8938.25,"netDebt":5555.4,"ebitda":null,"fcf":1620.82,"divPaid":60.42,"dps":0.41,"eps":6.91,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":6072.5,"leases":517.1,"capex":609.15,"norme":"US GAAP"},{"id":"emcor","name":"EMCOR Group","ticker":"EME","tv":"NYSE:EME","region":"US","domain":"emcorgroup.com","desc":"Installations électriques et mécaniques de bâtiments.","sector":"industrie","currency":"USD","year":2025,"ca":16986.42,"caPrev":14566.12,"ebit":1713.42,"net":1272.82,"netPrev":1007.15,"equity":3673.94,"netDebt":null,"ebitda":null,"fcf":1189.31,"divPaid":45.02,"dps":1,"eps":28.3,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":474.56,"capex":112.75,"norme":"US GAAP"},{"id":"jacobs","name":"Jacobs Solutions","ticker":"J","tv":"NYSE:J","region":"US","domain":"jacobs.com","desc":"Ingénierie et conseil pour infrastructures.","sector":"industrie","currency":"USD","year":2025,"ca":12029.78,"caPrev":11500.94,"ebit":863.63,"net":289.34,"netPrev":806.09,"equity":3640.81,"netDebt":1001.01,"ebitda":945.69,"fcf":607.47,"divPaid":153.03,"dps":1.26,"eps":2.39,"dpsE":1,"clos":"2025-09-26","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1474.41,"leases":473.4,"capex":79.23,"norme":"US GAAP"},{"id":"adp","name":"ADP","ticker":"ADP","tv":"NASDAQ:ADP","region":"US","domain":"adp.com","desc":"Gestion de la paie et des ressources humaines.","sector":"industrie","currency":"USD","year":2026,"ca":21947.4,"caPrev":20560.9,"ebit":null,"net":4413.5,"netPrev":4079.7,"equity":6031.2,"netDebt":734,"ebitda":null,"fcf":5244.6,"divPaid":2626.3,"dps":6.64,"eps":10.97,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":1144.3,"leases":410.3,"capex":196.6,"norme":"US GAAP"},{"id":"paychex","name":"Paychex","ticker":"PAYX","tv":"NASDAQ:PAYX","region":"US","domain":"paychex.com","desc":"Paie et ressources humaines pour PME.","sector":"industrie","currency":"USD","year":2026,"ca":6512,"caPrev":5571.7,"ebit":2510.5,"net":1760.1,"netPrev":1657.3,"equity":3735.1,"netDebt":3467.9,"ebitda":2953.1,"fcf":2321.8,"divPaid":1589.6,"dps":4.43,"eps":4.9,"clos":"2026-05-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":3542.1,"leases":74.2,"capex":234.9,"norme":"US GAAP"},{"id":"cintas","name":"Cintas","ticker":"CTAS","tv":"NASDAQ:CTAS","region":"US","domain":"cintas.com","desc":"Location de vêtements de travail et services aux locaux.","sector":"industrie","currency":"USD","year":2026,"ca":11264.76,"caPrev":10340.18,"ebit":2606.51,"net":1999.97,"netPrev":1812.28,"equity":5139.89,"netDebt":1140.07,"ebitda":3119.36,"fcf":1881.18,"divPaid":701.49,"dps":1.8,"eps":4.97,"clos":"2026-05-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":1417.95,"leases":277.88,"capex":395.11,"norme":"US GAAP"},{"id":"republic-services","name":"Republic Services","ticker":"RSG","tv":"NYSE:RSG","region":"US","domain":"republicservices.com","desc":"Collecte et traitement des déchets.","sector":"industrie","currency":"USD","year":2025,"ca":19027,"caPrev":18418,"ebit":3302,"net":2139.25,"netPrev":2043.17,"equity":11968,"netDebt":13634,"ebitda":5116,"fcf":2409,"divPaid":738,"dps":2.41,"eps":6.86,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":14152,"leases":518,"capex":1887,"norme":"US GAAP"},{"id":"rollins","name":"Rollins","ticker":"ROL","tv":"NYSE:ROL","region":"US","domain":"rollins.com","desc":"Lutte contre les nuisibles (Orkin).","sector":"industrie","currency":"USD","year":2025,"ca":3761.05,"caPrev":3388.71,"ebit":726.07,"net":526.71,"netPrev":466.38,"equity":1374.32,"netDebt":509.83,"ebitda":850.81,"fcf":650.02,"divPaid":327.9,"dps":0.68,"eps":1.09,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":938,"leases":428.18,"capex":28.09,"norme":"US GAAP"},{"id":"copart","name":"Copart","ticker":"CPRT","tv":"NASDAQ:CPRT","region":"US","domain":"copart.com","desc":"Enchères en ligne de voitures accidentées.","sector":"industrie","currency":"USD","year":2026,"ca":4666.21,"caPrev":4646.96,"ebit":1652.59,"net":1484.27,"netPrev":1552.45,"equity":9097.3,"netDebt":null,"ebitda":1881.96,"fcf":1267.13,"divPaid":null,"dps":null,"eps":1.56,"clos":"2026-07-31","maj":"2026-11-01","yearPrev":2025,"leases":88.37,"capex":337.36,"norme":"US GAAP"},{"id":"fastenal","name":"Fastenal","ticker":"FAST","tv":"NASDAQ:FAST","region":"US","domain":"fastenal.com","desc":"Distribution de fournitures industrielles.","sector":"industrie","currency":"USD","year":2025,"ca":8200.5,"caPrev":7546,"ebit":1655.7,"net":1258.4,"netPrev":1150.6,"equity":3943.6,"netDebt":-151.8,"ebitda":1834.9,"fcf":1050.6,"divPaid":1004.2,"dps":0.88,"eps":1.1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":165.1,"leases":316.9,"capex":245.3,"norme":"US GAAP"},{"id":"grainger","name":"W.W. Grainger","ticker":"GWW","tv":"NYSE:GWW","region":"US","domain":"grainger.com","desc":"Distribution de fournitures d'entretien et industrielles.","sector":"industrie","currency":"USD","year":2025,"ca":17942,"caPrev":17168,"ebit":2495,"net":1706,"netPrev":1909,"equity":3736,"netDebt":1903,"ebitda":2825,"fcf":1331,"divPaid":467,"dps":8.83,"eps":35.47,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2277,"leases":374,"capex":684,"norme":"US GAAP"},{"id":"verisk","name":"Verisk Analytics","ticker":"VRSK","tv":"NASDAQ:VRSK","region":"US","domain":"verisk.com","desc":"Données et logiciels pour les assureurs.","sector":"industrie","currency":"USD","year":2025,"ca":3072.7,"caPrev":2881.7,"ebit":1343.9,"net":908.3,"netPrev":958.2,"equity":309,"netDebt":2595.3,"ebitda":1603.1,"fcf":1191.9,"divPaid":251.1,"dps":1.8,"eps":6.5,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2782.1,"leases":186.8,"capex":244.1,"norme":"US GAAP"},{"id":"equifax","name":"Equifax","ticker":"EFX","tv":"NYSE:EFX","region":"US","domain":"equifax.com","desc":"Agence d'évaluation du crédit des particuliers.","sector":"industrie","currency":"USD","year":2025,"ca":6074.5,"caPrev":5681.1,"ebit":1095.2,"net":660.3,"netPrev":604.1,"equity":4604.3,"netDebt":4933.4,"ebitda":1822.1,"fcf":1134.3,"divPaid":232.8,"dps":1.89,"eps":5.36,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":481.4,"norme":"US GAAP"},{"id":"leidos","name":"Leidos","ticker":"LDOS","tv":"NYSE:LDOS","region":"US","domain":"leidos.com","desc":"Services informatiques et techniques pour l'État américain.","sector":"industrie","currency":"USD","year":2025,"ca":17174,"caPrev":16662,"ebit":2109,"net":1448,"netPrev":1254,"equity":4916,"netDebt":3540,"ebitda":2399,"fcf":1625,"divPaid":null,"dps":1.63,"eps":11.31,"clos":"2025-01-02","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4288,"leases":748,"capex":125,"norme":"US GAAP"},{"id":"eog-resources","name":"EOG Resources","ticker":"EOG","tv":"NYSE:EOG","region":"US","domain":"eogresources.com","desc":"Production de pétrole et de gaz aux États-Unis.","sector":"energie","currency":"USD","year":2025,"ca":22632,"caPrev":23698,"ebit":6385,"net":4980,"netPrev":6403,"equity":29833,"netDebt":4540,"ebitda":10846,"fcf":3929,"divPaid":null,"dps":3.99,"eps":9.17,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5856,"leases":1316,"capex":6115,"norme":"US GAAP"},{"id":"devon-energy","name":"Devon Energy","ticker":"DVN","tv":"NYSE:DVN","region":"US","domain":"devonenergy.com","desc":"Production de pétrole et de gaz aux États-Unis.","sector":"energie","currency":"USD","year":2025,"ca":17188,"caPrev":15940,"ebit":null,"net":2642,"netPrev":2893,"equity":15528,"netDebt":8003,"ebitda":null,"fcf":3119,"divPaid":null,"dps":null,"eps":4.18,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8302,"leases":299,"capex":3592,"norme":"US GAAP"},{"id":"diamondback-energy","name":"Diamondback Energy","ticker":"FANG","tv":"NASDAQ:FANG","region":"US","domain":"diamondbackenergy.com","desc":"Pétrole et gaz dans le bassin permien au Texas.","sector":"energie","currency":"USD","year":2025,"ca":15026,"caPrev":11066,"ebit":1266,"net":1664,"netPrev":3338,"equity":36972,"netDebt":13622,"ebitda":6304,"fcf":null,"divPaid":1156,"dps":4,"eps":5.73,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"US GAAP"},{"id":"eqt","name":"EQT Corporation","ticker":"EQT","tv":"NYSE:EQT","region":"US","domain":"eqt.com","desc":"Grand producteur américain de gaz naturel.","sector":"energie","currency":"USD","year":2025,"ca":8644.21,"caPrev":5273.31,"ebit":3249.62,"net":2039.25,"netPrev":230.58,"equity":23752.68,"netDebt":7689.53,"ebitda":5850.01,"fcf":2837.53,"divPaid":389.63,"dps":0.64,"eps":3.33,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7805,"leases":115.47,"capex":2288.43,"norme":"US GAAP"},{"id":"expand-energy","name":"Expand Energy","ticker":"EXE","tv":"NASDAQ:EXE","region":"US","domain":"expandenergy.com","desc":"Producteur de gaz naturel né de Chesapeake et Southwestern.","sector":"energie","currency":"USD","year":2025,"ca":12124,"caPrev":4235,"ebit":2471,"net":1819,"netPrev":-714,"equity":18578,"netDebt":4393,"ebitda":5451,"fcf":1839,"divPaid":765,"dps":3.23,"eps":7.67,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4492,"leases":99,"capex":2736,"norme":"US GAAP"},{"id":"apa","name":"APA Corporation","ticker":"APA","tv":"NASDAQ:APA","region":"US","domain":"apacorp.com","desc":"Pétrole et gaz aux États-Unis, en Égypte et ailleurs.","sector":"energie","currency":"USD","year":2025,"ca":null,"caPrev":null,"ebit":3087,"net":1434,"netPrev":804,"equity":6093,"netDebt":3977,"ebitda":5391,"fcf":null,"divPaid":360,"dps":1,"eps":3.99,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"netDebtBaux":4322,"leases":345,"norme":"US GAAP"},{"id":"kinder-morgan","name":"Kinder Morgan","ticker":"KMI","tv":"NYSE:KMI","region":"US","domain":"kindermorgan.com","desc":"Gazoducs et terminaux énergétiques en Amérique du Nord.","sector":"energie","currency":"USD","year":2025,"ca":16937,"caPrev":15100,"ebit":4724,"net":3056,"netPrev":2613,"equity":31162,"netDebt":30714,"ebitda":7177,"fcf":2891,"divPaid":2604,"dps":1.17,"eps":1.37,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":30930,"leases":216,"capex":3026,"norme":"US GAAP"},{"id":"williams","name":"Williams Companies","ticker":"WMB","tv":"NYSE:WMB","region":"US","domain":"williams.com","desc":"Gazoducs et traitement du gaz naturel aux États-Unis.","sector":"energie","currency":"USD","year":2025,"ca":11950,"caPrev":10503,"ebit":4196,"net":2618,"netPrev":2225,"equity":12807,"netDebt":29298,"ebitda":6543,"fcf":1005,"divPaid":2442,"dps":2,"eps":2.14,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":29481,"leases":183,"capex":4893,"norme":"US GAAP"},{"id":"oneok","name":"ONEOK","ticker":"OKE","tv":"NYSE:OKE","region":"US","domain":"oneok.com","desc":"Pipelines et traitement de gaz et de liquides.","sector":"energie","currency":"USD","year":2025,"ca":33629,"caPrev":21698,"ebit":5741,"net":3393,"netPrev":3035,"equity":22485,"netDebt":32738,"ebitda":7255,"fcf":2447,"divPaid":2583,"dps":4.12,"eps":5.43,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":32975,"leases":237,"capex":3152,"norme":"US GAAP"},{"id":"targa-resources","name":"Targa Resources","ticker":"TRGP","tv":"NYSE:TRGP","region":"US","domain":"targaresources.com","desc":"Traitement et transport de gaz et de liquides de gaz.","sector":"energie","currency":"USD","year":2025,"ca":17028.3,"caPrev":16381.5,"ebit":3331.2,"net":1923,"netPrev":1312,"equity":3067.9,"netDebt":17266.4,"ebitda":4846.5,"fcf":584.1,"divPaid":null,"dps":3.75,"eps":8.52,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":17733.7,"leases":467.3,"capex":3333.3,"norme":"US GAAP"},{"id":"marathon-petroleum","name":"Marathon Petroleum","ticker":"MPC","tv":"NYSE:MPC","region":"US","domain":"marathonpetroleum.com","desc":"Raffinage de pétrole et vente de carburants.","sector":"energie","currency":"USD","year":2025,"ca":132699,"caPrev":138864,"ebit":8291,"net":4047,"netPrev":3445,"equity":17314,"netDebt":29204,"ebitda":11542,"fcf":4767,"divPaid":1140,"dps":3.73,"eps":13.24,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":31381,"leases":2177,"capex":3486,"norme":"US GAAP"},{"id":"phillips-66","name":"Phillips 66","ticker":"PSX","tv":"NYSE:PSX","region":"US","domain":"phillips66.com","desc":"Raffinage, pipelines, chimie et vente de carburants.","sector":"energie","currency":"USD","year":2025,"ca":132376,"caPrev":143153,"ebit":null,"net":4403,"netPrev":2117,"equity":29093,"netDebt":18401,"ebitda":null,"fcf":null,"divPaid":1922,"dps":4.75,"eps":10.82,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":20609,"leases":2208,"norme":"US GAAP"},{"id":"valero","name":"Valero Energy","ticker":"VLO","tv":"NYSE:VLO","region":"US","domain":"valero.com","desc":"Raffinage de pétrole et carburants renouvelables.","sector":"energie","currency":"USD","year":2025,"ca":122687,"caPrev":129881,"ebit":3181,"net":2348,"netPrev":2770,"equity":23725,"netDebt":3573,"ebitda":6339,"fcf":null,"divPaid":1405,"dps":4.52,"eps":7.57,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7015,"leases":3442,"norme":"US GAAP"},{"id":"baker-hughes","name":"Baker Hughes","ticker":"BKR","tv":"NASDAQ:BKR","region":"US","domain":"bakerhughes.com","desc":"Équipements et services pour le pétrole et le gaz.","sector":"energie","currency":"USD","year":2025,"ca":27733,"caPrev":27829,"ebit":null,"net":2588,"netPrev":2979,"equity":18834,"netDebt":2372,"ebitda":null,"fcf":2537,"divPaid":910,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2987,"leases":615,"capex":1273,"norme":"US GAAP"},{"id":"halliburton","name":"Halliburton","ticker":"HAL","tv":"NYSE:HAL","region":"US","domain":"halliburton.com","desc":"Services aux compagnies pétrolières et gazières.","sector":"energie","currency":"USD","year":2025,"ca":22184,"caPrev":22944,"ebit":2260,"net":1283,"netPrev":2501,"equity":10461,"netDebt":4952,"ebitda":3396,"fcf":1672,"divPaid":579,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6110,"leases":1158,"capex":1254,"norme":"US GAAP"},{"id":"texas-pacific-land","name":"Texas Pacific Land","ticker":"TPL","tv":"NYSE:TPL","region":"US","domain":"texaspacific.com","desc":"Propriétaire de terres pétrolières dans l'ouest du Texas.","sector":"energie","currency":"USD","year":2025,"ca":798.19,"caPrev":705.82,"ebit":592.16,"net":481.38,"netPrev":453.96,"equity":1458.91,"netDebt":null,"ebitda":654.69,"fcf":null,"divPaid":147.8,"dps":2.13,"eps":6.98,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":17.79,"norme":"US GAAP"},{"id":"albemarle","name":"Albemarle","ticker":"ALB","tv":"NYSE:ALB","region":"US","domain":"albemarle.com","desc":"Producteur de lithium et de produits chimiques.","sector":"materiaux","currency":"USD","year":2025,"ca":5142.73,"caPrev":5377.53,"ebit":-367.08,"net":-510.63,"netPrev":-1179.45,"equity":9533.37,"netDebt":1575.54,"ebitda":291.59,"fcf":692.47,"divPaid":190.53,"dps":1.62,"eps":-5.76,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1810.01,"leases":234.47,"capex":589.8,"norme":"US GAAP"},{"id":"air-products","name":"Air Products","ticker":"APD","tv":"NYSE:APD","region":"US","domain":"airproducts.com","desc":"Gaz industriels : oxygène, azote, hydrogène.","sector":"materiaux","currency":"USD","year":2025,"ca":12037.3,"caPrev":12100.6,"ebit":-877,"net":-394.5,"netPrev":3828.2,"equity":15024.9,"netDebt":15842.4,"ebitda":687.2,"fcf":null,"divPaid":1584.1,"dps":7.14,"eps":-1.77,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":16550.2,"leases":707.8,"capex":7022.6,"norme":"US GAAP"},{"id":"avery-dennison","name":"Avery Dennison","ticker":"AVY","tv":"NYSE:AVY","region":"US","domain":"averydennison.com","desc":"Étiquettes adhésives et étiquettes électroniques.","sector":"materiaux","currency":"USD","year":2025,"ca":8855.5,"caPrev":8755.7,"ebit":null,"net":688,"netPrev":704.9,"equity":2242.1,"netDebt":2996.2,"ebitda":null,"fcf":712.4,"divPaid":288.4,"dps":3.7,"eps":8.81,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3233.1,"leases":236.9,"capex":169,"norme":"US GAAP"},{"id":"ball","name":"Ball Corporation","ticker":"BALL","tv":"NYSE:BALL","region":"US","domain":"ball.com","desc":"Canettes en aluminium pour boissons.","sector":"materiaux","currency":"USD","year":2025,"ca":13161,"caPrev":11795,"ebit":null,"net":912,"netPrev":4008,"equity":5421,"netDebt":-1210,"ebitda":null,"fcf":788,"divPaid":220,"dps":0.8,"eps":3.33,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-1204,"leases":6,"capex":474,"norme":"US GAAP"},{"id":"cf-industries","name":"CF Industries","ticker":"CF","tv":"NYSE:CF","region":"US","domain":"cfindustries.com","desc":"Engrais azotés et ammoniac.","sector":"materiaux","currency":"USD","year":2025,"ca":7084,"caPrev":5936,"ebit":2300,"net":1455,"netPrev":1218,"equity":4838,"netDebt":1233,"ebitda":3198,"fcf":1802,"divPaid":326,"dps":2,"eps":8.98,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1654,"leases":421,"capex":950,"norme":"US GAAP"},{"id":"corteva","name":"Corteva","ticker":"CTVA","tv":"NYSE:CTVA","region":"US","domain":"corteva.com","desc":"Semences et produits de protection des cultures.","sector":"materiaux","currency":"USD","year":2025,"ca":17401,"caPrev":16908,"ebit":null,"net":1094,"netPrev":907,"equity":24144,"netDebt":-2053,"ebitda":null,"fcf":2815,"divPaid":475,"dps":0.7,"eps":1.6,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-1638,"leases":415,"capex":591,"norme":"US GAAP"},{"id":"dow","name":"Dow","ticker":"DOW","tv":"NYSE:DOW","region":"US","domain":"dow.com","desc":"Plastiques et produits chimiques de base.","sector":"materiaux","currency":"USD","year":2025,"ca":39968,"caPrev":42964,"ebit":null,"net":-2623,"netPrev":1116,"equity":16008,"netDebt":14255,"ebitda":null,"fcf":-1447,"divPaid":1490,"dps":2.1,"eps":-3.7,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":15692,"leases":1437,"capex":2479,"norme":"US GAAP"},{"id":"ecolab","name":"Ecolab","ticker":"ECL","tv":"NYSE:ECL","region":"US","domain":"ecolab.com","desc":"Hygiène, nettoyage et traitement de l'eau.","sector":"materiaux","currency":"USD","year":2025,"ca":16081.2,"caPrev":15741.4,"ebit":2737.6,"net":2075.6,"netPrev":2112.4,"equity":9770.8,"netDebt":7479.1,"ebitda":null,"fcf":1904.3,"divPaid":753.6,"dps":2.68,"eps":7.33,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":8240.1,"leases":761,"capex":1048.3,"norme":"US GAAP"},{"id":"iff","name":"International Flavors & Fragrances","ticker":"IFF","tv":"NYSE:IFF","region":"US","domain":"iff.com","desc":"Arômes, parfums et ingrédients alimentaires.","sector":"materiaux","currency":"USD","year":2025,"ca":10890,"caPrev":11484,"ebit":-382,"net":-361,"netPrev":263,"equity":14154,"netDebt":5361,"ebitda":580,"fcf":256,"divPaid":409,"dps":1.6,"eps":-1.41,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6018,"leases":657,"capex":594,"norme":"US GAAP"},{"id":"international-paper","name":"International Paper","ticker":"IP","tv":"NYSE:IP","region":"US","domain":"internationalpaper.com","desc":"Carton ondulé et emballages en papier.","sector":"materiaux","currency":"USD","year":2025,"ca":23634,"caPrev":15835,"ebit":null,"net":-3516,"netPrev":557,"equity":14827,"netDebt":8686,"ebitda":null,"fcf":-159,"divPaid":977,"dps":1.85,"eps":-6.95,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":9464,"leases":778,"capex":1857,"norme":"US GAAP"},{"id":"lyondellbasell","name":"LyondellBasell","ticker":"LYB","tv":"NYSE:LYB","region":"US","domain":"lyondellbasell.com","desc":"Plastiques et produits chimiques.","sector":"materiaux","currency":"USD","year":2025,"ca":30153,"caPrev":33394,"ebit":-420,"net":-738,"netPrev":1367,"equity":10082,"netDebt":9495,"ebitda":970,"fcf":384,"divPaid":1764,"dps":5.45,"eps":-2.34,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":11192,"leases":1697,"capex":1878,"norme":"US GAAP"},{"id":"martin-marietta","name":"Martin Marietta Materials","ticker":"MLM","tv":"NYSE:MLM","region":"US","domain":"martinmarietta.com","desc":"Granulats et matériaux de construction.","sector":"materiaux","currency":"USD","year":2025,"ca":6150,"caPrev":5662,"ebit":1437,"net":1137,"netPrev":1995,"equity":10032,"netDebt":5256,"ebitda":2074,"fcf":978,"divPaid":197,"dps":3.24,"eps":18.81,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5940,"leases":684,"capex":807,"norme":"US GAAP"},{"id":"mosaic","name":"Mosaic","ticker":"MOS","tv":"NYSE:MOS","region":"US","domain":"mosaicco.com","desc":"Engrais à base de phosphate et de potasse.","sector":"materiaux","currency":"USD","year":2025,"ca":12052.4,"caPrev":11122.8,"ebit":821.5,"net":540.7,"netPrev":174.9,"equity":12084.9,"netDebt":483.3,"ebitda":1871.4,"fcf":-534.6,"divPaid":280.4,"dps":0.88,"eps":1.7,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":884.9,"leases":401.6,"capex":1359.4,"norme":"US GAAP"},{"id":"packaging-corp-of-america","name":"Packaging Corporation of America","ticker":"PKG","tv":"NYSE:PKG","region":"US","domain":"packagingcorp.com","desc":"Carton et caisses en carton aux États-Unis.","sector":"materiaux","currency":"USD","year":2025,"ca":8989.3,"caPrev":8383.3,"ebit":1107,"net":774.1,"netPrev":805.1,"equity":4598,"netDebt":3463.5,"ebitda":1759.8,"fcf":728.6,"divPaid":449.6,"dps":5,"eps":8.61,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3861.1,"leases":397.6,"capex":828.9,"norme":"US GAAP"},{"id":"ppg","name":"PPG Industries","ticker":"PPG","tv":"NYSE:PPG","region":"US","domain":"ppg.com","desc":"Peintures et revêtements.","sector":"materiaux","currency":"USD","year":2025,"ca":15875,"caPrev":15845,"ebit":null,"net":1576,"netPrev":1116,"equity":7941,"netDebt":5138,"ebitda":null,"fcf":1163,"divPaid":628,"dps":2.78,"eps":6.96,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5733,"leases":595,"capex":778,"norme":"US GAAP"},{"id":"steel-dynamics","name":"Steel Dynamics","ticker":"STLD","tv":"NASDAQ:STLD","region":"US","domain":"steeldynamics.com","desc":"Acier et recyclage de métaux aux États-Unis.","sector":"materiaux","currency":"USD","year":2025,"ca":18176.58,"caPrev":17540.39,"ebit":1475.99,"net":1185.6,"netPrev":1537.13,"equity":8957.18,"netDebt":3441.28,"ebitda":2027.38,"fcf":501.51,"divPaid":291.18,"dps":2,"eps":8.02,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3612.94,"leases":171.65,"capex":948.03,"norme":"US GAAP"},{"id":"vulcan-materials","name":"Vulcan Materials","ticker":"VMC","tv":"NYSE:VMC","region":"US","domain":"vulcanmaterials.com","desc":"Granulats pour routes et bâtiments.","sector":"materiaux","currency":"USD","year":2025,"ca":7941.1,"caPrev":7417.7,"ebit":1619.6,"net":1076.7,"netPrev":911.9,"equity":8525.1,"netDebt":4178.8,"ebitda":2368.1,"fcf":1135.3,"divPaid":259.8,"dps":1.96,"eps":8.16,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4756.7,"leases":577.9,"capex":677.7,"norme":"US GAAP"},{"id":"ameren","name":"Ameren","ticker":"AEE","tv":"NYSE:AEE","region":"US","domain":"ameren.com","desc":"Électricité et gaz dans le Missouri et l'Illinois.","sector":"services","currency":"USD","year":2025,"ca":8799,"caPrev":7623,"ebit":2026,"net":1456,"netPrev":1182,"equity":13401,"netDebt":20061,"ebitda":3638,"fcf":-775,"divPaid":768,"dps":2.84,"eps":5.38,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":20137,"leases":76,"capex":4128,"norme":"US GAAP"},{"id":"american-electric-power","name":"American Electric Power","ticker":"AEP","tv":"NASDAQ:AEP","region":"US","domain":"aep.com","desc":"Électricité dans une dizaine d'États américains.","sector":"services","currency":"USD","year":2025,"ca":21876,"caPrev":19721,"ebit":5319,"net":3580,"netPrev":2967,"equity":31138,"netDebt":48633,"ebitda":8644,"fcf":3491,"divPaid":2008,"dps":3.74,"eps":6.7,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":49466,"leases":833,"capex":3453,"norme":"US GAAP"},{"id":"atmos-energy","name":"Atmos Energy","ticker":"ATO","tv":"NYSE:ATO","region":"US","domain":"atmosenergy.com","desc":"Distribution de gaz naturel, surtout au Texas.","sector":"services","currency":"USD","year":2025,"ca":4702.76,"caPrev":4165.19,"ebit":1559.97,"net":1198.75,"netPrev":1042.9,"equity":13558.89,"netDebt":8779.55,"ebitda":2294.72,"fcf":-1511.94,"divPaid":553.76,"dps":3.48,"eps":7.54,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":9134.34,"leases":354.79,"capex":3561.4,"norme":"US GAAP"},{"id":"american-water-works","name":"American Water Works","ticker":"AWK","tv":"NYSE:AWK","region":"US","domain":"amwater.com","desc":"Distribution d'eau potable et assainissement.","sector":"services","currency":"USD","year":2025,"ca":5121,"caPrev":4653,"ebit":1879,"net":1111,"netPrev":1051,"equity":10837,"netDebt":1490,"ebitda":2773,"fcf":-1067,"divPaid":633,"dps":3.31,"eps":5.69,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":3126,"norme":"US GAAP"},{"id":"constellation-energy","name":"Constellation Energy","ticker":"CEG","tv":"NASDAQ:CEG","region":"US","domain":"constellationenergy.com","desc":"Premier exploitant de centrales nucléaires aux États-Unis.","sector":"services","currency":"USD","year":2025,"ca":25533,"caPrev":23568,"ebit":3086,"net":2319,"netPrev":3749,"equity":14517,"netDebt":5412,"ebitda":5687,"fcf":1288,"divPaid":486,"dps":0.39,"eps":7.4,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5917,"leases":505,"capex":2949,"norme":"US GAAP"},{"id":"cms-energy","name":"CMS Energy","ticker":"CMS","tv":"NYSE:CMS","region":"US","domain":"cmsenergy.com","desc":"Électricité et gaz dans le Michigan.","sector":"services","currency":"USD","year":2025,"ca":8539,"caPrev":7515,"ebit":1727,"net":1071,"netPrev":1003,"equity":9144,"netDebt":18248,"ebitda":3033,"fcf":null,"divPaid":null,"dps":2.17,"eps":3.53,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":18411,"leases":163,"norme":"US GAAP"},{"id":"centerpoint-energy","name":"CenterPoint Energy","ticker":"CNP","tv":"NYSE:CNP","region":"US","domain":"centerpointenergy.com","desc":"Électricité et gaz au Texas et dans le Midwest.","sector":"services","currency":"USD","year":2025,"ca":9357,"caPrev":8643,"ebit":2110,"net":1052,"netPrev":1019,"equity":11153,"netDebt":21028,"ebitda":3640,"fcf":-2384,"divPaid":574,"dps":0.89,"eps":1.61,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":21090,"leases":62,"capex":4870,"norme":"US GAAP"},{"id":"dte-energy","name":"DTE Energy","ticker":"DTE","tv":"NYSE:DTE","region":"US","domain":"dteenergy.com","desc":"Électricité et gaz dans le Michigan.","sector":"services","currency":"USD","year":2025,"ca":15814,"caPrev":12457,"ebit":2374,"net":1462,"netPrev":1404,"equity":12303,"netDebt":25980,"ebitda":4215,"fcf":null,"divPaid":871,"dps":4.44,"eps":7.04,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":26265,"leases":285,"norme":"US GAAP"},{"id":"consolidated-edison","name":"Consolidated Edison","ticker":"ED","tv":"NYSE:ED","region":"US","domain":"conedison.com","desc":"Électricité, gaz et vapeur à New York.","sector":"services","currency":"USD","year":2025,"ca":16918,"caPrev":15256,"ebit":2935,"net":2023,"netPrev":1820,"equity":24190,"netDebt":24172,"ebitda":5256,"fcf":null,"divPaid":1166,"dps":3.26,"eps":5.66,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":24675,"leases":503,"norme":"US GAAP"},{"id":"edison-international","name":"Edison International","ticker":"EIX","tv":"NYSE:EIX","region":"US","domain":"edison.com","desc":"Électricité dans le sud de la Californie.","sector":"services","currency":"USD","year":2025,"ca":19317,"caPrev":17599,"ebit":7093,"net":4459,"netPrev":1284,"equity":17579,"netDebt":40230,"ebitda":10330,"fcf":-715,"divPaid":1274,"dps":3.36,"eps":11.58,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":6515,"norme":"US GAAP"},{"id":"eversource","name":"Eversource Energy","ticker":"ES","tv":"NYSE:ES","region":"US","domain":"eversource.com","desc":"Électricité, gaz et eau en Nouvelle-Angleterre.","sector":"services","currency":"USD","year":2025,"ca":13547.24,"caPrev":11900.81,"ebit":2988.59,"net":1692.37,"netPrev":811.65,"equity":16197.27,"netDebt":28129.98,"ebitda":5393.09,"fcf":-45.1,"divPaid":1093.07,"dps":3.01,"eps":4.56,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":28259.08,"leases":129.1,"capex":4158.67,"norme":"US GAAP"},{"id":"entergy","name":"Entergy","ticker":"ETR","tv":"NYSE:ETR","region":"US","domain":"entergy.com","desc":"Électricité dans le sud des États-Unis.","sector":"services","currency":"USD","year":2025,"ca":12946.69,"caPrev":11879.65,"ebit":3202.28,"net":1758.27,"netPrev":1055.59,"equity":16923.08,"netDebt":29006.02,"ebitda":5507.85,"fcf":-2534.27,"divPaid":1074.15,"dps":2.44,"eps":3.98,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":29121.48,"leases":115.46,"capex":7684.92,"norme":"US GAAP"},{"id":"evergy","name":"Evergy","ticker":"EVRG","tv":"NASDAQ:EVRG","region":"US","domain":"evergy.com","desc":"Électricité au Kansas et au Missouri.","sector":"services","currency":"USD","year":2025,"ca":5961.6,"caPrev":5847.3,"ebit":1532.9,"net":855.6,"netPrev":873.5,"equity":10221.3,"netDebt":14780.4,"ebitda":2695.8,"fcf":-751.7,"divPaid":613.1,"dps":2.7,"eps":3.71,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":14971.4,"leases":191,"capex":2796.9,"norme":"US GAAP"},{"id":"exelon","name":"Exelon","ticker":"EXC","tv":"NASDAQ:EXC","region":"US","domain":"exeloncorp.com","desc":"Réseaux électriques et gaziers dans l'est des États-Unis.","sector":"services","currency":"USD","year":2025,"ca":24258,"caPrev":23028,"ebit":5148,"net":2768,"netPrev":2460,"equity":28798,"netDebt":49414,"ebitda":8791,"fcf":-2275,"divPaid":1617,"dps":1.6,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":49579,"leases":165,"capex":8529,"norme":"US GAAP"},{"id":"firstenergy","name":"FirstEnergy","ticker":"FE","tv":"NYSE:FE","region":"US","domain":"firstenergycorp.com","desc":"Réseaux électriques dans l'Ohio, la Pennsylvanie et le New Jersey.","sector":"services","currency":"USD","year":2025,"ca":15090,"caPrev":13472,"ebit":2206,"net":1020,"netPrev":978,"equity":12510,"netDebt":991,"ebitda":null,"fcf":-1005,"divPaid":1016,"dps":1.78,"eps":1.77,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1288,"leases":297,"capex":4705,"norme":"US GAAP"},{"id":"alliant-energy","name":"Alliant Energy","ticker":"LNT","tv":"NASDAQ:LNT","region":"US","domain":"alliantenergy.com","desc":"Électricité et gaz dans l'Iowa et le Wisconsin.","sector":"services","currency":"USD","year":2025,"ca":4362,"caPrev":3981,"ebit":1025,"net":810,"netPrev":690,"equity":7334,"netDebt":11560,"ebitda":1871,"fcf":-1108,"divPaid":521,"dps":2.03,"eps":3.15,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":11771,"leases":211,"capex":2277,"norme":"US GAAP"},{"id":"nisource","name":"NiSource","ticker":"NI","tv":"NYSE:NI","region":"US","domain":"nisource.com","desc":"Gaz et électricité dans plusieurs États américains.","sector":"services","currency":"USD","year":2025,"ca":6522.8,"caPrev":5282.9,"ebit":1835.3,"net":929.5,"netPrev":760.4,"equity":9450.1,"netDebt":645.6,"ebitda":3002.9,"fcf":-420,"divPaid":530.4,"dps":1.12,"eps":1.96,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":946.5,"leases":300.9,"capex":2782.3,"norme":"US GAAP"},{"id":"nrg-energy","name":"NRG Energy","ticker":"NRG","tv":"NYSE:NRG","region":"US","domain":"nrg.com","desc":"Production et vente d'électricité aux particuliers.","sector":"services","currency":"USD","year":2025,"ca":30713,"caPrev":28130,"ebit":1845,"net":864,"netPrev":1125,"equity":1681,"netDebt":11735,"ebitda":3251,"fcf":766,"divPaid":411,"dps":1.76,"eps":4.09,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":11914,"leases":179,"capex":1147,"norme":"US GAAP"},{"id":"pge","name":"PG&E","ticker":"PCG","tv":"NYSE:PCG","region":"US","domain":"pgecorp.com","desc":"Électricité et gaz dans le nord de la Californie.","sector":"services","currency":"USD","year":2025,"ca":24935,"caPrev":24419,"ebit":4749,"net":2593,"netPrev":2475,"equity":32540,"netDebt":59349,"ebitda":null,"fcf":-3071,"divPaid":null,"dps":null,"eps":1.18,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":59796,"leases":447,"capex":11787,"norme":"US GAAP"},{"id":"pseg","name":"Public Service Enterprise Group","ticker":"PEG","tv":"NYSE:PEG","region":"US","domain":"pseg.com","desc":"Électricité et gaz dans le New Jersey, et nucléaire.","sector":"services","currency":"USD","year":2025,"ca":12168,"caPrev":10290,"ebit":2980,"net":2111,"netPrev":1772,"equity":16982,"netDebt":23942,"ebitda":null,"fcf":26,"divPaid":1258,"dps":2.52,"eps":4.23,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":24098,"leases":156,"capex":3272,"norme":"US GAAP"},{"id":"pinnacle-west","name":"Pinnacle West Capital","ticker":"PNW","tv":"NYSE:PNW","region":"US","domain":"pinnaclewest.com","desc":"Électricité en Arizona.","sector":"services","currency":"USD","year":2025,"ca":5339.94,"caPrev":5124.92,"ebit":1067.63,"net":616.53,"netPrev":608.81,"equity":7046.46,"netDebt":10556.08,"ebitda":2037.25,"fcf":-819.52,"divPaid":422.79,"dps":3.61,"eps":5.15,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":14293.03,"leases":3736.95,"capex":2624.62,"norme":"US GAAP"},{"id":"ppl","name":"PPL Corporation","ticker":"PPL","tv":"NYSE:PPL","region":"US","domain":"pplweb.com","desc":"Électricité et gaz en Pennsylvanie, Kentucky et Rhode Island.","sector":"services","currency":"USD","year":2025,"ca":9042,"caPrev":8462,"ebit":2129,"net":1181,"netPrev":888,"equity":14881,"netDebt":18279,"ebitda":null,"fcf":-1401,"divPaid":794,"dps":1.09,"eps":1.6,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":18279,"leases":0,"capex":4030,"norme":"US GAAP"},{"id":"southern-company","name":"Southern Company","ticker":"SO","tv":"NYSE:SO","region":"US","domain":"southerncompany.com","desc":"Électricité et gaz dans le sud-est des États-Unis.","sector":"services","currency":"USD","year":2025,"ca":29553,"caPrev":26724,"ebit":7285,"net":4341,"netPrev":4401,"equity":36016,"netDebt":70952,"ebitda":13315,"fcf":-2935,"divPaid":3015,"dps":2.94,"eps":3.94,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":73204,"leases":2252,"capex":12737,"norme":"US GAAP"},{"id":"sempra","name":"Sempra","ticker":"SRE","tv":"NYSE:SRE","region":"US","domain":"sempra.com","desc":"Électricité et gaz en Californie et au Texas.","sector":"services","currency":"USD","year":2025,"ca":13702,"caPrev":13185,"ebit":null,"net":1837,"netPrev":2862,"equity":31594,"netDebt":4137,"ebitda":null,"fcf":-6047,"divPaid":1603,"dps":2.58,"eps":2.75,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6696,"leases":2559,"capex":10612,"norme":"US GAAP"},{"id":"vistra","name":"Vistra","ticker":"VST","tv":"NYSE:VST","region":"US","domain":"vistracorp.com","desc":"Production et vente d'électricité, surtout au Texas.","sector":"services","currency":"USD","year":2025,"ca":17738,"caPrev":17224,"ebit":1906,"net":944,"netPrev":2659,"equity":5097,"netDebt":18058,"ebitda":3892,"fcf":1318,"divPaid":306,"dps":0.9,"eps":2.22,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":18385,"leases":327,"capex":2752,"norme":"US GAAP"},{"id":"wec-energy","name":"WEC Energy Group","ticker":"WEC","tv":"NYSE:WEC","region":"US","domain":"wecenergygroup.com","desc":"Électricité et gaz dans le Wisconsin et le Midwest.","sector":"services","currency":"USD","year":2025,"ca":9800.1,"caPrev":8599.9,"ebit":2244.9,"net":1557.5,"netPrev":1527.2,"equity":14052.8,"netDebt":21914.6,"ebitda":3723.4,"fcf":-1018.7,"divPaid":1147.8,"dps":3.57,"eps":4.84,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":22362.9,"leases":448.3,"capex":4398.1,"norme":"US GAAP"},{"id":"xcel-energy","name":"Xcel Energy","ticker":"XEL","tv":"NASDAQ:XEL","region":"US","domain":"xcelenergy.com","desc":"Électricité et gaz dans le Midwest et l'Ouest.","sector":"services","currency":"USD","year":2025,"ca":14669,"caPrev":13441,"ebit":2583,"net":2018,"netPrev":1936,"equity":23609,"netDebt":33108,"ebitda":5551,"fcf":-6825,"divPaid":1282,"dps":2.28,"eps":3.44,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":35307,"leases":2199,"capex":10908,"norme":"US GAAP"},{"id":"alexandria-real-estate","name":"Alexandria Real Estate Equities","ticker":"ARE","tv":"NYSE:ARE","region":"US","domain":"are.com","desc":"Foncière de laboratoires pour la recherche médicale.","sector":"immo","currency":"USD","year":2025,"ca":3026.56,"caPrev":3116.39,"ebit":null,"net":-1429.57,"netPrev":322.95,"equity":15470.07,"netDebt":11851.49,"ebitda":null,"fcf":null,"divPaid":911.45,"dps":4.68,"eps":-8.44,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":12212.04,"leases":360.54,"norme":"US GAAP"},{"id":"bxp","name":"BXP","ticker":"BXP","tv":"NYSE:BXP","region":"US","domain":"bxp.com","desc":"Foncière de grands immeubles de bureaux.","sector":"immo","currency":"USD","year":2025,"ca":3482.28,"caPrev":3407.72,"ebit":null,"net":276.8,"netPrev":14.27,"equity":5147.19,"netDebt":-728.21,"ebitda":null,"fcf":1028.47,"divPaid":643.11,"dps":4.07,"eps":1.75,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-338.99,"leases":389.21,"capex":216.69,"norme":"US GAAP"},{"id":"crown-castle","name":"Crown Castle","ticker":"CCI","tv":"NYSE:CCI","region":"US","domain":"crowncastle.com","desc":"Tours de télécommunication aux États-Unis.","sector":"immo","currency":"USD","year":2025,"ca":4264,"caPrev":4460,"ebit":2075,"net":444,"netPrev":-3903,"equity":-1635,"netDebt":24238,"ebitda":2765,"fcf":2875,"divPaid":2080,"dps":4.75,"eps":1.02,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":29467,"leases":5229,"capex":182,"norme":"US GAAP"},{"id":"camden-property","name":"Camden Property Trust","ticker":"CPT","tv":"NYSE:CPT","region":"US","domain":"camdenliving.com","desc":"Foncière d'appartements dans le sud des États-Unis.","sector":"immo","currency":"USD","year":2025,"ca":12.97,"caPrev":7.14,"ebit":null,"net":384.46,"netPrev":163.29,"equity":4362.52,"netDebt":3875.6,"ebitda":null,"fcf":824.18,"divPaid":460.95,"dps":4.2,"eps":3.54,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3898.3,"leases":22.7,"capex":2.44,"norme":"US GAAP"},{"id":"digital-realty","name":"Digital Realty","ticker":"DLR","tv":"NYSE:DLR","region":"US","domain":"digitalrealty.com","desc":"Centres de données loués aux entreprises.","sector":"immo","currency":"USD","year":2025,"ca":6112.69,"caPrev":5554.97,"ebit":658.49,"net":1308.59,"netPrev":602.49,"equity":22925.66,"netDebt":null,"ebitda":2553.13,"fcf":null,"divPaid":1728.47,"dps":4.93,"eps":3.73,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":1253.22,"norme":"US GAAP"},{"id":"healthpeak","name":"Healthpeak Properties","ticker":"DOC","tv":"NYSE:DOC","region":"US","domain":"healthpeak.com","desc":"Foncière de bâtiments de santé et de laboratoires.","sector":"immo","currency":"USD","year":2025,"ca":2822.51,"caPrev":2700.45,"ebit":null,"net":71.35,"netPrev":243.14,"equity":7500.09,"netDebt":9380.44,"ebitda":null,"fcf":357.01,"divPaid":849.1,"dps":1.22,"eps":0.1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":9676.7,"leases":296.26,"capex":894.95,"norme":"US GAAP"},{"id":"essex-property","name":"Essex Property Trust","ticker":"ESS","tv":"NYSE:ESS","region":"US","domain":"essex.com","desc":"Foncière d'appartements sur la côte Ouest.","sector":"immo","currency":"USD","year":2025,"ca":1887.35,"caPrev":1774.45,"ebit":899.32,"net":669.67,"netPrev":741.52,"equity":5541.37,"netDebt":null,"ebitda":1506.86,"fcf":null,"divPaid":null,"dps":10.28,"eps":10.4,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":51.49,"norme":"US GAAP"},{"id":"extra-space-storage","name":"Extra Space Storage","ticker":"EXR","tv":"NYSE:EXR","region":"US","domain":"extraspace.com","desc":"Garde-meubles en libre-service aux États-Unis.","sector":"immo","currency":"USD","year":2025,"ca":3377.54,"caPrev":3256.9,"ebit":1412.69,"net":974,"netPrev":854.68,"equity":13433.17,"netDebt":null,"ebitda":2127.87,"fcf":1288.47,"divPaid":1374.3,"dps":6.48,"eps":4.59,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":761.11,"capex":561.72,"norme":"US GAAP"},{"id":"federal-realty","name":"Federal Realty Investment Trust","ticker":"FRT","tv":"NYSE:FRT","region":"US","domain":"federalrealty.com","desc":"Foncière de centres commerciaux de quartier.","sector":"immo","currency":"USD","year":2025,"ca":1278.97,"caPrev":1202.45,"ebit":602.2,"net":411.08,"netPrev":295.21,"equity":3248.73,"netDebt":4856.19,"ebitda":970.04,"fcf":null,"divPaid":null,"dps":4.46,"eps":4.68,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4928.49,"leases":72.3,"norme":"US GAAP"},{"id":"host-hotels","name":"Host Hotels & Resorts","ticker":"HST","tv":"NASDAQ:HST","region":"US","domain":"hosthotels.com","desc":"Foncière de grands hôtels haut de gamme.","sector":"immo","currency":"USD","year":2025,"ca":6114,"caPrev":5684,"ebit":855,"net":765,"netPrev":697,"equity":6558,"netDebt":506,"ebitda":1650,"fcf":1228,"divPaid":623,"dps":0.95,"eps":1.11,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1069,"leases":563,"capex":282,"norme":"US GAAP"},{"id":"invitation-homes","name":"Invitation Homes","ticker":"INVH","tv":"NYSE:INVH","region":"US","domain":"invh.com","desc":"Location de maisons individuelles aux États-Unis.","sector":"immo","currency":"USD","year":2025,"ca":2729.3,"caPrev":2618.94,"ebit":null,"net":587.92,"netPrev":453.92,"equity":9530.13,"netDebt":8250.05,"ebitda":null,"fcf":1177.9,"divPaid":712.84,"dps":1.17,"eps":0.96,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8285.54,"leases":35.49,"capex":28.33,"norme":"US GAAP"},{"id":"iron-mountain","name":"Iron Mountain","ticker":"IRM","tv":"NYSE:IRM","region":"US","domain":"ironmountain.com","desc":"Stockage d'archives et centres de données.","sector":"immo","currency":"USD","year":2025,"ca":6901.74,"caPrev":6149.91,"ebit":1163.82,"net":144.59,"netPrev":180.16,"equity":-981.01,"netDebt":16273.42,"ebitda":2188.26,"fcf":-931.63,"divPaid":919.39,"dps":3.22,"eps":0.49,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":19420.2,"leases":3146.78,"capex":2271.63,"norme":"US GAAP"},{"id":"kimco-realty","name":"Kimco Realty","ticker":"KIM","tv":"NYSE:KIM","region":"US","domain":"kimcorealty.com","desc":"Foncière de centres commerciaux avec supermarché.","sector":"immo","currency":"USD","year":2025,"ca":2140.12,"caPrev":2037.01,"ebit":770.82,"net":584.74,"netPrev":410.79,"equity":10391.84,"netDebt":7507.05,"ebitda":1397.91,"fcf":1101.62,"divPaid":711.75,"dps":1.01,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7627.13,"leases":120.08,"capex":18.4,"norme":"US GAAP"},{"id":"mid-america-apartment","name":"Mid-America Apartment Communities","ticker":"MAA","tv":"NYSE:MAA","region":"US","domain":"maac.com","desc":"Foncière d'appartements dans le sud-est des États-Unis.","sector":"immo","currency":"USD","year":2025,"ca":2209.13,"caPrev":2191.02,"ebit":null,"net":446.91,"netPrev":527.54,"equity":5662.85,"netDebt":null,"ebitda":null,"fcf":717.94,"divPaid":709.02,"dps":6.08,"eps":3.79,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":24.28,"capex":360.24,"norme":"US GAAP"},{"id":"realty-income","name":"Realty Income","ticker":"O","tv":"NYSE:O","region":"US","domain":"realtyincome.com","desc":"Foncière de magasins loués à long terme.","sector":"immo","currency":"USD","year":2025,"ca":5749.38,"caPrev":5271.14,"ebit":null,"net":1058.59,"netPrev":860.77,"equity":39438.7,"netDebt":81.96,"ebitda":null,"fcf":3862.95,"divPaid":2920.9,"dps":3.22,"eps":1.17,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":511.63,"leases":429.68,"capex":131.8,"norme":"US GAAP"},{"id":"public-storage","name":"Public Storage","ticker":"PSA","tv":"NYSE:PSA","region":"US","domain":"publicstorage.com","desc":"Premier loueur de garde-meubles aux États-Unis.","sector":"immo","currency":"USD","year":2025,"ca":4824.11,"caPrev":4695.62,"ebit":null,"net":1784.35,"netPrev":2072.01,"equity":9248.13,"netDebt":9935.79,"ebitda":null,"fcf":null,"divPaid":null,"dps":12,"eps":9.04,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"US GAAP"},{"id":"regency-centers","name":"Regency Centers","ticker":"REG","tv":"NASDAQ:REG","region":"US","domain":"regencycenters.com","desc":"Foncière de centres commerciaux de quartier.","sector":"immo","currency":"USD","year":2025,"ca":1553.52,"caPrev":1453.9,"ebit":1123.44,"net":527.46,"netPrev":400.39,"equity":6906.89,"netDebt":4618.64,"ebitda":1528.49,"fcf":null,"divPaid":511.56,"dps":2.87,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4861.01,"leases":242.37,"norme":"US GAAP"},{"id":"sba-communications","name":"SBA Communications","ticker":"SBAC","tv":"NASDAQ:SBAC","region":"US","domain":"sbasite.com","desc":"Tours de télécommunication en Amérique.","sector":"immo","currency":"USD","year":2025,"ca":2815.14,"caPrev":2679.63,"ebit":1342.79,"net":1053.63,"netPrev":749.54,"equity":-4853.52,"netDebt":12635.7,"ebitda":1635.07,"fcf":1066.51,"divPaid":479.01,"dps":4.47,"eps":9.83,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":15054.56,"leases":2418.86,"capex":224.82,"norme":"US GAAP"},{"id":"simon-property","name":"Simon Property Group","ticker":"SPG","tv":"NYSE:SPG","region":"US","domain":"simon.com","desc":"Premier propriétaire de centres commerciaux aux États-Unis.","sector":"immo","currency":"USD","year":2025,"ca":6364.51,"caPrev":5963.8,"ebit":3175.4,"net":4624.27,"netPrev":2367.56,"equity":5208.27,"netDebt":27607.03,"ebitda":4601.82,"fcf":3202.21,"divPaid":null,"dps":8.55,"eps":14.17,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":28363.57,"leases":756.54,"capex":934.35,"norme":"US GAAP"},{"id":"udr","name":"UDR","ticker":"UDR","tv":"NYSE:UDR","region":"US","domain":"udr.com","desc":"Foncière d'appartements aux États-Unis.","sector":"immo","currency":"USD","year":2025,"ca":1712.32,"caPrev":1671.84,"ebit":553.61,"net":377.7,"netPrev":89.59,"equity":3288.46,"netDebt":5820.15,"ebitda":1233.64,"fcf":650.03,"divPaid":567.86,"dps":1.72,"eps":1.13,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6003.11,"leases":182.96,"capex":252.86,"norme":"US GAAP"},{"id":"vici-properties","name":"VICI Properties","ticker":"VICI","tv":"NYSE:VICI","region":"US","domain":"viciproperties.com","desc":"Foncière de casinos et de lieux de loisirs.","sector":"immo","currency":"USD","year":2025,"ca":4006.12,"caPrev":3849.21,"ebit":null,"net":2775.49,"netPrev":2678.81,"equity":27797.64,"netDebt":16209.76,"ebitda":null,"fcf":2508.66,"divPaid":1853.47,"dps":1.77,"eps":2.61,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":16231.26,"leases":21.5,"capex":1.34,"norme":"US GAAP"},{"id":"vivmark-residential","name":"Vivmark Residential","ticker":"VMRK","tv":"NYSE:VMRK","region":"US","domain":"vivmarkresidential.com","desc":"Grande foncière d'appartements née d'AvalonBay et Equity Residential.","sector":"immo","currency":"USD","year":2025,"ca":3093.96,"caPrev":2980.11,"ebit":null,"net":1120.09,"netPrev":1035.83,"equity":11041.5,"netDebt":8772.74,"ebitda":null,"fcf":null,"divPaid":1046.25,"dps":2.77,"eps":2.95,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":9011.3,"leases":238.56,"norme":"US GAAP"},{"id":"ventas","name":"Ventas","ticker":"VTR","tv":"NYSE:VTR","region":"US","domain":"ventasreit.com","desc":"Foncière de résidences pour seniors et bâtiments médicaux.","sector":"immo","currency":"USD","year":2025,"ca":5833.98,"caPrev":4924.27,"ebit":null,"net":251.38,"netPrev":81.15,"equity":12527.25,"netDebt":12269.95,"ebitda":null,"fcf":-1281.34,"divPaid":860.06,"dps":1.92,"eps":0.55,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":12478.55,"leases":208.6,"capex":2928.07,"norme":"US GAAP"},{"id":"welltower","name":"Welltower","ticker":"WELL","tv":"NYSE:WELL","region":"US","domain":"welltower.com","desc":"Foncière de résidences pour seniors.","sector":"immo","currency":"USD","year":2025,"ca":10838.03,"caPrev":7991.12,"ebit":null,"net":936.85,"netPrev":951.68,"equity":42129.5,"netDebt":14163.62,"ebitda":null,"fcf":1831.41,"divPaid":1877.29,"dps":2.82,"eps":1.41,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":15806.47,"leases":1642.85,"capex":1050.26,"norme":"US GAAP"},{"id":"weyerhaeuser","name":"Weyerhaeuser","ticker":"WY","tv":"NYSE:WY","region":"US","domain":"weyerhaeuser.com","desc":"Forêts et produits en bois aux États-Unis.","sector":"immo","currency":"USD","year":2025,"ca":6905,"caPrev":7124,"ebit":731,"net":324,"netPrev":396,"equity":9426,"netDebt":5108,"ebitda":1240,"fcf":511,"divPaid":606,"dps":0.84,"eps":0.45,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5255,"leases":147,"capex":51,"norme":"US GAAP"},{"id":"samsung-electronics","name":"Samsung Electronics","ticker":"005930","tv":"KRX:005930","isin":"KR7005930003","region":"MONDE","domain":"samsung.com","desc":"Smartphones Galaxy, puces mémoire, écrans et téléviseurs.","sector":"tech","missing":true},{"id":"sk-hynix","name":"SK Hynix","ticker":"000660","tv":"KRX:000660","isin":"KR7000660001","region":"MONDE","domain":"skhynix.com","desc":"Puces mémoire, dont la mémoire HBM des serveurs d’intelligence artificielle.","sector":"tech","missing":true},{"id":"hyundai-motor","name":"Hyundai Motor","ticker":"005380","tv":"KRX:005380","isin":"KR7005380001","region":"MONDE","domain":"hyundai.com","desc":"Voitures Hyundai et Genesis.","sector":"industrie","missing":true},{"id":"kia","name":"Kia","ticker":"000270","tv":"KRX:000270","isin":"KR7000270009","region":"MONDE","domain":"kia.com","desc":"Voitures (Sportage, Niro, EV6).","sector":"industrie","missing":true},{"id":"lg-electronics","name":"LG Electronics","ticker":"066570","tv":"KRX:066570","isin":"KR7066570003","region":"MONDE","domain":"lg.com","desc":"Électroménager, téléviseurs et équipements pour l’automobile.","sector":"conso","missing":true},{"id":"kb-financial","name":"KB Financial","ticker":"105560","tv":"KRX:105560","region":"MONDE","domain":"kbfg.com","desc":"Premier groupe bancaire de Corée du Sud (KB Kookmin Bank).","sector":"finance","currency":"KRW","year":2024,"ca":147151,"caPrev":16229134,"ebit":8045261,"net":5078220.54,"netPrev":4594834.84,"equity":57888952,"netDebt":-13139939,"ebitda":8961556,"fcf":3683008,"divPaid":1686777,"dps":804,"eps":12880,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":337178,"norme":"IFRS"},{"id":"shinhan","name":"Shinhan Financial","ticker":"055550","tv":"KRX:055550","region":"MONDE","domain":"shinhangroup.com","desc":"Banque, cartes de crédit et assurance en Corée du Sud.","sector":"finance","currency":"KRW","year":2024,"ca":74064279,"caPrev":61332629,"ebit":6458670,"net":4450177,"netPrev":4368035,"equity":56053756,"netDebt":14672830,"ebitda":null,"fcf":4362463,"divPaid":1267146,"dps":2403.5,"eps":8441,"dpsE":1,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":15563519,"leases":890689,"capex":263836,"norme":"IFRS"},{"id":"woori-financial","name":"Woori Financial","ticker":"316140","tv":"KRX:316140","region":"MONDE","domain":"woorifg.com","desc":"Banque en Corée du Sud (Woori Bank).","sector":"finance","currency":"KRW","year":2024,"ca":23307,"caPrev":26477,"ebit":4255190,"net":3085995,"netPrev":2506296,"equity":34096836,"netDebt":2835908,"ebitda":4795114,"fcf":-6351156,"divPaid":878330,"dps":660,"eps":3950,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"capex":221856,"norme":"IFRS"},{"id":"posco","name":"POSCO Holdings","ticker":"005490","tv":"KRX:005490","region":"MONDE","domain":"posco-inc.com","desc":"Acier et matériaux pour batteries.","sector":"materiaux","currency":"KRW","year":2024,"ca":73459408,"caPrev":77056549,"ebit":1451828,"net":1125380,"netPrev":1698202,"equity":55390219,"netDebt":19229469,"ebitda":5436288,"fcf":-1006045,"divPaid":844195,"dps":11141.86,"eps":14853,"dpsE":1,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":20135570,"leases":906101,"capex":7669700,"norme":"IFRS"},{"id":"sk-telecom","name":"SK Telecom","ticker":"017670","tv":"KRX:017670","region":"MONDE","domain":"sktelecom.com","desc":"Premier opérateur mobile de Corée du Sud.","sector":"telecom","currency":"KRW","year":2024,"ca":17940609,"caPrev":17608511,"ebit":1690862,"net":1250155,"netPrev":1093611,"equity":11698627,"netDebt":-1923416,"ebitda":5251236,"fcf":2599925,"divPaid":804317,"dps":3718.7,"eps":5780,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"netDebtBaux":1352486,"leases":3275902,"capex":2487360,"norme":"IFRS"},{"id":"kepco","name":"Korea Electric Power (KEPCO)","ticker":"015760","tv":"KRX:015760","region":"MONDE","domain":"kepco.co.kr","desc":"Électricité en Corée du Sud, contrôlée par l’État.","sector":"services","currency":"KRW","year":2024,"ca":92578265,"caPrev":87476410,"ebit":8461260,"net":3491698,"netPrev":-4822549,"equity":39915236,"netDebt":139273213,"ebitda":22458615,"fcf":1660079,"divPaid":126903,"dps":197.68,"eps":5439,"dpsE":1,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":146672125,"leases":7398912,"capex":14216037,"norme":"IFRS"},{"id":"tencent","name":"Tencent","ticker":"700","tv":"HKEX:700","isin":"KYG875721634","region":"MONDE","domain":"tencent.com","desc":"WeChat, jeux vidéo, paiement et publicité en Chine.","sector":"telecom","missing":true},{"id":"byd","name":"BYD","ticker":"1211","tv":"HKEX:1211","isin":"CNE100000296","region":"MONDE","domain":"byd.com","desc":"Voitures électriques et hybrides, batteries.","sector":"industrie","missing":true},{"id":"xiaomi","name":"Xiaomi","ticker":"1810","tv":"HKEX:1810","isin":"KYG9830T1067","region":"MONDE","domain":"mi.com","desc":"Smartphones, objets connectés et voitures électriques.","sector":"tech","missing":true},{"id":"meituan","name":"Meituan","ticker":"3690","tv":"HKEX:3690","isin":"KYG596691041","region":"MONDE","domain":"meituan.com","desc":"Livraison de repas et services de proximité en Chine.","sector":"conso","missing":true},{"id":"catl","name":"CATL","ticker":"300750","tv":"SZSE:300750","isin":"CNE100003662","region":"MONDE","domain":"catl.com","desc":"Premier fabricant mondial de batteries pour voitures électriques.","sector":"industrie","missing":true},{"id":"ping-an","name":"Ping An","ticker":"2318","tv":"HKEX:2318","isin":"CNE1000003X6","region":"MONDE","domain":"pingan.com","desc":"Assurance, banque et santé en Chine.","sector":"finance","missing":true},{"id":"kweichow-moutai","name":"Kweichow Moutai","ticker":"600519","tv":"SSE:600519","isin":"CNE0000018R8","region":"MONDE","domain":"moutaichina.com","desc":"Alcool de luxe chinois (baijiu Moutai).","sector":"conso","missing":true},{"id":"icbc","name":"ICBC","ticker":"1398","tv":"HKEX:1398","isin":"CNE1000003G1","region":"MONDE","domain":"icbc.com.cn","desc":"Plus grande banque du monde par la taille de son bilan.","sector":"finance","missing":true},{"id":"aia","name":"AIA","ticker":"1299","tv":"HKEX:1299","isin":"HK0000069689","region":"MONDE","domain":"aia.com","desc":"Assurance vie et santé en Asie.","sector":"finance","missing":true},{"id":"yum-china","name":"Yum China","ticker":"YUMC","tv":"NYSE:YUMC","region":"MONDE","domain":"yumchina.com","desc":"Restaurants KFC et Pizza Hut en Chine.","sector":"conso","currency":"USD","year":2025,"ca":11797,"caPrev":11303,"ebit":1290,"net":929,"netPrev":911,"equity":5379,"netDebt":-476,"ebitda":1738,"fcf":840,"divPaid":353,"dps":0.96,"eps":2.52,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1842,"leases":2318,"capex":626,"norme":"US GAAP"},{"id":"trip-com","name":"Trip.com","ticker":"9961","tv":"HKEX:9961","region":"MONDE","domain":"trip.com","desc":"Réservation de voyages en ligne (Ctrip, Trip.com, Skyscanner).","sector":"conso","currency":"CNY","year":2025,"ca":62409,"caPrev":53294,"ebit":15773,"net":33294,"netPrev":17067,"equity":170818,"netDebt":-28418,"ebitda":null,"fcf":13582,"divPaid":1423,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-27569,"leases":849,"capex":797,"norme":"US GAAP"},{"id":"li-auto","name":"Li Auto","ticker":"2015","tv":"HKEX:2015","region":"MONDE","domain":"lixiang.com","desc":"Grands SUV électriques et hybrides en Chine.","sector":"industrie","currency":"CNY","year":2025,"ca":112312.51,"caPrev":144459.95,"ebit":-521.12,"net":1124.44,"netPrev":8032.35,"equity":72619.26,"netDebt":-40957.07,"ebitda":4113.96,"fcf":-12816.91,"divPaid":null,"dps":null,"eps":0.56,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-32659.25,"leases":8297.82,"capex":4205.52,"norme":"US GAAP"},{"id":"nio","name":"NIO","ticker":"NIO","tv":"NYSE:NIO","region":"MONDE","domain":"nio.com","desc":"Voitures électriques avec échange rapide de batterie.","sector":"industrie","currency":"CNY","year":2025,"ca":87487.51,"caPrev":65731.56,"ebit":-14041.24,"net":-15570.68,"netPrev":-22657.69,"equity":4159.46,"netDebt":7391.97,"ebitda":-6894.61,"fcf":-3072.61,"divPaid":null,"dps":null,"eps":-6.85,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":24680.95,"leases":17288.98,"capex":6065.23,"norme":"US GAAP"},{"id":"xpeng","name":"XPeng","ticker":"9868","tv":"HKEX:9868","region":"MONDE","domain":"xpeng.com","desc":"Voitures électriques et conduite assistée.","sector":"industrie","currency":"CNY","year":2025,"ca":76719.74,"caPrev":40866.31,"ebit":-2771.4,"net":-1139.46,"netPrev":-5790.26,"equity":30368.59,"netDebt":-4620.8,"ebitda":null,"fcf":5102.66,"divPaid":null,"dps":null,"eps":-0.6,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":867.86,"leases":5488.66,"capex":3155.87,"norme":"US GAAP"},{"id":"futu","name":"Futu","ticker":"FUTU","tv":"NASDAQ:FUTU","region":"MONDE","domain":"futuholdings.com","desc":"Courtier en ligne (applications Futubull et Moomoo).","sector":"finance","currency":"HKD","year":2025,"ca":22846.9,"caPrev":13590.13,"ebit":14080.61,"net":11337.72,"netPrev":5443.09,"equity":40001.19,"netDebt":null,"ebitda":14152.92,"fcf":40733.4,"divPaid":2151.04,"dps":1.93,"eps":10.17,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":593.93,"capex":54.73,"norme":"US GAAP"},{"id":"zto-express","name":"ZTO Express","ticker":"ZTO","tv":"NYSE:ZTO","region":"MONDE","domain":"zto.com","desc":"Livraison de colis en Chine.","sector":"industrie","currency":"CNY","year":2025,"ca":49098.67,"caPrev":44280.72,"ebit":10474.86,"net":9080.65,"netPrev":8816.83,"equity":66384.33,"netDebt":922.89,"ebitda":13854.34,"fcf":6754.14,"divPaid":3755.45,"dps":4.71,"eps":11.38,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1323.93,"leases":401.04,"capex":5214.28,"norme":"US GAAP"},{"id":"bilibili","name":"Bilibili","ticker":"BILI","tv":"NASDAQ:BILI","region":"MONDE","domain":"bilibili.com","desc":"Plateforme de vidéos en ligne très suivie par les jeunes Chinois.","sector":"telecom","currency":"CNY","year":2025,"ca":30347.77,"caPrev":26831.53,"ebit":1124.45,"net":1193.53,"netPrev":-1346.8,"equity":15573.28,"netDebt":-2546.82,"ebitda":null,"fcf":6634.25,"divPaid":null,"dps":null,"eps":2.85,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-2363.67,"leases":183.15,"capex":512.86,"norme":"US GAAP"},{"id":"nintendo","name":"Nintendo","ticker":"7974","tv":"TSE:7974","isin":"JP3756600007","region":"MONDE","domain":"nintendo.com","desc":"Consoles Switch et jeux Mario, Zelda, Pokémon.","sector":"tech","missing":true},{"id":"keyence","name":"Keyence","ticker":"6861","tv":"TSE:6861","isin":"JP3236200006","region":"MONDE","domain":"keyence.com","desc":"Capteurs et systèmes de vision pour les usines.","sector":"industrie","missing":true},{"id":"tokyo-electron","name":"Tokyo Electron","ticker":"8035","tv":"TSE:8035","isin":"JP3571400005","region":"MONDE","domain":"tel.com","desc":"Machines pour fabriquer les puces électroniques.","sector":"tech","missing":true},{"id":"fast-retailing","name":"Fast Retailing (Uniqlo)","ticker":"9983","tv":"TSE:9983","isin":"JP3802300008","region":"MONDE","domain":"fastretailing.com","desc":"Vêtements Uniqlo et GU.","sector":"conso","missing":true},{"id":"softbank-group","name":"SoftBank Group","ticker":"9984","tv":"TSE:9984","isin":"JP3436100006","region":"MONDE","domain":"group.softbank","desc":"Société d’investissement dans la tech (Arm, OpenAI).","sector":"tech","missing":true},{"id":"hitachi","name":"Hitachi","ticker":"6501","tv":"TSE:6501","isin":"JP3788600009","region":"MONDE","domain":"hitachi.com","desc":"Informatique, réseaux électriques et trains.","sector":"industrie","missing":true},{"id":"mitsubishi-corp","name":"Mitsubishi Corporation","ticker":"8058","tv":"TSE:8058","isin":"JP3898400001","region":"MONDE","domain":"mitsubishicorp.com","desc":"Grande maison de commerce japonaise (énergie, métaux, alimentation).","sector":"industrie","missing":true},{"id":"shin-etsu","name":"Shin-Etsu Chemical","ticker":"4063","tv":"TSE:4063","isin":"JP3371200001","region":"MONDE","domain":"shinetsu.co.jp","desc":"Chimie : PVC et plaquettes de silicium pour les puces.","sector":"materiaux","missing":true},{"id":"recruit","name":"Recruit","ticker":"6098","tv":"TSE:6098","isin":"JP3970300004","region":"MONDE","domain":"recruit-holdings.com","desc":"Sites d’emploi (Indeed, Glassdoor) et intérim.","sector":"tech","missing":true},{"id":"daikin","name":"Daikin","ticker":"6367","tv":"TSE:6367","isin":"JP3481800005","region":"MONDE","domain":"daikin.com","desc":"Climatisation et pompes à chaleur.","sector":"industrie","missing":true},{"id":"canon","name":"Canon","ticker":"7751","tv":"TSE:7751","isin":"JP3242800005","region":"MONDE","domain":"global.canon","desc":"Imprimantes, appareils photo et imagerie médicale.","sector":"tech","missing":true},{"id":"panasonic","name":"Panasonic","ticker":"6752","tv":"TSE:6752","isin":"JP3866800000","region":"MONDE","domain":"panasonic.com","desc":"Électroménager, batteries et équipements électriques.","sector":"tech","missing":true},{"id":"nissan","name":"Nissan","ticker":"7201","tv":"TSE:7201","isin":"JP3672400003","region":"MONDE","domain":"nissan-global.com","desc":"Voitures (Qashqai, Juke, Leaf), allié de Renault.","sector":"industrie","missing":true},{"id":"denso","name":"Denso","ticker":"6902","tv":"TSE:6902","isin":"JP3551500006","region":"MONDE","domain":"denso.com","desc":"Équipementier automobile, proche de Toyota.","sector":"industrie","missing":true},{"id":"sumitomo-mitsui","name":"Sumitomo Mitsui Financial Group","ticker":"8316","tv":"TSE:8316","region":"MONDE","domain":"smfg.co.jp","desc":"Deuxième banque du Japon (SMBC).","sector":"finance","currency":"JPY","year":2025,"ca":8348060,"caPrev":7414245,"ebit":null,"net":478132,"netPrev":873346,"equity":16488594,"netDebt":-62552425,"ebitda":null,"fcf":2967629,"divPaid":412120,"dps":105.5,"eps":122.4,"dpsE":1,"clos":"2025-03-31","maj":"2026-11-01","yearPrev":2024,"capex":98498,"norme":"IFRS"},{"id":"mizuho","name":"Mizuho Financial Group","ticker":"8411","tv":"TSE:8411","region":"MONDE","domain":"mizuho-fg.com","desc":"Grande banque japonaise.","sector":"finance","currency":"JPY","year":2026,"ca":8794500,"caPrev":8169900,"ebit":null,"net":1158031,"netPrev":593393,"equity":10859633,"netDebt":-41767900,"ebitda":null,"fcf":-2088372,"divPaid":368704,"dps":145,"eps":466.16,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-41245959,"leases":521941,"capex":307003,"norme":"US GAAP"},{"id":"reliance-industries","name":"Reliance Industries","ticker":"RELIANCE","tv":"NSE:RELIANCE","isin":"INE002A01018","region":"MONDE","domain":"ril.com","desc":"Raffinage, télécoms (Jio) et commerce en Inde.","sector":"energie","missing":true},{"id":"tcs","name":"Tata Consultancy Services","ticker":"TCS","tv":"NSE:TCS","isin":"INE467B01029","region":"MONDE","domain":"tcs.com","desc":"Services informatiques (groupe Tata).","sector":"tech","missing":true},{"id":"bharti-airtel","name":"Bharti Airtel","ticker":"BHARTIARTL","tv":"NSE:BHARTIARTL","isin":"INE397D01024","region":"MONDE","domain":"airtel.in","desc":"Opérateur mobile en Inde et en Afrique.","sector":"telecom","missing":true},{"id":"dr-reddys","name":"Dr. Reddy’s","ticker":"DRREDDY","tv":"NSE:DRREDDY","region":"MONDE","domain":"drreddys.com","desc":"Médicaments génériques.","sector":"sante","currency":"INR","year":2025,"ca":325535,"caPrev":279164,"ebit":71843,"net":56544,"netPrev":55684,"equity":333388,"netDebt":32112,"ebitda":null,"fcf":18924,"divPaid":6662,"dps":40,"eps":67.88,"clos":"2025-03-31","maj":"2026-10-30","yearPrev":2024,"capex":27504,"norme":"IFRS"},{"id":"hon-hai","name":"Hon Hai (Foxconn)","ticker":"2317","tv":"TWSE:2317","isin":"TW0002317005","region":"MONDE","domain":"honhai.com","desc":"Assemblage d’iPhone et de serveurs pour l’intelligence artificielle.","sector":"tech","missing":true},{"id":"mediatek","name":"MediaTek","ticker":"2454","tv":"TWSE:2454","isin":"TW0002454006","region":"MONDE","domain":"mediatek.com","desc":"Puces pour smartphones, téléviseurs et objets connectés.","sector":"tech","missing":true},{"id":"commonwealth-bank","name":"Commonwealth Bank","ticker":"CBA","tv":"ASX:CBA","isin":"AU000000CBA7","region":"MONDE","domain":"commbank.com.au","desc":"Première banque d’Australie.","sector":"finance","missing":true},{"id":"csl","name":"CSL","ticker":"CSL","tv":"ASX:CSL","isin":"AU000000CSL8","region":"MONDE","domain":"csl.com","desc":"Médicaments issus du plasma sanguin et vaccins contre la grippe.","sector":"sante","missing":true},{"id":"woolworths-group","name":"Woolworths Group","ticker":"WOW","tv":"ASX:WOW","isin":"AU000000WOW2","region":"MONDE","domain":"woolworthsgroup.com.au","desc":"Supermarchés en Australie et en Nouvelle-Zélande.","sector":"conso","missing":true},{"id":"dbs","name":"DBS","ticker":"D05","tv":"SGX:D05","isin":"SG1L01001701","region":"MONDE","domain":"dbs.com","desc":"Première banque de Singapour.","sector":"finance","missing":true},{"id":"grab","name":"Grab","ticker":"GRAB","tv":"NASDAQ:GRAB","region":"MONDE","domain":"grab.com","desc":"VTC, livraison de repas et paiement en Asie du Sud-Est.","sector":"conso","currency":"USD","year":2025,"ca":3370,"caPrev":2797,"ebit":65,"net":268,"netPrev":-105,"equity":6728,"netDebt":300,"ebitda":242,"fcf":-18,"divPaid":null,"dps":null,"eps":0.07,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":534,"leases":234,"capex":97,"norme":"IFRS"},{"id":"saudi-aramco","name":"Saudi Aramco","ticker":"2222","tv":"TADAWUL:2222","isin":"SA14TG012N13","region":"MONDE","domain":"aramco.com","desc":"Compagnie pétrolière nationale d’Arabie saoudite.","sector":"energie","missing":true},{"id":"credicorp","name":"Credicorp","ticker":"BAP","tv":"NYSE:BAP","region":"MONDE","domain":"grupocredicorp.com","desc":"Première banque du Pérou (BCP, Yape).","sector":"finance","currency":"PEN","year":2024,"ca":27472,"caPrev":25665,"ebit":null,"net":5501.25,"netPrev":4865.54,"equity":34346.45,"netDebt":null,"ebitda":null,"fcf":14211.95,"divPaid":3664.65,"dps":46.12,"eps":69.24,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"leases":404.82,"capex":310.14,"norme":"IFRS"},{"id":"grupo-cibest","name":"Grupo Cibest (Bancolombia)","ticker":"CIB","tv":"NYSE:CIB","isin":"US40090E1064","region":"MONDE","domain":"grupocibest.com","desc":"Première banque de Colombie (Bancolombia).","sector":"finance","missing":true},{"id":"southern-copper","name":"Southern Copper","ticker":"SCCO","tv":"NYSE:SCCO","region":"MONDE","domain":"southerncoppercorp.com","desc":"Mines de cuivre au Pérou et au Mexique.","sector":"materiaux","currency":"USD","year":2025,"ca":13420,"caPrev":11433.4,"ebit":7001.7,"net":4334.9,"netPrev":3376.8,"equity":11038.1,"netDebt":2446.1,"ebitda":7870.1,"fcf":3426.8,"divPaid":2485.1,"dps":3.1,"eps":5.24,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3108.8,"leases":662.7,"capex":1325.3,"norme":"US GAAP"},{"id":"gerdau","name":"Gerdau","ticker":"GGBR4","tv":"BMFBOVESPA:GGBR4","region":"MONDE","domain":"gerdau.com","desc":"Acier au Brésil et en Amérique du Nord.","sector":"materiaux","currency":"BRL","year":2025,"ca":69858.53,"caPrev":67026.66,"ebit":3739.07,"net":1387.02,"netPrev":4566.32,"equity":53585.39,"netDebt":null,"ebitda":7422.65,"fcf":1305.83,"divPaid":1285.67,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":2778.32,"capex":6681.62,"norme":"IFRS"},{"id":"bradesco","name":"Banco Bradesco","ticker":"BBDC4","tv":"BMFBOVESPA:BBDC4","region":"MONDE","domain":"bradesco.com.br","desc":"Banque et assurance au Brésil.","sector":"finance","currency":"BRL","year":2025,"ca":298186.99,"caPrev":240070.2,"ebit":null,"net":23672.71,"netPrev":17252.9,"equity":178415.15,"netDebt":-154517.18,"ebitda":null,"fcf":-67556.23,"divPaid":11834.03,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-151269.79,"leases":3247.39,"capex":5022.23,"norme":"IFRS"},{"id":"embraer","name":"Embraer","ticker":"EMBJ3","tv":"BMFBOVESPA:EMBJ3","region":"MONDE","domain":"embraer.com","desc":"Avions régionaux, jets d’affaires et avions militaires.","sector":"industrie","currency":"USD","year":2025,"ca":7577.5,"caPrev":6394.7,"ebit":607.6,"net":351.9,"netPrev":352.5,"equity":3444.7,"netDebt":null,"ebitda":null,"fcf":682.8,"divPaid":null,"dps":null,"eps":0.48,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":118.1,"capex":187.2,"norme":"IFRS"},{"id":"femsa","name":"FEMSA","ticker":"FEMSAUBD","tv":"BMV:FEMSAUBD","region":"MONDE","domain":"femsa.com","desc":"Supérettes OXXO et embouteillage de Coca-Cola au Mexique.","sector":"conso","currency":"MXN","year":2024,"ca":781585,"caPrev":702692,"ebit":null,"net":40236,"netPrev":76677,"equity":297502,"netDebt":8370,"ebitda":null,"fcf":null,"divPaid":25080,"dps":null,"eps":null,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":224560,"leases":216190,"capex":43682,"norme":"IFRS"},{"id":"televisa","name":"Grupo Televisa","ticker":"TLEVISACPO","tv":"BMV:TLEVISACPO","region":"MONDE","domain":"televisa.com","desc":"Câble, internet et télévision par satellite au Mexique.","sector":"telecom","currency":"MXN","year":2024,"ca":62260.86,"caPrev":66222.84,"ebit":-2818.86,"net":-8265.52,"netPrev":-8422.73,"equity":102454.06,"netDebt":null,"ebitda":17771.13,"fcf":23456.72,"divPaid":1018.95,"dps":null,"eps":null,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"leases":10773.28,"capex":9097.4,"norme":"IFRS"},{"id":"bank-of-montreal","name":"BMO (Banque de Montréal)","ticker":"BMO","tv":"TSX:BMO","region":"MONDE","domain":"bmo.com","desc":"Banque au Canada et dans le Midwest américain.","sector":"finance","currency":"CAD","year":2025,"ca":36274,"caPrev":32795,"ebit":null,"net":8709,"netPrev":7318,"equity":88051,"netDebt":null,"ebitda":null,"fcf":8511,"divPaid":5031,"dps":6.62,"eps":11.46,"dpsE":1,"clos":"2025-10-31","maj":"2026-11-01","yearPrev":2024,"leases":3315,"capex":1729,"norme":"IFRS"},{"id":"scotiabank","name":"Scotiabank","ticker":"BNS","tv":"TSX:BNS","region":"MONDE","domain":"scotiabank.com","desc":"Banque au Canada et en Amérique latine.","sector":"finance","currency":"CAD","year":2025,"ca":37741,"caPrev":33670,"ebit":null,"net":7789,"netPrev":7758,"equity":86866,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":5875,"dps":4.4,"eps":5.84,"dpsE":1,"clos":"2025-10-31","maj":"2026-11-01","yearPrev":2024,"leases":2955,"norme":"IFRS"},{"id":"cibc","name":"CIBC","ticker":"CM","tv":"TSX:CM","region":"MONDE","domain":"cibc.com","desc":"Banque canadienne.","sector":"finance","currency":"CAD","year":2025,"ca":29133,"caPrev":25606,"ebit":null,"net":8429,"netPrev":7115,"equity":64129,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":3993,"dps":4.08,"eps":8.62,"dpsE":1,"clos":"2025-10-31","maj":"2026-11-01","yearPrev":2024,"leases":1981,"norme":"IFRS"},{"id":"manulife","name":"Manulife","ticker":"MFC","tv":"TSX:MFC","region":"MONDE","domain":"manulife.com","desc":"Assurance vie et épargne au Canada, aux États-Unis et en Asie.","sector":"finance","currency":"CAD","year":2025,"ca":8129,"caPrev":7588,"ebit":null,"net":5572,"netPrev":5385,"equity":50121,"netDebt":-19018,"ebitda":null,"fcf":null,"divPaid":3305,"dps":1.83,"eps":3.08,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"sun-life","name":"Sun Life","ticker":"SLF","tv":"TSX:SLF","region":"MONDE","domain":"sunlife.com","desc":"Assurance et gestion d’épargne.","sector":"finance","currency":"CAD","year":2025,"ca":41900,"caPrev":38796,"ebit":null,"net":3551,"netPrev":3129,"equity":24532,"netDebt":-1428,"ebitda":null,"fcf":2654,"divPaid":2064,"dps":3.59,"eps":6.17,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-504,"leases":924,"capex":145,"norme":"IFRS"},{"id":"thomson-reuters","name":"Thomson Reuters","ticker":"TRI","tv":"TSX:TRI","region":"MONDE","domain":"thomsonreuters.com","desc":"Information et logiciels pour juristes et comptables, agence Reuters.","sector":"tech","currency":"USD","year":2025,"ca":7476,"caPrev":7258,"ebit":2132,"net":1502,"netPrev":2210,"equity":11914,"netDebt":2407,"ebitda":null,"fcf":2017,"divPaid":null,"dps":null,"eps":3.34,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2905,"leases":498,"capex":634,"norme":"IFRS"},{"id":"bce","name":"BCE (Bell Canada)","ticker":"BCE","tv":"TSX:BCE","region":"MONDE","domain":"bce.ca","desc":"Premier opérateur télécoms du Canada (Bell).","sector":"telecom","currency":"CAD","year":2025,"ca":24468,"caPrev":24409,"ebit":null,"net":6514,"netPrev":375,"equity":23020,"netDebt":null,"ebitda":null,"fcf":3293,"divPaid":2177,"dps":2.31,"eps":6.79,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":3700,"norme":"IFRS"},{"id":"suncor","name":"Suncor Energy","ticker":"SU","tv":"TSX:SU","region":"MONDE","domain":"suncor.com","desc":"Pétrole des sables bitumineux et stations Petro-Canada.","sector":"energie","currency":"CAD","year":2025,"ca":52377,"caPrev":54881,"ebit":null,"net":5918,"netPrev":6016,"equity":45124,"netDebt":6337,"ebitda":null,"fcf":null,"divPaid":2809,"dps":2.3,"eps":4.85,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":15371,"leases":9034,"norme":"IFRS"},{"id":"cenovus","name":"Cenovus Energy","ticker":"CVE","tv":"TSX:CVE","region":"MONDE","domain":"cenovus.com","desc":"Pétrole des sables bitumineux et raffinage.","sector":"energie","currency":"CAD","year":2025,"ca":49696,"caPrev":54277,"ebit":null,"net":3930,"netPrev":3142,"equity":31622,"netDebt":8260,"ebitda":null,"fcf":null,"divPaid":1437,"dps":0.79,"eps":2.16,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":14610,"leases":6350,"norme":"IFRS"},{"id":"tc-energy","name":"TC Energy","ticker":"TRP","tv":"TSX:TRP","region":"MONDE","domain":"tcenergy.com","desc":"Gazoducs en Amérique du Nord.","sector":"energie","currency":"CAD","year":2025,"ca":15239,"caPrev":13771,"ebit":8036,"net":3519,"netPrev":4698,"equity":27295,"netDebt":1377,"ebitda":10805,"fcf":2076,"divPaid":3507,"dps":3.4,"eps":3.27,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1808,"leases":431,"capex":5270,"norme":"US GAAP"},{"id":"nutrien","name":"Nutrien","ticker":"NTR","tv":"TSX:NTR","region":"MONDE","domain":"nutrien.com","desc":"Engrais (potasse, azote) et magasins pour agriculteurs.","sector":"materiaux","currency":"USD","year":2025,"ca":26885,"caPrev":25972,"ebit":3736,"net":2267,"netPrev":674,"equity":25323,"netDebt":10035,"ebitda":6105,"fcf":2125,"divPaid":1061,"dps":2.18,"eps":4.66,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":12601,"leases":2566,"capex":1882,"norme":"IFRS"},{"id":"barrick","name":"Barrick","ticker":"ABX","tv":"TSX:ABX","region":"MONDE","domain":"barrick.com","desc":"Mines d’or et de cuivre.","sector":"materiaux","currency":"USD","year":2025,"ca":16956,"caPrev":12922,"ebit":null,"net":4993,"netPrev":2144,"equity":26557,"netDebt":-2003,"ebitda":null,"fcf":3868,"divPaid":890,"dps":0.52,"eps":2.93,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":3821,"norme":"IFRS"},{"id":"agnico-eagle","name":"Agnico Eagle","ticker":"AEM","tv":"TSX:AEM","region":"MONDE","domain":"agnicoeagle.com","desc":"Mines d’or au Canada, en Finlande, au Mexique et en Australie.","sector":"materiaux","currency":"USD","year":2025,"ca":11907.85,"caPrev":8285.75,"ebit":null,"net":4461.46,"netPrev":1895.58,"equity":24742.46,"netDebt":-2669.78,"ebitda":null,"fcf":4398.91,"divPaid":728.08,"dps":1.45,"eps":8.89,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-2419.38,"leases":250.4,"capex":2418.2,"norme":"IFRS"},{"id":"cameco","name":"Cameco","ticker":"CCO","tv":"TSX:CCO","region":"MONDE","domain":"cameco.com","desc":"Uranium pour les centrales nucléaires.","sector":"energie","currency":"CAD","year":2025,"ca":3481.93,"caPrev":3135.77,"ebit":618.14,"net":589.58,"netPrev":171.85,"equity":6903.36,"netDebt":-118.51,"ebitda":911.24,"fcf":1075.41,"divPaid":104.48,"dps":0.24,"eps":1.35,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-103.58,"leases":14.93,"capex":333.03,"norme":"IFRS"},{"id":"waste-connections","name":"Waste Connections","ticker":"WCN","tv":"NYSE:WCN","region":"MONDE","domain":"wasteconnections.com","desc":"Collecte et stockage des déchets aux États-Unis et au Canada.","sector":"industrie","currency":"USD","year":2025,"ca":9466.92,"caPrev":8919.59,"ebit":1710.17,"net":1076.56,"netPrev":617.57,"equity":8245.38,"netDebt":8773.8,"ebitda":2942.28,"fcf":1234.84,"divPaid":333.81,"dps":1.3,"eps":4.18,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":9101.05,"leases":327.25,"capex":1179.23,"norme":"US GAAP"},{"id":"restaurant-brands","name":"Restaurant Brands International","ticker":"QSR","tv":"TSX:QSR","region":"MONDE","domain":"rbi.com","desc":"Burger King, Tim Hortons, Popeyes.","sector":"conso","currency":"USD","year":2025,"ca":9434,"caPrev":8406,"ebit":2202,"net":776,"netPrev":1021,"equity":3634,"netDebt":12119,"ebitda":2503,"fcf":1449,"divPaid":1108,"dps":2.48,"eps":2.36,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":14516,"leases":2397,"capex":265,"norme":"US GAAP"},{"id":"atalaya-mining","name":"Atalaya Mining","ticker":"ATYM","tv":"LSE:ATYM","isin":"CY0106002112","region":"EU","domain":"atalayamining.com","desc":"Extraction de cuivre à la mine de Riotinto, en Andalousie (Espagne).","sector":"materiaux","currency":"EUR","year":2025,"ca":482.92,"caPrev":326.8,"ebit":110.82,"net":85.58,"netPrev":31.74,"equity":589.87,"netDebt":-121.96,"ebitda":158.34,"fcf":110.84,"divPaid":10.06,"dps":0.07,"eps":0.61,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-117.49,"leases":4.47,"capex":81.65,"norme":"IFRS"},{"id":"norwegian-air-shuttle","name":"Norwegian Air Shuttle","ticker":"NAS","tv":"OSL:NAS","isin":"NO0010196140","region":"EU","domain":"norwegian.com","desc":"Compagnie aérienne norvégienne.","sector":"industrie","currency":"NOK","year":2025,"ca":37646,"caPrev":35317,"ebit":3732,"net":2708,"netPrev":1355,"equity":7668,"netDebt":-1587,"ebitda":33491,"fcf":2854,"divPaid":950,"dps":0.91,"eps":2.6,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":12117,"leases":13704,"capex":4986,"norme":"IFRS"},{"id":"finnair","name":"Finnair","ticker":"FIA1S","tv":"OMXHEX:FIA1S","isin":"FI4000567029","region":"EU","domain":"finnair.com","desc":"Compagnie aérienne nationale finlandaise.","sector":"industrie","currency":"EUR","year":2025,"ca":3106.2,"caPrev":3048.8,"ebit":64.2,"net":18.4,"netPrev":37,"equity":636.7,"netDebt":490.5,"ebitda":407.9,"fcf":null,"divPaid":22.5,"dps":0.11,"eps":0.09,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1253.2,"leases":762.7,"norme":"IFRS"},{"id":"volvo-cars","name":"Volvo Cars","ticker":"VOLCAR B","tv":"OMXSTO:VOLCAR_B","isin":"SE0021628898","region":"EU","domain":"volvocars.com","desc":"Constructeur suédois automobile.","sector":"industrie","currency":"SEK","year":2025,"ca":357263,"caPrev":400234,"ebit":303,"net":174,"netPrev":15401,"equity":147079,"netDebt":-29196,"ebitda":24248,"fcf":-5452,"divPaid":3,"dps":0,"eps":0.06,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":40077,"norme":"IFRS"},{"id":"wizz-air","name":"Wizz Air","ticker":"WIZZ","tv":"LSE:WIZZ","isin":"JE00BN574F90","region":"EU","domain":"wizzair.com","desc":"Compagnie aérienne à bas prix hongroise.","sector":"industrie","currency":"EUR","year":2026,"ca":5691.4,"caPrev":5267.6,"ebit":139.7,"net":2.2,"netPrev":225.8,"equity":932.1,"netDebt":5868.5,"ebitda":1318.3,"fcf":null,"divPaid":null,"dps":null,"eps":0.02,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"norme":"IFRS"},{"id":"aegean-airlines","name":"Aegean Airlines","ticker":"AEGN","tv":"ATHEX:AEGN","isin":"GRS495003006","region":"EU","domain":"aegeanair.com","desc":"Compagnie aérienne grecque.","sector":"industrie","currency":"EUR","year":2025,"ca":1859.69,"caPrev":1777.31,"ebit":null,"net":147.84,"netPrev":129.94,"equity":568.76,"netDebt":12.69,"ebitda":null,"fcf":null,"divPaid":72.13,"dps":0.8,"eps":1.65,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":983.8,"leases":971.11,"norme":"IFRS"},{"id":"iveco","name":"Iveco","ticker":"IVG","tv":"MIL:IVG","isin":"NL0015000LU4","region":"EU","domain":"iveco.com","desc":"Constructeur de véhicules industriels et de bus, filiale du groupe CNH Industrial.","sector":"industrie","currency":"EUR","year":2025,"ca":13428,"caPrev":14417,"ebit":null,"net":289,"netPrev":349,"equity":2760,"netDebt":3108,"ebitda":null,"fcf":null,"divPaid":88,"dps":0.33,"eps":1.08,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"rtl-group","name":"RTL Group","ticker":"RRTL","tv":"XETR:RRTL","isin":"LU0061462528","region":"EU","domain":"rtlgroup.com","desc":"Groupe média.","sector":"telecom","currency":"EUR","year":2024,"ca":6254,"caPrev":6234,"ebit":574,"net":460,"netPrev":467,"equity":4306,"netDebt":null,"ebitda":857,"fcf":639,"divPaid":516,"dps":2.75,"eps":2.97,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"leases":347,"capex":122,"norme":"IFRS"},{"id":"tui","name":"TUI","ticker":"TUI1","tv":"XETR:TUI1","isin":"DE000TUAG505","region":"EU","domain":"tuigroup.com","desc":"Société de voyage et de tourisme.","sector":"conso","currency":"EUR","year":2023,"ca":20665.9,"caPrev":16544.9,"ebit":null,"net":305.8,"netPrev":-277.3,"equity":1122.9,"netDebt":-763.3,"ebitda":null,"fcf":null,"divPaid":120.4,"dps":0.31,"eps":0.8,"dpsE":1,"clos":"2023-09-30","maj":"2026-11-01","yearPrev":2022,"netDebtBaux":2154.8,"leases":2918.1,"capex":666.2,"norme":"IFRS"},{"id":"construcciones-y-auxiliar-de-ferrocarriles","name":"Construcciones y Auxiliar de Ferrocarriles","ticker":"CAF","tv":"BME:CAF","isin":"ES0121975009","region":"EU","domain":"cafmobility.com","desc":"Constructeur ferroviaire basque espagnol.","sector":"industrie","currency":"EUR","year":2025,"ca":4486.53,"caPrev":4211.54,"ebit":245.77,"net":-146.26,"netPrev":-103.25,"equity":980.54,"netDebt":194.25,"ebitda":353.71,"fcf":70.29,"divPaid":50.09,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":113.63,"norme":"IFRS"},{"id":"fincantieri","name":"Fincantieri","ticker":"FCT","tv":"MIL:FCT","isin":"IT0005599938","region":"EU","domain":"fincantieri.com","desc":"Société de construction navale italienne.","sector":"industrie","currency":"EUR","year":2024,"ca":7950.73,"caPrev":7447.57,"ebit":null,"net":27.38,"netPrev":-53.11,"equity":849.46,"netDebt":1830.09,"ebitda":null,"fcf":180.8,"divPaid":0.2,"dps":0,"eps":0.14,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":263.93,"norme":"IFRS"},{"id":"telecom-italia","name":"Telecom Italia","ticker":"TIT","tv":"MIL:TIT","isin":"IT0005712671","region":"EU","domain":"gruppotim.it","desc":"Société italienne de télécommunications.","sector":"telecom","currency":"EUR","year":2025,"ca":13734,"caPrev":13653,"ebit":1564,"net":297,"netPrev":-610,"equity":12219,"netDebt":8970,"ebitda":4502,"fcf":689,"divPaid":273,"dps":0.01,"eps":0.01,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":11961,"leases":2991,"capex":1849,"norme":"IFRS"},{"id":"bang-and-olufsen","name":"Bang & Olufsen","ticker":"BO","tv":"OMXCOP:BO","isin":"DK0010218429","region":"EU","domain":"bang-olufsen.com","desc":"Marque danoise d'audio de luxe.","sector":"tech","currency":"DKK","year":2026,"ca":2468,"caPrev":2553,"ebit":-76,"net":-107,"netPrev":-29,"equity":1006,"netDebt":null,"ebitda":107,"fcf":-147,"divPaid":null,"dps":null,"eps":-0.7,"clos":"2026-05-31","maj":"2026-11-01","yearPrev":2025,"leases":291,"capex":251,"norme":"IFRS"},{"id":"marimekko","name":"Marimekko","ticker":"MEKKO","tv":"OMXHEX:MEKKO","isin":"FI0009007660","region":"EU","domain":"marimekko.com","desc":"Textiles.","sector":"conso","currency":"EUR","year":2025,"ca":189.6,"caPrev":182.6,"ebit":31.8,"net":24.4,"netPrev":24.4,"equity":74.3,"netDebt":null,"ebitda":41.8,"fcf":31.6,"divPaid":26.4,"dps":0.65,"eps":0.6,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":29.7,"capex":2.9,"norme":"IFRS"},{"id":"brembo","name":"Brembo","ticker":"BRE","tv":"MIL:BRE","isin":"NL0015001KT6","region":"EU","domain":"brembo.com","desc":"Industrie automobile.","sector":"industrie","currency":"EUR","year":2025,"ca":3702.7,"caPrev":3840.64,"ebit":336.45,"net":209.34,"netPrev":262.6,"equity":2293.12,"netDebt":549.96,"ebitda":612.13,"fcf":170.25,"divPaid":95.66,"dps":0.3,"eps":0.66,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":728.05,"leases":178.08,"capex":411.49,"norme":"IFRS"},{"id":"cvc-capital-partners","name":"CVC Capital Partners","ticker":"CVC","tv":"EURONEXT:CVC","isin":"JE00BRX98089","region":"EU","domain":"cvc.com","desc":"Fonds d'investissement.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":1254.83,"net":1183.11,"netPrev":225.3,"equity":1618.17,"netDebt":907.98,"ebitda":1438.55,"fcf":624.94,"divPaid":475,"dps":0.45,"eps":1.11,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"netDebtBaux":1062.8,"leases":154.82,"capex":30.77,"norme":"IFRS"},{"id":"strabag","name":"Strabag","ticker":"STR","tv":"VIE:STR","isin":"AT000000STR1","region":"EU","domain":"strabag.com","desc":"Entreprise autrichienne de construction.","sector":"industrie","currency":"EUR","year":2025,"ca":18714.28,"caPrev":17422.22,"ebit":1247.23,"net":916.28,"netPrev":823,"equity":5684.02,"netDebt":null,"ebitda":1882.82,"fcf":null,"divPaid":242.92,"dps":2.1,"eps":7.94,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"modern-times-group","name":"Modern Times Group","ticker":"MTG B","tv":"OMXSTO:MTG_B","isin":"SE0018012494","region":"EU","domain":"mtg.se","desc":"Télévision, radio et médias.","sector":"telecom","currency":"SEK","year":2025,"ca":11579,"caPrev":6015,"ebit":963,"net":-62,"netPrev":-210,"equity":10617,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":-0.53,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":253,"norme":"IFRS"},{"id":"outokumpu","name":"Outokumpu","ticker":"OUT1V","tv":"OMXHEX:OUT1V","isin":"FI0009002422","region":"EU","domain":"outokumpu.com","desc":"Matériaux de base.","sector":"materiaux","currency":"EUR","year":2025,"ca":5468,"caPrev":5942,"ebit":-134,"net":-137,"netPrev":-40,"equity":3405,"netDebt":265,"ebitda":null,"fcf":-65,"divPaid":116,"dps":0.26,"eps":-0.31,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":144,"norme":"IFRS"},{"id":"sanoma","name":"Sanoma","ticker":"SANOMA","tv":"OMXHEX:SANOMA","isin":"FI0009007694","region":"EU","domain":"sanoma.com","desc":"Groupe de presse finlandais.","sector":"telecom","currency":"EUR","year":2025,"ca":1302.5,"caPrev":1344.8,"ebit":48.6,"net":19.9,"netPrev":40.5,"equity":580.8,"netDebt":379.9,"ebitda":334.6,"fcf":159.7,"divPaid":63.6,"dps":0.39,"eps":0.06,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":486.1,"leases":106.2,"capex":39.1,"norme":"IFRS"},{"id":"a1-telekom-austria-group","name":"A1 Telekom Austria Group","ticker":"TKA","tv":"VIE:TKA","isin":"AT0000720008","region":"EU","domain":"a1.net","desc":"Entreprise autrichienne de télécommunication.","sector":"telecom","currency":"EUR","year":2025,"ca":5577.41,"caPrev":5412.67,"ebit":851.72,"net":612.13,"netPrev":625.88,"equity":5350.85,"netDebt":392.07,"ebitda":1705.35,"fcf":null,"divPaid":266,"dps":0.4,"eps":0.92,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2246.43,"leases":1854.36,"capex":866.07,"norme":"IFRS"},{"id":"konecranes","name":"Konecranes","ticker":"KCR","tv":"OMXHEX:KCR","isin":"FI0009005870","region":"EU","domain":"konecranes.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"EUR","year":2025,"ca":4187.8,"caPrev":4227,"ebit":542.4,"net":399.8,"netPrev":368.4,"equity":2087.4,"netDebt":-162,"ebitda":678.8,"fcf":520.1,"divPaid":130.7,"dps":1.65,"eps":5.05,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":49.4,"norme":"IFRS"},{"id":"norse-atlantic-airways","name":"Norse Atlantic Airways","ticker":"NORSE","tv":"OSL:NORSE","isin":"NO0012885252","region":"EU","domain":"flynorse.com","desc":"Compagnie aérienne norvégienne.","sector":"industrie","currency":"USD","year":2025,"ca":null,"caPrev":null,"ebit":-20.09,"net":-61.94,"netPrev":-135.45,"equity":-260.01,"netDebt":38.8,"ebitda":56.48,"fcf":null,"divPaid":null,"dps":null,"eps":-0.41,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"netDebtBaux":818.08,"leases":779.29,"norme":"IFRS"},{"id":"distribuidora-internacional","name":"Distribuidora Internacional","ticker":"DIA","tv":"BME:DIA","isin":"ES0126775008","region":"EU","domain":"diacorporate.com","desc":"Produits et services pour les particuliers.","sector":"conso","currency":"EUR","year":2025,"ca":5739.8,"caPrev":5898.9,"ebit":149.4,"net":128.98,"netPrev":-60.78,"equity":125.43,"netDebt":179.7,"ebitda":null,"fcf":326.48,"divPaid":null,"dps":null,"eps":2.22,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":596.54,"leases":416.84,"capex":177.19,"norme":"IFRS"},{"id":"pepco","name":"Pepco","ticker":"PCO","tv":"GPW:PCO","isin":"NL0015000AU7","region":"EU","domain":"pepco.at","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"EUR","year":2025,"ca":4523.46,"caPrev":4160.42,"ebit":319.87,"net":-175.8,"netPrev":-734.23,"equity":163.01,"netDebt":-268.66,"ebitda":539.01,"fcf":694.3,"divPaid":35.74,"dps":0.06,"eps":-30.6,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":797.65,"leases":1066.31,"capex":95.8,"norme":"IFRS"},{"id":"aker-solutions","name":"Aker Solutions","ticker":"AKSO","tv":"OSL:AKSO","isin":"NO0010716582","region":"EU","domain":"akersolutions.com","desc":"Ingénierie et services techniques.","sector":"industrie","currency":"NOK","year":2025,"ca":62202,"caPrev":52202,"ebit":3565,"net":2547,"netPrev":2656,"equity":11388,"netDebt":null,"ebitda":5017,"fcf":2181,"divPaid":1591,"dps":3.3,"eps":5.28,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":3135,"capex":433,"norme":"IFRS"},{"id":"kemira","name":"Kemira","ticker":"KEMIRA","tv":"OMXHEX:KEMIRA","isin":"FI0009004824","region":"EU","domain":"kemira.com","desc":"Produits chimiques.","sector":"materiaux","currency":"EUR","year":2025,"ca":2753.5,"caPrev":2948.1,"ebit":274.1,"net":181.2,"netPrev":249.4,"equity":1678,"netDebt":null,"ebitda":485.8,"fcf":181.5,"divPaid":113.1,"dps":0.74,"eps":1.18,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":196.7,"norme":"IFRS"},{"id":"yit","name":"YIT","ticker":"YIT","tv":"OMXHEX:YIT","isin":"FI0009800643","region":"EU","domain":"yitgroup.com","desc":"Construction et travaux publics.","sector":"industrie","currency":"EUR","year":2025,"ca":1757,"caPrev":1820,"ebit":45,"net":-24,"netPrev":-112,"equity":647,"netDebt":390,"ebitda":64,"fcf":10,"divPaid":null,"dps":0,"eps":-0.14,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":648,"leases":258,"capex":3,"norme":"IFRS"},{"id":"starbreeze-studios","name":"Starbreeze Studios","ticker":"STAR B","tv":"OMXSTO:STAR_B","isin":"SE0005992831","region":"EU","domain":"starbreeze.com","desc":"Jeux vidéo.","sector":"telecom","currency":"SEK","year":2025,"ca":220.98,"caPrev":185.85,"ebit":-400.94,"net":-399.31,"netPrev":-317.85,"equity":221.03,"netDebt":null,"ebitda":null,"fcf":37.15,"divPaid":null,"dps":null,"eps":-0.25,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":41.07,"capex":8.68,"norme":"IFRS"},{"id":"wh-smith","name":"WH Smith","ticker":"SMWH","tv":"LSE:SMWH","isin":"GB00B2PDGW16","region":"EU","domain":"whsmith.co.uk","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"GBP","year":2025,"ca":1553,"caPrev":1473,"ebit":49,"net":-144,"netPrev":54,"equity":158,"netDebt":390,"ebitda":null,"fcf":195,"divPaid":43,"dps":0.34,"eps":-1.13,"dpsE":1,"clos":"2025-08-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":874,"leases":484,"capex":81,"norme":"IFRS"},{"id":"fomento-de-construcciones-y-contratas","name":"Fomento de Construcciones y Contratas","ticker":"FCC","tv":"BME:FCC","isin":"ES0122060314","region":"EU","domain":"fcc.es","desc":"Construction et travaux publics.","sector":"industrie","currency":"EUR","year":2025,"ca":9700.13,"caPrev":9070.55,"ebit":594.52,"net":164.37,"netPrev":432.1,"equity":3484.38,"netDebt":3207.25,"ebitda":1327.8,"fcf":486.9,"divPaid":132.18,"dps":0.5,"eps":0.35,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":713.22,"norme":"IFRS"},{"id":"postnl","name":"PostNL","ticker":"PNL","tv":"EURONEXT:PNL","isin":"NL0009739416","region":"EU","domain":"postnl.nl","desc":"Transport et logistique.","sector":"industrie","currency":"EUR","year":2025,"ca":3324,"caPrev":3252,"ebit":11,"net":-16,"netPrev":17,"equity":176,"netDebt":296,"ebitda":248,"fcf":36,"divPaid":15,"dps":3000000,"eps":-3200000,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":595,"leases":299,"capex":106,"norme":"IFRS"},{"id":"asos","name":"ASOS","ticker":"ASC","tv":"LSE:ASC","isin":"GB0030927254","region":"EU","domain":"asos.com","desc":"Vente en ligne de vêtements, de chaussures et de cosmétiques.","sector":"conso","currency":"GBP","year":2025,"ca":2477.8,"caPrev":2905.8,"ebit":-212.3,"net":-298.4,"netPrev":-338.7,"equity":212.4,"netDebt":184.7,"ebitda":null,"fcf":73.2,"divPaid":null,"dps":null,"eps":-2.5,"clos":"2025-08-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":409.2,"leases":224.5,"capex":85.9,"norme":"IFRS"},{"id":"palfinger","name":"Palfinger","ticker":"PAL","tv":"VIE:PAL","isin":"AT0000758305","region":"EU","domain":"palfinger.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"EUR","year":2025,"ca":2339.29,"caPrev":2359.84,"ebit":174.33,"net":96.68,"netPrev":100.02,"equity":861.31,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":31.29,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"kongsberg-gruppen","name":"Kongsberg Gruppen","ticker":"KOG","tv":"OSL:KOG","isin":"NO0013536151","region":"EU","domain":"kongsberg.com","desc":"Matériel de défense.","sector":"industrie","currency":"NOK","year":2025,"ca":31562,"caPrev":24648,"ebit":4694,"net":7953,"netPrev":5126,"equity":22579,"netDebt":-19189,"ebitda":5397,"fcf":9800,"divPaid":3870,"dps":4.4,"eps":9.04,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-16430,"leases":2759,"capex":2932,"norme":"IFRS"},{"id":"nordic-semiconductor","name":"Nordic Semiconductor","ticker":"NOD","tv":"OSL:NOD","isin":"NO0003055501","region":"EU","domain":"nordicsemi.com","desc":"Entreprise norvégienne du domaine des semi-conducteurs.","sector":"tech","currency":"USD","year":2025,"ca":667.62,"caPrev":511.42,"ebit":23.19,"net":16.39,"netPrev":-38.5,"equity":679.59,"netDebt":-209.02,"ebitda":66.25,"fcf":74.85,"divPaid":null,"dps":null,"eps":0.08,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-145.8,"leases":63.22,"capex":40.85,"norme":"IFRS"},{"id":"osterreichische-post","name":"Österreichische Post","ticker":"POST","tv":"VIE:POST","isin":"AT0000APOST4","region":"EU","domain":"post.at","desc":"Transport et logistique.","sector":"industrie","currency":"EUR","year":2025,"ca":3043.3,"caPrev":3123.1,"ebit":196.9,"net":132.2,"netPrev":137.9,"equity":726,"netDebt":null,"ebitda":413.3,"fcf":343.9,"divPaid":127,"dps":1.83,"eps":1.96,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":18.5,"norme":"IFRS"},{"id":"avio","name":"Avio","ticker":"AVIO","tv":"MIL:AVIO","isin":"IT0005119810","region":"EU","domain":"avio.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"EUR","year":2025,"ca":583.69,"caPrev":480.42,"ebit":11.97,"net":10.48,"netPrev":6.09,"equity":697.32,"netDebt":null,"ebitda":32.26,"fcf":124.13,"divPaid":3.75,"dps":0.13,"eps":0.35,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":10.11,"capex":43.95,"norme":"IFRS"},{"id":"barco","name":"Barco","ticker":"BAR","tv":"EURONEXT:BAR","isin":"BE0974362940","region":"EU","domain":"barco.com","desc":"Technologies et services numériques.","sector":"tech","currency":"EUR","year":2024,"ca":946.59,"caPrev":1050.14,"ebit":66.01,"net":62.96,"netPrev":80.17,"equity":795.15,"netDebt":-272.75,"ebitda":109.72,"fcf":null,"divPaid":42.52,"dps":0.48,"eps":0.71,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"norme":"IFRS"},{"id":"bpost","name":"Bpost","ticker":"BPOST","tv":"EURONEXT:BPOST","isin":"BE0974268972","region":"EU","domain":"bpost.be","desc":"Service postal belge.","sector":"industrie","currency":"EUR","year":2023,"ca":4257.5,"caPrev":4372,"ebit":160.8,"net":65.7,"netPrev":232.5,"equity":1027,"netDebt":null,"ebitda":477.8,"fcf":221.5,"divPaid":80,"dps":0.4,"eps":0.33,"dpsE":1,"clos":"2023-12-31","maj":"2026-11-01","yearPrev":2022,"capex":154.7,"norme":"IFRS"},{"id":"evoke","name":"Evoke","ticker":"EVOK","tv":"LSE:EVOK","isin":"GI000A0F6407","region":"EU","domain":"evokeplc.com","desc":"Entreprise de jeux d'argent en ligne.","sector":"conso","currency":"GBP","year":2025,"ca":1781.9,"caPrev":1754.5,"ebit":-341,"net":-547.5,"netPrev":-221.9,"equity":-680.6,"netDebt":1568.5,"ebitda":-139,"fcf":137.9,"divPaid":null,"dps":null,"eps":-1.22,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1663.2,"leases":94.7,"capex":121.5,"norme":"IFRS"},{"id":"itv","name":"ITV","ticker":"ITV","tv":"LSE:ITV","isin":"GB0033986497","region":"EU","domain":"itvplc.com","desc":"Groupe audiovisuel privé britannique.","sector":"telecom","currency":"GBP","year":2025,"ca":3511,"caPrev":3488,"ebit":363,"net":220,"netPrev":408,"equity":1798,"netDebt":463,"ebitda":896,"fcf":148,"divPaid":187,"dps":0.05,"eps":0.06,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":574,"leases":111,"capex":54,"norme":"IFRS"},{"id":"avon-rubber","name":"Avon Rubber","ticker":"AVON","tv":"LSE:AVON","isin":"GB0000667013","region":"EU","domain":"avon-protection.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"USD","year":2025,"ca":313.9,"caPrev":275,"ebit":19.2,"net":10.3,"netPrev":3,"equity":166.7,"netDebt":68,"ebitda":null,"fcf":17.8,"divPaid":7.2,"dps":0.25,"eps":0.35,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"capex":9.6,"norme":"IFRS"},{"id":"scandic","name":"Scandic","ticker":"SHOT","tv":"OMXSTO:SHOT","isin":"SE0007640156","region":"EU","domain":"scandichotelsgroup.com","desc":"Produits et services pour les particuliers.","sector":"conso","currency":"SEK","year":2025,"ca":22289,"caPrev":21959,"ebit":2661,"net":625,"netPrev":643,"equity":2896,"netDebt":35,"ebitda":6657,"fcf":5335,"divPaid":584,"dps":2.71,"eps":2.9,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":43727,"leases":43692,"capex":1124,"norme":"IFRS"},{"id":"mediobanca","name":"Mediobanca","ticker":"MB","tv":"MIL:MB","isin":"IT0000062957","region":"EU","domain":"mediobanca.com","desc":"Banque d’investissement italienne.","sector":"finance","currency":"EUR","year":2025,"ca":29.71,"caPrev":null,"ebit":null,"net":1331.5,"netPrev":906.98,"equity":null,"netDebt":null,"ebitda":null,"fcf":-1245.03,"divPaid":942.78,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2022,"capex":42.05,"norme":"IFRS"},{"id":"orron-energy","name":"Orrön Energy","ticker":"ORRON","tv":"OMXSTO:ORRON","isin":"SE0000825820","region":"EU","domain":"lundin-energy.com","desc":"Pétrole et gaz.","sector":"energie","currency":"EUR","year":2025,"ca":null,"caPrev":25.7,"ebit":-27.2,"net":-26.3,"netPrev":-13.4,"equity":324.1,"netDebt":90.5,"ebitda":-9.3,"fcf":null,"divPaid":null,"dps":null,"eps":-0.09,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"norme":"IFRS"},{"id":"viaplay-group","name":"Viaplay Group","ticker":"VPLAY B","tv":"OMXSTO:VPLAY_B","isin":"SE0012116390","region":"EU","domain":"viaplaygroup.com","desc":"Société de médias nordique.","sector":"telecom","currency":"SEK","year":2025,"ca":17682,"caPrev":18490,"ebit":-486,"net":-1267,"netPrev":106,"equity":2291,"netDebt":5290,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":-0.28,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5624,"leases":334,"capex":49,"norme":"IFRS"},{"id":"ctt-correios","name":"CTT Correios","ticker":"CTT","tv":"EURONEXT:CTT","isin":"PTCTT0AM0001","region":"EU","domain":"ctt.pt","desc":"Service postal national du Portugal.","sector":"industrie","currency":"EUR","year":2025,"ca":1128.84,"caPrev":965.85,"ebit":92.18,"net":50.71,"netPrev":45.54,"equity":257.42,"netDebt":-4.2,"ebitda":175.87,"fcf":115.25,"divPaid":24.37,"dps":0.17,"eps":0.38,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":42.92,"norme":"IFRS"},{"id":"rosenbauer","name":"Rosenbauer","ticker":"ROS","tv":"VIE:ROS","isin":"AT0000922554","region":"EU","domain":"rosenbauer.com","desc":"Industrie automobile.","sector":"industrie","currency":"EUR","year":2025,"ca":1428.99,"caPrev":1305.95,"ebit":84.54,"net":49.77,"netPrev":-26.95,"equity":365.75,"netDebt":null,"ebitda":124.81,"fcf":46.77,"divPaid":2,"dps":0.21,"eps":5.17,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":45.39,"capex":40.37,"norme":"IFRS"},{"id":"playtech","name":"Playtech","ticker":"PTEC","tv":"LSE:PTEC","isin":"IM00B7S9G985","region":"EU","domain":"playtech.com","desc":"Entreprise de développement de logiciels pour jeux de hasard.","sector":"tech","currency":"EUR","year":2024,"ca":848,"caPrev":771.9,"ebit":null,"net":-23.9,"netPrev":105.1,"equity":1815.6,"netDebt":179.6,"ebitda":127.7,"fcf":284.1,"divPaid":null,"dps":null,"eps":-0.08,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"netDebtBaux":225.9,"leases":46.3,"capex":107,"norme":"IFRS"},{"id":"vienna-insurance-group","name":"Vienna Insurance Group","ticker":"VIG","tv":"VIE:VIG","isin":"AT0000908504","region":"EU","domain":"vig.com","desc":"Assurance.","sector":"finance","currency":"EUR","year":2025,"ca":13195.98,"caPrev":12138.48,"ebit":null,"net":834.87,"netPrev":626.31,"equity":7170.86,"netDebt":null,"ebitda":null,"fcf":684.16,"divPaid":222.37,"dps":1.55,"eps":6.46,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":158.1,"norme":"IFRS"},{"id":"national-express","name":"National Express","ticker":"MCG","tv":"LSE:MCG","isin":"GB0006215205","region":"EU","domain":"mobicogroup.com","desc":"Groupe de transport britannique.","sector":"industrie","currency":"GBP","year":2024,"ca":3412.4,"caPrev":3150.9,"ebit":-519.9,"net":-802.8,"netPrev":-185.3,"equity":184.8,"netDebt":1223.2,"ebitda":null,"fcf":57,"divPaid":0,"dps":0,"eps":-1.35,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":202,"norme":"IFRS"},{"id":"aker","name":"Aker","ticker":"AKER","tv":"OSL:AKER","isin":"NO0010234552","region":"EU","domain":"akerasa.com","desc":"Services financiers.","sector":"finance","currency":"NOK","year":2025,"ca":18364,"caPrev":12886,"ebit":3442,"net":3930,"netPrev":7197,"equity":46798,"netDebt":38689,"ebitda":4959,"fcf":1446,"divPaid":7887,"dps":106.18,"eps":52.91,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":39808,"leases":1119,"capex":3045,"norme":"IFRS"},{"id":"oci","name":"OCI","ticker":"OCI","tv":"EURONEXT:OCI","isin":"NL0010558797","region":"EU","domain":"orascom.com","desc":"Construction et travaux publics.","sector":"industrie","currency":"USD","year":2025,"ca":1086,"caPrev":975.1,"ebit":-112.7,"net":183.7,"netPrev":4978.8,"equity":1074.5,"netDebt":44.1,"ebitda":null,"fcf":-202.4,"divPaid":1673.5,"dps":8.05,"eps":0.87,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":137.4,"leases":93.3,"capex":120.2,"norme":"IFRS"},{"id":"triodos-bank","name":"Triodos Bank","ticker":"TRIO","tv":"EURONEXT:TRIO","isin":"NL0010407946","region":"EU","domain":"triodos.com","desc":"Banque éthique.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":-25.04,"netPrev":-3,"equity":1191.52,"netDebt":null,"ebitda":null,"fcf":197.66,"divPaid":8.52,"dps":0.6,"eps":-1.77,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"leases":9.97,"capex":19.22,"norme":"IFRS"},{"id":"altri","name":"Altri","ticker":"ALTR","tv":"EURONEXT:ALTR","isin":"PTALT0AE0002","region":"EU","domain":"altri.pt","desc":"Papier, carton et emballages en papier.","sector":"materiaux","currency":"EUR","year":2025,"ca":669.12,"caPrev":831.41,"ebit":null,"net":21.38,"netPrev":107.2,"equity":418.51,"netDebt":218.53,"ebitda":null,"fcf":3,"divPaid":61.54,"dps":0.29,"eps":0.1,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":308.92,"leases":90.39,"capex":49.54,"norme":"IFRS"},{"id":"viohalco","name":"Viohalco","ticker":"VIO","tv":"EURONEXT:VIO","isin":"BE0974271034","region":"EU","domain":"viohalco.com","desc":"Production d'acier.","sector":"materiaux","currency":"EUR","year":2025,"ca":7228.9,"caPrev":6627.31,"ebit":538.13,"net":235.39,"netPrev":161.09,"equity":2122.39,"netDebt":1438.31,"ebitda":670.55,"fcf":null,"divPaid":41.47,"dps":0.16,"eps":0.91,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1496.03,"leases":57.72,"norme":"IFRS"},{"id":"sol-melia","name":"Sol Meliá","ticker":"MEL","tv":"BME:MEL","isin":"ES0176252718","region":"EU","domain":"meliahotelsinternational.com","desc":"Hôtellerie et restauration.","sector":"conso","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":303.51,"net":170.07,"netPrev":140.63,"equity":843.74,"netDebt":609.47,"ebitda":867.12,"fcf":342.78,"divPaid":60.11,"dps":0.27,"eps":0.77,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"netDebtBaux":2031.75,"leases":1422.29,"capex":133.51,"norme":"IFRS"},{"id":"atresmedia","name":"Atresmedia","ticker":"A3M","tv":"BME:A3M","isin":"ES0109427734","region":"EU","domain":"atresmedia.com","desc":"Groupe audiovisuel espagnol.","sector":"telecom","currency":"EUR","year":2025,"ca":893.75,"caPrev":918.95,"ebit":70.13,"net":62.11,"netPrev":120.28,"equity":732.92,"netDebt":-58.73,"ebitda":87.7,"fcf":91.56,"divPaid":146.37,"dps":0.18,"eps":0.28,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-56.22,"leases":2.52,"capex":36.87,"norme":"IFRS"},{"id":"tecnicas-reunidas","name":"Técnicas Reunidas","ticker":"TRE","tv":"BME:TRE","isin":"ES0178165017","region":"EU","domain":"tecnicasreunidas.es","desc":"Ingénierie et services techniques.","sector":"industrie","currency":"EUR","year":2025,"ca":6465.86,"caPrev":4451.45,"ebit":291.06,"net":156.74,"netPrev":89.94,"equity":553.94,"netDebt":-331.61,"ebitda":329.74,"fcf":125.58,"divPaid":0.24,"dps":0,"eps":1.98,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-239.35,"leases":92.26,"capex":16.03,"norme":"IFRS"},{"id":"dno-international","name":"DNO International","ticker":"DNO","tv":"OSL:DNO","isin":"NO0003921009","region":"EU","domain":"dno.no","desc":"Pétrole et gaz.","sector":"energie","currency":"USD","year":2025,"ca":1474,"caPrev":666.8,"ebit":512.8,"net":-46.7,"netPrev":-27.1,"equity":1328.5,"netDebt":874.8,"ebitda":916.2,"fcf":-27.4,"divPaid":149.7,"dps":0.16,"eps":-0.05,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":912.2,"leases":37.4,"capex":618,"norme":"IFRS"},{"id":"technogym","name":"Technogym","ticker":"TGYM","tv":"MIL:TGYM","isin":"IT0005162406","region":"EU","domain":"technogym.com","desc":"Entreprise italienne d'équipements sportifs.","sector":"conso","currency":"EUR","year":2024,"ca":899.04,"caPrev":806.29,"ebit":118.99,"net":87.04,"netPrev":73.64,"equity":379,"netDebt":-158,"ebitda":170.74,"fcf":113.85,"divPaid":55.16,"dps":0.28,"eps":0.44,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":41.56,"norme":"IFRS"},{"id":"dfds","name":"DFDS","ticker":"DFDS","tv":"OMXCOP:DFDS","isin":"DK0060655629","region":"EU","domain":"dfds.com","desc":"Transport maritime.","sector":"industrie","currency":"DKK","year":2026,"ca":31536,"caPrev":30947,"ebit":961,"net":-21,"netPrev":-427,"equity":13377,"netDebt":9260,"ebitda":5067,"fcf":3545,"divPaid":null,"dps":null,"eps":-0.38,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":14285,"leases":5025,"capex":86,"norme":"IFRS"},{"id":"ariston","name":"Ariston","ticker":"ARIS","tv":"MIL:ARIS","isin":"NL0015000N33","region":"EU","domain":"aristongroup.com","desc":"Entreprise d'électroménager en Italie.","sector":"conso","currency":"EUR","year":2025,"ca":2707.1,"caPrev":2632.7,"ebit":178.2,"net":132.4,"netPrev":2.5,"equity":1516.1,"netDebt":null,"ebitda":317.1,"fcf":157.7,"divPaid":29.5,"dps":0.08,"eps":0.36,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":145.6,"norme":"IFRS"},{"id":"hays","name":"Hays","ticker":"HAS","tv":"LSE:HAS","isin":"GB0004161021","region":"EU","domain":"hays.com","desc":"Travail temporaire et recrutement.","sector":"industrie","currency":"GBP","year":2026,"ca":6421.2,"caPrev":6607,"ebit":-41,"net":-58.2,"netPrev":-7.8,"equity":403.6,"netDebt":-20.1,"ebitda":-33.8,"fcf":49.9,"divPaid":7,"dps":0,"eps":-0.04,"dpsE":1,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":133.1,"leases":153.2,"capex":24.1,"norme":"IFRS"},{"id":"reach","name":"Reach","ticker":"RCH","tv":"LSE:RCH","isin":"GB0009039941","region":"EU","domain":"reachplc.com","desc":"Édition, presse et information.","sector":"telecom","currency":"GBP","year":2025,"ca":518.4,"caPrev":538.6,"ebit":-160.1,"net":-132.3,"netPrev":53.6,"equity":526.2,"netDebt":34.9,"ebitda":null,"fcf":19.4,"divPaid":23.2,"dps":0.07,"eps":-0.42,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":57.1,"leases":22.2,"capex":2.6,"norme":"IFRS"},{"id":"thule","name":"Thule","ticker":"THULE","tv":"OMXSTO:THULE","isin":"SE0006422390","region":"EU","domain":"thulegroup.com","desc":"Produits et services pour les particuliers.","sector":"conso","currency":"SEK","year":2025,"ca":10429,"caPrev":9541,"ebit":1640,"net":1114,"netPrev":1122,"equity":7228,"netDebt":4056,"ebitda":null,"fcf":784,"divPaid":895,"dps":8.3,"eps":10.33,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":348,"norme":"IFRS"},{"id":"ncc","name":"NCC","ticker":"NCC B","tv":"OMXSTO:NCC_B","isin":"SE0000117970","region":"EU","domain":"ncc.se","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"SEK","year":2025,"ca":null,"caPrev":null,"ebit":768,"net":142,"netPrev":1571,"equity":7917,"netDebt":2990,"ebitda":2035,"fcf":1064,"divPaid":1076,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":848,"norme":"IFRS"},{"id":"mota-engil","name":"Mota-Engil","ticker":"EGL","tv":"EURONEXT:EGL","isin":"PTMEN0AE0005","region":"EU","domain":"mota-engil.pt","desc":"Entreprise portugaise de BTP.","sector":"industrie","currency":"EUR","year":2025,"ca":5301.43,"caPrev":5950.91,"ebit":null,"net":133.12,"netPrev":122.69,"equity":315.75,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":58.8,"dps":14.97,"eps":0.44,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":339.05,"norme":"IFRS"},{"id":"bekaert","name":"Bekaert","ticker":"BEKB","tv":"EURONEXT:BEKB","isin":"BE0974258874","region":"EU","domain":"bekaert.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"EUR","year":2025,"ca":3705.82,"caPrev":3957.81,"ebit":134.83,"net":67.36,"netPrev":238.9,"equity":2062.2,"netDebt":189.82,"ebitda":null,"fcf":280.46,"divPaid":99.51,"dps":1.96,"eps":1.33,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":169.28,"norme":"IFRS"},{"id":"olvi","name":"Olvi","ticker":"OLVAS","tv":"OMXHEX:OLVAS","isin":"FI0009900401","region":"EU","domain":"olvi.fi","desc":"Produits et services pour les particuliers.","sector":"conso","currency":"EUR","year":2025,"ca":665.28,"caPrev":656.91,"ebit":81.81,"net":64,"netPrev":61.67,"equity":367.1,"netDebt":null,"ebitda":null,"fcf":26.47,"divPaid":27,"dps":1.3,"eps":3.09,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":54.33,"norme":"IFRS"},{"id":"a-g-barr","name":"A.G. Barr","ticker":"BAG","tv":"LSE:BAG","isin":"GB00B6XZKY75","region":"EU","domain":"agbarr.co.uk","desc":"Boissons.","sector":"conso","currency":"GBP","year":2026,"ca":437.3,"caPrev":420.4,"ebit":61.6,"net":47.1,"netPrev":39.7,"equity":338,"netDebt":-21.4,"ebitda":null,"fcf":20.6,"divPaid":19.2,"dps":0.17,"eps":0.42,"dpsE":1,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-13.4,"leases":8,"capex":30.4,"norme":"IFRS"},{"id":"balfour-beatty","name":"Balfour Beatty","ticker":"BBY","tv":"LSE:BBY","isin":"GB0000961622","region":"EU","domain":"balfourbeatty.com","desc":"Entreprise britannique de construction.","sector":"industrie","currency":"GBP","year":2025,"ca":9489,"caPrev":8234,"ebit":284,"net":263,"netPrev":178,"equity":1143,"netDebt":-1072,"ebitda":null,"fcf":607,"divPaid":64,"dps":0.13,"eps":0.53,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-874,"leases":198,"capex":49,"norme":"IFRS"},{"id":"obrascon-huarte-lain","name":"Obrascón Huarte Lain","ticker":"OHLA","tv":"BME:OHLA","isin":"ES0142090317","region":"EU","domain":"ohl.es","desc":"Construction et travaux publics.","sector":"industrie","currency":"EUR","year":2025,"ca":3455.14,"caPrev":3651.87,"ebit":128.02,"net":1.71,"netPrev":-49.92,"equity":611.02,"netDebt":-309.43,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":0,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"evn","name":"EVN","ticker":"EVN","tv":"VIE:EVN","isin":"AT0000741053","region":"EU","domain":"evn.at","desc":"Entreprise autrichienne de distribution et de production d'électricité.","sector":"services","currency":"EUR","year":2025,"ca":3000,"caPrev":2889.2,"ebit":490.9,"net":436.7,"netPrev":471.7,"equity":6328.3,"netDebt":1133,"ebitda":851,"fcf":null,"divPaid":160.5,"dps":0.9,"eps":2.45,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"tgs-nopec-geophysical-company","name":"TGS-NOPEC Geophysical Company","ticker":"TGS","tv":"OSL:TGS","isin":"NO0003078800","region":"EU","domain":"tgs.com","desc":"Services et équipements pour l'industrie pétrolière.","sector":"energie","currency":"USD","year":2025,"ca":1526.9,"caPrev":1318.2,"ebit":182.4,"net":18.3,"netPrev":94.2,"equity":1980.3,"netDebt":437.9,"ebitda":431.3,"fcf":null,"divPaid":121.7,"dps":0.6,"eps":0.09,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":643.8,"leases":205.9,"norme":"IFRS"},{"id":"elkem","name":"Elkem","ticker":"ELK","tv":"OSL:ELK","isin":"NO0010816093","region":"EU","domain":"elkem.com","desc":"Métaux et produits métalliques.","sector":"materiaux","currency":"NOK","year":2024,"ca":17810,"caPrev":21134,"ebit":2094,"net":488,"netPrev":72,"equity":26020,"netDebt":null,"ebitda":3025,"fcf":-1368,"divPaid":0,"dps":0,"eps":0.77,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":3398,"norme":"IFRS"},{"id":"clas-ohlson","name":"Clas Ohlson","ticker":"CLAS B","tv":"OMXSTO:CLAS_B","isin":"SE0000584948","region":"EU","domain":"clasohlson.se","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"SEK","year":2026,"ca":12513.9,"caPrev":11626.7,"ebit":1527.1,"net":1168.9,"netPrev":882.2,"equity":3154.1,"netDebt":null,"ebitda":2247.1,"fcf":1937.2,"divPaid":444.5,"dps":7,"eps":18.4,"dpsE":1,"clos":"2026-04-30","maj":"2026-11-01","yearPrev":2025,"leases":1899.9,"capex":181.6,"norme":"IFRS"},{"id":"webuild","name":"Webuild","ticker":"WBD","tv":"MIL:WBD","isin":"IT0003865570","region":"EU","domain":"webuildgroup.com","desc":"Groupe italien de bâtiment et travaux publics.","sector":"industrie","currency":"EUR","year":2025,"ca":12636.2,"caPrev":11027.23,"ebit":648.76,"net":239.85,"netPrev":194.48,"equity":1674.95,"netDebt":298.8,"ebitda":1149.92,"fcf":301.35,"divPaid":92.93,"dps":0.09,"eps":0.24,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":491.97,"leases":193.17,"capex":6.83,"norme":"IFRS"},{"id":"stolt-nielsen","name":"Stolt-Nielsen","ticker":"SNI","tv":"OSL:SNI","isin":"BMG850801025","region":"EU","domain":"stolt-nielsen.com","desc":"Entreprise d'aquaculture.","sector":"industrie","currency":"USD","year":2025,"ca":2769,"caPrev":2890.63,"ebit":426.5,"net":350.16,"netPrev":394.76,"equity":2413.93,"netDebt":1762.57,"ebitda":766.95,"fcf":333.88,"divPaid":134.03,"dps":2.51,"eps":6.57,"dpsE":1,"clos":"2025-11-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2164.76,"leases":402.19,"capex":241.16,"norme":"IFRS"},{"id":"koninklijke-bam-groep","name":"Koninklijke BAM Groep","ticker":"BAMNB","tv":"EURONEXT:BAMNB","isin":"NL0000337319","region":"EU","domain":"bam.com","desc":"Construction et travaux publics.","sector":"industrie","currency":"EUR","year":2024,"ca":6454.95,"caPrev":6270.47,"ebit":58.79,"net":82.25,"netPrev":174.99,"equity":895.51,"netDebt":-696.57,"ebitda":186.56,"fcf":171.37,"divPaid":26.14,"dps":0.1,"eps":0.31,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"netDebtBaux":-440.21,"leases":256.36,"capex":85.32,"norme":"IFRS"},{"id":"vaisala","name":"Vaisala","ticker":"VAIAS","tv":"OMXHEX:VAIAS","isin":"FI0009900682","region":"EU","domain":"vaisala.com","desc":"Entreprise finnoise.","sector":"industrie","currency":"EUR","year":2025,"ca":596.9,"caPrev":564.6,"ebit":85.1,"net":59.8,"netPrev":63.7,"equity":325.9,"netDebt":-7.8,"ebitda":null,"fcf":null,"divPaid":30.9,"dps":0.85,"eps":1.65,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":14.2,"leases":22,"norme":"IFRS"},{"id":"coca-cola-europacific-partners","name":"Coca-Cola Europacific Partners","ticker":"CCEP","tv":"EURONEXT:CCEP","isin":"GB00BDCPN049","region":"EU","domain":"cocacolaep.com","desc":"Embouteilleur européen de Coca-Cola.","sector":"conso","currency":"EUR","year":2025,"ca":20901,"caPrev":20438,"ebit":2793,"net":1942,"netPrev":1418,"equity":7835,"netDebt":9776,"ebitda":null,"fcf":2003,"divPaid":927,"dps":2.03,"eps":4.26,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":950,"norme":"IFRS"},{"id":"ponsse","name":"Ponsse","ticker":"PON1V","tv":"OMXHEX:PON1V","isin":"FI0009005078","region":"EU","domain":"ponsse.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"EUR","year":2025,"ca":749.87,"caPrev":750.43,"ebit":41.63,"net":30.49,"netPrev":12.51,"equity":338.19,"netDebt":null,"ebitda":76.83,"fcf":0.6,"divPaid":13.99,"dps":0.5,"eps":1.09,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":22.68,"norme":"IFRS"},{"id":"semapa","name":"Semapa","ticker":"SEM","tv":"EURONEXT:SEM","isin":"PTSEM0AM0004","region":"EU","domain":"semapa.pt","desc":"Société d'investissement.","sector":"finance","currency":"EUR","year":2025,"ca":2114.92,"caPrev":2148.77,"ebit":136.72,"net":156.6,"netPrev":232.74,"equity":1740.45,"netDebt":1006.09,"ebitda":385.2,"fcf":281.55,"divPaid":102.44,"dps":1.28,"eps":1.96,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1142.39,"leases":136.29,"capex":256.78,"norme":"IFRS"},{"id":"ferrovie-nord-milano","name":"Ferrovie Nord Milano","ticker":"FNM","tv":"MIL:FNM","isin":"IT0000060886","region":"EU","domain":"fnmgroup.it","desc":"Compagnie de transport italienne.","sector":"industrie","currency":"EUR","year":null,"ca":null,"caPrev":null,"ebit":null,"net":null,"netPrev":null,"equity":null,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":null,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":null},{"id":"savills","name":"Savills","ticker":"SVS","tv":"LSE:SVS","isin":"GB00B135BJ46","region":"EU","domain":"savills.com","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"GBP","year":2025,"ca":2550.9,"caPrev":2404,"ebit":93.5,"net":70.9,"netPrev":53.6,"equity":766.4,"netDebt":-354.9,"ebitda":null,"fcf":139.2,"divPaid":43.2,"dps":0.34,"eps":0.52,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-99.5,"leases":255.4,"capex":33.1,"norme":"IFRS"},{"id":"mayr-melnhof-karton","name":"Mayr-Melnhof Karton","ticker":"MMK","tv":"VIE:MMK","isin":"AT0000938204","region":"EU","domain":"mm.group","desc":"Papier, carton et emballages en papier.","sector":"materiaux","currency":"EUR","year":2025,"ca":3885.3,"caPrev":4079.63,"ebit":221.04,"net":75.6,"netPrev":108.24,"equity":2101.61,"netDebt":913.71,"ebitda":440.73,"fcf":-1.56,"divPaid":35.35,"dps":1.81,"eps":3.86,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":232.68,"norme":"IFRS"},{"id":"motor-oil-hellas","name":"Motor Oil Hellas","ticker":"MOH","tv":"ATHEX:MOH","isin":"GRS426003000","region":"EU","domain":"moh.gr","desc":"Pétrole et gaz.","sector":"energie","currency":"EUR","year":2025,"ca":11482.48,"caPrev":12187.92,"ebit":771.28,"net":647.5,"netPrev":283.4,"equity":3299.58,"netDebt":1328.42,"ebitda":1019.43,"fcf":220.12,"divPaid":158.44,"dps":0.35,"eps":5.98,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1579.45,"leases":251.03,"capex":579.79,"norme":"IFRS"},{"id":"almirall","name":"Almirall","ticker":"ALM","tv":"BME:ALM","isin":"ES0157097017","region":"EU","domain":"almirall.com","desc":"Médicaments.","sector":"sante","currency":"EUR","year":2025,"ca":1108.08,"caPrev":985.72,"ebit":73.05,"net":46.15,"netPrev":10.15,"equity":1487.13,"netDebt":null,"ebitda":224.23,"fcf":37.15,"divPaid":26.2,"dps":0.19,"eps":0.22,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":42.28,"capex":137.31,"norme":"IFRS"},{"id":"wolford","name":"Wolford","ticker":"WOL","tv":"VIE:WOL","isin":"AT0000834007","region":"EU","domain":"wolford.com","desc":"Entreprise de lingerie autrichienne.","sector":"conso","currency":"EUR","year":2025,"ca":75.59,"caPrev":88.37,"ebit":-40.16,"net":-57.24,"netPrev":-51.67,"equity":-114.63,"netDebt":120.23,"ebitda":-30,"fcf":-35.73,"divPaid":null,"dps":null,"eps":-4.59,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":155.88,"leases":35.65,"capex":1.5,"norme":"IFRS"},{"id":"elekta","name":"Elekta","ticker":"EKTA B","tv":"OMXSTO:EKTA_B","isin":"SE0000163628","region":"EU","domain":"elekta.com","desc":"Entreprise suédoise de matériel de radiothérapie externe.","sector":"sante","currency":"SEK","year":2026,"ca":16718,"caPrev":18016,"ebit":234,"net":-519,"netPrev":237,"equity":7099,"netDebt":3128,"ebitda":1482,"fcf":1392,"divPaid":917,"dps":2.4,"eps":-1.36,"clos":"2026-04-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":4142,"leases":1014,"capex":1072,"norme":"IFRS"},{"id":"wallenius-wilhelmsen","name":"Wallenius Wilhelmsen","ticker":"WAWI","tv":"OSL:WAWI","isin":"NO0010571680","region":"EU","domain":"walleniuswilhelmsen.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"USD","year":2025,"ca":5240,"caPrev":5308,"ebit":1285,"net":1017,"netPrev":973,"equity":3293,"netDebt":192,"ebitda":1936,"fcf":null,"divPaid":989,"dps":2.34,"eps":2.41,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1730,"leases":1538,"norme":"IFRS"},{"id":"bakkafrost","name":"Bakkafrost","ticker":"BAKKA","tv":"OSL:BAKKA","isin":"FO0000000179","region":"EU","domain":"bakkafrost.com","desc":"Produits et services pour les particuliers.","sector":"conso","currency":"DKK","year":2025,"ca":7007.15,"caPrev":7333.67,"ebit":887.54,"net":530.17,"netPrev":656.6,"equity":11044.01,"netDebt":3896.89,"ebitda":null,"fcf":-56.49,"divPaid":500.52,"dps":8.34,"eps":8.83,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4743.84,"leases":846.94,"capex":1135.08,"norme":"IFRS"},{"id":"bonava","name":"Bonava","ticker":"BONAV B","tv":"OMXSTO:BONAV_B","isin":"SE0008091581","region":"EU","domain":"bonava.com","desc":"Produits et services pour les particuliers.","sector":"conso","currency":"SEK","year":2025,"ca":7725,"caPrev":8194,"ebit":362,"net":-89,"netPrev":-518,"equity":6945,"netDebt":2555,"ebitda":448,"fcf":385,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2653,"leases":98,"capex":5,"norme":"IFRS"},{"id":"odfjell","name":"Odfjell","ticker":"ODF","tv":"OSL:ODF","isin":"NO0003399909","region":"EU","domain":"odfjell.com","desc":"Transport et logistique.","sector":"industrie","currency":"USD","year":2025,"ca":1115.39,"caPrev":1248.61,"ebit":377.63,"net":155.32,"netPrev":277.81,"equity":992.72,"netDebt":416.05,"ebitda":533.91,"fcf":270.69,"divPaid":99.68,"dps":1.26,"eps":1.96,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":654.9,"leases":238.85,"capex":39.86,"norme":"IFRS"},{"id":"studsvik","name":"Studsvik","ticker":"SVIK","tv":"OMXSTO:SVIK","isin":"SE0000653230","region":"EU","domain":"studsvik.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"SEK","year":2025,"ca":883.3,"caPrev":893.12,"ebit":68.58,"net":37.32,"netPrev":9.6,"equity":387,"netDebt":25.57,"ebitda":null,"fcf":92.52,"divPaid":16.44,"dps":2,"eps":4.54,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":27.36,"norme":"IFRS"},{"id":"colruyt-group","name":"Colruyt Group","ticker":"COLR","tv":"EURONEXT:COLR","isin":"BE0974256852","region":"EU","domain":"colruytgroup.com","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"EUR","year":2026,"ca":10568.2,"caPrev":10248.2,"ebit":464.9,"net":303.5,"netPrev":337.3,"equity":3260.6,"netDebt":null,"ebitda":879.1,"fcf":272.7,"divPaid":165.6,"dps":1.38,"eps":2.53,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"capex":472,"norme":"IFRS"},{"id":"edison","name":"Edison","ticker":"EDNR","tv":"MIL:EDNR","isin":"IT0003372205","region":"EU","domain":"edison.it","desc":"Compagnie italienne d'électricité.","sector":"services","currency":"EUR","year":2024,"ca":15387,"caPrev":18436,"ebit":554,"net":403,"netPrev":515,"equity":6467,"netDebt":null,"ebitda":1052,"fcf":null,"divPaid":439,"dps":null,"eps":null,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"norme":"IFRS"},{"id":"roche-bobois","name":"Roche Bobois","ticker":"RBO","tv":"EURONEXT:RBO","isin":"FR0013344173","region":"FR","domain":"roche-bobois.com","desc":"Meubles et aménagement de la maison.","sector":"conso","currency":"EUR","year":2025,"ca":402.52,"caPrev":413.98,"ebit":21.82,"net":10.07,"netPrev":15.6,"equity":91.95,"netDebt":-5.09,"ebitda":70.03,"fcf":50.42,"divPaid":12.59,"dps":1.26,"eps":1.01,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":155.04,"leases":160.13,"capex":12.04,"norme":"IFRS"},{"id":"fullers-brewery","name":"Fuller's Brewery","ticker":"FSTA","tv":"LSE:FSTA","isin":"GB00B1YPC344","region":"EU","domain":"fullersbrewery.co.uk","desc":"Production de bières.","sector":"conso","currency":"GBP","year":2026,"ca":397.8,"caPrev":376.3,"ebit":40,"net":21.2,"netPrev":27.2,"equity":410.4,"netDebt":140.5,"ebitda":68.7,"fcf":40.1,"divPaid":10.9,"dps":null,"eps":null,"clos":"2026-03-28","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":201.8,"leases":61.3,"capex":39.4,"norme":"IFRS"},{"id":"michael-page","name":"Michael Page","ticker":"PAGE","tv":"LSE:PAGE","isin":"GB0030232317","region":"EU","domain":"page.com","desc":"Cabinet de recrutement international.","sector":"industrie","currency":"GBP","year":2025,"ca":1596.58,"caPrev":1738.94,"ebit":20.87,"net":9.02,"netPrev":28.44,"equity":214.63,"netDebt":null,"ebitda":78.14,"fcf":37.14,"divPaid":53.57,"dps":0.17,"eps":0.03,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":132.25,"capex":12.48,"norme":"IFRS"},{"id":"gestamp-automocion","name":"Gestamp Automocion","ticker":"GEST","tv":"BME:GEST","isin":"ES0105223004","region":"EU","domain":"gestamp.com","desc":"Industrie automobile.","sector":"industrie","currency":"EUR","year":2025,"ca":11348.61,"caPrev":12000.98,"ebit":546.42,"net":152.21,"netPrev":188.49,"equity":2212.17,"netDebt":1057.88,"ebitda":1307.34,"fcf":207.98,"divPaid":111.21,"dps":0.2,"eps":0.27,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":987.19,"norme":"IFRS"},{"id":"semperit","name":"Semperit","ticker":"SEM","tv":"VIE:SEM","isin":"AT0000785555","region":"EU","domain":"semperit.com","desc":"Produits chimiques.","sector":"materiaux","currency":"EUR","year":2025,"ca":662.36,"caPrev":676.57,"ebit":25.59,"net":0.42,"netPrev":11.5,"equity":415.66,"netDebt":99.52,"ebitda":75.09,"fcf":39.61,"divPaid":10.29,"dps":0.5,"eps":0.02,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":34.65,"norme":"IFRS"},{"id":"lenzing","name":"Lenzing","ticker":"LNZ","tv":"VIE:LNZ","isin":"AT0000644505","region":"EU","domain":"lenzing.com","desc":"Produits chimiques.","sector":"materiaux","currency":"EUR","year":2025,"ca":2602.43,"caPrev":2663.9,"ebit":17.6,"net":-135.21,"netPrev":-138.28,"equity":975.81,"netDebt":1494.53,"ebitda":414.75,"fcf":278.66,"divPaid":0.1,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":141.08,"norme":"IFRS"},{"id":"intrum-justitia","name":"Intrum Justitia","ticker":"INTRUM","tv":"OMXSTO:INTRUM","isin":"SE0000936478","region":"EU","domain":"intrum.com","desc":"Services financiers.","sector":"finance","currency":"SEK","year":2025,"ca":17030,"caPrev":18033,"ebit":435,"net":-1429,"netPrev":-3697,"equity":10851,"netDebt":40810,"ebitda":1453,"fcf":8157,"divPaid":329,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":41413,"leases":603,"capex":428,"norme":"IFRS"},{"id":"nkt","name":"NKT","ticker":"NKT","tv":"OMXCOP:NKT","isin":"DK0010287663","region":"EU","domain":"nkt.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"EUR","year":2025,"ca":3565,"caPrev":3252,"ebit":257,"net":264,"netPrev":326,"equity":1792,"netDebt":-855,"ebitda":647,"fcf":null,"divPaid":null,"dps":null,"eps":4.93,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-757,"leases":98,"capex":695,"norme":"IFRS"},{"id":"avanza","name":"Avanza","ticker":"AZA","tv":"OMXSTO:AZA","isin":"SE0012454072","region":"EU","domain":"avanza.se","desc":"Services financiers.","sector":"finance","currency":"SEK","year":2025,"ca":null,"caPrev":null,"ebit":3078,"net":2609,"netPrev":2254,"equity":7930,"netDebt":null,"ebitda":3174,"fcf":31427,"divPaid":1848,"dps":11.74,"eps":16.57,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"leases":356,"capex":74,"norme":"IFRS"},{"id":"leroy","name":"Lerøy","ticker":"LSG","tv":"OSL:LSG","isin":"NO0003096208","region":"EU","domain":"leroyseafood.com","desc":"Produits alimentaires.","sector":"conso","currency":"NOK","year":2025,"ca":34363.83,"caPrev":31124.69,"ebit":1059.16,"net":365.96,"netPrev":2673.48,"equity":19943.22,"netDebt":4249.72,"ebitda":2966.79,"fcf":2515.73,"divPaid":1498.2,"dps":2.5,"eps":0.61,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":1605.35,"norme":"IFRS"},{"id":"kongsberg-automotive","name":"Kongsberg Automotive","ticker":"KOA","tv":"OSL:KOA","isin":"NO0003033102","region":"EU","domain":"kongsbergautomotive.com","desc":"Équipements et pièces pour l'automobile.","sector":"industrie","currency":"EUR","year":2025,"ca":712.8,"caPrev":788.2,"ebit":13.6,"net":0.2,"netPrev":-18.2,"equity":180.9,"netDebt":42.3,"ebitda":null,"fcf":42.2,"divPaid":null,"dps":null,"eps":0,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":107.9,"leases":65.6,"capex":16.3,"norme":"IFRS"},{"id":"corticeira-amorim","name":"Corticeira Amorim","ticker":"COR","tv":"EURONEXT:COR","isin":"PTCOR0AE0006","region":"EU","domain":"amorim.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"EUR","year":2025,"ca":860.97,"caPrev":939.06,"ebit":82.09,"net":55.57,"netPrev":69.7,"equity":840.31,"netDebt":75.86,"ebitda":140.99,"fcf":177.23,"divPaid":42.56,"dps":0.32,"eps":0.42,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":41.78,"norme":"IFRS"},{"id":"teleste","name":"Teleste","ticker":"TLT1V","tv":"OMXHEX:TLT1V","isin":"FI0009007728","region":"EU","domain":"teleste.com","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"EUR","year":2025,"ca":138.64,"caPrev":132.52,"ebit":6.8,"net":2.78,"netPrev":-5.85,"equity":57.91,"netDebt":19.61,"ebitda":11.76,"fcf":8.01,"divPaid":0.55,"dps":0.03,"eps":0.15,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":4.87,"norme":"IFRS"},{"id":"zumtobel","name":"Zumtobel","ticker":"ZAG","tv":"VIE:ZAG","isin":"AT0000837307","region":"EU","domain":"zumtobelgroup.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"EUR","year":2026,"ca":1040.39,"caPrev":1097.24,"ebit":23.09,"net":1.22,"netPrev":15.52,"equity":420.73,"netDebt":116.59,"ebitda":76.84,"fcf":15.73,"divPaid":6.35,"dps":null,"eps":null,"clos":"2026-04-30","maj":"2026-10-30","yearPrev":2025,"capex":46.12,"norme":"IFRS"},{"id":"addiko-bank","name":"Addiko Bank","ticker":"ADKO","tv":"VIE:ADKO","isin":"AT000ADDIKO0","region":"EU","domain":"addiko.com","desc":"Services financiers.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":109.8,"net":44,"netPrev":45.4,"equity":898.5,"netDebt":null,"ebitda":127.9,"fcf":null,"divPaid":0,"dps":0,"eps":2.28,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"norme":"IFRS"},{"id":"austria-metall","name":"Austria Metall","ticker":"AMAG","tv":"VIE:AMAG","isin":"AT00000AMAG3","region":"EU","domain":"amag-al4u.com","desc":"Société autrichienne de production d'aluminium.","sector":"materiaux","currency":"EUR","year":2025,"ca":1478.52,"caPrev":1448.8,"ebit":56.88,"net":34,"netPrev":43.2,"equity":717.09,"netDebt":null,"ebitda":137.01,"fcf":112.95,"divPaid":42.32,"dps":1.2,"eps":0.96,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":55.15,"norme":"IFRS"},{"id":"torm","name":"TORM","ticker":"TRMD A","tv":"OMXCOP:TRMD_A","isin":"GB00BZ3CNK81","region":"EU","domain":"torm.com","desc":"Transport maritime.","sector":"industrie","currency":"USD","year":2025,"ca":1339.5,"caPrev":1559.2,"ebit":356.3,"net":285.3,"netPrev":612.5,"equity":2202.6,"netDebt":839.6,"ebitda":570.8,"fcf":188.6,"divPaid":199.7,"dps":2.04,"eps":2.91,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":310.3,"norme":"IFRS"},{"id":"loomis","name":"Loomis","ticker":"LOOMIS","tv":"OMXSTO:LOOMIS","isin":"SE0014504817","region":"EU","domain":"loomis.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"SEK","year":2025,"ca":30427,"caPrev":30442,"ebit":3029,"net":1582,"netPrev":1641,"equity":12001,"netDebt":-627,"ebitda":6215,"fcf":3203,"divPaid":959,"dps":14.12,"eps":23.29,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":5744,"leases":6371,"capex":1406,"norme":"IFRS"},{"id":"afry","name":"AFRY","ticker":"AFRY","tv":"OMXSTO:AFRY","isin":"SE0005999836","region":"EU","domain":"afry.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"SEK","year":2025,"ca":25758,"caPrev":27160,"ebit":1387,"net":800,"netPrev":1229,"equity":12677,"netDebt":2194,"ebitda":2223,"fcf":2126,"divPaid":680,"dps":6,"eps":7.07,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":3612,"leases":1418,"capex":94,"norme":"IFRS"},{"id":"inwit","name":"INWIT","ticker":"INW","tv":"MIL:INW","isin":"IT0005090300","region":"EU","domain":"inwit.it","desc":"Entreprise italienne d'infrastructures de télécommunications.","sector":"telecom","currency":"EUR","year":2025,"ca":1077.16,"caPrev":1036.04,"ebit":578.25,"net":361.53,"netPrev":353.94,"equity":3468.22,"netDebt":null,"ebitda":984.45,"fcf":485.17,"divPaid":674.66,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":314.4,"norme":"IFRS"},{"id":"wilh-wilhelmsen","name":"Wilh. Wilhelmsen","ticker":"WWI","tv":"OSL:WWI","isin":"NO0010571698","region":"EU","domain":"wilhelmsen.com","desc":"Transport maritime.","sector":"industrie","currency":"USD","year":2024,"ca":1136,"caPrev":1027,"ebit":85,"net":498,"netPrev":466,"equity":2580,"netDebt":145,"ebitda":null,"fcf":null,"divPaid":72,"dps":1.66,"eps":11.47,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":279,"leases":134,"norme":"IFRS"},{"id":"systemair","name":"Systemair","ticker":"SYSR","tv":"OMXSTO:SYSR","isin":"SE0016609499","region":"EU","domain":"systemair.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"SEK","year":2026,"ca":12502.7,"caPrev":12301.5,"ebit":1133.8,"net":760.8,"netPrev":680.7,"equity":6107.7,"netDebt":430.1,"ebitda":null,"fcf":612,"divPaid":284.8,"dps":1.37,"eps":3.67,"dpsE":1,"clos":"2026-04-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":865.8,"leases":435.7,"capex":551.4,"norme":"IFRS"},{"id":"teixeira-duarte","name":"Teixeira Duarte","ticker":"TDSA","tv":"EURONEXT:TDSA","isin":"PTTD10AM0000","region":"EU","domain":"teixeiraduarte.pt","desc":"Conglomérat industriel.","sector":"industrie","currency":"EUR","year":2025,"ca":705.84,"caPrev":775.15,"ebit":53.16,"net":50.03,"netPrev":25.64,"equity":146.22,"netDebt":482.02,"ebitda":90.53,"fcf":54.43,"divPaid":null,"dps":null,"eps":0.12,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":511.24,"leases":29.22,"capex":0.1,"norme":"IFRS"},{"id":"harboes-bryggeri","name":"Harboes Bryggeri","ticker":"HARB B","tv":"OMXCOP:HARB_B","isin":"DK0060014751","region":"EU","domain":"harboes.dk","desc":"Boissons.","sector":"conso","currency":"DKK","year":2026,"ca":1741.76,"caPrev":1822.59,"ebit":48.65,"net":27.03,"netPrev":44.8,"equity":787.08,"netDebt":null,"ebitda":null,"fcf":-65.56,"divPaid":8.45,"dps":2,"eps":6.4,"dpsE":1,"clos":"2026-04-30","maj":"2026-11-01","yearPrev":2025,"leases":113.33,"capex":103.82,"norme":"IFRS"},{"id":"maisons-du-monde","name":"Maisons du Monde","ticker":"MDM","tv":"EURONEXT:MDM","isin":"FR0013153541","region":"FR","domain":"maisonsdumonde.com","desc":"Entreprise de distribution, d'ameublement et de décoration française.","sector":"conso","currency":"EUR","year":2025,"ca":973.22,"caPrev":1030.19,"ebit":-398.28,"net":-405.78,"netPrev":-115.35,"equity":78.12,"netDebt":157.42,"ebitda":88.36,"fcf":null,"divPaid":0,"dps":0,"eps":-10.53,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":631.31,"leases":473.9,"norme":"IFRS"},{"id":"martela","name":"Martela","ticker":"MARAS","tv":"OMXHEX:MARAS","isin":"FI0009900385","region":"EU","domain":"martela.com","desc":"Meubles et aménagement de la maison.","sector":"conso","currency":"EUR","year":2025,"ca":93.66,"caPrev":86.67,"ebit":-1.06,"net":-3.46,"netPrev":-8.69,"equity":-1.98,"netDebt":18.14,"ebitda":6.35,"fcf":3.66,"divPaid":null,"dps":null,"eps":-0.75,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":0.47,"norme":"IFRS"},{"id":"dixons-carphone","name":"Dixons Carphone","ticker":"CURY","tv":"LSE:CURY","isin":"GB00B4Y7R145","region":"EU","domain":"dixonscarphone.com","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"GBP","year":2026,"ca":9254,"caPrev":8706,"ebit":220,"net":165,"netPrev":108,"equity":2408,"netDebt":-176,"ebitda":null,"fcf":346,"divPaid":24,"dps":0.02,"eps":0.16,"dpsE":1,"clos":"2026-05-02","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":776,"leases":952,"capex":79,"norme":"IFRS"},{"id":"premier-foods","name":"Premier Foods","ticker":"PFD","tv":"LSE:PFD","isin":"GB00B7N0K053","region":"EU","domain":"premierfoods.co.uk","desc":"Produits alimentaires.","sector":"conso","currency":"GBP","year":2026,"ca":1175.5,"caPrev":1149,"ebit":200.8,"net":136.6,"netPrev":124.9,"equity":1410.1,"netDebt":86.1,"ebitda":null,"fcf":134.1,"divPaid":24.2,"dps":24.2,"eps":0.16,"clos":"2026-03-28","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":97.1,"leases":11,"capex":51.9,"norme":"IFRS"},{"id":"temenos","name":"Temenos","ticker":"TEMN","tv":"SIX:TEMN","isin":"CH0012453913","region":"EU","domain":"temenos.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":1090.83,"caPrev":1044.11,"ebit":247.99,"net":280.61,"netPrev":177.18,"equity":477.98,"netDebt":605.41,"ebitda":378.24,"fcf":345.82,"divPaid":110.55,"dps":0.02,"eps":0.04,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":8,"norme":"IFRS"},{"id":"aberdeen-group","name":"Aberdeen Group","ticker":"ABDN","tv":"LSE:ABDN","isin":"GB00BF8Q6K64","region":"EU","domain":"aberdeenplc.com","desc":"Services financiers.","sector":"finance","currency":"GBP","year":2025,"ca":1341,"caPrev":1370,"ebit":null,"net":388,"netPrev":237,"equity":4926,"netDebt":null,"ebitda":null,"fcf":406,"divPaid":261,"dps":0.15,"eps":0.22,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":21,"norme":"IFRS"},{"id":"wood-group","name":"Wood Group","ticker":"WG","tv":"LSE:WG.","isin":"GB00B5N0P849","region":"EU","domain":"woodplc.com","desc":"Entreprise multinationale dans les services du pétrole et du gaz naturel.","sector":"energie","currency":"USD","year":2024,"ca":5156.4,"caPrev":5478,"ebit":-2631.4,"net":-2778,"netPrev":-191.2,"equity":431.2,"netDebt":680.5,"ebitda":null,"fcf":74.8,"divPaid":3.4,"dps":0.49,"eps":-402.5,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":1073.6,"leases":393.1,"capex":92.7,"norme":"IFRS"},{"id":"vocento","name":"Vocento","ticker":"VOC","tv":"BME:VOC","isin":"ES0114820113","region":"EU","domain":"vocento.com","desc":"Télévision, radio et médias.","sector":"telecom","currency":"EUR","year":2025,"ca":337.39,"caPrev":333.78,"ebit":null,"net":6.66,"netPrev":-98.86,"equity":106.99,"netDebt":null,"ebitda":null,"fcf":-2.32,"divPaid":3.11,"dps":0.03,"eps":0.06,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":14.89,"capex":9.87,"norme":"IFRS"},{"id":"cie-automotive","name":"CIE Automotive","ticker":"CIE","tv":"BME:CIE","isin":"ES0105630315","region":"EU","domain":"cieautomotive.com","desc":"Industrie automobile.","sector":"industrie","currency":"EUR","year":2025,"ca":3958.25,"caPrev":3960.56,"ebit":542.88,"net":335.78,"netPrev":325.66,"equity":1449.58,"netDebt":-207.02,"ebitda":746.2,"fcf":388.44,"divPaid":109.63,"dps":0.46,"eps":2.81,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":209.05,"norme":"IFRS"},{"id":"porr","name":"Porr","ticker":"POS","tv":"VIE:POS","isin":"AT0000609607","region":"EU","domain":"porr-group.com","desc":"Construction et travaux publics.","sector":"industrie","currency":"EUR","year":2025,"ca":6295.89,"caPrev":6190.52,"ebit":196.7,"net":116.01,"netPrev":89,"equity":931.97,"netDebt":null,"ebitda":409.68,"fcf":360.24,"divPaid":50.28,"dps":0.9,"eps":3,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":373.89,"capex":18.1,"norme":"IFRS"},{"id":"borregaard","name":"Borregaard","ticker":"BRG","tv":"OSL:BRG","isin":"NO0010657505","region":"EU","domain":"borregaard.com","desc":"Produits chimiques.","sector":"materiaux","currency":"NOK","year":2025,"ca":7713,"caPrev":7617,"ebit":1287,"net":620,"netPrev":823,"equity":5853,"netDebt":2090,"ebitda":1874,"fcf":563,"divPaid":424,"dps":4.25,"eps":6.22,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":793,"norme":"IFRS"},{"id":"axfood","name":"Axfood","ticker":"AXFO","tv":"OMXSTO:AXFO","isin":"SE0006993770","region":"EU","domain":"axfood.com","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"SEK","year":2025,"ca":89152,"caPrev":84057,"ebit":3572,"net":2339,"netPrev":2192,"equity":7508,"netDebt":1623,"ebitda":7649,"fcf":5022,"divPaid":1938,"dps":8.98,"eps":10.84,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":14325,"leases":12702,"capex":1729,"norme":"IFRS"},{"id":"nordnet","name":"Nordnet","ticker":"SAVE","tv":"OMXSTO:SAVE","isin":"SE0015192067","region":"EU","domain":"nordnetab.com","desc":"Services financiers.","sector":"finance","currency":"SEK","year":2025,"ca":6534,"caPrev":6417,"ebit":5384,"net":3015,"netPrev":2814,"equity":8379,"netDebt":null,"ebitda":5610,"fcf":12270,"divPaid":2024,"dps":7.94,"eps":11.83,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":276,"norme":"IFRS"},{"id":"peab","name":"Peab","ticker":"PEAB B","tv":"OMXSTO:PEAB_B","isin":"SE0000106205","region":"EU","domain":"peab.com","desc":"Construction et travaux publics.","sector":"industrie","currency":"SEK","year":2025,"ca":58581,"caPrev":61283,"ebit":2693,"net":1357,"netPrev":2392,"equity":16455,"netDebt":null,"ebitda":5530,"fcf":3024,"divPaid":788,"dps":2.75,"eps":4.74,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":900,"norme":"IFRS"},{"id":"ratos","name":"Ratos","ticker":"RATO B","tv":"OMXSTO:RATO_B","isin":"SE0000111940","region":"EU","domain":"ratos.se","desc":"Services financiers.","sector":"finance","currency":"SEK","year":2025,"ca":18832,"caPrev":20057,"ebit":284,"net":2130,"netPrev":249,"equity":13308,"netDebt":null,"ebitda":3415,"fcf":1900,"divPaid":442,"dps":1.35,"eps":6.51,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":394,"norme":"IFRS"},{"id":"veidekke","name":"Veidekke","ticker":"VEI","tv":"OSL:VEI","isin":"NO0005806802","region":"EU","domain":"veidekke.com","desc":"Construction et travaux publics.","sector":"industrie","currency":"NOK","year":2025,"ca":43143,"caPrev":41403,"ebit":1956,"net":1553,"netPrev":1261,"equity":3763,"netDebt":-2320,"ebitda":3061,"fcf":null,"divPaid":1215,"dps":9,"eps":11.5,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"melexis","name":"Melexis","ticker":"MELE","tv":"EURONEXT:MELE","isin":"BE0165385973","region":"EU","domain":"melexis.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"EUR","year":2024,"ca":932.81,"caPrev":964.3,"ebit":219.89,"net":171.45,"netPrev":209.46,"equity":567.5,"netDebt":174.84,"ebitda":null,"fcf":125.08,"divPaid":149.48,"dps":1.3,"eps":4.24,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":183.7,"leases":8.86,"capex":53.11,"norme":"IFRS"},{"id":"gomspace","name":"GomSpace","ticker":"GOMX","tv":"OMXSTO:GOMX","isin":"SE0008348304","region":"EU","domain":"gomspace.com","desc":"Aéronautique : avions, moteurs et pièces.","sector":"industrie","currency":"DKK","year":2025,"ca":286.35,"caPrev":148.45,"ebit":9.93,"net":-22.41,"netPrev":-31.55,"equity":25.81,"netDebt":-46.24,"ebitda":28.76,"fcf":-91.7,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-25.97,"leases":20.27,"capex":31.8,"norme":"IFRS"},{"id":"scandinavian-tobacco-group","name":"Scandinavian Tobacco Group","ticker":"STG","tv":"OMXCOP:STG","isin":"DK0060696300","region":"EU","domain":"st-group.com","desc":"Cigarettes et produits du tabac.","sector":"conso","currency":"DKK","year":2025,"ca":9035.7,"caPrev":9202.1,"ebit":1142.2,"net":669.4,"netPrev":939.7,"equity":8572.4,"netDebt":4678.9,"ebitda":5143.4,"fcf":572.7,"divPaid":669.3,"dps":8.5,"eps":8.5,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5063,"leases":384.1,"capex":181.8,"norme":"IFRS"},{"id":"pierre-et-vacances","name":"Pierre et Vacances","ticker":"VAC","tv":"EURONEXT:VAC","isin":"FR0000073041","region":"FR","domain":"pierreetvacances.com","desc":"Entreprise spécialisée dans le tourisme.","sector":"conso","currency":"EUR","year":2025,"ca":1866.55,"caPrev":1817.96,"ebit":236.65,"net":33.67,"netPrev":20.03,"equity":-342.06,"netDebt":-48.86,"ebitda":570.14,"fcf":null,"divPaid":0.03,"dps":0,"eps":0.07,"dpsE":1,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":3155.86,"leases":3204.73,"norme":"IFRS"},{"id":"credem","name":"CREDEM","ticker":"CE","tv":"MIL:CE","isin":"IT0003121677","region":"EU","domain":"credem.it","desc":"Banque.","sector":"finance","currency":"EUR","year":2025,"ca":113.74,"caPrev":100.35,"ebit":null,"net":621.47,"netPrev":620.05,"equity":null,"netDebt":null,"ebitda":null,"fcf":-2597.27,"divPaid":255.84,"dps":0.75,"eps":1.83,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":71.32,"norme":"IFRS"},{"id":"van-lanschot-kempen","name":"Van Lanschot Kempen","ticker":"VLK","tv":"EURONEXT:VLK","isin":"NL0000302636","region":"EU","domain":"vanlanschot.nl","desc":"Banque.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":148.43,"netPrev":131.85,"equity":1278.25,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":185.35,"dps":4.37,"eps":3.5,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":72.63,"norme":"IFRS"},{"id":"safilo","name":"Safilo","ticker":"SFL","tv":"MIL:SFL","isin":"IT0004604762","region":"EU","domain":"safilogroup.com","desc":"Vêtements et accessoires de mode.","sector":"conso","currency":"EUR","year":2025,"ca":983.38,"caPrev":993.22,"ebit":68.78,"net":48.64,"netPrev":22.3,"equity":392.45,"netDebt":6.56,"ebitda":null,"fcf":81.28,"divPaid":0.29,"dps":0,"eps":0.12,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":46.12,"leases":39.57,"capex":8.4,"norme":"IFRS"},{"id":"tobii-technology","name":"Tobii Technology","ticker":"TOBII","tv":"OMXSTO:TOBII","isin":"SE0002591420","region":"EU","domain":"tobii.com","desc":"Technologies et services numériques.","sector":"tech","currency":"SEK","year":2025,"ca":834,"caPrev":857,"ebit":-194,"net":-217,"netPrev":-177,"equity":393,"netDebt":399,"ebitda":null,"fcf":85,"divPaid":null,"dps":null,"eps":-0.93,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":481,"leases":82,"capex":177,"norme":"IFRS"},{"id":"aktia-bank","name":"Aktia Bank","ticker":"AKTIA","tv":"OMXHEX:AKTIA","isin":"FI4000058870","region":"EU","domain":"aktia.fi","desc":"Banque de dépôt finlandais.","sector":"finance","currency":"EUR","year":2025,"ca":459.81,"caPrev":566.02,"ebit":24.85,"net":10.27,"netPrev":75.9,"equity":646.2,"netDebt":null,"ebitda":42.13,"fcf":34.92,"divPaid":59.95,"dps":0.82,"eps":0.14,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":32.89,"norme":"IFRS"},{"id":"cfe","name":"CFE","ticker":"CFEB","tv":"EURONEXT:CFEB","isin":"BE0003883031","region":"EU","domain":"cfe.be","desc":"Transport ferroviaire.","sector":"industrie","currency":"EUR","year":2024,"ca":1182.17,"caPrev":1248.47,"ebit":28.04,"net":23.96,"netPrev":22.78,"equity":247.77,"netDebt":-143.13,"ebitda":49.87,"fcf":74.46,"divPaid":null,"dps":null,"eps":0.97,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":10.85,"norme":"IFRS"},{"id":"martifer","name":"Martifer","ticker":"MAR","tv":"EURONEXT:MAR","isin":"PTMFR0AM0003","region":"EU","domain":"martifer.com","desc":"Production d'électricité renouvelable.","sector":"services","currency":"EUR","year":2025,"ca":282.8,"caPrev":254.61,"ebit":17.48,"net":9.47,"netPrev":23,"equity":75.44,"netDebt":47.29,"ebitda":24.4,"fcf":-44.87,"divPaid":12.02,"dps":0.12,"eps":0.1,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":68.93,"leases":21.64,"capex":38.5,"norme":"IFRS"},{"id":"kapsch","name":"Kapsch","ticker":"KTCG","tv":"VIE:KTCG","isin":"AT000KAPSCH9","region":"EU","domain":"kapsch.net","desc":"Services informatiques et conseil en technologie.","sector":"tech","currency":"EUR","year":2026,"ca":430.57,"caPrev":530.32,"ebit":5.58,"net":-18.71,"netPrev":-12.11,"equity":64.38,"netDebt":null,"ebitda":18.58,"fcf":-16.01,"divPaid":null,"dps":null,"eps":-1.31,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"leases":27.76,"capex":5.76,"norme":"IFRS"},{"id":"marstons","name":"Marston's","ticker":"MARS","tv":"LSE:MARS","isin":"GB00B1JQDM80","region":"EU","domain":"marstons.co.uk","desc":"Produits et services pour les particuliers.","sector":"conso","currency":"GBP","year":2025,"ca":897.9,"caPrev":898.6,"ebit":179.7,"net":71.6,"netPrev":-18.5,"equity":790.7,"netDebt":1206.8,"ebitda":224.9,"fcf":138,"divPaid":null,"dps":null,"eps":0.11,"clos":"2025-09-27","maj":"2026-10-30","yearPrev":2024,"capex":61.2,"norme":"IFRS"},{"id":"genel-energy","name":"Genel Energy","ticker":"GENL","tv":"LSE:GENL","isin":"JE00B55Q3P39","region":"EU","domain":"genelenergy.com","desc":"Pétrole et gaz.","sector":"energie","currency":"USD","year":2025,"ca":68.7,"caPrev":74.7,"ebit":-10.3,"net":-8.9,"netPrev":-76.9,"equity":351,"netDebt":-133.7,"ebitda":39.8,"fcf":12.9,"divPaid":null,"dps":null,"eps":-0.03,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":23.4,"norme":"IFRS"},{"id":"uniqa-insurance-group","name":"Uniqa Insurance Group","ticker":"UQA","tv":"VIE:UQA","isin":"AT0000821103","region":"EU","domain":"uniqagroup.com","desc":"Compagnie d'assurance autrichienne.","sector":"finance","currency":"EUR","year":2025,"ca":7115.54,"caPrev":6557.16,"ebit":594.24,"net":424.85,"netPrev":347.64,"equity":3063.77,"netDebt":null,"ebitda":627.7,"fcf":841.73,"divPaid":184.72,"dps":0.6,"eps":1.38,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":296.01,"norme":"IFRS"},{"id":"do-and-co","name":"Do & Co","ticker":"DOC","tv":"VIE:DOC","isin":"AT0000818802","region":"EU","domain":"doco.com","desc":"Hôtellerie et restauration.","sector":"conso","currency":"EUR","year":2026,"ca":2461.59,"caPrev":2298.12,"ebit":212.28,"net":105.77,"netPrev":92.43,"equity":480.73,"netDebt":null,"ebitda":300.63,"fcf":192.14,"divPaid":21.97,"dps":2,"eps":9.63,"dpsE":1,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"capex":51.94,"norme":"IFRS"},{"id":"austria-technologie-and-system","name":"Austria Technologie & System","ticker":"ATS","tv":"VIE:ATS","isin":"AT0000969985","region":"EU","domain":"ats.net","desc":"Électronique.","sector":"tech","currency":"EUR","year":2026,"ca":1790.78,"caPrev":1589.63,"ebit":65.64,"net":-25.59,"netPrev":89.7,"equity":1051.24,"netDebt":null,"ebitda":418.05,"fcf":234.3,"divPaid":null,"dps":null,"eps":-1.11,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"capex":179.42,"norme":"IFRS"},{"id":"acast","name":"Acast","ticker":"ACAST","tv":"OMXSTO:ACAST","isin":"SE0015960935","region":"EU","domain":"acast.com","desc":"Maison d'édition suédoise hébergeant des podcast.","sector":"telecom","currency":"SEK","year":2025,"ca":2516.85,"caPrev":1943.7,"ebit":-18.03,"net":-112.41,"netPrev":78.22,"equity":1181.28,"netDebt":null,"ebitda":null,"fcf":-4.06,"divPaid":null,"dps":null,"eps":-0.62,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":135.38,"capex":66.24,"norme":"IFRS"},{"id":"sydbank","name":"Sydbank","ticker":"ALSYDB","tv":"OMXCOP:ALSYDB","isin":"DK0010311471","region":"EU","domain":"sydbank.com","desc":"Banque.","sector":"finance","currency":"DKK","year":2024,"ca":9622,"caPrev":8655,"ebit":null,"net":2762,"netPrev":3342,"equity":14982,"netDebt":null,"ebitda":null,"fcf":-1004,"divPaid":1680,"dps":30.96,"eps":50.9,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":94,"norme":"IFRS"},{"id":"autostore","name":"AutoStore","ticker":"AUTO","tv":"OSL:AUTO","isin":"BMG0670A1099","region":"EU","domain":"autostoresystem.com","desc":"Robots et automatisation industrielle.","sector":"industrie","currency":"USD","year":2025,"ca":null,"caPrev":null,"ebit":140.1,"net":81.8,"netPrev":136.6,"equity":1532.1,"netDebt":146.5,"ebitda":203,"fcf":70.7,"divPaid":null,"dps":null,"eps":0.02,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"netDebtBaux":205.6,"leases":59.1,"capex":23.6,"norme":"IFRS"},{"id":"fagerhult-group","name":"Fagerhult Group","ticker":"FAG","tv":"OMXSTO:FAG","isin":"SE0010048884","region":"EU","domain":"fagerhultgroup.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"SEK","year":2025,"ca":7891.4,"caPrev":8305.3,"ebit":577.5,"net":317.4,"netPrev":354.3,"equity":7089.8,"netDebt":2086.6,"ebitda":null,"fcf":-264.3,"divPaid":246.9,"dps":1.4,"eps":1.8,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2777.6,"leases":691,"capex":1004.4,"norme":"IFRS"},{"id":"bluenord","name":"BlueNord","ticker":"BNOR","tv":"OSL:BNOR","isin":"NO0010379266","region":"EU","domain":"bluenord.com","desc":"Pétrole et gaz.","sector":"energie","currency":"USD","year":2024,"ca":702.3,"caPrev":795,"ebit":218.5,"net":-70.8,"netPrev":109.8,"equity":695.6,"netDebt":null,"ebitda":353.9,"fcf":null,"divPaid":null,"dps":null,"eps":-2.7,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"norme":"IFRS"},{"id":"alk-abello","name":"ALK-Abelló","ticker":"ALK B","tv":"OMXCOP:ALK_B","isin":"DK0061802139","region":"EU","domain":"alk.net","desc":"Médicaments.","sector":"sante","currency":"DKK","year":2025,"ca":6312,"caPrev":5537,"ebit":1654,"net":1197,"netPrev":815,"equity":6445,"netDebt":null,"ebitda":null,"fcf":1457,"divPaid":null,"dps":null,"eps":540,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":250,"capex":360,"norme":"IFRS"},{"id":"azimut-holding","name":"Azimut Holding","ticker":"AZM","tv":"MIL:AZM","isin":"IT0003261697","region":"EU","domain":"azimut.it","desc":"Société d'investissement.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":525.67,"netPrev":576.17,"equity":null,"netDebt":null,"ebitda":null,"fcf":565.22,"divPaid":331.16,"dps":175,"eps":3.71,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":48.97,"norme":"IFRS"},{"id":"d-s-norden","name":"D/S Norden","ticker":"DNORD","tv":"OMXCOP:DNORD","isin":"DK0060083210","region":"EU","domain":"ds-norden.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"USD","year":2025,"ca":3125.7,"caPrev":4040.1,"ebit":158.4,"net":120.3,"netPrev":162.7,"equity":1315.9,"netDebt":-149.4,"ebitda":454.2,"fcf":null,"divPaid":35.5,"dps":1.21,"eps":4.1,"dpsE":1,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":279.9,"leases":429.3,"norme":"IFRS"},{"id":"dometic-group","name":"Dometic Group","ticker":"DOM","tv":"OMXSTO:DOM","isin":"SE0007691613","region":"EU","domain":"dometic.com","desc":"Électroménager.","sector":"conso","currency":"SEK","year":2025,"ca":21042,"caPrev":24620,"ebit":1700,"net":428,"netPrev":-2303,"equity":20932,"netDebt":6214,"ebitda":null,"fcf":2477,"divPaid":415,"dps":1.3,"eps":1.34,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8025,"leases":1811,"capex":362,"norme":"IFRS"},{"id":"sparebank-1-nord-norge","name":"SpareBank 1 Nord-Norge","ticker":"NONG","tv":"OSL:NONG","isin":"NO0006000801","region":"EU","domain":"snn.no","desc":"Banque.","sector":"finance","currency":"NOK","year":2025,"ca":9160,"caPrev":8973,"ebit":null,"net":3421,"netPrev":3630,"equity":20839,"netDebt":null,"ebitda":null,"fcf":2057,"divPaid":1908,"dps":852.77,"eps":1529,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":104,"norme":"IFRS"},{"id":"cloetta","name":"Cloetta","ticker":"CLA B","tv":"OMXSTO:CLA_B","isin":"SE0002626861","region":"EU","domain":"cloetta.com","desc":"Produits et services pour les particuliers.","sector":"conso","currency":"SEK","year":2025,"ca":8525,"caPrev":8613,"ebit":1108,"net":791,"netPrev":477,"equity":5706,"netDebt":868,"ebitda":1367,"fcf":924,"divPaid":313,"dps":1.1,"eps":2.78,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":133,"norme":"IFRS"},{"id":"af-gruppen","name":"AF Gruppen","ticker":"AFG","tv":"OSL:AFG","isin":"NO0003078107","region":"EU","domain":"afgruppen.no","desc":"Construction et travaux publics.","sector":"industrie","currency":"NOK","year":2025,"ca":31992,"caPrev":30638,"ebit":1662,"net":1093,"netPrev":708,"equity":2900,"netDebt":-2344,"ebitda":2434,"fcf":null,"divPaid":986,"dps":9.01,"eps":9.99,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-884,"leases":1460,"norme":"IFRS"},{"id":"bjorn-borg","name":"Björn Borg","ticker":"BORG","tv":"OMXSTO:BORG","isin":"SE0021921327","region":"EU","domain":"bjornborg.com","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"SEK","year":2025,"ca":1071.85,"caPrev":1012.89,"ebit":111.52,"net":92.06,"netPrev":72.67,"equity":366.84,"netDebt":null,"ebitda":140.58,"fcf":42.87,"divPaid":75.44,"dps":3,"eps":3.66,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":29.24,"capex":12.4,"norme":"IFRS"},{"id":"prosafe","name":"Prosafe","ticker":"PRS","tv":"OSL:PRS","isin":"NO0010861990","region":"EU","domain":"prosafe.com","desc":"Pétrole et gaz.","sector":"energie","currency":"USD","year":2025,"ca":188.4,"caPrev":139.8,"ebit":7.4,"net":142.5,"netPrev":-46.7,"equity":141.6,"netDebt":230.8,"ebitda":47.4,"fcf":-18.6,"divPaid":null,"dps":null,"eps":0.86,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":55.5,"norme":"IFRS"},{"id":"verkkokauppa-com","name":"Verkkokauppa.com","ticker":"VERK","tv":"OMXHEX:VERK","isin":"FI4000049812","region":"EU","domain":"verkkokauppa.com","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"EUR","year":2025,"ca":526.49,"caPrev":467.83,"ebit":17.39,"net":12.38,"netPrev":-0.8,"equity":39.37,"netDebt":-29.85,"ebitda":24.24,"fcf":18.8,"divPaid":null,"dps":null,"eps":0.27,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-6.08,"leases":23.77,"capex":2.78,"norme":"IFRS"},{"id":"caltagirone-editore","name":"Caltagirone Editore","ticker":"CED","tv":"MIL:CED","isin":"IT0001472171","region":"EU","domain":"caltagironeeditore.com","desc":"Édition, presse et information.","sector":"telecom","currency":"EUR","year":2024,"ca":102.22,"caPrev":108.65,"ebit":-21.48,"net":8.19,"netPrev":16.23,"equity":526.77,"netDebt":22.55,"ebitda":0.78,"fcf":-1.25,"divPaid":4.27,"dps":0.04,"eps":0.08,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":0.76,"norme":"IFRS"},{"id":"energean","name":"Energean","ticker":"ENOG","tv":"LSE:ENOG","isin":"GB00BG12Y042","region":"EU","domain":"energean.com","desc":"Pétrole et gaz.","sector":"energie","currency":"USD","year":2025,"ca":1728.13,"caPrev":1779.41,"ebit":267.99,"net":-257.58,"netPrev":127.45,"equity":141.62,"netDebt":3357.53,"ebitda":848.55,"fcf":284.02,"divPaid":220.82,"dps":1.2,"eps":-1.4,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":859.56,"norme":"IFRS"},{"id":"renishaw","name":"Renishaw","ticker":"RSW","tv":"LSE:RSW","isin":"GB0007323586","region":"EU","domain":"renishaw.com","desc":"Ingénierie et services techniques.","sector":"industrie","currency":"GBP","year":2026,"ca":815.78,"caPrev":713.04,"ebit":135.32,"net":118.96,"netPrev":83.76,"equity":984.71,"netDebt":-146.31,"ebitda":null,"fcf":110.48,"divPaid":56.84,"dps":0.78,"eps":1.64,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-134.8,"leases":11.52,"capex":0.05,"norme":"IFRS"},{"id":"provident-financial","name":"Provident Financial","ticker":"VANQ","tv":"LSE:VANQ","isin":"GB00B1Z4ST84","region":"EU","domain":"vanquis.com","desc":"Services financiers.","sector":"finance","currency":"GBP","year":2025,"ca":454.9,"caPrev":446.4,"ebit":null,"net":8.2,"netPrev":-119.3,"equity":487.3,"netDebt":-457,"ebitda":null,"fcf":74.5,"divPaid":0,"dps":0,"eps":0.03,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-435.8,"leases":21.2,"capex":18.5,"norme":"IFRS"},{"id":"pharmamar","name":"PharmaMar","ticker":"PHM","tv":"BME:PHM","isin":"ES0169501022","region":"EU","domain":"pharmamar.com","desc":"Biotechnologies : recherche et développement de médicaments.","sector":"sante","currency":"EUR","year":2025,"ca":221.39,"caPrev":174.86,"ebit":60.72,"net":74.99,"netPrev":26.13,"equity":251.83,"netDebt":20.75,"ebitda":68.74,"fcf":46.67,"divPaid":13.95,"dps":0.8,"eps":4.3,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":32.91,"leases":12.16,"capex":6.46,"norme":"IFRS"},{"id":"keller-group","name":"Keller Group","ticker":"KLR","tv":"LSE:KLR","isin":"GB0004866223","region":"EU","domain":"keller.co.uk","desc":"Ingénierie et services techniques.","sector":"industrie","currency":"GBP","year":2025,"ca":3087.3,"caPrev":2986.7,"ebit":207.3,"net":142.7,"netPrev":142.3,"equity":641.4,"netDebt":28.9,"ebitda":316.3,"fcf":168,"divPaid":36.7,"dps":0.52,"eps":2.02,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":90.4,"norme":"IFRS"},{"id":"cmc-markets","name":"CMC Markets","ticker":"CMCX","tv":"LSE:CMCX","isin":"GB00B14SKR37","region":"EU","domain":"cmcmarketsplc.com","desc":"Services financiers.","sector":"finance","currency":"GBP","year":2026,"ca":376.76,"caPrev":317.61,"ebit":103.35,"net":74.36,"netPrev":62.19,"equity":457.08,"netDebt":-229.74,"ebitda":null,"fcf":35.98,"divPaid":37.19,"dps":0.14,"eps":0.28,"dpsE":1,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-208.11,"leases":21.63,"capex":13.05,"norme":"IFRS"},{"id":"dsm-firmenich","name":"DSM-Firmenich","ticker":"DSFIR","tv":"SIX:DSFIR","isin":"CH1216478797","region":"EU","domain":"dsm-firmenich.com","desc":"Produits chimiques.","sector":"materiaux","currency":"EUR","year":2024,"ca":12799,"caPrev":10627,"ebit":561,"net":280,"netPrev":2153,"equity":22511,"netDebt":2613,"ebitda":2552,"fcf":1014,"divPaid":667,"dps":2.24,"eps":0.94,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":764,"norme":"IFRS"},{"id":"catalana-occidente","name":"Catalana Occidente","ticker":"GCO","tv":"BME:GCO","isin":"ES0116920333","region":"EU","domain":"gco.com","desc":"Assurance.","sector":"finance","currency":"EUR","year":2025,"ca":5074.78,"caPrev":4918.29,"ebit":null,"net":690.01,"netPrev":636.45,"equity":6149.6,"netDebt":null,"ebitda":null,"fcf":517.55,"divPaid":708.12,"dps":4.65,"eps":5.84,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":247.19,"norme":"IFRS"},{"id":"addtech","name":"Addtech","ticker":"ADDT B","tv":"OMXSTO:ADDT_B","isin":"SE0014781795","region":"EU","domain":"addtech.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"SEK","year":2026,"ca":22703,"caPrev":21796,"ebit":3085,"net":2147,"netPrev":1892,"equity":7807,"netDebt":5658,"ebitda":null,"fcf":2812,"divPaid":864,"dps":3.2,"eps":7.95,"dpsE":1,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"capex":184,"norme":"IFRS"},{"id":"zealand-pharma","name":"Zealand Pharma","ticker":"ZEAL","tv":"OMXCOP:ZEAL","isin":"DK0060257814","region":"EU","domain":"zealandpharma.com","desc":"Médicaments.","sector":"sante","currency":"DKK","year":2025,"ca":9214.86,"caPrev":62.69,"ebit":6959.44,"net":6455.01,"netPrev":-1078.83,"equity":14830.61,"netDebt":-4273.62,"ebitda":null,"fcf":6462.86,"divPaid":null,"dps":null,"eps":91.56,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-4170.77,"leases":102.84,"capex":69.07,"norme":"IFRS"},{"id":"investment-ab-latour","name":"Investment AB Latour","ticker":"LATO B","tv":"OMXSTO:LATO_B","isin":"SE0010100958","region":"EU","domain":"latour.se","desc":"Société d'investissement.","sector":"finance","currency":"SEK","year":2025,"ca":28145,"caPrev":25886,"ebit":3648,"net":4917,"netPrev":6170,"equity":42623,"netDebt":2659,"ebitda":4503,"fcf":3038,"divPaid":2941,"dps":4.6,"eps":7.69,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4430,"leases":1771,"capex":707,"norme":"IFRS"},{"id":"alm-brand","name":"Alm. Brand","ticker":"ALMB","tv":"OMXCOP:ALMB","isin":"DK0015250344","region":"EU","domain":"almbrand.dk","desc":"Services financiers.","sector":"finance","currency":"DKK","year":2024,"ca":12869,"caPrev":13097,"ebit":null,"net":777,"netPrev":612,"equity":13006,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":848,"dps":0.55,"eps":0.5,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"norme":"IFRS"},{"id":"sparebank-1-smn","name":"SpareBank 1 SMN","ticker":"MING","tv":"OSL:MING","isin":"NO0006390301","region":"EU","domain":"smn.no","desc":"Banque.","sector":"finance","currency":"NOK","year":2024,"ca":9123,"caPrev":7515,"ebit":null,"net":4591,"netPrev":3688,"equity":30523,"netDebt":null,"ebitda":null,"fcf":636,"divPaid":1730,"dps":null,"eps":null,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":241,"norme":"IFRS"},{"id":"banca-generali-private","name":"Banca Generali Private","ticker":"BGN","tv":"MIL:BGN","isin":"IT0001031084","region":"EU","domain":"bancagenerali.com","desc":"Services financiers.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":445.85,"netPrev":431.23,"equity":null,"netDebt":null,"ebitda":null,"fcf":-235.99,"divPaid":321.89,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":24.99,"norme":"IFRS"},{"id":"banca-ifis","name":"Banca Ifis","ticker":"IF","tv":"MIL:IF","isin":"IT0003188064","region":"EU","domain":"bancaifis.it","desc":"Banque.","sector":"finance","currency":"EUR","year":2023,"ca":null,"caPrev":null,"ebit":null,"net":160.11,"netPrev":141.09,"equity":null,"netDebt":null,"ebitda":null,"fcf":425.02,"divPaid":85.16,"dps":null,"eps":null,"clos":"2023-12-31","maj":"2026-11-02","yearPrev":2022,"capex":20.39,"norme":"IFRS"},{"id":"bw-offshore","name":"BW Offshore","ticker":"BWO","tv":"OSL:BWO","isin":"BMG1738J1247","region":"EU","domain":"bwoffshore.com","desc":"Pétrole et gaz.","sector":"energie","currency":"USD","year":2025,"ca":509.5,"caPrev":606.7,"ebit":144.9,"net":134.3,"netPrev":120.6,"equity":1146.4,"netDebt":-211.8,"ebitda":240.4,"fcf":null,"divPaid":59.2,"dps":0.33,"eps":0.74,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-193.5,"leases":18.3,"norme":"IFRS"},{"id":"acea","name":"Acea","ticker":"ACE","tv":"MIL:ACE","isin":"IT0001207098","region":"EU","domain":"gruppo.acea.it","desc":"Distribution d'eau et assainissement.","sector":"services","currency":"EUR","year":2025,"ca":2899.01,"caPrev":2892.01,"ebit":668.92,"net":480.58,"netPrev":331.62,"equity":2780.86,"netDebt":null,"ebitda":1341.83,"fcf":null,"divPaid":159.47,"dps":0.75,"eps":2.26,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"cairo-communication","name":"Cairo Communication","ticker":"CAI","tv":"MIL:CAI","isin":"IT0004329733","region":"EU","domain":"cairocommunication.it","desc":"Maison d'édition.","sector":"telecom","currency":"EUR","year":2024,"ca":1037.3,"caPrev":1051.3,"ebit":102.6,"net":45.2,"netPrev":38.4,"equity":572.5,"netDebt":-21.4,"ebitda":186.6,"fcf":null,"divPaid":36,"dps":0.27,"eps":0.34,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"netDebtBaux":128.8,"leases":150.2,"norme":"IFRS"},{"id":"g5-entertainment","name":"G5 Entertainment","ticker":"G5EN","tv":"OMXSTO:G5EN","isin":"SE0001824004","region":"EU","domain":"g5e.com","desc":"Jeux vidéo.","sector":"telecom","currency":"SEK","year":2025,"ca":941.58,"caPrev":1134.53,"ebit":22.97,"net":30.02,"netPrev":118.97,"equity":457.04,"netDebt":null,"ebitda":null,"fcf":48.75,"divPaid":62.23,"dps":8.02,"eps":3.87,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":1.28,"capex":94.55,"norme":"IFRS"},{"id":"polaris-media","name":"Polaris Media","ticker":"POL","tv":"OSL:POL","isin":"NO0010466022","region":"EU","domain":"polarismedia.no","desc":"Télévision, radio et médias.","sector":"telecom","currency":"NOK","year":2025,"ca":3430.3,"caPrev":3382.5,"ebit":20.8,"net":7.5,"netPrev":677.8,"equity":2064.3,"netDebt":null,"ebitda":127.7,"fcf":142.4,"divPaid":1098.1,"dps":21.96,"eps":0.15,"dpsE":1,"clos":"2026-02-17","maj":"2026-11-01","yearPrev":2024,"leases":517.1,"capex":70.8,"norme":"IFRS"},{"id":"suominen-corporation","name":"Suominen Corporation","ticker":"SUY1V","tv":"OMXHEX:SUY1V","isin":"FI0009010862","region":"EU","domain":"suominen.fi","desc":"Produits et services pour les particuliers.","sector":"conso","currency":"EUR","year":2025,"ca":412.43,"caPrev":462.32,"ebit":-5.9,"net":-12.07,"netPrev":-5.29,"equity":96.1,"netDebt":67.53,"ebitda":null,"fcf":-13.37,"divPaid":0,"dps":0,"eps":-0.21,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":77.19,"leases":9.67,"capex":25.59,"norme":"IFRS"},{"id":"oberbank","name":"Oberbank","ticker":"OBS","tv":"VIE:OBS","isin":"AT0000625108","region":"EU","domain":"oberbank.at","desc":"Banque.","sector":"finance","currency":"EUR","year":2025,"ca":1319.22,"caPrev":1482.87,"ebit":null,"net":371.01,"netPrev":378.05,"equity":4344.4,"netDebt":null,"ebitda":null,"fcf":103.74,"divPaid":81.18,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":64.69,"norme":"IFRS"},{"id":"solaria-energia-y-medio-ambiente","name":"Solaria Energía y Medio Ambiente","ticker":"SLR","tv":"BME:SLR","isin":"ES0165386014","region":"EU","domain":"solariaenergia.com","desc":"Production d'électricité renouvelable.","sector":"services","currency":"EUR","year":2025,"ca":197.44,"caPrev":176.91,"ebit":217.67,"net":137.39,"netPrev":88.61,"equity":709.37,"netDebt":178.81,"ebitda":266.1,"fcf":-260.1,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":372.72,"leases":193.91,"capex":398.26,"norme":"IFRS"},{"id":"telecom-plus","name":"Telecom Plus","ticker":"TEP","tv":"LSE:TEP","isin":"GB0008794710","region":"EU","domain":"telecomplus.co.uk","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"GBP","year":2026,"ca":1941.06,"caPrev":1838.16,"ebit":125.41,"net":80.67,"netPrev":76.1,"equity":266.77,"netDebt":140.81,"ebitda":136.64,"fcf":54.21,"divPaid":75.79,"dps":0.95,"eps":1.01,"dpsE":1,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":143.07,"leases":2.26,"capex":63.64,"norme":"IFRS"},{"id":"genus","name":"Genus","ticker":"GNS","tv":"LSE:GNS","isin":"GB0002074580","region":"EU","domain":"genusplc.com","desc":"Biotechnologies : recherche et développement de médicaments.","sector":"sante","currency":"GBP","year":2026,"ca":658.1,"caPrev":672.8,"ebit":87.3,"net":285.3,"netPrev":19.3,"equity":766.7,"netDebt":37.6,"ebitda":null,"fcf":56.3,"divPaid":21.7,"dps":0.33,"eps":4.32,"dpsE":1,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":63.8,"leases":26.2,"capex":18.1,"norme":"IFRS"},{"id":"faes-farma","name":"Faes Farma","ticker":"FAE","tv":"BME:FAE","isin":"ES0134950F36","region":"EU","domain":"faesfarma.com","desc":"Médicaments.","sector":"sante","currency":"EUR","year":2025,"ca":610.46,"caPrev":493.65,"ebit":null,"net":79.63,"netPrev":111.36,"equity":744.8,"netDebt":null,"ebitda":null,"fcf":54.85,"divPaid":55.72,"dps":0.04,"eps":0.26,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":23.65,"norme":"IFRS"},{"id":"ellaktor","name":"Ellaktor","ticker":"ELLAKTOR","tv":"ATHEX:ELLAKTOR","isin":"GRS191213008","region":"EU","domain":"ellaktor.com","desc":"Construction et travaux publics.","sector":"industrie","currency":"EUR","year":2025,"ca":89.19,"caPrev":353.82,"ebit":-25.17,"net":156.26,"netPrev":31.24,"equity":438.04,"netDebt":-150.53,"ebitda":-15.65,"fcf":-38.64,"divPaid":188.8,"dps":0.54,"eps":0.45,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-82.12,"leases":68.42,"capex":12.2,"norme":"IFRS"},{"id":"var-energi","name":"Vår Energi","ticker":"VAR","tv":"OSL:VAR","isin":"NO0011202772","region":"EU","domain":"varenergi.no","desc":"Pétrole et gaz.","sector":"energie","currency":"USD","year":2025,"ca":null,"caPrev":null,"ebit":4184.7,"net":846.4,"netPrev":327.1,"equity":560,"netDebt":5242,"ebitda":6894.8,"fcf":2150.5,"divPaid":1170,"dps":0.43,"eps":0.31,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"netDebtBaux":5489.9,"leases":247.9,"capex":2456.6,"norme":"IFRS"},{"id":"yubico","name":"Yubico","ticker":"YUBICO","tv":"OMXSTO:YUBICO","isin":"SE0015657788","region":"EU","domain":"yubico.com","desc":"Technologies et services numériques.","sector":"tech","currency":"SEK","year":2025,"ca":2218,"caPrev":2326.2,"ebit":199.9,"net":128.1,"netPrev":371.7,"equity":1659.9,"netDebt":null,"ebitda":null,"fcf":210.1,"divPaid":null,"dps":null,"eps":1.49,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":39,"capex":44.2,"norme":"IFRS"},{"id":"zaptec","name":"Zaptec","ticker":"ZAP","tv":"OSL:ZAP","isin":"NO0010713936","region":"EU","domain":"zaptec.com","desc":"Équipements électriques.","sector":"industrie","currency":"NOK","year":2025,"ca":1531.97,"caPrev":1266.99,"ebit":85.83,"net":53.89,"netPrev":-3.24,"equity":758.72,"netDebt":-435.52,"ebitda":123.48,"fcf":392.44,"divPaid":null,"dps":null,"eps":0.62,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-385.79,"leases":49.73,"capex":47.16,"norme":"IFRS"},{"id":"hoegh-autoliners","name":"Höegh Autoliners","ticker":"HAUTO","tv":"OSL:HAUTO","isin":"NO0011082075","region":"EU","domain":"hoeghautoliners.com","desc":"Transport maritime.","sector":"industrie","currency":"USD","year":2025,"ca":1425.51,"caPrev":1370.83,"ebit":550.34,"net":513.48,"netPrev":619.51,"equity":1274.8,"netDebt":613.71,"ebitda":681.07,"fcf":300.71,"divPaid":414.99,"dps":2.17,"eps":2.69,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":630.04,"leases":16.33,"capex":282.77,"norme":"IFRS"},{"id":"matas","name":"Matas","ticker":"MATAS","tv":"OMXCOP:MATAS","isin":"DK0060497295","region":"EU","domain":"matas.dk","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"DKK","year":2026,"ca":8776,"caPrev":8379,"ebit":514,"net":243,"netPrev":282,"equity":3750,"netDebt":2771,"ebitda":1178,"fcf":547,"divPaid":76,"dps":2.01,"eps":6.44,"dpsE":1,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":4041,"leases":1270,"capex":404,"norme":"IFRS"},{"id":"mpc-container-ships","name":"MPC Container Ships","ticker":"MPCC","tv":"OSL:MPCC","isin":"NO0010791353","region":"EU","domain":"mpc-container.com","desc":"Transport maritime.","sector":"industrie","currency":"USD","year":2025,"ca":517.8,"caPrev":540.86,"ebit":261.8,"net":237.17,"netPrev":266.68,"equity":934.19,"netDebt":158.47,"ebitda":261.8,"fcf":null,"divPaid":119.92,"dps":0.27,"eps":0.53,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":158.47,"leases":0,"norme":"IFRS"},{"id":"attendo","name":"Attendo","ticker":"ATT","tv":"OMXSTO:ATT","isin":"SE0007666110","region":"EU","domain":"attendo.fi","desc":"Santé.","sector":"sante","currency":"SEK","year":2025,"ca":18991,"caPrev":18980,"ebit":1818,"net":813,"netPrev":450,"equity":5445,"netDebt":1709,"ebitda":3822,"fcf":2646,"divPaid":179,"dps":1.2,"eps":5.45,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":15168,"leases":13459,"capex":200,"norme":"IFRS"},{"id":"europris","name":"Europris","ticker":"EPR","tv":"OSL:EPR","isin":"NO0010735343","region":"EU","domain":"europris.no","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"NOK","year":2025,"ca":14739.87,"caPrev":12631.97,"ebit":1318.9,"net":807.1,"netPrev":837.24,"equity":4310.26,"netDebt":858.13,"ebitda":null,"fcf":1339.24,"divPaid":573.02,"dps":3.5,"eps":4.93,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4292.49,"leases":3434.36,"capex":131.31,"norme":"IFRS"},{"id":"austevoll-seafood","name":"Austevoll Seafood","ticker":"AUSS","tv":"OSL:AUSS","isin":"NO0010073489","region":"EU","domain":"auss.no","desc":"Pêche, aquaculture et produits de la mer.","sector":"conso","currency":"NOK","year":2025,"ca":39306,"caPrev":35366,"ebit":null,"net":449,"netPrev":2745,"equity":27861,"netDebt":7506,"ebitda":5054,"fcf":null,"divPaid":1312,"dps":6.5,"eps":2.22,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"skistar","name":"Skistar","ticker":"SKIS B","tv":"OMXSTO:SKIS_B","isin":"SE0012141687","region":"EU","domain":"skistar.com","desc":"Voyages et tourisme.","sector":"conso","currency":"SEK","year":2025,"ca":4631.47,"caPrev":4679.39,"ebit":784.98,"net":552.61,"netPrev":473.25,"equity":3962.7,"netDebt":1690.59,"ebitda":1344.42,"fcf":579.82,"divPaid":219.45,"dps":2.8,"eps":7.05,"dpsE":1,"clos":"2025-08-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3713.88,"leases":2023.29,"capex":528.37,"norme":"IFRS"},{"id":"arjo","name":"Arjo","ticker":"ARJO B","tv":"OMXSTO:ARJO_B","isin":"SE0010468116","region":"EU","domain":"arjo.com","desc":"Dispositifs et équipements médicaux.","sector":"sante","currency":"SEK","year":2025,"ca":11000,"caPrev":11292,"ebit":675,"net":334,"netPrev":498,"equity":7457,"netDebt":1801,"ebitda":null,"fcf":727,"divPaid":259,"dps":0.95,"eps":1.23,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3067,"leases":1266,"capex":708,"norme":"IFRS"},{"id":"inwido","name":"Inwido","ticker":"INWI","tv":"OMXSTO:INWI","isin":"SE0006220018","region":"EU","domain":"inwido.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"SEK","year":2025,"ca":9002,"caPrev":8838.4,"ebit":832.2,"net":514.2,"netPrev":538.5,"equity":5504.2,"netDebt":-633.7,"ebitda":null,"fcf":638.4,"divPaid":318.8,"dps":5.5,"eps":8.87,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-139.3,"leases":494.4,"capex":269.9,"norme":"IFRS"},{"id":"rejlers","name":"Rejlers","ticker":"REJL B","tv":"OMXSTO:REJL_B","isin":"SE0000123671","region":"EU","domain":"rejlers.com","desc":"Services informatiques et conseil en technologie.","sector":"tech","currency":"SEK","year":2025,"ca":4741,"caPrev":4430.7,"ebit":302.1,"net":197.4,"netPrev":221.8,"equity":2095.8,"netDebt":null,"ebitda":400.4,"fcf":284.9,"divPaid":110.5,"dps":5,"eps":8.74,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":278.7,"capex":27.9,"norme":"IFRS"},{"id":"nnit","name":"NNIT","ticker":"NNIT","tv":"OMXCOP:NNIT","isin":"DK0060580512","region":"EU","domain":"nnit.com","desc":"Services informatiques et conseil en technologie.","sector":"tech","currency":"DKK","year":2025,"ca":1788,"caPrev":1851,"ebit":11,"net":-24,"netPrev":1,"equity":801,"netDebt":254,"ebitda":null,"fcf":-24,"divPaid":0,"dps":0,"eps":-0.97,"dpsE":1,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":389,"leases":135,"capex":6,"norme":"IFRS"},{"id":"puuilo","name":"Puuilo","ticker":"PUUILO","tv":"OMXHEX:PUUILO","isin":"FI4000507124","region":"EU","domain":"puuilo.fi","desc":"Magasins de bricolage et de matériaux.","sector":"conso","currency":"EUR","year":2026,"ca":442.3,"caPrev":383.4,"ebit":75.1,"net":56,"netPrev":47.9,"equity":98.9,"netDebt":36.9,"ebitda":97.2,"fcf":69.1,"divPaid":59,"dps":0.7,"eps":0.66,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":130.4,"leases":93.5,"capex":5.8,"norme":"IFRS"},{"id":"parken-sport-and-entertainment","name":"Parken Sport & Entertainment","ticker":"PARKEN","tv":"OMXCOP:PARKEN","isin":"DK0010237643","region":"EU","domain":"parken.dk","desc":"Articles de sport.","sector":"conso","currency":"DKK","year":2025,"ca":1884.62,"caPrev":1457.47,"ebit":306.53,"net":202.53,"netPrev":229.99,"equity":1454.81,"netDebt":941.75,"ebitda":603.68,"fcf":-60.16,"divPaid":97.65,"dps":10,"eps":20.74,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":955.84,"leases":14.09,"capex":390.86,"norme":"IFRS"},{"id":"ovs","name":"OVS","ticker":"OVS","tv":"MIL:OVS","isin":"IT0005043507","region":"EU","domain":"ovs.it","desc":"Entreprise italienne de prêt-à-porter.","sector":"conso","currency":"EUR","year":2026,"ca":1845.3,"caPrev":1723.94,"ebit":192.74,"net":48.37,"netPrev":51.96,"equity":902.79,"netDebt":161.17,"ebitda":438.74,"fcf":null,"divPaid":27.07,"dps":0.11,"eps":0.2,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":1320.12,"leases":1158.96,"norme":"IFRS"},{"id":"sligro-food-group","name":"Sligro Food Group","ticker":"SLIGR","tv":"EURONEXT:SLIGR","isin":"NL0000817179","region":"EU","domain":"sligro.nl","desc":"Commerce de gros et distribution.","sector":"industrie","currency":"EUR","year":2024,"ca":2890,"caPrev":2859,"ebit":43,"net":24,"netPrev":6,"equity":471,"netDebt":120,"ebitda":null,"fcf":45,"divPaid":13,"dps":0.3,"eps":0.54,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":416,"leases":296,"capex":52,"norme":"IFRS"},{"id":"cm-com","name":"CM.com","ticker":"CMCOM","tv":"EURONEXT:CMCOM","isin":"NL0012747059","region":"EU","domain":"cm.com","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"EUR","year":2025,"ca":259.39,"caPrev":274.25,"ebit":-4.55,"net":-3.79,"netPrev":-19.81,"equity":27.29,"netDebt":54.78,"ebitda":18.36,"fcf":-5.62,"divPaid":null,"dps":null,"eps":-0.12,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":15.31,"norme":"IFRS"},{"id":"capman","name":"CapMan","ticker":"CAPMAN","tv":"OMXHEX:CAPMAN","isin":"FI0009009377","region":"EU","domain":"capman.com","desc":"Société d'investissement.","sector":"finance","currency":"EUR","year":2025,"ca":63.03,"caPrev":57.62,"ebit":23.24,"net":13.18,"netPrev":68.57,"equity":188.09,"netDebt":44.09,"ebitda":26.27,"fcf":-8.17,"divPaid":27.49,"dps":0.16,"eps":0.08,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":0.01,"norme":"IFRS"},{"id":"catena-media","name":"Catena Media","ticker":"CTM","tv":"OMXSTO:CTM","isin":"MT0001000109","region":"EU","domain":"catenamedia.com","desc":"Produits et services pour les particuliers.","sector":"conso","currency":"EUR","year":2025,"ca":46.6,"caPrev":49.64,"ebit":-9.18,"net":-7.26,"netPrev":-43.92,"equity":114.34,"netDebt":-9.32,"ebitda":-5.9,"fcf":6.25,"divPaid":null,"dps":null,"eps":-0.1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-9.29,"leases":0.03,"capex":1.26,"norme":"IFRS"},{"id":"ion-beam-applications","name":"Ion Beam Applications","ticker":"IBAB","tv":"EURONEXT:IBAB","isin":"BE0003766806","region":"EU","domain":"iba-worldwide.com","desc":"Dispositifs et équipements médicaux.","sector":"sante","currency":"EUR","year":2025,"ca":620.17,"caPrev":498.16,"ebit":28.1,"net":12.73,"netPrev":9.25,"equity":127.17,"netDebt":-9.35,"ebitda":38.82,"fcf":-38.37,"divPaid":7.06,"dps":0.24,"eps":0.43,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":20.02,"leases":29.37,"capex":12.7,"norme":"IFRS"},{"id":"selvaag-bolig","name":"Selvaag Bolig","ticker":"SBO","tv":"OSL:SBO","isin":"NO0010612450","region":"EU","domain":"selvaagbolig.no","desc":"Promotion immobilière.","sector":"immo","currency":"NOK","year":2025,"ca":2086.65,"caPrev":1971.04,"ebit":126.71,"net":132.96,"netPrev":176.91,"equity":2401.14,"netDebt":2051.69,"ebitda":133.45,"fcf":-1312.52,"divPaid":117.21,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2080.51,"leases":28.82,"capex":2.43,"norme":"IFRS"},{"id":"apetit","name":"Apetit","ticker":"APETIT","tv":"OMXHEX:APETIT","isin":"FI0009003503","region":"EU","domain":"apetit.fi","desc":"Groupe finlandais d'entreprises alimentaires.","sector":"conso","currency":"EUR","year":2025,"ca":167.6,"caPrev":162.6,"ebit":13.7,"net":9,"netPrev":8.5,"equity":111.6,"netDebt":null,"ebitda":21.1,"fcf":5.8,"divPaid":4.7,"dps":0.75,"eps":1.44,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":7.5,"norme":"IFRS"},{"id":"novabase","name":"Novabase","ticker":"NBA","tv":"EURONEXT:NBA","isin":"PTNBA0AM0006","region":"EU","domain":"novabase.com","desc":"Services informatiques et conseil en technologie.","sector":"tech","currency":"EUR","year":2025,"ca":124.47,"caPrev":134.19,"ebit":11.56,"net":5.49,"netPrev":6.42,"equity":50.38,"netDebt":-15.21,"ebitda":15.39,"fcf":6.2,"divPaid":47.31,"dps":1.35,"eps":0.15,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":1.93,"norme":"IFRS"},{"id":"ao-world","name":"AO World","ticker":"AO","tv":"LSE:AO.","isin":"GB00BJTNFH41","region":"EU","domain":"ao.com","desc":"Commerce en ligne et vente à distance.","sector":"conso","currency":"GBP","year":2026,"ca":1266.6,"caPrev":1137.5,"ebit":49.4,"net":35.9,"netPrev":10.5,"equity":175.5,"netDebt":-79.6,"ebitda":null,"fcf":89.7,"divPaid":null,"dps":null,"eps":0.06,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-16.5,"leases":63.1,"capex":6,"norme":"IFRS"},{"id":"caffyns","name":"Caffyns","ticker":"CFYN","tv":"LSE:CFYN","isin":"GB0001615219","region":"EU","domain":"caffynsplc.co.uk","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"GBP","year":2026,"ca":270.66,"caPrev":275.46,"ebit":1.46,"net":-1.29,"netPrev":0.18,"equity":29.87,"netDebt":5.81,"ebitda":null,"fcf":1.71,"divPaid":0.27,"dps":0.09,"eps":-0.41,"dpsE":1,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":7.77,"leases":1.96,"capex":0.83,"norme":"IFRS"},{"id":"morgan-crucible","name":"Morgan Crucible","ticker":"MGAM","tv":"LSE:MGAM","isin":"GB0006027295","region":"EU","domain":"morganadvancedmaterials.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"GBP","year":2025,"ca":996.6,"caPrev":1060.1,"ebit":45.2,"net":21.1,"netPrev":50.3,"equity":316.6,"netDebt":232.2,"ebitda":78.8,"fcf":50.7,"divPaid":34.1,"dps":0.12,"eps":0.08,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":281.4,"leases":49.2,"capex":67.1,"norme":"IFRS"},{"id":"rathbone-brothers","name":"Rathbone Brothers","ticker":"RAT","tv":"LSE:RAT","isin":"GB0002148343","region":"EU","domain":"rathbones.com","desc":"Services financiers.","sector":"finance","currency":"GBP","year":2024,"ca":895.9,"caPrev":571.1,"ebit":null,"net":65.5,"netPrev":37.5,"equity":1359.4,"netDebt":null,"ebitda":null,"fcf":237,"divPaid":56.9,"dps":63,"eps":0.63,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"leases":44.8,"capex":56.6,"norme":"IFRS"},{"id":"mony-group","name":"MONY Group","ticker":"MONY","tv":"LSE:MONY","isin":"GB00B1ZBKY84","region":"EU","domain":"moneysupermarket.com","desc":"Services internet et plateformes en ligne.","sector":"tech","currency":"GBP","year":2025,"ca":446.3,"caPrev":439.2,"ebit":117.4,"net":81.2,"netPrev":80.6,"equity":226.5,"netDebt":-6.3,"ebitda":null,"fcf":98.1,"divPaid":66.9,"dps":0.09,"eps":0.15,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":9.6,"norme":"IFRS"},{"id":"ninety-one","name":"Ninety One","ticker":"N91","tv":"LSE:N91","isin":"GB00BJHPLV88","region":"EU","domain":"ninetyone.com","desc":"Services financiers.","sector":"finance","currency":"GBP","year":2026,"ca":763.3,"caPrev":700,"ebit":195.5,"net":153.5,"netPrev":150.1,"equity":702.4,"netDebt":null,"ebitda":null,"fcf":165.3,"divPaid":114.8,"dps":0.07,"eps":0.18,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"leases":104.3,"capex":7.1,"norme":"IFRS"},{"id":"rotork","name":"Rotork","ticker":"ROR","tv":"LSE:ROR","isin":"GB00BVFNZH21","region":"EU","domain":"rotork.com","desc":"Ingénierie et services techniques.","sector":"industrie","currency":"GBP","year":2025,"ca":777.3,"caPrev":754.4,"ebit":157.1,"net":115.4,"netPrev":103.6,"equity":581.6,"netDebt":-65.3,"ebitda":null,"fcf":116.4,"divPaid":66.6,"dps":0.08,"eps":0.14,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":9.4,"norme":"IFRS"},{"id":"neinor-homes","name":"Neinor Homes","ticker":"HOME","tv":"BME:HOME","isin":"ES0105251005","region":"EU","domain":"neinorhomes.com","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"EUR","year":2025,"ca":704.63,"caPrev":486.69,"ebit":164.57,"net":123.25,"netPrev":62.01,"equity":1161.86,"netDebt":-383.29,"ebitda":169.52,"fcf":null,"divPaid":154.73,"dps":1.84,"eps":1.47,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"ca-immo","name":"CA Immo","ticker":"CAI","tv":"VIE:CAI","isin":"AT0000641352","region":"EU","domain":"caimmo.com","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"EUR","year":2025,"ca":0.96,"caPrev":1.85,"ebit":171.6,"net":184.41,"netPrev":-66.28,"equity":2571.64,"netDebt":1715.03,"ebitda":175.04,"fcf":206.53,"divPaid":95.85,"dps":1,"eps":1.93,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":1.49,"norme":"IFRS"},{"id":"fabasoft","name":"Fabasoft","ticker":"FAA","tv":"VIE:FAA","isin":"AT0000785407","region":"EU","domain":"fabasoft.com","desc":"Groupe autrichien du secteur des logiciels.","sector":"tech","currency":"EUR","year":2026,"ca":90.03,"caPrev":86.85,"ebit":15.67,"net":10.28,"netPrev":8.8,"equity":40.38,"netDebt":-31.06,"ebitda":23.54,"fcf":14.75,"divPaid":1.08,"dps":0.1,"eps":0.97,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"capex":5.41,"norme":"IFRS"},{"id":"hochschild-mining","name":"Hochschild Mining","ticker":"HOC","tv":"LSE:HOC","isin":"GB00B1FW5029","region":"EU","domain":"hochschildmining.com","desc":"Exploitation minière.","sector":"materiaux","currency":"USD","year":2025,"ca":1182.15,"caPrev":947.7,"ebit":385.52,"net":201.9,"netPrev":97.01,"equity":721.59,"netDebt":22.69,"ebitda":null,"fcf":212.12,"divPaid":15.2,"dps":0.03,"eps":0.39,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":211.8,"norme":"IFRS"},{"id":"ashmore-group","name":"Ashmore Group","ticker":"ASHM","tv":"LSE:ASHM","isin":"GB00B132NW22","region":"EU","domain":"ashmoregroup.com","desc":"Services financiers.","sector":"finance","currency":"GBP","year":2026,"ca":144.3,"caPrev":144.4,"ebit":71.7,"net":103.3,"netPrev":81.2,"equity":794.3,"netDebt":null,"ebitda":75.3,"fcf":6.4,"divPaid":118.8,"dps":0.17,"eps":0.16,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"leases":16.8,"capex":20.8,"norme":"IFRS"},{"id":"attica-group","name":"Attica Group","ticker":"ATTICA","tv":"ATHEX:ATTICA","isin":"GRS144003001","region":"EU","domain":"attica-group.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"EUR","year":2025,"ca":756.86,"caPrev":747.81,"ebit":-5.87,"net":-33.69,"netPrev":17.5,"equity":440.76,"netDebt":515.57,"ebitda":85.4,"fcf":35.69,"divPaid":17.02,"dps":700.22,"eps":-1386,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":85.97,"norme":"IFRS"},{"id":"kitron","name":"Kitron","ticker":"KIT","tv":"OSL:KIT","isin":"NO0003079709","region":"EU","domain":"kitron.com","desc":"Électronique.","sector":"tech","currency":"EUR","year":2025,"ca":738.3,"caPrev":647.2,"ebit":64.5,"net":43.8,"netPrev":28,"equity":313.9,"netDebt":-31.5,"ebitda":83.1,"fcf":81.1,"divPaid":6,"dps":0.03,"eps":0.22,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":12.5,"norme":"IFRS"},{"id":"balder","name":"Balder","ticker":"BALD B","tv":"OMXSTO:BALD_B","isin":"SE0017832488","region":"EU","domain":"balder.se","desc":"Services immobiliers.","sector":"immo","currency":"SEK","year":2025,"ca":13721,"caPrev":12876,"ebit":null,"net":7621,"netPrev":3304,"equity":93852,"netDebt":120420,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":6.41,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":122715,"leases":2295,"norme":"IFRS"},{"id":"camurus","name":"Camurus","ticker":"CAMX","tv":"OMXSTO:CAMX","isin":"SE0007692850","region":"EU","domain":"camurus.com","desc":"Médicaments.","sector":"sante","currency":"SEK","year":2025,"ca":2265.38,"caPrev":1867.58,"ebit":873.93,"net":735.57,"netPrev":428.39,"equity":4235.42,"netDebt":null,"ebitda":null,"fcf":730.78,"divPaid":null,"dps":null,"eps":12.42,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":106.03,"capex":138.52,"norme":"IFRS"},{"id":"bravida","name":"Bravida","ticker":"BRAV","tv":"OMXSTO:BRAV","isin":"SE0007491303","region":"EU","domain":"bravida.se","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"SEK","year":2025,"ca":28208,"caPrev":29653,"ebit":1668,"net":1231,"netPrev":1056,"equity":9115,"netDebt":1177,"ebitda":null,"fcf":1297,"divPaid":767,"dps":3.8,"eps":6.02,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2636,"leases":1459,"capex":156,"norme":"IFRS"},{"id":"indutrade","name":"Indutrade","ticker":"INDT","tv":"OMXSTO:INDT","isin":"SE0001515552","region":"EU","domain":"indutrade.se","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"SEK","year":2025,"ca":32229,"caPrev":32544,"ebit":3769,"net":2560,"netPrev":2749,"equity":17114,"netDebt":7251,"ebitda":5494,"fcf":3446,"divPaid":1092,"dps":3,"eps":7.03,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":544,"norme":"IFRS"},{"id":"sinch","name":"Sinch","ticker":"SINCH","tv":"OMXSTO:SINCH","isin":"SE0016101844","region":"EU","domain":"sinch.com","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"SEK","year":2025,"ca":27080,"caPrev":28712,"ebit":863,"net":217,"netPrev":-6413,"equity":22740,"netDebt":null,"ebitda":3196,"fcf":1449,"divPaid":null,"dps":null,"eps":0.26,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":654,"norme":"IFRS"},{"id":"billerud","name":"Billerud","ticker":"BILL","tv":"OMXSTO:BILL","isin":"SE0000862997","region":"EU","domain":"billerud.com","desc":"Matériaux de base.","sector":"materiaux","currency":"SEK","year":2025,"ca":40488,"caPrev":43453,"ebit":1230,"net":711,"netPrev":1747,"equity":27743,"netDebt":3365,"ebitda":4098,"fcf":511,"divPaid":870,"dps":3.5,"eps":2.86,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3891,"leases":526,"capex":2656,"norme":"IFRS"},{"id":"sectra","name":"Sectra","ticker":"SECT B","tv":"OMXSTO:SECT_B","isin":"SE0022419784","region":"EU","domain":"sectra.com","desc":"Santé.","sector":"sante","currency":"SEK","year":2026,"ca":3541.66,"caPrev":3239.81,"ebit":710.64,"net":563.78,"netPrev":563.37,"equity":2135.55,"netDebt":null,"ebitda":null,"fcf":908.71,"divPaid":404.6,"dps":2.1,"eps":2.93,"dpsE":1,"clos":"2026-04-30","maj":"2026-11-01","yearPrev":2025,"leases":76.48,"capex":188.6,"norme":"IFRS"},{"id":"pandox","name":"Pandox","ticker":"PNDX B","tv":"OMXSTO:PNDX_B","isin":"SE0007100359","region":"EU","domain":"pandox.se","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"SEK","year":2025,"ca":7469,"caPrev":7136,"ebit":null,"net":3139,"netPrev":1689,"equity":33729,"netDebt":48095,"ebitda":null,"fcf":null,"divPaid":827,"dps":4.25,"eps":16.13,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":51860,"leases":3765,"norme":"IFRS"},{"id":"mips","name":"Mips","ticker":"MIPS","tv":"OMXSTO:MIPS","isin":"SE0009216278","region":"EU","domain":"mipscorp.com","desc":"Entreprise manufacturière suédoise.","sector":"industrie","currency":"SEK","year":2025,"ca":533,"caPrev":483,"ebit":156,"net":120,"netPrev":141,"equity":562,"netDebt":89,"ebitda":null,"fcf":132,"divPaid":172,"dps":6.5,"eps":4.53,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":112,"leases":23,"capex":16,"norme":"IFRS"},{"id":"ambea","name":"Ambea","ticker":"AMBEA","tv":"OMXSTO:AMBEA","isin":"SE0009663826","region":"EU","domain":"ambea.se","desc":"Santé.","sector":"sante","currency":"SEK","year":2025,"ca":16039,"caPrev":14195,"ebit":1379,"net":665,"netPrev":620,"equity":5200,"netDebt":1982,"ebitda":2884,"fcf":2030,"divPaid":185,"dps":2.21,"eps":7.95,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":11278,"leases":9296,"capex":139,"norme":"IFRS"},{"id":"avarda-bank","name":"Avarda Bank","ticker":"AVARDA","tv":"OMXSTO:AVARDA","isin":"SE0025666969","region":"EU","domain":"group.avarda.com","desc":"Banque.","sector":"finance","currency":"SEK","year":2023,"ca":2649.16,"caPrev":1677.3,"ebit":null,"net":376.85,"netPrev":328.1,"equity":1910.91,"netDebt":null,"ebitda":null,"fcf":2109.8,"divPaid":0,"dps":100,"eps":17.53,"clos":"2023-12-31","maj":"2026-11-01","yearPrev":2022,"capex":91.51,"norme":"IFRS"},{"id":"bhg-group","name":"BHG Group","ticker":"BHG","tv":"OMXSTO:BHG","isin":"SE0010948588","region":"EU","domain":"wearebhg.com","desc":"Produits et services pour les particuliers.","sector":"conso","currency":"SEK","year":2025,"ca":10582.9,"caPrev":9962.5,"ebit":386.7,"net":145.3,"netPrev":-678.8,"equity":5865.1,"netDebt":996.9,"ebitda":814.4,"fcf":542,"divPaid":0.4,"dps":0,"eps":0.81,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1619.1,"leases":622.2,"capex":140.9,"norme":"IFRS"},{"id":"prevas","name":"Prevas","ticker":"PREV B","tv":"OMXSTO:PREV_B","isin":"SE0000356008","region":"EU","domain":"prevas.se","desc":"Technologies et services numériques.","sector":"tech","currency":"SEK","year":2025,"ca":1626.99,"caPrev":1586.63,"ebit":105.86,"net":70.79,"netPrev":91.37,"equity":639.44,"netDebt":null,"ebitda":null,"fcf":136.24,"divPaid":63.4,"dps":4.92,"eps":5.49,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":7.47,"norme":"IFRS"},{"id":"irish-continental-group","name":"Irish Continental Group","ticker":"IR5B","tv":"EURONEXT:IR5B","isin":"IE00BLP58571","region":"EU","domain":"icg.ie","desc":"Transport maritime.","sector":"industrie","currency":"EUR","year":2025,"ca":666.7,"caPrev":603.8,"ebit":85.6,"net":74.9,"netPrev":59.9,"equity":283.6,"netDebt":-29.4,"ebitda":150.6,"fcf":47.9,"divPaid":25.5,"dps":0.16,"eps":0.47,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":93.2,"leases":122.6,"capex":102,"norme":"IFRS"},{"id":"investment-ab-oresund","name":"Investment AB Öresund","ticker":"ORES","tv":"OMXSTO:ORES","isin":"SE0008321608","region":"EU","domain":"oresund.se","desc":"Société d'investissement.","sector":"finance","currency":"SEK","year":2025,"ca":null,"caPrev":null,"ebit":843.3,"net":859.55,"netPrev":423.49,"equity":5284.12,"netDebt":null,"ebitda":null,"fcf":156.74,"divPaid":327.3,"dps":7.2,"eps":18.91,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"leases":13.43,"capex":0,"norme":"IFRS"},{"id":"bioinvent","name":"Bioinvent","ticker":"BINV","tv":"OMXSTO:BINV","isin":"SE0015244520","region":"EU","domain":"bioinvent.com","desc":"Santé.","sector":"sante","currency":"SEK","year":2025,"ca":226.5,"caPrev":44.69,"ebit":-351.68,"net":-332.86,"netPrev":-429.37,"equity":557.62,"netDebt":null,"ebitda":-331.81,"fcf":-255.01,"divPaid":null,"dps":null,"eps":-5.06,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":8.53,"capex":7.26,"norme":"IFRS"},{"id":"arendals-fossekompani","name":"Arendals Fossekompani","ticker":"AFK","tv":"OSL:AFK","isin":"NO0003572802","region":"EU","domain":"arendalsfoss.no","desc":"Production et distribution d'électricité.","sector":"services","currency":"NOK","year":2025,"ca":3711.24,"caPrev":4362.52,"ebit":-18.94,"net":-114.44,"netPrev":2237.58,"equity":4812.2,"netDebt":-715.2,"ebitda":386.75,"fcf":-84.79,"divPaid":135.43,"dps":2,"eps":-2.08,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-493.03,"leases":222.17,"capex":338.19,"norme":"IFRS"},{"id":"voss-veksel-og-landmandsbank","name":"Voss Veksel- og Landmandsbank","ticker":"VVL","tv":"OSL:VVL","isin":"NO0003025009","region":"EU","domain":"vekselbanken.no","desc":"Banque.","sector":"finance","currency":"NOK","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":84.19,"netPrev":85.75,"equity":841.78,"netDebt":null,"ebitda":null,"fcf":13.61,"divPaid":36.36,"dps":16.5,"eps":38.2,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":6.72,"norme":"IFRS"},{"id":"recticel","name":"Recticel","ticker":"RECT","tv":"EURONEXT:RECT","isin":"BE0003656676","region":"EU","domain":"recticel.com","desc":"Groupe belge coté spécialisé dans les matériaux d’isolation.","sector":"industrie","currency":"EUR","year":2024,"ca":610.2,"caPrev":529.43,"ebit":11.49,"net":18.13,"netPrev":3.31,"equity":443.6,"netDebt":-74.38,"ebitda":null,"fcf":-6.4,"divPaid":17.34,"dps":0.31,"eps":0.32,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":28.51,"norme":"IFRS"},{"id":"borgestad","name":"Borgestad","ticker":"BOR","tv":"OSL:BOR","isin":"NO0013256180","region":"EU","domain":"borgestad.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"NOK","year":2025,"ca":1105.7,"caPrev":1140.25,"ebit":52.61,"net":15.31,"netPrev":45.23,"equity":715.14,"netDebt":null,"ebitda":92.43,"fcf":null,"divPaid":28.05,"dps":0.8,"eps":0.44,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":46.21,"norme":"IFRS"},{"id":"pihlajalinna","name":"Pihlajalinna","ticker":"PIHLIS","tv":"OMXHEX:PIHLIS","isin":"FI4000092556","region":"EU","domain":"pihlajalinna.fi","desc":"Santé.","sector":"sante","currency":"EUR","year":2025,"ca":652.3,"caPrev":704.45,"ebit":52.72,"net":37.59,"netPrev":27.36,"equity":190.61,"netDebt":75.73,"ebitda":109.33,"fcf":59.06,"divPaid":8.6,"dps":0.38,"eps":1.58,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":273.23,"leases":197.5,"capex":16.51,"norme":"IFRS"},{"id":"kempower","name":"Kempower","ticker":"KEMPOWR","tv":"OMXHEX:KEMPOWR","isin":"FI4000513593","region":"EU","domain":"kempower.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"EUR","year":2025,"ca":251.3,"caPrev":223.7,"ebit":-14.27,"net":-12.39,"netPrev":-23.22,"equity":101.91,"netDebt":8.07,"ebitda":-0.51,"fcf":-4.85,"divPaid":null,"dps":null,"eps":-0.22,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":31.88,"leases":23.81,"capex":8.25,"norme":"IFRS"},{"id":"aurskog-sparebank","name":"Aurskog Sparebank","ticker":"AURG","tv":"OSL:AURG","isin":"NO0006001601","region":"EU","domain":"aurskog-sparebank.no","desc":"Banque.","sector":"finance","currency":"NOK","year":2024,"ca":null,"caPrev":null,"ebit":null,"net":235.73,"netPrev":214.48,"equity":2337.39,"netDebt":null,"ebitda":null,"fcf":-745.21,"divPaid":69.34,"dps":5.35,"eps":18.2,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":0.71,"norme":"IFRS"},{"id":"kenmare-resources","name":"Kenmare Resources","ticker":"KMR","tv":"EURONEXT:KMR","isin":"IE00BDC5DG00","region":"EU","domain":"kenmareresources.com","desc":"Exploitation minière.","sector":"materiaux","currency":"USD","year":2025,"ca":328.57,"caPrev":414.75,"ebit":-300.39,"net":-325.05,"netPrev":64.89,"equity":814.77,"netDebt":156.03,"ebitda":null,"fcf":-103.06,"divPaid":24.17,"dps":0.27,"eps":-3.64,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":157.01,"leases":0.97,"capex":205.03,"norme":"IFRS"},{"id":"clarkson","name":"Clarkson","ticker":"CKN","tv":"LSE:CKN","isin":"GB0002018363","region":"EU","domain":"clarksons.com","desc":"Transport et logistique.","sector":"industrie","currency":"GBP","year":2025,"ca":631.4,"caPrev":661.4,"ebit":74.3,"net":65.7,"netPrev":84.9,"equity":525.1,"netDebt":null,"ebitda":null,"fcf":57,"divPaid":33,"dps":1.07,"eps":2.14,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":56,"capex":7.4,"norme":"IFRS"},{"id":"a-j-bell","name":"A J Bell","ticker":"AJB","tv":"LSE:AJB","isin":"GB00BFZNLB60","region":"EU","domain":"ajbell.co.uk","desc":"Services financiers.","sector":"finance","currency":"GBP","year":2025,"ca":317.85,"caPrev":269.44,"ebit":131.96,"net":105.12,"netPrev":84.3,"equity":217.45,"netDebt":null,"ebitda":null,"fcf":84.05,"divPaid":52.29,"dps":0.13,"eps":0.26,"dpsE":1,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"leases":12.06,"capex":2.44,"norme":"IFRS"},{"id":"card-factory","name":"Card Factory","ticker":"CARD","tv":"LSE:CARD","isin":"GB00BLY2F708","region":"EU","domain":"cardfactory.co.uk","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"GBP","year":2026,"ca":582.7,"caPrev":542.5,"ebit":59.4,"net":31.2,"netPrev":47.8,"equity":354.5,"netDebt":67.9,"ebitda":null,"fcf":90.9,"divPaid":17.2,"dps":0.04,"eps":0.09,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":191.1,"leases":123.2,"capex":19.4,"norme":"IFRS"},{"id":"bks-bank","name":"BKS Bank","ticker":"BKUS","tv":"VIE:BKUS","isin":"AT0000624705","region":"EU","domain":"bks.at","desc":"Banque.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":147.02,"netPrev":163.24,"equity":1997.48,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":18.28,"dps":0.5,"eps":3.15,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"norme":"IFRS"},{"id":"reig-jofre","name":"Reig Jofre","ticker":"RJF","tv":"BME:RJF","isin":"ES0165359029","region":"EU","domain":"reigjofre.com","desc":"Médicaments.","sector":"sante","currency":"EUR","year":2025,"ca":331.1,"caPrev":338.9,"ebit":4.24,"net":5.02,"netPrev":10.38,"equity":218.07,"netDebt":3.64,"ebitda":29.02,"fcf":-16.79,"divPaid":0.03,"dps":32000,"eps":0.06,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":24.71,"leases":21.07,"capex":18.3,"norme":"IFRS"},{"id":"grand-city-properties","name":"Grand City Properties","ticker":"GYC","tv":"XETR:GYC","isin":"LU0775917882","region":"EU","domain":"grandcityproperties.com","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"EUR","year":2024,"ca":597.02,"caPrev":607.74,"ebit":370.4,"net":196.63,"netPrev":-547.51,"equity":3700.2,"netDebt":null,"ebitda":376.71,"fcf":null,"divPaid":null,"dps":null,"eps":1.14,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"norme":"IFRS"},{"id":"ithaca-energy","name":"Ithaca Energy","ticker":"ITH","tv":"LSE:ITH","isin":"GB00BPJHV584","region":"EU","domain":"ithacaenergy.com","desc":"Production de pétrole et de gaz.","sector":"energie","currency":"USD","year":2025,"ca":2900.2,"caPrev":1981.8,"ebit":1095.1,"net":-84.1,"netPrev":153.1,"equity":2571.8,"netDebt":1251.7,"ebitda":1935.7,"fcf":null,"divPaid":497.7,"dps":0.3,"eps":-0.05,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1363.9,"leases":112.2,"norme":"IFRS"},{"id":"saga-group","name":"Saga Group","ticker":"SAGA","tv":"LSE:SAGA","isin":"GB00BMX64W89","region":"EU","domain":"saga.co.uk","desc":"Assurance.","sector":"finance","currency":"GBP","year":2026,"ca":660,"caPrev":588.3,"ebit":null,"net":3.6,"netPrev":-164.9,"equity":69.7,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":0.03,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"norme":"IFRS"},{"id":"oxford-nanopore-technologies","name":"Oxford Nanopore Technologies","ticker":"ONT","tv":"LSE:ONT","isin":"GB00BP6S8Z30","region":"EU","domain":"nanoporetech.com","desc":"Biotechnologies : recherche et développement de médicaments.","sector":"sante","currency":"GBP","year":2025,"ca":223.9,"caPrev":183.2,"ebit":-155.3,"net":-145.2,"netPrev":-146.2,"equity":463.3,"netDebt":null,"ebitda":null,"fcf":-124,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":41.5,"capex":53.4,"norme":"IFRS"},{"id":"munters","name":"Munters","ticker":"MTRS","tv":"OMXSTO:MTRS","isin":"SE0009806607","region":"EU","domain":"munters.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"SEK","year":2025,"ca":14712,"caPrev":13587,"ebit":1228,"net":106,"netPrev":973,"equity":4858,"netDebt":4685,"ebitda":null,"fcf":722,"divPaid":292,"dps":1.6,"eps":0.58,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6427,"leases":1742,"capex":858,"norme":"IFRS"},{"id":"bonesupport","name":"Bonesupport","ticker":"BONEX","tv":"OMXSTO:BONEX","isin":"SE0009858152","region":"EU","domain":"bonesupport.com","desc":"Santé.","sector":"sante","currency":"SEK","year":2025,"ca":1174.66,"caPrev":898.73,"ebit":231.68,"net":142.15,"netPrev":133.75,"equity":867.26,"netDebt":null,"ebitda":null,"fcf":216.11,"divPaid":null,"dps":null,"eps":2.16,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":11.68,"capex":5.2,"norme":"IFRS"},{"id":"academedia","name":"Academedia","ticker":"ACAD","tv":"OMXSTO:ACAD","isin":"SE0007897079","region":"EU","domain":"academedia.se","desc":"Produits et services pour les particuliers.","sector":"conso","currency":"SEK","year":2026,"ca":20360,"caPrev":19021,"ebit":1947,"net":955,"netPrev":821,"equity":7018,"netDebt":468,"ebitda":4357,"fcf":3917,"divPaid":223,"dps":2.27,"eps":9.73,"dpsE":1,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":12712,"leases":12244,"capex":13,"norme":"IFRS"},{"id":"beijer-ref","name":"Beijer Ref","ticker":"BEIJ B","tv":"OMXSTO:BEIJ_B","isin":"SE0015949748","region":"EU","domain":"beijerref.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"SEK","year":2025,"ca":37324,"caPrev":35797,"ebit":3594,"net":2326,"netPrev":2227,"equity":21795,"netDebt":2647,"ebitda":4664,"fcf":3788,"divPaid":710,"dps":1.5,"eps":4.59,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5120,"leases":2473,"capex":421,"norme":"IFRS"},{"id":"micronic-laser-systems","name":"Micronic Laser Systems","ticker":"MYCR","tv":"OMXSTO:MYCR","isin":"SE0025158629","region":"EU","domain":"mycronic.com","desc":"Technologies et services numériques.","sector":"tech","currency":"SEK","year":2025,"ca":7938,"caPrev":7057,"ebit":1940,"net":1560,"netPrev":1683,"equity":7109,"netDebt":null,"ebitda":null,"fcf":1242,"divPaid":734,"dps":2.75,"eps":7.99,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":96,"capex":165,"norme":"IFRS"},{"id":"alleima","name":"Alleima","ticker":"ALLEI","tv":"OMXSTO:ALLEI","isin":"SE0017615644","region":"EU","domain":"alleima.com","desc":"Matériaux de base.","sector":"materiaux","currency":"SEK","year":2025,"ca":18630,"caPrev":19691,"ebit":938,"net":671,"netPrev":1221,"equity":16516,"netDebt":-1873,"ebitda":1950,"fcf":858,"divPaid":575,"dps":2.3,"eps":2.68,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-1456,"leases":417,"capex":1153,"norme":"IFRS"},{"id":"electrolux-professional","name":"Electrolux Professional","ticker":"EPRO B","tv":"OMXSTO:EPRO_B","isin":"SE0013747870","region":"EU","domain":"electroluxprofessionalgroup.com","desc":"Électroménager.","sector":"conso","currency":"SEK","year":2025,"ca":12169,"caPrev":12583,"ebit":1016,"net":736,"netPrev":803,"equity":5523,"netDebt":935,"ebitda":1550,"fcf":null,"divPaid":null,"dps":null,"eps":2.56,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1233,"leases":298,"capex":335,"norme":"IFRS"},{"id":"ovzon","name":"Ovzon","ticker":"OVZON","tv":"OMXSTO:OVZON","isin":"SE0010948711","region":"EU","domain":"ovzon.com","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"SEK","year":2025,"ca":null,"caPrev":null,"ebit":140,"net":137,"netPrev":-162,"equity":1789,"netDebt":252,"ebitda":291,"fcf":289,"divPaid":null,"dps":null,"eps":1.23,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"netDebtBaux":260,"leases":8,"capex":48,"norme":"IFRS"},{"id":"raysearch-laboratories","name":"RaySearch Laboratories","ticker":"RAY B","tv":"OMXSTO:RAY_B","isin":"SE0000135485","region":"EU","domain":"raysearchlabs.com","desc":"Dispositifs et équipements médicaux.","sector":"sante","currency":"SEK","year":2025,"ca":1344.3,"caPrev":1192,"ebit":292.3,"net":227.8,"netPrev":203.5,"equity":985.3,"netDebt":null,"ebitda":null,"fcf":358.9,"divPaid":102.8,"dps":3,"eps":6.65,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":394.8,"capex":28.1,"norme":"IFRS"},{"id":"wihlborgs","name":"Wihlborgs","ticker":"WIHL","tv":"OMXSTO:WIHL","isin":"SE0018012635","region":"EU","domain":"wihlborgs.dk","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"SEK","year":2025,"ca":4354,"caPrev":4174,"ebit":null,"net":2220,"netPrev":1706,"equity":24311,"netDebt":30530,"ebitda":null,"fcf":2179,"divPaid":984,"dps":3.2,"eps":7.22,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":30691,"leases":161,"capex":2,"norme":"IFRS"},{"id":"schouw-and-co","name":"Schouw & Co.","ticker":"SCHO","tv":"OMXCOP:SCHO","isin":"DK0010253921","region":"EU","domain":"schouw.dk","desc":"Conglomérat industriel.","sector":"industrie","currency":"EUR","year":2025,"ca":34128,"caPrev":34666,"ebit":1446,"net":650,"netPrev":950,"equity":11308,"netDebt":5084,"ebitda":2880,"fcf":2288,"divPaid":388,"dps":16.96,"eps":28.41,"dpsE":1,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2024,"capex":608,"norme":"IFRS"},{"id":"lindab","name":"Lindab","ticker":"LIAB","tv":"OMXSTO:LIAB","isin":"SE0001852419","region":"EU","domain":"lindab.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"SEK","year":2025,"ca":12854,"caPrev":13323,"ebit":1097,"net":760,"netPrev":315,"equity":7319,"netDebt":null,"ebitda":null,"fcf":1016,"divPaid":416,"dps":5.4,"eps":9.86,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":1476,"capex":331,"norme":"IFRS"},{"id":"stillfront-group","name":"Stillfront Group","ticker":"SF","tv":"OMXSTO:SF","isin":"SE0015346135","region":"EU","domain":"stillfront.com","desc":"Jeux vidéo.","sector":"telecom","currency":"SEK","year":2025,"ca":5710,"caPrev":6737,"ebit":-1744,"net":-2398,"netPrev":-7378,"equity":3987,"netDebt":283,"ebitda":2013,"fcf":962,"divPaid":null,"dps":null,"eps":-4.75,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":507,"norme":"IFRS"},{"id":"aedifica","name":"Aedifica","ticker":"AED","tv":"EURONEXT:AED","isin":"BE0003851681","region":"EU","domain":"aedifica.eu","desc":"Société immobilière réglementée belge spécialisée dans l'immobilier de santé.","sector":"immo","currency":"EUR","year":2023,"ca":314.17,"caPrev":273.13,"ebit":95.25,"net":24.54,"netPrev":331.78,"equity":3575.86,"netDebt":773.58,"ebitda":98.89,"fcf":null,"divPaid":115.99,"dps":2.65,"eps":0.56,"dpsE":1,"clos":"2023-12-31","maj":"2026-11-02","yearPrev":2022,"norme":"IFRS"},{"id":"jeudan","name":"Jeudan","ticker":"JDAN","tv":"OMXCOP:JDAN","isin":"DK0061282464","region":"EU","domain":"jeudan.dk","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"DKK","year":2025,"ca":1751.36,"caPrev":1708.83,"ebit":1062.93,"net":1000.45,"netPrev":112.61,"equity":12599.71,"netDebt":null,"ebitda":1085.86,"fcf":null,"divPaid":166.04,"dps":3,"eps":18.06,"dpsE":1,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"mondadori","name":"Mondadori","ticker":"MN","tv":"MIL:MN","isin":"IT0001469383","region":"EU","domain":"mondadori.it","desc":"Maison d'édition italienne.","sector":"telecom","currency":"EUR","year":2025,"ca":931.57,"caPrev":934.73,"ebit":84.21,"net":54.03,"netPrev":60.21,"equity":331.25,"netDebt":38.09,"ebitda":null,"fcf":null,"divPaid":36.5,"dps":0.14,"eps":0.21,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":126.89,"leases":88.81,"norme":"IFRS"},{"id":"powercell","name":"PowerCell","ticker":"PCELL","tv":"OMXSTO:PCELL","isin":"SE0006425815","region":"EU","domain":"powercell.se","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"SEK","year":2025,"ca":384.96,"caPrev":334.28,"ebit":-22.94,"net":-29.53,"netPrev":-47.28,"equity":386.53,"netDebt":null,"ebitda":null,"fcf":-38.02,"divPaid":null,"dps":null,"eps":-0.51,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":19.06,"capex":27.94,"norme":"IFRS"},{"id":"montea","name":"Montea","ticker":"MONT","tv":"EURONEXT:MONT","isin":"BE0003853703","region":"EU","domain":"montea.com","desc":"Société immobilière réglementée belge spécialisée dans l’immobilier logistique.","sector":"immo","currency":"EUR","year":2024,"ca":115.1,"caPrev":106.99,"ebit":194.27,"net":171.53,"netPrev":118.54,"equity":1804.3,"netDebt":707.52,"ebitda":194.63,"fcf":null,"divPaid":75.53,"dps":3.6,"eps":8.17,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"norme":"IFRS"},{"id":"anima-sgr","name":"Anima sgr","ticker":"ANIM","tv":"MIL:ANIM","isin":"IT0004998065","region":"EU","domain":"animaholding.it","desc":"Société italienne d’asset management.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":266.24,"netPrev":229.98,"equity":null,"netDebt":null,"ebitda":null,"fcf":410.89,"divPaid":146.35,"dps":0.45,"eps":0.82,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":2.19,"norme":"IFRS"},{"id":"sandnes-sparebank","name":"Sandnes Sparebank","ticker":"ROGS","tv":"OSL:ROGS","isin":"NO0006001007","region":"EU","domain":"rogalandsparebank.no","desc":"Banque.","sector":"finance","currency":"NOK","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":463.12,"netPrev":443.72,"equity":4553.2,"netDebt":null,"ebitda":null,"fcf":-1632.83,"divPaid":218,"dps":5.88,"eps":12.5,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"leases":51.31,"capex":3.9,"norme":"IFRS"},{"id":"fynske-bank","name":"Fynske Bank","ticker":"FYNBK","tv":"OMXCOP:FYNBK","isin":"DK0060520377","region":"EU","domain":"fynskebank.dk","desc":"Banque.","sector":"finance","currency":"DKK","year":2024,"ca":null,"caPrev":null,"ebit":null,"net":123.97,"netPrev":157.18,"equity":1430.42,"netDebt":null,"ebitda":null,"fcf":587.49,"divPaid":52.35,"dps":6.91,"eps":16.36,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":2.35,"norme":"IFRS"},{"id":"xior","name":"Xior","ticker":"XIOR","tv":"EURONEXT:XIOR","isin":"BE0974288202","region":"EU","domain":"xior.be","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"EUR","year":2025,"ca":180,"caPrev":168.08,"ebit":112.38,"net":68.67,"netPrev":66.51,"equity":1751.58,"netDebt":1786.37,"ebitda":null,"fcf":84.87,"divPaid":72.7,"dps":1.77,"eps":1.48,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1802.55,"leases":16.18,"capex":1.22,"norme":"IFRS"},{"id":"columbus","name":"Columbus","ticker":"COLUM","tv":"OMXCOP:COLUM","isin":"DK0010268366","region":"EU","domain":"columbusglobal.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"DKK","year":2025,"ca":1576.46,"caPrev":1659.44,"ebit":58.42,"net":14.81,"netPrev":54.38,"equity":749.71,"netDebt":44.22,"ebitda":112.94,"fcf":55.78,"divPaid":16.16,"dps":0.12,"eps":0.11,"dpsE":1,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":145.01,"leases":100.79,"capex":21.13,"norme":"IFRS"},{"id":"consti","name":"Consti","ticker":"CONSTI","tv":"OMXHEX:CONSTI","isin":"FI4000178256","region":"EU","domain":"consti.fi","desc":"Entreprise de construction et de rénovation en Finlande.","sector":"industrie","currency":"EUR","year":2025,"ca":336.22,"caPrev":326.69,"ebit":9.41,"net":6.82,"netPrev":7.14,"equity":45.19,"netDebt":null,"ebitda":12.97,"fcf":14.06,"divPaid":5.54,"dps":0.7,"eps":0.86,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":1.83,"norme":"IFRS"},{"id":"orange-belgium","name":"Orange Belgium","ticker":"OBEL","tv":"EURONEXT:OBEL","isin":"BE0003735496","region":"EU","domain":"orange.be","desc":"Opérateur de télécommunication.","sector":"telecom","currency":"EUR","year":2025,"ca":1963.35,"caPrev":1993.74,"ebit":136.34,"net":41.31,"netPrev":22.15,"equity":1008.53,"netDebt":1815.13,"ebitda":554.77,"fcf":149.32,"divPaid":0,"dps":0,"eps":0.61,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2007.36,"leases":192.23,"capex":376.36,"norme":"IFRS"},{"id":"zalaris","name":"Zalaris","ticker":"ZAL","tv":"OSL:ZAL","isin":"NO0010708910","region":"EU","domain":"zalaris.com","desc":"Travail temporaire et recrutement.","sector":"industrie","currency":"NOK","year":2025,"ca":1503.25,"caPrev":1346.28,"ebit":158.9,"net":53.81,"netPrev":33.76,"equity":277.15,"netDebt":216.41,"ebitda":192.08,"fcf":138.32,"divPaid":19.56,"dps":0.9,"eps":2.48,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":276.45,"leases":60.04,"capex":15.11,"norme":"IFRS"},{"id":"atenor","name":"ATENOR","ticker":"ATEB","tv":"EURONEXT:ATEB","isin":"BE0003837540","region":"EU","domain":"atenor.eu","desc":"Société immobilière basée en Belgique.","sector":"immo","currency":"EUR","year":2025,"ca":147.04,"caPrev":321.3,"ebit":-102.84,"net":-138.73,"netPrev":-39.4,"equity":206.14,"netDebt":521.43,"ebitda":-101.52,"fcf":24.9,"divPaid":null,"dps":null,"eps":-2.4,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":0.56,"norme":"IFRS"},{"id":"sparebank-1-ostfold-akershus","name":"SpareBank 1 Østfold Akershus","ticker":"SOAG","tv":"OSL:SOAG","isin":"NO0010285562","region":"EU","domain":"sparebank1oa.no","desc":"Banque.","sector":"finance","currency":"NOK","year":2024,"ca":1357,"caPrev":1132,"ebit":null,"net":651,"netPrev":493,"equity":5037,"netDebt":3087,"ebitda":null,"fcf":-504,"divPaid":287,"dps":21.61,"eps":49.01,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":13,"norme":"IFRS"},{"id":"corem-property-group","name":"Corem Property Group","ticker":"CORE A","tv":"OMXSTO:CORE_A","isin":"SE0010714279","region":"EU","domain":"corem.se","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"SEK","year":2025,"ca":3465,"caPrev":3695,"ebit":null,"net":-3311,"netPrev":-1059,"equity":16490,"netDebt":26836,"ebitda":null,"fcf":null,"divPaid":523,"dps":0.47,"eps":-2.96,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":28341,"leases":1505,"norme":"IFRS"},{"id":"spadel","name":"Spadel","ticker":"SPA","tv":"EURONEXT:SPA","isin":"BE0003798155","region":"EU","domain":"spadel.com","desc":"Boissons.","sector":"conso","currency":"EUR","year":2025,"ca":399.52,"caPrev":357.29,"ebit":61.71,"net":51.19,"netPrev":41.03,"equity":348.33,"netDebt":-173.13,"ebitda":85.88,"fcf":38.94,"divPaid":13.28,"dps":3.2,"eps":12.33,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-167.41,"leases":5.72,"capex":32.3,"norme":"IFRS"},{"id":"befesa","name":"Befesa","ticker":"BFSA","tv":"XETR:BFSA","isin":"LU1704650164","region":"EU","domain":"befesa.com","desc":"Collecte et traitement des déchets.","sector":"industrie","currency":"EUR","year":2024,"ca":1239.03,"caPrev":1180.6,"ebit":112.86,"net":50.82,"netPrev":57.97,"equity":830.22,"netDebt":586.99,"ebitda":204.56,"fcf":113.25,"divPaid":29.2,"dps":0.73,"eps":1.27,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":618.96,"leases":31.97,"capex":78.57,"norme":"IFRS"},{"id":"grainger-gri","name":"Grainger","ticker":"GRI","tv":"LSE:GRI","isin":"GB00B04V1276","region":"EU","domain":"graingerplc.co.uk","desc":"Construction et vente de logements neufs.","sector":"immo","currency":"GBP","year":2025,"ca":262.7,"caPrev":290.1,"ebit":128,"net":202.6,"netPrev":31.2,"equity":2039.8,"netDebt":1504.3,"ebitda":129.7,"fcf":121,"divPaid":58.1,"dps":0.08,"eps":0.27,"dpsE":1,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"capex":1.4,"norme":"IFRS"},{"id":"shop-apotheke-europe","name":"Shop Apotheke Europe","ticker":"RDC","tv":"XETR:RDC","isin":"NL0012044747","region":"EU","domain":"shop-apotheke.com","desc":"Pharmacies et produits de santé.","sector":"sante","currency":"EUR","year":2025,"ca":2940.9,"caPrev":2370.6,"ebit":-28.5,"net":-37.7,"netPrev":-45.5,"equity":459.2,"netDebt":237.9,"ebitda":47.4,"fcf":-87.6,"divPaid":null,"dps":null,"eps":-1.87,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":118.6,"norme":"IFRS"},{"id":"hansard-global","name":"Hansard Global","ticker":"HSD","tv":"LSE:HSD","isin":"IM00B1H1XF89","region":"EU","domain":"hansard.com","desc":"Services financiers.","sector":"finance","currency":"GBP","year":2026,"ca":null,"caPrev":null,"ebit":null,"net":6.5,"netPrev":1,"equity":16.6,"netDebt":null,"ebitda":null,"fcf":18.6,"divPaid":6.1,"dps":0.04,"eps":0.05,"dpsE":1,"clos":"2026-06-30","maj":"2026-11-02","yearPrev":2025,"capex":0.3,"norme":"IFRS"},{"id":"squirrel-media","name":"Squirrel Media","ticker":"SQRL","tv":"BME:SQRL","isin":"ES0183304080","region":"EU","domain":"squirrelmedia.es","desc":"Publicité et marketing.","sector":"telecom","currency":"EUR","year":2025,"ca":243.61,"caPrev":143.39,"ebit":10.27,"net":2.21,"netPrev":2.68,"equity":64.77,"netDebt":31.18,"ebitda":13.85,"fcf":null,"divPaid":null,"dps":null,"eps":0.06,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":9.77,"norme":"IFRS"},{"id":"quilter","name":"Quilter","ticker":"QLT","tv":"LSE:QLT","isin":"GB00BNHSJN34","region":"EU","domain":"quilter.com","desc":"Services financiers.","sector":"finance","currency":"GBP","year":2025,"ca":9364,"caPrev":5449,"ebit":null,"net":120,"netPrev":-34,"equity":1466,"netDebt":null,"ebitda":null,"fcf":6192,"divPaid":84,"dps":0.06,"eps":0.09,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":4,"norme":"IFRS"},{"id":"groupe-lehto","name":"Groupe Lehto","ticker":"LEHTO","tv":"OMXHEX:LEHTO","isin":"FI4000081138","region":"EU","domain":"lehto.fi","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"EUR","year":2025,"ca":1.35,"caPrev":1.09,"ebit":-2.62,"net":-2.29,"netPrev":-2.93,"equity":-1.32,"netDebt":-1.48,"ebitda":-1.47,"fcf":-2.77,"divPaid":null,"dps":null,"eps":-0.01,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-1.48,"leases":0,"capex":1.36,"norme":"IFRS"},{"id":"group-mildef","name":"Group MilDef","ticker":"MILDEF","tv":"OMXSTO:MILDEF","isin":"SE0016074249","region":"EU","domain":"mildef.com","desc":"Services informatiques et conseil en technologie.","sector":"tech","currency":"SEK","year":2025,"ca":2045.2,"caPrev":1200.9,"ebit":214.4,"net":147.7,"netPrev":-220.3,"equity":1518,"netDebt":401.7,"ebitda":null,"fcf":-33.6,"divPaid":23.5,"dps":0.32,"eps":1.98,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":624.2,"leases":222.5,"capex":30.6,"norme":"IFRS"},{"id":"altra-fastigheter","name":"Altra Fastigheter","ticker":"ALTRA","tv":"OMXSTO:ALTRA","isin":"SE0011426428","region":"EU","domain":"altra.se","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"SEK","year":2025,"ca":3590,"caPrev":3670,"ebit":null,"net":542,"netPrev":114,"equity":17690,"netDebt":20933,"ebitda":null,"fcf":1343,"divPaid":291,"dps":3,"eps":2.45,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":21474,"leases":541,"capex":6,"norme":"IFRS"},{"id":"vitrolife","name":"Vitrolife","ticker":"VITR","tv":"OMXSTO:VITR","isin":"SE0011205202","region":"EU","domain":"vitrolife.com","desc":"Santé.","sector":"sante","currency":"SEK","year":2025,"ca":3440,"caPrev":3609,"ebit":-4835,"net":-5012,"netPrev":513,"equity":7894,"netDebt":681,"ebitda":null,"fcf":388,"divPaid":149,"dps":1.1,"eps":-37.01,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":796,"leases":115,"capex":247,"norme":"IFRS"},{"id":"vitec-software-group","name":"Vitec Software Group","ticker":"VIT B","tv":"OMXSTO:VIT_B","isin":"SE0007871363","region":"EU","domain":"vitecsoftware.com","desc":"Technologies et services numériques.","sector":"tech","currency":"SEK","year":2025,"ca":3633.48,"caPrev":3334.43,"ebit":712.03,"net":435.36,"netPrev":410.1,"equity":4843.92,"netDebt":-372.86,"ebitda":null,"fcf":654.16,"divPaid":137.03,"dps":3.6,"eps":10.96,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-242.68,"leases":130.18,"capex":456.13,"norme":"IFRS"},{"id":"hansa-biopharma","name":"Hansa Biopharma","ticker":"HNSA","tv":"OMXSTO:HNSA","isin":"SE0002148817","region":"EU","domain":"hansamedical.com","desc":"Santé.","sector":"sante","currency":"SEK","year":2025,"ca":222.27,"caPrev":171.32,"ebit":-520.71,"net":-534.11,"netPrev":-807.24,"equity":-88.99,"netDebt":226.32,"ebitda":-481.96,"fcf":-549.17,"divPaid":null,"dps":null,"eps":-6.58,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":237.59,"leases":11.27,"capex":0,"norme":"IFRS"},{"id":"bure-equity","name":"Bure Equity","ticker":"BURE","tv":"OMXSTO:BURE","isin":"SE0000195810","region":"EU","domain":"bure.se","desc":"Services financiers.","sector":"finance","currency":"SEK","year":2025,"ca":0,"caPrev":0,"ebit":-4688,"net":-4678,"netPrev":5742,"equity":19813,"netDebt":null,"ebitda":-4682,"fcf":null,"divPaid":204,"dps":2.75,"eps":-63.16,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":3,"norme":"IFRS"},{"id":"pharming-group","name":"Pharming Group","ticker":"PHARM","tv":"EURONEXT:PHARM","isin":"NL0010391025","region":"EU","domain":"pharming.com","desc":"Biotechnologies : recherche et développement de médicaments.","sector":"sante","currency":"USD","year":2025,"ca":376.13,"caPrev":297.2,"ebit":25.84,"net":2.85,"netPrev":-11.84,"equity":277.1,"netDebt":-52.59,"ebitda":null,"fcf":53.95,"divPaid":null,"dps":null,"eps":0,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-34.87,"leases":17.72,"capex":0.76,"norme":"IFRS"},{"id":"per-aarsleff-holding","name":"Per Aarsleff Holding","ticker":"PAAL B","tv":"OMXCOP:PAAL_B","isin":"DK0060700516","region":"EU","domain":"aarsleff.com","desc":"Construction et travaux publics.","sector":"industrie","currency":"DKK","year":2025,"ca":22620,"caPrev":21719,"ebit":1177,"net":876,"netPrev":806,"equity":5506,"netDebt":null,"ebitda":null,"fcf":1890,"divPaid":208,"dps":11,"eps":46.33,"dpsE":1,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"leases":872,"capex":898,"norme":"IFRS"},{"id":"xvivo-perfusion","name":"Xvivo Perfusion","ticker":"XVIVO","tv":"OMXSTO:XVIVO","isin":"SE0004840718","region":"EU","domain":"xvivogroup.com","desc":"Santé.","sector":"sante","currency":"SEK","year":2025,"ca":812.17,"caPrev":822.42,"ebit":88.38,"net":25.16,"netPrev":172.18,"equity":2113.46,"netDebt":null,"ebitda":null,"fcf":-151.84,"divPaid":null,"dps":null,"eps":0.8,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":11.56,"capex":252.91,"norme":"IFRS"},{"id":"bouvet","name":"Bouvet","ticker":"BOUV","tv":"OSL:BOUV","isin":"NO0010360266","region":"EU","domain":"bouvet.no","desc":"Services informatiques et conseil en technologie.","sector":"tech","currency":"NOK","year":2025,"ca":3912.34,"caPrev":3921.4,"ebit":473.43,"net":358.67,"netPrev":383.44,"equity":423.99,"netDebt":null,"ebitda":null,"fcf":320.85,"divPaid":379.88,"dps":73.88,"eps":3.49,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":341.93,"capex":26.26,"norme":"IFRS"},{"id":"boozt","name":"Boozt","ticker":"BOOZT","tv":"OMXSTO:BOOZT","isin":"SE0009888738","region":"EU","domain":"boozt.com","desc":"Produits et services pour les particuliers.","sector":"conso","currency":"SEK","year":2025,"ca":8287,"caPrev":8244,"ebit":404,"net":301,"netPrev":342,"equity":2793,"netDebt":-1098,"ebitda":735,"fcf":888,"divPaid":null,"dps":null,"eps":4.8,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-657,"leases":441,"capex":144,"norme":"IFRS"},{"id":"cbrain","name":"CBrain","ticker":"CBRAIN","tv":"OMXCOP:CBRAIN","isin":"DK0060030286","region":"EU","domain":"cbrain.com","desc":"Technologies et services numériques.","sector":"tech","currency":"DKK","year":2025,"ca":251.26,"caPrev":267.78,"ebit":58.73,"net":43.12,"netPrev":64.82,"equity":300.12,"netDebt":18.04,"ebitda":87.52,"fcf":56.56,"divPaid":12.52,"dps":0.63,"eps":2.16,"dpsE":1,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":19.97,"leases":1.93,"capex":32.06,"norme":"IFRS"},{"id":"vicore-pharma-holding","name":"Vicore Pharma Holding","ticker":"VICO","tv":"OMXSTO:VICO","isin":"SE0007577895","region":"EU","domain":"vicorepharma.com","desc":"Médicaments.","sector":"sante","currency":"SEK","year":2025,"ca":3.82,"caPrev":109.35,"ebit":-452.39,"net":-477.47,"netPrev":-168.63,"equity":1095.46,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":-1.99,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"sjf-bank","name":"SJF Bank","ticker":"SJF","tv":"OMXCOP:SJF","isin":"DK0060670776","region":"EU","domain":"sjfbank.dk","desc":"Banque.","sector":"finance","currency":"DKK","year":2024,"ca":null,"caPrev":null,"ebit":null,"net":623.12,"netPrev":558.42,"equity":4396.54,"netDebt":null,"ebitda":null,"fcf":2814.26,"divPaid":145.61,"dps":7.8,"eps":33.4,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":136.48,"norme":"IFRS"},{"id":"bultfabriks","name":"Bultfabriks","ticker":"BULTEN","tv":"OMXSTO:BULTEN","isin":"SE0003849223","region":"EU","domain":"bulten.com","desc":"Produits et services pour les particuliers.","sector":"conso","currency":"SEK","year":2025,"ca":5045,"caPrev":5807,"ebit":141,"net":-11,"netPrev":135,"equity":1723,"netDebt":null,"ebitda":null,"fcf":258,"divPaid":58,"dps":2.9,"eps":-0.55,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":440,"capex":171,"norme":"IFRS"},{"id":"note","name":"NOTE","ticker":"NOTE","tv":"OMXSTO:NOTE","isin":"SE0001161654","region":"EU","domain":"note-ems.com","desc":"Électronique.","sector":"tech","currency":"SEK","year":2025,"ca":3814.49,"caPrev":3900.99,"ebit":381.56,"net":281.74,"netPrev":248.03,"equity":1648.18,"netDebt":null,"ebitda":504.74,"fcf":362.44,"divPaid":199.39,"dps":7,"eps":9.89,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":146.52,"norme":"IFRS"},{"id":"cellavision-sweden","name":"CellaVision (Sweden)","ticker":"CEVI","tv":"OMXSTO:CEVI","isin":"SE0000683484","region":"EU","domain":"cellavision.com","desc":"Santé.","sector":"sante","currency":"SEK","year":2025,"ca":758.97,"caPrev":723.22,"ebit":202.07,"net":153.08,"netPrev":140.72,"equity":887.58,"netDebt":-162.56,"ebitda":null,"fcf":181.72,"divPaid":59.63,"dps":2.5,"eps":6.42,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":18.81,"norme":"IFRS"},{"id":"bff-bank","name":"BFF Bank","ticker":"BFF","tv":"MIL:BFF","isin":"IT0005244402","region":"EU","domain":"bff.com","desc":"Banque.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":36.95,"netPrev":219.35,"equity":null,"netDebt":null,"ebitda":null,"fcf":-28.36,"divPaid":0,"dps":0,"eps":200,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":10.82,"norme":"IFRS"},{"id":"solar","name":"SOLAR","ticker":"SOLAR B","tv":"OMXCOP:SOLAR_B","isin":"DK0010274844","region":"EU","domain":"solar.eu","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"DKK","year":2025,"ca":12171,"caPrev":12223,"ebit":155,"net":74,"netPrev":151,"equity":1709,"netDebt":1267,"ebitda":656,"fcf":-136,"divPaid":120,"dps":16.25,"eps":10.02,"dpsE":1,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1670,"leases":403,"capex":546,"norme":"IFRS"},{"id":"enad-global-7","name":"Enad Global 7","ticker":"EG7","tv":"OMXSTO:EG7","isin":"SE0010520106","region":"EU","domain":"enadglobal7.com","desc":"Jeux vidéo.","sector":"telecom","currency":"SEK","year":2025,"ca":1626.3,"caPrev":1713,"ebit":-2086.4,"net":-1935.1,"netPrev":-236.4,"equity":1536.3,"netDebt":-42.9,"ebitda":267.8,"fcf":-185.7,"divPaid":0,"dps":0,"eps":-21.84,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":12.1,"leases":55,"capex":288.4,"norme":"IFRS"},{"id":"magnora","name":"Magnora","ticker":"MGN","tv":"OSL:MGN","isin":"NO0010187032","region":"EU","domain":"magnoraasa.com","desc":"Production d'électricité renouvelable.","sector":"services","currency":"NOK","year":2025,"ca":97.7,"caPrev":2.3,"ebit":-3,"net":20.1,"netPrev":593.6,"equity":377.2,"netDebt":-163,"ebitda":-1.5,"fcf":9.8,"divPaid":35.9,"dps":0.55,"eps":0.31,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-158.5,"leases":4.5,"capex":0.2,"norme":"IFRS"},{"id":"akva-group","name":"AKVA Group","ticker":"AKVA","tv":"OSL:AKVA","isin":"NO0003097503","region":"EU","domain":"akvagroup.com","desc":"Pêche, aquaculture et produits de la mer.","sector":"conso","currency":"NOK","year":2025,"ca":4376.62,"caPrev":3517.54,"ebit":279.66,"net":184.39,"netPrev":130.16,"equity":1378.01,"netDebt":807.57,"ebitda":508.31,"fcf":null,"divPaid":72.73,"dps":2,"eps":5.07,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1294.44,"leases":486.86,"norme":"IFRS"},{"id":"lu-ve-group","name":"LU-VE Group","ticker":"LUVE","tv":"MIL:LUVE","isin":"IT0005107492","region":"EU","domain":"luvegroup.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"EUR","year":2025,"ca":603.79,"caPrev":587.21,"ebit":56.4,"net":38.12,"netPrev":34.5,"equity":276.59,"netDebt":138.98,"ebitda":86.98,"fcf":35.93,"divPaid":10.19,"dps":459.82,"eps":1720,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":31.18,"norme":"IFRS"},{"id":"midsona","name":"Midsona","ticker":"MSON B","tv":"OMXSTO:MSON_B","isin":"SE0000565228","region":"EU","domain":"midsonagroup.com","desc":"Produits et services pour les particuliers.","sector":"conso","currency":"SEK","year":2025,"ca":3630,"caPrev":3727,"ebit":58,"net":10,"netPrev":47,"equity":2933,"netDebt":299,"ebitda":null,"fcf":195,"divPaid":29,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":34,"norme":"IFRS"},{"id":"eolusvind","name":"Eolusvind","ticker":"EOLU B","tv":"OMXSTO:EOLU_B","isin":"SE0007075056","region":"EU","domain":"eolus.com","desc":"Énergie.","sector":"energie","currency":"SEK","year":2025,"ca":3911,"caPrev":851,"ebit":-310,"net":-346,"netPrev":155,"equity":1145,"netDebt":-11,"ebitda":null,"fcf":1780,"divPaid":56,"dps":2.25,"eps":-13.92,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":3,"norme":"IFRS"},{"id":"rottneros","name":"Rottneros","ticker":"RROS","tv":"OMXSTO:RROS","isin":"SE0000112252","region":"EU","domain":"rottneros.com","desc":"Matériaux de base.","sector":"materiaux","currency":"SEK","year":2024,"ca":2710,"caPrev":2755,"ebit":47,"net":20,"netPrev":121,"equity":1691,"netDebt":393,"ebitda":180,"fcf":-435,"divPaid":76,"dps":0.49,"eps":0.13,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":450,"norme":"IFRS"},{"id":"cellularline","name":"Cellularline","ticker":"CELL","tv":"MIL:CELL","isin":"IT0005244618","region":"EU","domain":"cellularline.com","desc":"Électronique.","sector":"tech","currency":"EUR","year":2025,"ca":156.64,"caPrev":164.26,"ebit":-37.92,"net":-36.35,"netPrev":5.65,"equity":96.68,"netDebt":-9.42,"ebitda":17.98,"fcf":null,"divPaid":1.94,"dps":0.09,"eps":-1.74,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"dantax","name":"Dantax","ticker":"DANT","tv":"OMXCOP:DANT","isin":"DK0015205637","region":"EU","domain":"dantaxradio.dk","desc":"Produits et services pour les particuliers.","sector":"conso","currency":"DKK","year":2025,"ca":24.72,"caPrev":26.79,"ebit":0.96,"net":2.02,"netPrev":13.04,"equity":34.36,"netDebt":null,"ebitda":1.24,"fcf":null,"divPaid":9.6,"dps":31.86,"eps":6.7,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"genova-property-group","name":"Genova Property Group","ticker":"GPG","tv":"OMXSTO:GPG","isin":"SE0007184189","region":"EU","domain":"genova.se","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"SEK","year":2025,"ca":514,"caPrev":508,"ebit":131,"net":233,"netPrev":124,"equity":4223,"netDebt":5501,"ebitda":141,"fcf":88,"divPaid":75,"dps":1.61,"eps":4.99,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":5538,"leases":37,"capex":7,"norme":"IFRS"},{"id":"ascelia-pharma","name":"Ascelia Pharma","ticker":"ACE","tv":"OMXSTO:ACE","isin":"SE0010573113","region":"EU","domain":"ascelia.com","desc":"Santé.","sector":"sante","currency":"SEK","year":2025,"ca":0,"caPrev":0,"ebit":-74.37,"net":-76.25,"netPrev":-80.03,"equity":99.47,"netDebt":-49.86,"ebitda":null,"fcf":-72.31,"divPaid":null,"dps":null,"eps":-0.67,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-48.89,"leases":0.97,"capex":0.06,"norme":"IFRS"},{"id":"moberg-derma","name":"Moberg Derma","ticker":"MOB","tv":"OMXSTO:MOB","isin":"SE0020353928","region":"EU","domain":"mobergpharma.com","desc":"Santé.","sector":"sante","currency":"SEK","year":2025,"ca":13.54,"caPrev":9.81,"ebit":-27.32,"net":-27.24,"netPrev":-255.11,"equity":665.22,"netDebt":null,"ebitda":null,"fcf":-60.68,"divPaid":null,"dps":null,"eps":-0.58,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":2.55,"capex":43.19,"norme":"IFRS"},{"id":"envipco","name":"Envipco","ticker":"ENVI","tv":"EURONEXT:ENVI","isin":"NL0015000GX8","region":"EU","domain":"envipco.com","desc":"Collecte et traitement des déchets.","sector":"industrie","currency":"EUR","year":2025,"ca":90.35,"caPrev":114.01,"ebit":-7.61,"net":-10.73,"netPrev":-2.97,"equity":103.43,"netDebt":-58.16,"ebitda":null,"fcf":-10.01,"divPaid":null,"dps":null,"eps":-0.18,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-50.5,"leases":7.66,"capex":4.74,"norme":"IFRS"},{"id":"caltagirone","name":"Caltagirone","ticker":"CALT","tv":"MIL:CALT","isin":"IT0003127930","region":"EU","domain":"caltagironespa.it","desc":"Ciment, béton et matériaux de construction.","sector":"materiaux","currency":"EUR","year":2024,"ca":2093.27,"caPrev":1928.62,"ebit":262.25,"net":130.07,"netPrev":131.07,"equity":1869.65,"netDebt":null,"ebitda":439.4,"fcf":407.78,"divPaid":83.78,"dps":0.7,"eps":1.08,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":135.53,"norme":"IFRS"},{"id":"unidata","name":"Unidata","ticker":"UD","tv":"MIL:UD","isin":"IT0005573065","region":"EU","domain":"unidata.it","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"EUR","year":2024,"ca":101.31,"caPrev":93.27,"ebit":15.93,"net":8.55,"netPrev":6.69,"equity":72.99,"netDebt":44.01,"ebitda":null,"fcf":null,"divPaid":0.3,"dps":null,"eps":null,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"norme":"IFRS"},{"id":"cemat","name":"Cemat","ticker":"CEMAT","tv":"OMXCOP:CEMAT","isin":"DK0010271584","region":"EU","domain":"cemat.dk","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"DKK","year":2025,"ca":164.66,"caPrev":39.4,"ebit":39.9,"net":61.75,"netPrev":12.21,"equity":191.14,"netDebt":null,"ebitda":39.97,"fcf":52.56,"divPaid":null,"dps":null,"eps":0.25,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2024,"leases":29.48,"capex":0,"norme":"IFRS"},{"id":"arverne-group","name":"Arverne Group","ticker":"ARVEN","tv":"EURONEXT:ARVEN","isin":"FR001400JWR8","region":"FR","domain":"arverne.earth","desc":"Entreprise française du secteur de l'énergie.","sector":"services","currency":"EUR","year":2025,"ca":17.96,"caPrev":14.15,"ebit":-25.7,"net":-20.71,"netPrev":-9.99,"equity":140.65,"netDebt":-70.37,"ebitda":-21,"fcf":null,"divPaid":null,"dps":0,"eps":-0.51,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-40.99,"leases":29.39,"norme":"IFRS"},{"id":"rovsing","name":"Rovsing","ticker":"ROV","tv":"OMXCOP:ROV","isin":"DK0061152170","region":"EU","domain":"rovsing.dk","desc":"Électronique.","sector":"tech","currency":"DKK","year":2025,"ca":37.02,"caPrev":null,"ebit":-0.99,"net":-2.88,"netPrev":null,"equity":8.33,"netDebt":null,"ebitda":1.32,"fcf":-2.24,"divPaid":null,"dps":null,"eps":-4.7,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":null,"leases":2.55,"capex":1.88,"norme":"IFRS"},{"id":"park-street-nordicom","name":"Park Street Nordicom","ticker":"PARKST A","tv":"OMXCOP:PARKST_A","isin":"DK0010158500","region":"EU","domain":"psnas.com","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"DKK","year":2025,"ca":151.9,"caPrev":151.12,"ebit":90.21,"net":18.62,"netPrev":6.99,"equity":980.15,"netDebt":1136.31,"ebitda":91.28,"fcf":-14.12,"divPaid":null,"dps":null,"eps":0.43,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2024,"capex":2.81,"norme":"IFRS"},{"id":"brd-klee","name":"Brd. Klee","ticker":"KLEE B","tv":"OMXCOP:KLEE_B","isin":"DK0010129089","region":"EU","domain":"klee.dk","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"DKK","year":2025,"ca":351.97,"caPrev":316.28,"ebit":21.87,"net":12.81,"netPrev":10.52,"equity":117.01,"netDebt":-3.68,"ebitda":null,"fcf":22.53,"divPaid":5.47,"dps":108.21,"eps":253.33,"dpsE":1,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":30.13,"leases":33.82,"capex":4.2,"norme":"IFRS"},{"id":"profile-software","name":"Profile Software","ticker":"PROF","tv":"ATHEX:PROF","isin":"GRS472003011","region":"EU","domain":"profilesw.com","desc":"Technologies et services numériques.","sector":"tech","currency":"EUR","year":2025,"ca":47.51,"caPrev":40.09,"ebit":9.54,"net":6.35,"netPrev":5.59,"equity":40.27,"netDebt":-9.78,"ebitda":13.12,"fcf":null,"divPaid":1.6,"dps":0.06,"eps":0.26,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-8.96,"leases":0.82,"norme":"IFRS"},{"id":"airtificial","name":"Airtificial","ticker":"AI","tv":"BME:AI","isin":"ES0152768612","region":"EU","domain":"airtificial.com","desc":"Matériel de défense.","sector":"industrie","currency":"EUR","year":2025,"ca":93.99,"caPrev":110.08,"ebit":-15.85,"net":-25.04,"netPrev":0.66,"equity":56.77,"netDebt":-13.57,"ebitda":-7.46,"fcf":-12.42,"divPaid":null,"dps":null,"eps":0,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":4.97,"norme":"IFRS"},{"id":"elval","name":"Elval","ticker":"ELHA","tv":"ATHEX:ELHA","isin":"GRS281003004","region":"EU","domain":"elval.gr","desc":"Métaux et produits métalliques.","sector":"materiaux","currency":"EUR","year":2025,"ca":3614.52,"caPrev":3438.45,"ebit":156.81,"net":103.44,"netPrev":103.21,"equity":1080.57,"netDebt":590,"ebitda":158.23,"fcf":77.08,"divPaid":33.8,"dps":0.09,"eps":0.28,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":605.35,"leases":15.35,"capex":89.32,"norme":"IFRS"},{"id":"ab-sagax","name":"AB Sagax","ticker":"SAGA B","tv":"OMXSTO:SAGA_B","isin":"SE0005127818","region":"EU","domain":"sagax.se","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"SEK","year":2025,"ca":5378,"caPrev":4994,"ebit":null,"net":4048,"netPrev":5255,"equity":42622,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":1437,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":583,"norme":"IFRS"},{"id":"gubra","name":"Gubra","ticker":"GUBRA","tv":"OMXCOP:GUBRA","isin":"DK0062266474","region":"EU","domain":"gubra.dk","desc":"Santé.","sector":"sante","currency":"DKK","year":2025,"ca":2636.81,"caPrev":265.74,"ebit":2150.1,"net":1690.57,"netPrev":-36.5,"equity":1145.93,"netDebt":null,"ebitda":null,"fcf":1695.11,"divPaid":1000.26,"dps":61.2,"eps":103.8,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":107.44,"capex":17.25,"norme":"IFRS"},{"id":"netcompany-group","name":"Netcompany Group","ticker":"NETC","tv":"OMXCOP:NETC","isin":"DK0060952919","region":"EU","domain":"netcompany.com","desc":"Technologies et services numériques.","sector":"tech","currency":"DKK","year":2025,"ca":7891.7,"caPrev":6540.6,"ebit":561.8,"net":256.9,"netPrev":470.2,"equity":3752.1,"netDebt":2426.7,"ebitda":990.4,"fcf":477.6,"divPaid":null,"dps":null,"eps":5.48,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3245.7,"leases":819,"capex":105.3,"norme":"IFRS"},{"id":"ncab-group","name":"NCAB Group","ticker":"NCAB","tv":"OMXSTO:NCAB","isin":"SE0017160773","region":"EU","domain":"ncabgroup.com","desc":"Technologies et services numériques.","sector":"tech","currency":"SEK","year":2025,"ca":3743.45,"caPrev":3614.03,"ebit":336.14,"net":206.04,"netPrev":254.67,"equity":1439.31,"netDebt":756.31,"ebitda":455.86,"fcf":280.47,"divPaid":0.1,"dps":0,"eps":1.1,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":823.86,"leases":67.55,"capex":6.38,"norme":"IFRS"},{"id":"asmodee-group","name":"Asmodee Group","ticker":"ASMDEE B","tv":"OMXSTO:ASMDEE_B","isin":"SE0023615638","region":"EU","domain":"investor.asmodee.com","desc":"Produits et services pour les particuliers.","sector":"conso","currency":"EUR","year":2026,"ca":1683.56,"caPrev":1368.76,"ebit":167.58,"net":27.71,"netPrev":4.7,"equity":1886.23,"netDebt":192.67,"ebitda":269.24,"fcf":209.59,"divPaid":0,"dps":0,"eps":0.12,"dpsE":1,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":246.69,"leases":54.02,"capex":23.12,"norme":"IFRS"},{"id":"chemometec","name":"ChemoMetec","ticker":"CHEMM","tv":"OMXCOP:CHEMM","isin":"DK0060055861","region":"EU","domain":"chemometec.com","desc":"Santé.","sector":"sante","currency":"DKK","year":2026,"ca":511.06,"caPrev":495.57,"ebit":251,"net":201.84,"netPrev":174.7,"equity":725.39,"netDebt":null,"ebitda":281.25,"fcf":113.95,"divPaid":121.82,"dps":7001.12,"eps":11600,"dpsE":1,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"leases":3.06,"capex":96.4,"norme":"IFRS"},{"id":"eastnine","name":"Eastnine","ticker":"EAST","tv":"OMXSTO:EAST","isin":"SE0022050183","region":"EU","domain":"eastnine.com","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"EUR","year":2025,"ca":61.72,"caPrev":41.52,"ebit":31,"net":41.74,"netPrev":5.91,"equity":467.9,"netDebt":441.22,"ebitda":null,"fcf":29.38,"divPaid":10.45,"dps":0.11,"eps":0.43,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":448.67,"leases":7.46,"capex":0.78,"norme":"IFRS"},{"id":"verisure","name":"Verisure","ticker":"VSURE","tv":"OMXSTO:VSURE","isin":"GB00BVMN1558","region":"EU","domain":"verisure.com","desc":"Sécurité et surveillance.","sector":"industrie","currency":"EUR","year":2025,"ca":3745.4,"caPrev":3408,"ebit":298.7,"net":-255.9,"netPrev":-184.9,"equity":8764.5,"netDebt":5285.3,"ebitda":1376.8,"fcf":813,"divPaid":null,"dps":null,"eps":-0.3,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":504,"norme":"IFRS"},{"id":"oncopeptides-sweden","name":"Oncopeptides (Sweden)","ticker":"ONCO","tv":"OMXSTO:ONCO","isin":"SE0009414576","region":"EU","domain":"oncopeptides-us.com","desc":"Santé.","sector":"sante","currency":"SEK","year":2025,"ca":71.12,"caPrev":31.65,"ebit":-224.65,"net":-249.58,"netPrev":-284.61,"equity":-58.89,"netDebt":44.43,"ebitda":null,"fcf":-222.88,"divPaid":null,"dps":null,"eps":-1.1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":0,"norme":"IFRS"},{"id":"synact-pharma","name":"Synact Pharma","ticker":"SYNACT","tv":"OMXSTO:SYNACT","isin":"SE0008241491","region":"EU","domain":"synactpharma.com","desc":"Biotechnologies : recherche et développement de médicaments.","sector":"sante","currency":"SEK","year":2025,"ca":0,"caPrev":0,"ebit":-116.54,"net":-110.83,"netPrev":-82.4,"equity":170.29,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":-2.17,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":1.21,"norme":"IFRS"},{"id":"stendorren-fastigheter","name":"Stendörren Fastigheter","ticker":"STEF B","tv":"OMXSTO:STEF_B","isin":"SE0006543344","region":"EU","domain":"stendorren.se","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"SEK","year":2025,"ca":1050,"caPrev":910,"ebit":null,"net":173,"netPrev":327,"equity":5833,"netDebt":8297,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":4.64,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8624,"leases":327,"norme":"IFRS"},{"id":"alligator-bioscience-sweden","name":"Alligator Bioscience (Sweden)","ticker":"ATORX","tv":"OMXSTO:ATORX","isin":"SE0024173637","region":"EU","domain":"alligatorbioscience.se","desc":"Santé.","sector":"sante","currency":"SEK","year":2025,"ca":0.51,"caPrev":57.77,"ebit":-105.83,"net":-51.35,"netPrev":-233.89,"equity":6.86,"netDebt":null,"ebitda":-95.58,"fcf":-157.45,"divPaid":null,"dps":null,"eps":-1.87,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":34.81,"capex":1.46,"norme":"IFRS"},{"id":"bioporto","name":"BioPorto","ticker":"BIOPOR","tv":"OMXCOP:BIOPOR","isin":"DK0011048619","region":"EU","domain":"bioporto.com","desc":"Santé.","sector":"sante","currency":"DKK","year":2025,"ca":40.29,"caPrev":36.24,"ebit":-86.09,"net":-82.12,"netPrev":-68.24,"equity":63.01,"netDebt":null,"ebitda":-83.59,"fcf":-77.07,"divPaid":null,"dps":null,"eps":-0.18,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2024,"leases":7.52,"capex":0,"norme":"IFRS"},{"id":"care-property-invest","name":"Care Property Invest","ticker":"CPINV","tv":"EURONEXT:CPINV","isin":"BE0974273055","region":"EU","domain":"carepropertyinvest.be","desc":"Société immobilière réglementée belge.","sector":"immo","currency":"EUR","year":2024,"ca":69.61,"caPrev":65.91,"ebit":50.21,"net":25.74,"netPrev":-5.76,"equity":626.89,"netDebt":563.53,"ebitda":null,"fcf":56.12,"divPaid":36.99,"dps":1,"eps":0.7,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"capex":0.13,"norme":"IFRS"},{"id":"retail-estates","name":"Retail Estates","ticker":"RET","tv":"EURONEXT:RET","isin":"BE0003720340","region":"EU","domain":"retailestates.com","desc":"Société immobilière réglementée belge.","sector":"immo","currency":"EUR","year":2025,"ca":143.41,"caPrev":139.53,"ebit":144.12,"net":106.7,"netPrev":122.97,"equity":1221.04,"netDebt":821.48,"ebitda":145.69,"fcf":94.3,"divPaid":71.88,"dps":5.1,"eps":7.29,"clos":"2025-03-31","maj":"2026-11-02","yearPrev":2024,"netDebtBaux":826.04,"leases":4.56,"capex":1.16,"norme":"IFRS"},{"id":"sleep-cycle","name":"Sleep Cycle","ticker":"SLEEP","tv":"OMXSTO:SLEEP","isin":"SE0015961404","region":"EU","domain":"sleepcycle.com","desc":"Technologies et services numériques.","sector":"tech","currency":"SEK","year":2025,"ca":247.88,"caPrev":261.53,"ebit":65.96,"net":53.21,"netPrev":62.64,"equity":71.83,"netDebt":null,"ebitda":72.05,"fcf":52.88,"divPaid":60.83,"dps":3,"eps":2.62,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":7.38,"capex":0.05,"norme":"IFRS"},{"id":"home-invest-belgium","name":"Home Invest Belgium","ticker":"HOMI","tv":"EURONEXT:HOMI","isin":"BE0974409410","region":"EU","domain":"homeinvest.be","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"EUR","year":2025,"ca":38.81,"caPrev":36.51,"ebit":66.05,"net":59.77,"netPrev":80.97,"equity":518.82,"netDebt":454.3,"ebitda":66.26,"fcf":28.25,"divPaid":0,"dps":0,"eps":3,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":454.3,"leases":0,"capex":0.03,"norme":"IFRS"},{"id":"nextensa","name":"Nextensa","ticker":"NEXTA","tv":"EURONEXT:NEXTA","isin":"BE0003770840","region":"EU","domain":"nextensa.eu","desc":"Société belge de promotion immobilière.","sector":"immo","currency":"EUR","year":2024,"ca":null,"caPrev":null,"ebit":15.53,"net":-10.83,"netPrev":24.49,"equity":812.49,"netDebt":94.15,"ebitda":16.81,"fcf":2.06,"divPaid":7.45,"dps":null,"eps":null,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":96.47,"leases":2.32,"capex":0.47,"norme":"IFRS"},{"id":"alantra-partners","name":"Alantra Partners","ticker":"ALNT","tv":"BME:ALNT","isin":"ES0126501131","region":"EU","domain":"alantra.com","desc":"Services financiers.","sector":"finance","currency":"EUR","year":2025,"ca":228.22,"caPrev":190.97,"ebit":19.01,"net":20.19,"netPrev":7.05,"equity":296.05,"netDebt":null,"ebitda":26.68,"fcf":37.75,"divPaid":5.72,"dps":0.15,"eps":0.53,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":0.67,"norme":"IFRS"},{"id":"osb-group","name":"OSB Group","ticker":"OSB","tv":"LSE:OSB","isin":"GB00BLDRH360","region":"EU","domain":"osb.co.uk","desc":"Banque.","sector":"finance","currency":"GBP","year":2025,"ca":null,"caPrev":667.2,"ebit":null,"net":285.7,"netPrev":308.1,"equity":2296.7,"netDebt":null,"ebitda":null,"fcf":210.7,"divPaid":125.5,"dps":0.35,"eps":0.76,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"leases":6.3,"capex":32.9,"norme":"IFRS"},{"id":"eurocell","name":"Eurocell","ticker":"ECEL","tv":"LSE:ECEL","isin":"GB00BVV2KN49","region":"EU","domain":"eurocell.co.uk","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"GBP","year":2025,"ca":403.5,"caPrev":357.9,"ebit":17.3,"net":9.6,"netPrev":10.5,"equity":104.8,"netDebt":21.4,"ebitda":null,"fcf":35.9,"divPaid":6.2,"dps":0.06,"eps":0.1,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":97.5,"leases":76.1,"capex":12.5,"norme":"IFRS"},{"id":"fourlis","name":"Fourlis","ticker":"FOYRK","tv":"ATHEX:FOYRK","isin":"GRS096003009","region":"EU","domain":"fourlis.com","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"EUR","year":2025,"ca":593.67,"caPrev":529.69,"ebit":30.75,"net":30.3,"netPrev":19.96,"equity":218.81,"netDebt":41,"ebitda":null,"fcf":null,"divPaid":7.61,"dps":0.15,"eps":0.59,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":455.77,"leases":414.77,"norme":"IFRS"},{"id":"anglo-american","name":"Anglo American","ticker":"AAL","tv":"LSE:AAL","isin":"GB00B1XZS820","region":"EU","domain":"angloamerican.com","desc":"Exploitation minière.","sector":"materiaux","currency":"USD","year":2025,"ca":18546,"caPrev":17745,"ebit":1352,"net":-3741,"netPrev":-3068,"equity":17975,"netDebt":9063,"ebitda":3653,"fcf":2130,"divPaid":344,"dps":0.3,"eps":-3.3,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":3381,"norme":"IFRS"},{"id":"schroders","name":"Schroders","ticker":"SDR","tv":"LSE:SDR","isin":"GB0002405495","region":"EU","domain":"schroders.com","desc":"Services financiers.","sector":"finance","currency":"GBP","year":2025,"ca":3250.7,"caPrev":3067,"ebit":673.9,"net":539.8,"netPrev":417,"equity":4456.4,"netDebt":null,"ebitda":null,"fcf":895.3,"divPaid":337.6,"dps":0.22,"eps":0.34,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":317.5,"capex":19.1,"norme":"IFRS"},{"id":"lufthansa","name":"Lufthansa","ticker":"LHA","tv":"XETR:LHA","isin":"DE0008232125","region":"EU","domain":"lufthansa.com","desc":"Compagnie aérienne nationale allemande.","sector":"industrie","missing":true},{"id":"nestle","name":"Nestlé","ticker":"NESN","tv":"SIX:NESN","isin":"CH0038863350","region":"EU","domain":"nestle.com","desc":"Entreprise d'agroalimentaire suisse.","sector":"conso","missing":true},{"id":"porsche","name":"Porsche","ticker":"P911","tv":"XETR:P911","isin":"DE000PAG9113","region":"EU","domain":"porsche.com","desc":"Constructeur automobile allemand de voitures de sport.","sector":"industrie","missing":true},{"id":"deutsche-bank","name":"Deutsche Bank","ticker":"DBK","tv":"XETR:DBK","isin":"DE0005140008","region":"EU","domain":"db.com","desc":"Société allemande de services bancaires et financiers mondiaux.","sector":"finance","missing":true},{"id":"puma","name":"Puma","ticker":"PUM","tv":"XETR:PUM","isin":"DE0006969603","region":"EU","domain":"eu.puma.com","desc":"Entreprise allemande spécialisée dans la fabrication d'articles de sport.","sector":"conso","missing":true},{"id":"abb","name":"ABB","ticker":"ABBN","tv":"SIX:ABBN","isin":"CH0012221716","region":"EU","domain":"global.abb","desc":"Industrie et services aux entreprises.","sector":"industrie","missing":true},{"id":"hugo-boss","name":"Hugo Boss","ticker":"BOSS","tv":"XETR:BOSS","isin":"DE000A1PHFF7","region":"EU","domain":"hugoboss.com","desc":"Groupe international de mode.","sector":"conso","missing":true},{"id":"paradox-interactive","name":"Paradox Interactive","ticker":"PDX","tv":"OMXSTO:PDX","isin":"SE0008294953","region":"EU","domain":"paradoxplaza.com","desc":"Éditeur suédois de jeux vidéo.","sector":"telecom","missing":true},{"id":"commerzbank","name":"Commerzbank","ticker":"CBK","tv":"XETR:CBK","isin":"DE000CBK1001","region":"EU","domain":"commerzbank.com","desc":"Banque allemande.","sector":"finance","missing":true},{"id":"lindt-and-sprungli","name":"Lindt & Sprüngli","ticker":"LISN","tv":"SIX:LISN","isin":"CH0010570759","region":"EU","domain":"lindt-spruengli.com","desc":"Fabricant de chocolat suisse.","sector":"conso","missing":true},{"id":"henkel","name":"Henkel","ticker":"HEN","tv":"XETR:HEN","isin":"DE0006048408","region":"EU","domain":"henkel.com","desc":"Produits chimiques.","sector":"materiaux","missing":true},{"id":"deutsche-post","name":"Deutsche Post","ticker":"DHL","tv":"XETR:DHL","isin":"DE0005552004","region":"EU","domain":"dpdhl.com","desc":"Transport et logistique.","sector":"industrie","missing":true},{"id":"deutsche-borse","name":"Deutsche Börse","ticker":"DB1","tv":"XETR:DB1","isin":"DE0005810055","region":"EU","domain":"deutsche-boerse.com","desc":"Entreprise allemande spécialisée dans les opérations boursières.","sector":"finance","missing":true},{"id":"stadler-rail","name":"Stadler Rail","ticker":"SRAIL","tv":"SIX:SRAIL","isin":"CH0002178181","region":"EU","domain":"stadlerrail.com","desc":"Constructeur de matériel roulant ferroviaire.","sector":"industrie","missing":true},{"id":"haier","name":"Haier","ticker":"690D","tv":"XETR:690D","isin":"CNE1000031C1","region":"EU","domain":"haier.com","desc":"Conglomérat chinois spécialisé dans l'électroménager et les téléviseurs.","sector":"conso","missing":true},{"id":"rwe","name":"RWE","ticker":"RWE","tv":"XETR:RWE","isin":"DE0007037129","region":"EU","domain":"rwe.com","desc":"Multinationale allemande de l'énergie.","sector":"services","missing":true},{"id":"adecco","name":"Adecco","ticker":"ADEN","tv":"SIX:ADEN","isin":"CH0012138605","region":"EU","domain":"adeccogroup.com","desc":"Multinationale de consultant en ressources humaines dont le siège est en Suisse.","sector":"industrie","missing":true},{"id":"swiss-re","name":"Swiss Re","ticker":"SREN","tv":"SIX:SREN","isin":"CH0126881561","region":"EU","domain":"swissre.com","desc":"Société suisse de réassurance.","sector":"finance","missing":true},{"id":"hapag-lloyd","name":"Hapag-Lloyd","ticker":"HLAG","tv":"XETR:HLAG","isin":"DE000HLAG475","region":"EU","domain":"hapag-lloyd.com","desc":"Industrie et services aux entreprises.","sector":"industrie","missing":true},{"id":"bourse-de-varsovie","name":"Bourse de Varsovie","ticker":"GPW","tv":"GPW:GPW","isin":"PLGPW0000017","region":"EU","domain":"gpw.pl","desc":"Bourse des valeurs.","sector":"finance","currency":"PLN","year":2022,"ca":389.27,"caPrev":407.57,"ebit":130.59,"net":144.96,"netPrev":161.25,"equity":990.78,"netDebt":null,"ebitda":167.42,"fcf":156.01,"divPaid":115.03,"dps":2.74,"eps":3.45,"clos":"2022-12-31","maj":"2026-11-01","yearPrev":2021,"leases":5.35,"capex":60.21,"norme":"IFRS"},{"id":"zurich-insurance-group","name":"Zurich Insurance Group","ticker":"ZURN","tv":"SIX:ZURN","isin":"CH0011075394","region":"EU","domain":"zurich.com","desc":"Groupe suisse d'assurances.","sector":"finance","missing":true},{"id":"deutz","name":"Deutz","ticker":"DEZ","tv":"XETR:DEZ","isin":"DE0006305006","region":"EU","domain":"deutz.com","desc":"Entreprise allemande de mécanique.","sector":"industrie","missing":true},{"id":"aegon","name":"Aegon","ticker":"AGN","tv":"EURONEXT:AGN","isin":"BMG0112X1056","region":"EU","domain":"aegon.com","desc":"Assureur néerlandais.","sector":"finance","missing":true},{"id":"fresenius-se-and-co-kgaa","name":"Fresenius SE & Co. KGaA","ticker":"FRE","tv":"XETR:FRE","isin":"DE000FRE5EN2","region":"EU","domain":"fresenius.com","desc":"Entreprise allemande spécialisée dans les soins de santé.","sector":"sante","missing":true},{"id":"swatch-group","name":"Swatch Group","ticker":"UHRN","tv":"SIX:UHRN","isin":"CH0012255144","region":"EU","domain":"swatchgroup.com","desc":"Entreprise multinationale sise à Bienne, en Suisse.","sector":"conso","missing":true},{"id":"mtu-aero-engines","name":"MTU Aero Engines","ticker":"MTX","tv":"XETR:MTX","isin":"DE000A0D9PT0","region":"EU","domain":"mtu.de","desc":"Aéronautique : avions, moteurs et pièces.","sector":"industrie","missing":true},{"id":"alcon","name":"Alcon","ticker":"ALC","tv":"SIX:ALC","isin":"CH0432492467","region":"EU","domain":"alcon.com","desc":"Médicaments.","sector":"sante","missing":true},{"id":"dont-nod-entertainment","name":"Don't Nod Entertainment","ticker":"ALDNE","tv":"EURONEXT:ALDNE","isin":"FR0013331212","region":"FR","domain":"dont-nod.com","desc":"Développeur de jeux vidéo français.","sector":"telecom","missing":true},{"id":"zalando","name":"Zalando","ticker":"ZAL","tv":"XETR:ZAL","isin":"DE000ZAL1111","region":"EU","domain":"zalando.de","desc":"Produits et services pour les particuliers.","sector":"conso","missing":true},{"id":"givaudan","name":"Givaudan","ticker":"GIVN","tv":"SIX:GIVN","isin":"CH0010645932","region":"EU","domain":"givaudan.com","desc":"Produits chimiques.","sector":"materiaux","missing":true},{"id":"julius-bar","name":"Julius Bär","ticker":"BAER","tv":"SIX:BAER","isin":"CH0102484968","region":"EU","domain":"juliusbaer.com","desc":"Groupe bancaire suisse.","sector":"finance","missing":true},{"id":"fiskars","name":"Fiskars","ticker":"FSKRS","tv":"OMXHEX:FSKRS","isin":"FI0009000400","region":"EU","domain":"fiskars.com","desc":"Société finlandaise d'outils de découpe.","sector":"industrie","currency":"EUR","year":2025,"ca":1140.2,"caPrev":1157.1,"ebit":38.1,"net":9.3,"netPrev":27.1,"equity":710.4,"netDebt":387.5,"ebitda":null,"fcf":57.3,"divPaid":67.9,"dps":0.88,"eps":0.12,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":513.3,"leases":125.8,"capex":43.5,"norme":"IFRS"},{"id":"evonik","name":"Evonik","ticker":"EVK","tv":"XETR:EVK","isin":"DE000EVNK013","region":"EU","domain":"evonik.com","desc":"Produits chimiques.","sector":"materiaux","missing":true},{"id":"11-bit-studios","name":"11 bit studios","ticker":"11B","tv":"GPW:11B","isin":"PL11BTS00015","region":"EU","domain":"11bitstudios.com","desc":"Jeux vidéo.","sector":"telecom","missing":true},{"id":"hochtief","name":"Hochtief","ticker":"HOT","tv":"XETR:HOT","isin":"DE0006070006","region":"EU","domain":"hochtief.com","desc":"Entreprise de construction allemande.","sector":"industrie","missing":true},{"id":"kuhne-nagel","name":"Kühne + Nagel","ticker":"KNIN","tv":"SIX:KNIN","isin":"CH0025238863","region":"EU","domain":"home.kuehne-nagel.com","desc":"Groupe d'entreprises spécialisé dans la logistique.","sector":"industrie","missing":true},{"id":"lanxess","name":"Lanxess","ticker":"LXS","tv":"XETR:LXS","isin":"DE0005470405","region":"EU","domain":"lanxess.com","desc":"Produits chimiques.","sector":"materiaux","missing":true},{"id":"covestro","name":"Covestro","ticker":"1COV","tv":"XETR:1COV","isin":"DE0006062144","region":"EU","domain":"covestro.com","desc":"Groupe chimique allemand.","sector":"materiaux","missing":true},{"id":"sig-group","name":"SIG Group","ticker":"SIGN","tv":"SIX:SIGN","isin":"CH0435377954","region":"EU","domain":"sig.biz","desc":"Industrie et services aux entreprises.","sector":"industrie","missing":true},{"id":"knorr-bremse","name":"Knorr-Bremse","ticker":"KBX","tv":"XETR:KBX","isin":"DE000KBX1006","region":"EU","domain":"knorr-bremse.com","desc":"Industrie et services aux entreprises.","sector":"industrie","missing":true},{"id":"clariant","name":"Clariant","ticker":"CLN","tv":"SIX:CLN","isin":"CH0012142631","region":"EU","domain":"clariant.com","desc":"Produits chimiques.","sector":"materiaux","missing":true},{"id":"traton","name":"Traton","ticker":"8TRA","tv":"XETR:8TRA","isin":"DE000TRAT0N7","region":"EU","domain":"traton.com","desc":"Holding véhicules industriels de Volkswagen Group.","sector":"industrie","missing":true},{"id":"prosiebensat-1-media","name":"ProSiebenSat.1 Media","ticker":"PSM","tv":"XETR:PSM","isin":"DE000PSM7770","region":"EU","domain":"prosiebensat1.de","desc":"Télévision, radio et médias.","sector":"telecom","missing":true},{"id":"springer-nature","name":"Springer Nature","ticker":"SPG","tv":"XETR:SPG","isin":"DE000SPG1003","region":"EU","domain":"springernature.com","desc":"Maison d'édition.","sector":"telecom","missing":true},{"id":"sixt","name":"SIXT","ticker":"SIX2","tv":"XETR:SIX2","isin":"DE0007231326","region":"EU","domain":"sixt.com","desc":"Société européenne de location de voitures basée en Allemagne.","sector":"industrie","missing":true},{"id":"tkms","name":"TKMS","ticker":"TKMS","tv":"XETR:TKMS","isin":"DE000TKMS001","region":"EU","domain":"tkmsgroup.com","desc":"Entreprise de construction navale allemande.","sector":"industrie","missing":true},{"id":"daimler-truck","name":"Daimler Truck","ticker":"DTG","tv":"XETR:DTG","isin":"DE000DTR0CK8","region":"EU","domain":"daimlertruck.com","desc":"Constructeur allemand de véhicules industriels : camions et bus.","sector":"industrie","missing":true},{"id":"ci-games","name":"CI Games","ticker":"CIG","tv":"GPW:CIG","isin":"PLCTINT00018","region":"EU","domain":"cigames.com","desc":"Développeur et éditeur de jeux vidéo.","sector":"telecom","currency":"PLN","year":2022,"ca":56.69,"caPrev":105.53,"ebit":7.82,"net":8.2,"netPrev":36.81,"equity":140.81,"netDebt":11.96,"ebitda":16.08,"fcf":-48.49,"divPaid":null,"dps":null,"eps":0.04,"clos":"2022-12-31","maj":"2026-11-02","yearPrev":2021,"netDebtBaux":15.96,"leases":4,"capex":80.23,"norme":"IFRS"},{"id":"hella","name":"Hella","ticker":"HLE","tv":"XETR:HLE","isin":"DE000A13SX22","region":"EU","domain":"hella.com","desc":"Équipements et pièces pour l'automobile.","sector":"industrie","missing":true},{"id":"fresenius-medical-care","name":"Fresenius Medical Care","ticker":"FME","tv":"XETR:FME","isin":"DE0005785802","region":"EU","domain":"fmcna.com","desc":"Santé.","sector":"sante","missing":true},{"id":"orange-polska","name":"Orange Polska","ticker":"OPL","tv":"GPW:OPL","isin":"PLTLKPL00017","region":"EU","domain":"orange.pl","desc":"Premier opérateur de télécommunication en Pologne.","sector":"telecom","currency":"PLN","year":2022,"ca":12488,"caPrev":11928,"ebit":1161,"net":724,"netPrev":1672,"equity":13451,"netDebt":-986,"ebitda":3207,"fcf":null,"divPaid":328,"dps":0.25,"eps":0.55,"dpsE":1,"clos":"2022-12-31","maj":"2026-11-01","yearPrev":2021,"netDebtBaux":1790,"leases":2776,"norme":"IFRS"},{"id":"siemens-healthineers","name":"Siemens Healthineers","ticker":"SHL","tv":"XETR:SHL","isin":"DE000SHL1006","region":"EU","domain":"siemens-healthineers.com","desc":"Enterprise médicale allemande.","sector":"sante","missing":true},{"id":"dragerwerk","name":"Drägerwerk","ticker":"DRW3","tv":"XETR:DRW3","isin":"DE0005550636","region":"EU","domain":"draeger.com","desc":"Dispositifs et équipements médicaux.","sector":"sante","missing":true},{"id":"jungheinrich","name":"Jungheinrich","ticker":"JUN3","tv":"XETR:JUN3","isin":"DE0006219934","region":"EU","domain":"jungheinrich.com","desc":"Machines et équipements industriels.","sector":"industrie","missing":true},{"id":"vonovia","name":"Vonovia","ticker":"VNA","tv":"XETR:VNA","isin":"DE000A1ML7J1","region":"EU","domain":"vonovia.de","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","missing":true},{"id":"uniper","name":"Uniper","ticker":"UN0","tv":"XETR:UN0","isin":"DE000UNSE026","region":"EU","domain":"uniper.energy","desc":"Fournisseur d'énergie allemand.","sector":"services","missing":true},{"id":"erste-bank-polska","name":"Erste Bank Polska","ticker":"EBP","tv":"GPW:EBP","isin":"PLBZ00000044","region":"EU","domain":"erste.pl","desc":"Banque.","sector":"finance","currency":"PLN","year":2022,"ca":15711.8,"caPrev":9334.84,"ebit":null,"net":2799.1,"netPrev":1111.68,"equity":28318.08,"netDebt":null,"ebitda":null,"fcf":8276.86,"divPaid":350.13,"dps":3.43,"eps":27.39,"dpsE":1,"clos":"2022-12-31","maj":"2026-11-01","yearPrev":2021,"leases":419.97,"capex":449.04,"norme":"IFRS"},{"id":"nordex","name":"Nordex","ticker":"NDX1","tv":"XETR:NDX1","isin":"DE000A0D6554","region":"EU","domain":"nordex-online.com","desc":"Production d'électricité renouvelable.","sector":"services","missing":true},{"id":"siemens-energy","name":"Siemens Energy","ticker":"ENR","tv":"XETR:ENR","isin":"DE000ENER6Y0","region":"EU","domain":"siemens-energy.com","desc":"Entreprise allemande de génie électrique et de technologie énergétique.","sector":"industrie","missing":true},{"id":"hannover-ruck","name":"Hannover Rück","ticker":"HNR1","tv":"XETR:HNR1","isin":"DE0008402215","region":"EU","domain":"hannover-re.com","desc":"Assurance.","sector":"finance","missing":true},{"id":"barry-callebaut","name":"Barry Callebaut","ticker":"BARN","tv":"SIX:BARN","isin":"CH0009002962","region":"EU","domain":"barry-callebaut.com","desc":"Fabricant de chocolat belgo-suisse.","sector":"conso","missing":true},{"id":"heidelberger-druckmaschinen","name":"Heidelberger Druckmaschinen","ticker":"HDD","tv":"XETR:HDD","isin":"DE0007314007","region":"EU","domain":"heidelberg.com","desc":"Entreprise allemande de génie mécanique.","sector":"industrie","missing":true},{"id":"salzgitter","name":"Salzgitter","ticker":"SZG","tv":"XETR:SZG","isin":"DE0006202005","region":"EU","domain":"salzgitter-ag.com","desc":"Production d'acier.","sector":"materiaux","missing":true},{"id":"swiss-life","name":"Swiss Life","ticker":"SLHN","tv":"SIX:SLHN","isin":"CH0014852781","region":"EU","domain":"swisslife.com","desc":"Services financiers.","sector":"finance","missing":true},{"id":"storytel","name":"Storytel","ticker":"STORY B","tv":"OMXSTO:STORY_B","isin":"SE0007439443","region":"EU","domain":"storytel.com","desc":"Édition, presse et information.","sector":"telecom","missing":true},{"id":"tiscali","name":"Tiscali","ticker":"TSL","tv":"MIL:TSL","isin":"IT0005496473","region":"EU","domain":"tessellis.it","desc":"Entreprise italienne de télécommunications.","sector":"telecom","missing":true},{"id":"delivery-hero","name":"Delivery Hero","ticker":"DHER","tv":"XETR:DHER","isin":"DE000A2E4K43","region":"EU","domain":"deliveryhero.com","desc":"Entreprise allemande de livraison de plats cuisinés.","sector":"tech","missing":true},{"id":"sulzer","name":"Sulzer","ticker":"SUN","tv":"SIX:SUN","isin":"CH0038388911","region":"EU","domain":"sulzer.com","desc":"Groupe industriel suisse internationale basée à Winterthur.","sector":"industrie","missing":true},{"id":"bilfinger","name":"Bilfinger","ticker":"GBF","tv":"XETR:GBF","isin":"DE0005909006","region":"EU","domain":"bilfinger.com","desc":"Construction et travaux publics.","sector":"industrie","missing":true},{"id":"nemetschek","name":"Nemetschek","ticker":"NEM","tv":"XETR:NEM","isin":"DE0006452907","region":"EU","domain":"nemetschek.com","desc":"Logiciels et services informatiques.","sector":"tech","missing":true},{"id":"aurubis","name":"Aurubis","ticker":"NDA","tv":"XETR:NDA","isin":"DE0006766504","region":"EU","domain":"aurubis.com","desc":"Second plus grand producteur mondial de cuivre.","sector":"materiaux","missing":true},{"id":"danieli","name":"Danieli","ticker":"DAN","tv":"MIL:DAN","isin":"IT0000076502","region":"EU","domain":"danieli.com","desc":"Production d'acier.","sector":"materiaux","missing":true},{"id":"dino-polska","name":"Dino Polska","ticker":"DNP","tv":"GPW:DNP","isin":"PLDINPL00011","region":"EU","domain":"marketdino.pl","desc":"Supermarchés et commerce alimentaire.","sector":"conso","currency":"PLN","year":2022,"ca":19801.62,"caPrev":13362.01,"ebit":1537.82,"net":1132.09,"netPrev":805.3,"equity":4203.78,"netDebt":678.14,"ebitda":1837.95,"fcf":-192.48,"divPaid":null,"dps":null,"eps":11.55,"clos":"2022-12-31","maj":"2026-11-01","yearPrev":2021,"netDebtBaux":730.71,"leases":52.57,"capex":1445.91,"norme":"IFRS"},{"id":"enbw","name":"EnBW","ticker":"EBK","tv":"XETR:EBK","isin":"DE0005220008","region":"EU","domain":"enbw.com","desc":"Production et distribution d'électricité.","sector":"services","missing":true},{"id":"rapala","name":"Rapala","ticker":"RAP1V","tv":"OMXHEX:RAP1V","isin":"FI0009007355","region":"EU","domain":"rapala.com","desc":"Fabriquant finnois d'équipement de pêche.","sector":"conso","currency":"EUR","year":2025,"ca":227.5,"caPrev":220.9,"ebit":4.2,"net":-4.9,"netPrev":0.4,"equity":111.4,"netDebt":63.8,"ebitda":15.8,"fcf":1.2,"divPaid":null,"dps":null,"eps":-0.23,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":73.7,"leases":9.9,"capex":4.3,"norme":"IFRS"},{"id":"mbank","name":"MBank","ticker":"MBK","tv":"GPW:MBK","isin":"PLBRE0000012","region":"EU","domain":"mbank.pl","desc":"Banque.","sector":"finance","currency":"PLN","year":2022,"ca":12291.9,"caPrev":7146.63,"ebit":576.16,"net":-702.69,"netPrev":-1178.75,"equity":12713,"netDebt":null,"ebitda":1043.46,"fcf":7463.95,"divPaid":null,"dps":null,"eps":-16.57,"clos":"2022-12-31","maj":"2026-11-01","yearPrev":2021,"leases":960.32,"capex":563.11,"norme":"IFRS"},{"id":"sudzucker","name":"Südzucker","ticker":"SZU","tv":"XETR:SZU","isin":"DE0007297004","region":"EU","domain":"suedzuckergroup.com","desc":"Produits alimentaires.","sector":"conso","missing":true},{"id":"wacker-chemie","name":"Wacker Chemie","ticker":"WCH","tv":"XETR:WCH","isin":"DE000WCH8881","region":"EU","domain":"wacker.com","desc":"Produits chimiques.","sector":"materiaux","missing":true},{"id":"asseco-poland","name":"Asseco Poland","ticker":"ACP","tv":"GPW:ACP","isin":"PLSOFTB00016","region":"EU","domain":"asseco.pl","desc":"Services informatiques et conseil en technologie.","sector":"tech","currency":"PLN","year":2022,"ca":17370.1,"caPrev":14498.1,"ebit":1815.2,"net":502.7,"netPrev":467.6,"equity":6549.9,"netDebt":-468.3,"ebitda":2707.5,"fcf":1425.9,"divPaid":278.9,"dps":3.36,"eps":6.06,"clos":"2022-12-31","maj":"2026-11-01","yearPrev":2021,"netDebtBaux":331.7,"leases":800,"capex":422.9,"norme":"IFRS"},{"id":"ohb","name":"OHB","ticker":"OHB","tv":"XETR:OHB","isin":"DE0005936124","region":"EU","domain":"ohb.de","desc":"Entreprise allemand astronautique.","sector":"industrie","missing":true},{"id":"delticom","name":"Delticom","ticker":"DEX","tv":"XETR:DEX","isin":"DE0005146807","region":"EU","domain":"delti.com","desc":"Commerce de détail spécialisé.","sector":"conso","missing":true},{"id":"aixtron","name":"Aixtron","ticker":"AIXA","tv":"XETR:AIXA","isin":"DE000A0WMPJ6","region":"EU","domain":"aixtron.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","missing":true},{"id":"straumann","name":"Straumann","ticker":"STMN","tv":"SIX:STMN","isin":"CH1175448666","region":"EU","domain":"straumann.com","desc":"Médicaments.","sector":"sante","missing":true},{"id":"brenntag","name":"Brenntag","ticker":"BNR","tv":"XETR:BNR","isin":"DE000A1DAHH0","region":"EU","domain":"brenntag.com","desc":"Commerce de gros et distribution.","sector":"industrie","missing":true},{"id":"koenig-and-bauer","name":"Koenig & Bauer","ticker":"SKB","tv":"XETR:SKB","isin":"DE0007193500","region":"EU","domain":"kba.com","desc":"Entreprise allemande spécialisée dans la fabrication d'imprimantes.","sector":"industrie","missing":true},{"id":"gronlandsbanken","name":"Grønlandsbanken","ticker":"GRLA","tv":"OMXCOP:GRLA","isin":"DK0010230630","region":"EU","domain":"banken.gl","desc":"Services financiers.","sector":"finance","missing":true},{"id":"atlantic-petroleum","name":"Atlantic Petroleum","ticker":"ATLA DKK","tv":"OMXCOP:ATLA_DKK","isin":"FO000A0DN9X4","region":"EU","domain":"petroleum.fo","desc":"Pétrole et gaz.","sector":"energie","missing":true},{"id":"ing-bank-slaski","name":"ING Bank Śląski","ticker":"ING","tv":"GPW:ING","isin":"PLBSK0000017","region":"EU","domain":"ing.pl","desc":"Banque.","sector":"finance","currency":"PLN","year":2022,"ca":10748.6,"caPrev":7757.4,"ebit":null,"net":1714.4,"netPrev":2308.3,"equity":9344.3,"netDebt":null,"ebitda":null,"fcf":2686.9,"divPaid":689.5,"dps":5.3,"eps":13.18,"clos":"2022-12-31","maj":"2026-11-01","yearPrev":2021,"capex":268.2,"norme":"IFRS"},{"id":"text","name":"Text","ticker":"TXT","tv":"GPW:TXT","isin":"PLLVTSF00010","region":"EU","domain":"investor.text.com","desc":"Société de logiciel de service client avec IA.","sector":"tech","currency":"PLN","year":2023,"ca":315.72,"caPrev":222.52,"ebit":185.49,"net":172.36,"netPrev":119.02,"equity":175.12,"netDebt":null,"ebitda":199.97,"fcf":162.32,"divPaid":121.54,"dps":4.72,"eps":6.69,"dpsE":1,"clos":"2023-03-31","maj":"2026-11-01","yearPrev":2022,"leases":0.99,"capex":32.46,"norme":"IFRS"},{"id":"emmi","name":"Emmi","ticker":"EMMN","tv":"SIX:EMMN","isin":"CH0012829898","region":"EU","domain":"emmi.ch","desc":"Produits alimentaires.","sector":"conso","missing":true},{"id":"nyrstar","name":"Nyrstar","ticker":"NYR","tv":"EURONEXT:NYR","isin":"BE0974294267","region":"EU","domain":"nyrstar.com","desc":"Exploitation de mines de métaux.","sector":"materiaux","missing":true},{"id":"hensoldt","name":"Hensoldt","ticker":"HAG","tv":"XETR:HAG","isin":"DE000HAG0005","region":"EU","domain":"hensoldt.net","desc":"Matériel de défense.","sector":"industrie","missing":true},{"id":"amica","name":"Amica","ticker":"AMC","tv":"GPW:AMC","isin":"PLAMICA00010","region":"EU","domain":"amica.pl","desc":"Fabricant d'électroménager polonais.","sector":"industrie","currency":"PLN","year":2022,"ca":3415.8,"caPrev":3433.9,"ebit":18.1,"net":-8.1,"netPrev":111.7,"equity":1106.6,"netDebt":-11.3,"ebitda":87.7,"fcf":294.5,"divPaid":26.7,"dps":3.5,"eps":null,"clos":"2022-12-31","maj":"2026-11-01","yearPrev":2021,"netDebtBaux":54.9,"leases":66.2,"capex":84.4,"norme":"IFRS"},{"id":"fielmann","name":"Fielmann","ticker":"FIE","tv":"XETR:FIE","isin":"DE0005772206","region":"EU","domain":"fielmann.de","desc":"Entreprise allemande d'optique ophtalmique basée à Hambourg.","sector":"conso","missing":true},{"id":"gea-group","name":"GEA Group","ticker":"G1A","tv":"XETR:G1A","isin":"DE0006602006","region":"EU","domain":"gea.com","desc":"Machines et équipements industriels.","sector":"industrie","missing":true},{"id":"wawel","name":"Wawel","ticker":"WWL","tv":"GPW:WWL","isin":"PLWAWEL00013","region":"EU","domain":"wawel.com.pl","desc":"Entreprise de confiserie polonaise.","sector":"conso","missing":true},{"id":"sgl-carbon","name":"SGL Carbon","ticker":"SGL","tv":"XETR:SGL","isin":"DE0007235301","region":"EU","domain":"sglcarbon.com","desc":"Entreprise de manufacture allemande.","sector":"materiaux","missing":true},{"id":"united-internet","name":"United Internet","ticker":"UTDI","tv":"XETR:UTDI","isin":"DE0005089031","region":"EU","domain":"united-internet.com","desc":"Fournisseur d'accès internet allemand.","sector":"telecom","missing":true},{"id":"wacker-neuson","name":"Wacker Neuson","ticker":"WAC","tv":"XETR:WAC","isin":"DE000WACK012","region":"EU","domain":"wackerneuson.com","desc":"Machines et équipements industriels.","sector":"industrie","missing":true},{"id":"ceconomy","name":"Ceconomy","ticker":"CEC","tv":"XETR:CEC","isin":"DE0007257503","region":"EU","domain":"ceconomy.de","desc":"Entreprise allemande distribuant des produits non-alimentaires.","sector":"conso","missing":true},{"id":"efg-international","name":"EFG International","ticker":"EFGN","tv":"SIX:EFGN","isin":"CH0022268228","region":"EU","domain":"efginternational.com","desc":"Groupe bancaire.","sector":"finance","missing":true},{"id":"ottobock","name":"Ottobock","ticker":"OBCK","tv":"XETR:OBCK","isin":"DE000BCK2223","region":"EU","domain":"ottobock.com","desc":"Dispositifs et équipements médicaux.","sector":"sante","missing":true},{"id":"kernel","name":"Kernel","ticker":"KER","tv":"GPW:KER","isin":"LU0327357389","region":"EU","domain":"kernel.ua","desc":"Producteur d'huile de tournesol ukrainien.","sector":"conso","currency":"USD","year":2024,"ca":3581.46,"caPrev":3455.12,"ebit":276.43,"net":167.95,"netPrev":299.19,"equity":1864.64,"netDebt":-494.42,"ebitda":381.15,"fcf":329.56,"divPaid":null,"dps":null,"eps":0.65,"clos":"2024-06-30","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":-324.68,"leases":169.74,"capex":142.58,"norme":"IFRS"},{"id":"hamburger-hafen-und-logistik","name":"Hamburger Hafen und Logistik","ticker":"HHFA","tv":"XETR:HHFA","isin":"DE000A0S8488","region":"EU","domain":"hhla.de","desc":"Transport et logistique.","sector":"industrie","missing":true},{"id":"banque-cantonale-de-zoug","name":"Banque cantonale de Zoug","ticker":"ZUGER","tv":"SIX:ZUGER","isin":"CH0493891243","region":"EU","domain":"zugerkb.ch","desc":"Banque.","sector":"finance","missing":true},{"id":"landis-gyr","name":"Landis+Gyr","ticker":"LAND","tv":"SIX:LAND","isin":"CH0371153492","region":"EU","domain":"landisgyr.com","desc":"Conglomérat suisse.","sector":"tech","missing":true},{"id":"banque-cantonale-vaudoise","name":"Banque cantonale vaudoise","ticker":"BCVN","tv":"SIX:BCVN","isin":"CH0531751755","region":"EU","domain":"bcv.ch","desc":"Banque suisse.","sector":"finance","missing":true},{"id":"baywa","name":"BayWa","ticker":"BYW","tv":"XETR:BYW","isin":"DE0005194005","region":"EU","domain":"baywa.com","desc":"Commerce de détail spécialisé.","sector":"conso","missing":true},{"id":"kongsberg-maritime","name":"Kongsberg Maritime","ticker":"KMAR","tv":"OSL:KMAR","isin":"NO0013697029","region":"EU","domain":"kongsbergmaritime.com","desc":"Technologies et services numériques.","sector":"tech","missing":true},{"id":"metsa-board","name":"Metsä Board","ticker":"METSB","tv":"OMXHEX:METSB","isin":"FI0009000665","region":"EU","domain":"metsaboard.com","desc":"Transformation de papier.","sector":"materiaux","currency":"EUR","year":2025,"ca":1775.7,"caPrev":1938.6,"ebit":-169.5,"net":-156.6,"netPrev":25.3,"equity":1590.4,"netDebt":255.2,"ebitda":-3.9,"fcf":103.6,"divPaid":24.9,"dps":0.07,"eps":-0.44,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":136,"norme":"IFRS"},{"id":"alma-media","name":"Alma Media","ticker":"ALMA","tv":"OMXHEX:ALMA","isin":"FI0009013114","region":"EU","domain":"almamedia.fi","desc":"Groupe de presse et de média finlandais.","sector":"telecom","currency":"EUR","year":2025,"ca":327.1,"caPrev":312.7,"ebit":77.8,"net":55.4,"netPrev":52.3,"equity":248.3,"netDebt":97.3,"ebitda":96.7,"fcf":77.6,"divPaid":38.2,"dps":0.46,"eps":0.67,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":130.8,"leases":33.5,"capex":3.7,"norme":"IFRS"},{"id":"digia","name":"Digia","ticker":"DIGIA","tv":"OMXHEX:DIGIA","isin":"FI0009007983","region":"EU","domain":"digia.com","desc":"Entreprise d'informatique basée à Helsinki.","sector":"tech","currency":"EUR","year":2025,"ca":217.03,"caPrev":205.67,"ebit":18.13,"net":12.85,"netPrev":13.29,"equity":93.48,"netDebt":8.29,"ebitda":25.35,"fcf":14.13,"divPaid":4.77,"dps":0.18,"eps":0.49,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":14.22,"leases":5.94,"capex":0.58,"norme":"IFRS"},{"id":"bank-of-aland","name":"Bank of Åland","ticker":"ALBAV","tv":"OMXHEX:ALBAV","isin":"FI0009000103","region":"EU","domain":"alandsbanken.ax","desc":"Banque.","sector":"finance","missing":true},{"id":"freenet","name":"Freenet","ticker":"FNTN","tv":"XETR:FNTN","isin":"DE000A0Z2ZZ5","region":"EU","domain":"freenet.ag","desc":"Société allemande de télécommunications cotée en bourse.","sector":"telecom","missing":true},{"id":"kws-saat","name":"KWS Saat","ticker":"KWS","tv":"XETR:KWS","isin":"DE0007074007","region":"EU","domain":"kws.com","desc":"Sélection des végétaux et des sociétés de biotechnologie.","sector":"conso","missing":true},{"id":"groupe-dws","name":"Groupe DWS","ticker":"DWS","tv":"XETR:DWS","isin":"DE000DWS1007","region":"EU","domain":"dws.com","desc":"Gestion de fortune allemande.","sector":"finance","missing":true},{"id":"vontobel","name":"Vontobel","ticker":"VONN","tv":"SIX:VONN","isin":"CH0012335540","region":"EU","domain":"vontobel.com","desc":"Financiers internationaux de tradition suisse.","sector":"finance","missing":true},{"id":"orell-fussli","name":"Orell Füssli","ticker":"OFN","tv":"SIX:OFN","isin":"CH0003420806","region":"EU","domain":"orellfuessli.com","desc":"Édition, presse et information.","sector":"telecom","missing":true},{"id":"carl-zeiss-meditec","name":"Carl Zeiss Meditec","ticker":"AFX","tv":"XETR:AFX","isin":"DE0005313704","region":"EU","domain":"meditec.zeiss.com","desc":"Dispositifs et équipements médicaux.","sector":"sante","missing":true},{"id":"helvetia","name":"Helvetia","ticker":"HBAN","tv":"SIX:HBAN","isin":"CH0466642201","region":"EU","domain":"helvetia.com","desc":"Assurance.","sector":"finance","missing":true},{"id":"implenia","name":"Implenia","ticker":"IMPN","tv":"SIX:IMPN","isin":"CH0023868554","region":"EU","domain":"implenia.com","desc":"Entreprise de construction.","sector":"industrie","missing":true},{"id":"banque-cantonale-de-bale-campagne","name":"Banque cantonale de Bâle-Campagne","ticker":"BLKB","tv":"SIX:BLKB","isin":"CH0001473559","region":"EU","domain":"blkb.ch","desc":"Banque suisse.","sector":"finance","missing":true},{"id":"banknordik","name":"BankNordik","ticker":"FOBANK","tv":"OMXCOP:FOBANK","isin":"FO0000000088","region":"EU","domain":"bankin.fo","desc":"Banque.","sector":"finance","missing":true},{"id":"raisio-group","name":"Raisio Group","ticker":"RAIVV","tv":"OMXHEX:RAIVV","isin":"FI0009002943","region":"EU","domain":"raisio.com","desc":"Produits alimentaires.","sector":"conso","missing":true},{"id":"modivo","name":"MODIVO","ticker":"MDV","tv":"GPW:MDV","isin":"PLCCC0000016","region":"EU","domain":"modivogroup.com","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"PLN","year":2023,"ca":9123.2,"caPrev":7541.7,"ebit":-51.3,"net":-417.6,"netPrev":-223.4,"equity":416.3,"netDebt":2130.8,"ebitda":533.2,"fcf":85.6,"divPaid":null,"dps":null,"eps":-7.61,"clos":"2023-01-31","maj":"2026-11-02","yearPrev":2022,"netDebtBaux":3910.5,"leases":1779.7,"capex":455.1,"norme":"IFRS"},{"id":"getin-holding","name":"Getin Holding","ticker":"GTN","tv":"GPW:GTN","isin":"PLGSPR000014","region":"EU","domain":"getin.pl","desc":"Services financiers.","sector":"finance","currency":"PLN","year":2022,"ca":281.39,"caPrev":383.44,"ebit":-229.79,"net":-218.74,"netPrev":-131.74,"equity":215.81,"netDebt":null,"ebitda":-218.33,"fcf":22.92,"divPaid":null,"dps":null,"eps":-1.15,"clos":"2022-12-31","maj":"2026-11-01","yearPrev":2021,"capex":12.2,"norme":"IFRS"},{"id":"banque-cantonale-de-geneve","name":"Banque cantonale de Genève","ticker":"BCGE","tv":"SIX:BCGE","isin":"CH1485899350","region":"EU","domain":"bcge.ch","desc":"Banque suisse.","sector":"finance","missing":true},{"id":"burckhardt-compression","name":"Burckhardt Compression","ticker":"BCHN","tv":"SIX:BCHN","isin":"CH0025536027","region":"EU","domain":"burckhardtcompression.com","desc":"Machines et équipements industriels.","sector":"industrie","missing":true},{"id":"durr","name":"Dürr","ticker":"DUE","tv":"XETR:DUE","isin":"DE0005565204","region":"EU","domain":"durr-group.com","desc":"Machines et équipements industriels.","sector":"industrie","missing":true},{"id":"banque-cantonale-de-thurgovie","name":"Banque cantonale de Thurgovie","ticker":"TKBP","tv":"SIX:TKBP","isin":"CH0231351104","region":"EU","domain":"tkb.ch","desc":"Banque suisse.","sector":"finance","missing":true},{"id":"deutsche-wohnen","name":"Deutsche Wohnen","ticker":"DWNI","tv":"XETR:DWNI","isin":"DE000A0HN5C6","region":"EU","domain":"deutsche-wohnen.com","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","missing":true},{"id":"gildemeister","name":"Gildemeister","ticker":"GIL","tv":"XETR:GIL","isin":"DE0005878003","region":"EU","domain":"dmgmori.com","desc":"Machines et équipements industriels.","sector":"industrie","missing":true},{"id":"siltronic","name":"Siltronic","ticker":"WAF","tv":"XETR:WAF","isin":"DE000WAF3001","region":"EU","domain":"siltronic.com","desc":"Électronique.","sector":"tech","missing":true},{"id":"procredit-bank","name":"Procredit Bank","ticker":"PCZ","tv":"XETR:PCZ","isin":"DE0006223407","region":"EU","domain":"procredit-holding.com","desc":"Banque.","sector":"finance","missing":true},{"id":"bechtle","name":"Bechtle","ticker":"BC8","tv":"XETR:BC8","isin":"DE0005158703","region":"EU","domain":"bechtle.com","desc":"Services informatiques et conseil en technologie.","sector":"tech","missing":true},{"id":"bucher-industries","name":"Bucher Industries","ticker":"BUCN","tv":"SIX:BUCN","isin":"CH0002432174","region":"EU","domain":"bucherindustries.com","desc":"Machines et équipements industriels.","sector":"industrie","missing":true},{"id":"adva-optical-networking","name":"ADVA Optical Networking","ticker":"ADV","tv":"XETR:ADV","isin":"DE0005103006","region":"EU","domain":"adva.com","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","missing":true},{"id":"ascom","name":"Ascom","ticker":"ASCN","tv":"SIX:ASCN","isin":"CH0011339204","region":"EU","domain":"ascom.com","desc":"Entreprise suisse de télécommunications.","sector":"telecom","missing":true},{"id":"bkw-fmb-energie","name":"BKW FMB Energie","ticker":"BKW","tv":"SIX:BKW","isin":"CH0130293662","region":"EU","domain":"bkw.ch","desc":"Production et distribution d'électricité.","sector":"services","missing":true},{"id":"forbo","name":"Forbo","ticker":"FORN","tv":"SIX:FORN","isin":"CH0003541510","region":"EU","domain":"forbo.com","desc":"Produits en plastique et en caoutchouc.","sector":"materiaux","missing":true},{"id":"banque-cantonale-du-jura","name":"Banque cantonale du Jura","ticker":"BCJ","tv":"SIX:BCJ","isin":"CH0350665672","region":"EU","domain":"bcj.ch","desc":"Banque suisse.","sector":"finance","missing":true},{"id":"bittium","name":"Bittium","ticker":"BITTI","tv":"OMXHEX:BITTI","isin":"FI0009007264","region":"EU","domain":"bittium.com","desc":"Services informatiques et conseil en technologie.","sector":"tech","currency":"EUR","year":2025,"ca":119.28,"caPrev":85.16,"ebit":19.42,"net":21.34,"netPrev":7.27,"equity":130.81,"netDebt":-1.01,"ebitda":32.44,"fcf":6.99,"divPaid":3.55,"dps":0.1,"eps":0.6,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":8.32,"norme":"IFRS"},{"id":"cementir","name":"Cementir","ticker":"CEM","tv":"MIL:CEM","isin":"NL0013995087","region":"EU","domain":"cementir.it","desc":"Ciment, béton et matériaux de construction.","sector":"materiaux","missing":true},{"id":"atria-yhtyma","name":"Atria-yhtymä","ticker":"ATRAV","tv":"OMXHEX:ATRAV","isin":"FI0009006548","region":"EU","domain":"atria.fi","desc":"Produits alimentaires.","sector":"conso","missing":true},{"id":"knaus-tabbert-group","name":"Knaus Tabbert Group","ticker":"KTA","tv":"XETR:KTA","isin":"DE000A2YN504","region":"EU","domain":"knaustabbert.de","desc":"Constructeur automobile.","sector":"industrie","missing":true},{"id":"auto1-group","name":"AUTO1 Group","ticker":"AG1","tv":"XETR:AG1","isin":"DE000A2LQ884","region":"EU","domain":"auto1-group.com","desc":"Commerce en ligne et vente à distance.","sector":"conso","missing":true},{"id":"astarta-holding","name":"Astarta Holding","ticker":"AST","tv":"GPW:AST","isin":"NL0000686509","region":"EU","domain":"astartaholding.com","desc":"Produits alimentaires.","sector":"conso","currency":"UAH","year":2022,"ca":17554,"caPrev":15631.18,"ebit":3704.99,"net":2191.35,"netPrev":3998.54,"equity":19056.45,"netDebt":1252.76,"ebitda":5271.27,"fcf":780.23,"divPaid":0,"dps":0,"eps":90.36,"dpsE":1,"clos":"2022-12-31","maj":"2026-11-02","yearPrev":2021,"netDebtBaux":5503.97,"leases":4251.21,"capex":609.19,"norme":"IFRS"},{"id":"patrizia-immobilien","name":"Patrizia Immobilien","ticker":"PAT","tv":"XETR:PAT","isin":"DE000PAT1AG3","region":"EU","domain":"patrizia.ag","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","missing":true},{"id":"dermapharm","name":"Dermapharm","ticker":"DMP","tv":"XETR:DMP","isin":"DE000A2GS5D8","region":"EU","domain":"dermapharm.de","desc":"Médicaments.","sector":"sante","missing":true},{"id":"cyfrowy-polsat","name":"Cyfrowy Polsat","ticker":"CPS","tv":"GPW:CPS","isin":"PLCFRPT00013","region":"EU","domain":"cyfrowypolsat.pl","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"PLN","year":2022,"ca":12915.3,"caPrev":12444,"ebit":1642.2,"net":900,"netPrev":4408.8,"equity":15270.3,"netDebt":7716.7,"ebitda":3471.2,"fcf":984.8,"divPaid":660.8,"dps":1.19,"eps":1.62,"dpsE":1,"clos":"2022-12-31","maj":"2026-11-01","yearPrev":2021,"netDebtBaux":8240.9,"leases":524.2,"capex":776.9,"norme":"IFRS"},{"id":"archer-daniels-midland","name":"Archer Daniels Midland","ticker":"ADM","tv":"NYSE:ADM","region":"US","domain":"adm.com","desc":"Entreprise agro-industrielle américaine.","sector":"conso","currency":"USD","year":2025,"ca":80269,"caPrev":85530,"ebit":null,"net":1078,"netPrev":1800,"equity":22740,"netDebt":7395,"ebitda":null,"fcf":4204,"divPaid":987,"dps":2.04,"eps":2.23,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8743,"leases":1348,"capex":1248,"norme":"US GAAP"},{"id":"bunge-global","name":"Bunge Global","ticker":"BG","tv":"NYSE:BG","region":"US","domain":"bunge.com","desc":"Entreprise agro-industrielle américaine.","sector":"conso","currency":"USD","year":2025,"ca":70329,"caPrev":53108,"ebit":null,"net":816,"netPrev":1137,"equity":15904,"netDebt":12916,"ebitda":null,"fcf":-879,"divPaid":459,"dps":2.8,"eps":4.95,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":14692,"leases":1776,"capex":1723,"norme":"US GAAP"},{"id":"enterprise-products","name":"Enterprise Products","ticker":"EPD","tv":"NYSE:EPD","region":"US","domain":"enterpriseproducts.com","desc":"Entreprise américaine de transport de gaz naturel et de produits pétroliers.","sector":"energie","currency":"USD","year":2025,"ca":52596,"caPrev":56219,"ebit":7266,"net":5810,"netPrev":5897,"equity":null,"netDebt":33426,"ebitda":null,"fcf":2965,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":33913,"leases":487,"capex":5620,"norme":"US GAAP"},{"id":"american-airlines-group","name":"American Airlines Group","ticker":"AAL","tv":"NASDAQ:AAL","region":"US","domain":"aa.com","desc":"Transport aérien de passagers.","sector":"industrie","currency":"USD","year":2025,"ca":54633,"caPrev":54211,"ebit":1467,"net":111,"netPrev":846,"equity":-3727,"netDebt":23583,"ebitda":3667,"fcf":-680,"divPaid":null,"dps":null,"eps":0.17,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":31273,"leases":7690,"capex":3779,"norme":"US GAAP"},{"id":"ingram-micro","name":"Ingram Micro","ticker":"INGM","tv":"NYSE:INGM","region":"US","domain":"ingrammicro.com","desc":"Distribution de matériel informatique et électronique.","sector":"tech","currency":"USD","year":2025,"ca":52556.26,"caPrev":47983.67,"ebit":876.93,"net":327.88,"netPrev":264.22,"equity":4248.42,"netDebt":1334.64,"ebitda":1074.11,"fcf":785.37,"divPaid":78.38,"dps":0.31,"eps":1.4,"clos":"2025-12-27","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1794,"leases":459.36,"capex":130.75,"norme":"US GAAP"},{"id":"plains-gp-holdings","name":"Plains GP Holdings","ticker":"PAGP","tv":"NASDAQ:PAGP","region":"US","domain":"plainsallamerican.com","desc":"Transport et stockage de pétrole et de gaz.","sector":"energie","currency":"USD","year":2025,"ca":44262,"caPrev":48889,"ebit":1428,"net":260,"netPrev":103,"equity":null,"netDebt":770,"ebitda":2381,"fcf":2288,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1071,"leases":301,"capex":643,"norme":"US GAAP"},{"id":"molina-healthcare","name":"Molina Healthcare","ticker":"MOH","tv":"NYSE:MOH","region":"US","domain":"molinahealthcare.com","desc":"Assurance santé et gestion de soins.","sector":"sante","currency":"USD","year":2025,"ca":45426,"caPrev":40650,"ebit":781,"net":472,"netPrev":1179,"equity":4069,"netDebt":-482,"ebitda":976,"fcf":-636,"divPaid":null,"dps":null,"eps":8.93,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-202,"leases":280,"capex":101,"norme":"US GAAP"},{"id":"world-kinect","name":"World Kinect","ticker":"WKC","tv":"NYSE:WKC","region":"US","domain":"wfscorp.com","desc":"Distribution de carburants et de produits pétroliers.","sector":"energie","currency":"USD","year":2025,"ca":36916.6,"caPrev":42168,"ebit":-564.7,"net":-614.4,"netPrev":67.4,"equity":1299.1,"netDebt":503.6,"ebitda":-466.5,"fcf":227.3,"divPaid":41.3,"dps":0.77,"eps":-10.99,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":668.9,"leases":165.3,"capex":65.6,"norme":"US GAAP"},{"id":"cbre-group","name":"CBRE Group","ticker":"CBRE","tv":"NYSE:CBRE","region":"US","domain":"cbre.com","desc":"Entreprise immobilière américaine.","sector":"immo","currency":"USD","year":2025,"ca":40550,"caPrev":35767,"ebit":1753,"net":1157,"netPrev":968,"equity":8878,"netDebt":5722,"ebitda":2482,"fcf":1193,"divPaid":null,"dps":null,"eps":3.88,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8363,"leases":2641,"capex":366,"norme":"US GAAP"},{"id":"lithia-motors","name":"Lithia Motors","ticker":"LAD","tv":"NYSE:LAD","region":"US","domain":"lithia.com","desc":"Concessions automobiles et pièces auto.","sector":"conso","currency":"USD","year":2025,"ca":37634.9,"caPrev":36188.2,"ebit":1594.7,"net":819.6,"netPrev":796.7,"equity":6603.2,"netDebt":9421.7,"ebitda":1918.3,"fcf":5.8,"divPaid":55.3,"dps":2.18,"eps":32.38,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":10299.4,"leases":877.7,"capex":350.9,"norme":"US GAAP"},{"id":"d-r-horton","name":"D. R. Horton","ticker":"DHI","tv":"NYSE:DHI","region":"US","domain":"drhorton.com","desc":"Entreprise américaine de construction.","sector":"immo","currency":"USD","year":2025,"ca":34250.4,"caPrev":36801.4,"ebit":null,"net":3585.2,"netPrev":4756.4,"equity":24190.4,"netDebt":null,"ebitda":null,"fcf":3283.5,"divPaid":494.8,"dps":1.6,"eps":11.62,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"leases":65.6,"capex":137.4,"norme":"US GAAP"},{"id":"lennar-corporation","name":"Lennar Corporation","ticker":"LEN","tv":"NYSE:LEN","region":"US","domain":"lennar.com","desc":"Entreprise américaine de construction.","sector":"industrie","currency":"USD","year":2025,"ca":34186.93,"caPrev":35441.45,"ebit":null,"net":2078.18,"netPrev":3932.53,"equity":21959.42,"netDebt":2118.69,"ebitda":null,"fcf":28.18,"divPaid":520.96,"dps":2,"eps":7.98,"dpsE":1,"clos":"2025-11-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2382.85,"leases":264.16,"capex":188.63,"norme":"US GAAP"},{"id":"pbf-energy","name":"PBF Energy","ticker":"PBF","tv":"NYSE:PBF","region":"US","domain":"pbfenergy.com","desc":"Entreprise pétrolière américaine.","sector":"energie","currency":"USD","year":2025,"ca":29332.3,"caPrev":33115.3,"ebit":-54.3,"net":-158.5,"netPrev":-533.8,"equity":5319.5,"netDebt":1620.4,"ebitda":317.3,"fcf":-783.2,"divPaid":null,"dps":null,"eps":-1.39,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2385.8,"leases":765.4,"capex":705.2,"norme":"US GAAP"},{"id":"penske-automotive-group","name":"Penske Automotive Group","ticker":"PAG","tv":"NYSE:PAG","region":"US","domain":"penskeautomotive.com","desc":"Concessions automobiles et pièces auto.","sector":"conso","currency":"USD","year":2025,"ca":31808.5,"caPrev":31864.8,"ebit":1280.7,"net":935.4,"netPrev":968.9,"equity":5562.4,"netDebt":2100.8,"ebitda":null,"fcf":650.5,"divPaid":343.8,"dps":5.18,"eps":14.13,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4663.8,"leases":2563,"capex":324.6,"norme":"US GAAP"},{"id":"united-natural-foods","name":"United Natural Foods","ticker":"UNFI","tv":"NYSE:UNFI","region":"US","domain":"unfi.com","desc":"Distribution de produits alimentaires et de boissons.","sector":"conso","currency":"USD","year":2026,"ca":31152,"caPrev":31784,"ebit":211,"net":84,"netPrev":-118,"equity":1621,"netDebt":1524,"ebitda":514,"fcf":323,"divPaid":null,"dps":null,"eps":1.39,"clos":"2026-08-01","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":2996,"leases":1472,"capex":217,"norme":"US GAAP"},{"id":"arrow-electronics","name":"Arrow Electronics","ticker":"ARW","tv":"NYSE:ARW","region":"US","domain":"arrow.com","desc":"Distribution de matériel informatique et électronique.","sector":"tech","currency":"USD","year":2025,"ca":30852.94,"caPrev":27923.32,"ebit":822.22,"net":571.27,"netPrev":392.07,"equity":6584.71,"netDebt":2778.25,"ebitda":959.97,"fcf":-37.2,"divPaid":null,"dps":null,"eps":11.03,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3041.51,"leases":263.26,"capex":101.25,"norme":"US GAAP"},{"id":"ferguson-enterprises","name":"Ferguson Enterprises","ticker":"FERG","tv":"NYSE:FERG","region":"US","domain":"ferguson.com","desc":"Distribution de fournitures et d'équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":30762,"caPrev":29635,"ebit":2606,"net":1856,"netPrev":1735,"equity":5832,"netDebt":3501,"ebitda":2979,"fcf":1603,"divPaid":489,"dps":3.28,"eps":9.33,"clos":"2025-07-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5315,"leases":1814,"capex":305,"norme":"US GAAP"},{"id":"hf-sinclair","name":"HF Sinclair","ticker":"DINO","tv":"NYSE:DINO","region":"US","domain":"hollyfrontier.com","desc":"Entreprise pétrolière américaine.","sector":"energie","currency":"USD","year":2025,"ca":26869,"caPrev":28580,"ebit":927,"net":579,"netPrev":177,"equity":9184,"netDebt":1791,"ebitda":1836,"fcf":866,"divPaid":376,"dps":2,"eps":3.08,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2254,"leases":463,"capex":449,"norme":"US GAAP"},{"id":"avnet","name":"Avnet","ticker":"AVT","tv":"NASDAQ:AVT","region":"US","domain":"avnet.com","desc":"Distribution de matériel informatique et électronique.","sector":"tech","currency":"USD","year":2026,"ca":27632.68,"caPrev":22200.75,"ebit":724.78,"net":334.39,"netPrev":240.22,"equity":5022.5,"netDebt":3057.42,"ebitda":801.57,"fcf":-354.5,"divPaid":114.36,"dps":1.4,"eps":4.07,"clos":"2026-06-27","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":3320.42,"leases":263,"capex":73.57,"norme":"US GAAP"},{"id":"autonation","name":"AutoNation","ticker":"AN","tv":"NYSE:AN","region":"US","domain":"autonation.com","desc":"Concessions automobiles et pièces auto.","sector":"conso","currency":"USD","year":2025,"ca":27631.4,"caPrev":26765.4,"ebit":1239.9,"net":649.1,"netPrev":692.2,"equity":2341.1,"netDebt":141.4,"ebitda":null,"fcf":-197.5,"divPaid":null,"dps":null,"eps":17.26,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1008.1,"leases":866.7,"capex":309.4,"norme":"US GAAP"},{"id":"jones-lang-lasalle","name":"Jones Lang LaSalle","ticker":"JLL","tv":"NYSE:JLL","region":"US","domain":"jll.de","desc":"Services immobiliers.","sector":"immo","currency":"USD","year":2025,"ca":26115.6,"caPrev":23432.9,"ebit":1098,"net":792.1,"netPrev":546.8,"equity":7502.8,"netDebt":290.6,"ebitda":1350.8,"fcf":null,"divPaid":null,"dps":null,"eps":16.73,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1231.7,"leases":941.1,"norme":"US GAAP"},{"id":"athene-holding","name":"Athene Holding","ticker":"ATHS","tv":"NYSE:ATHS","region":"US","domain":"athene.com","desc":"Assurance vie et épargne.","sector":"finance","currency":"USD","year":2025,"ca":25677,"caPrev":20689,"ebit":null,"net":2711,"netPrev":3461,"equity":20492,"netDebt":-9047,"ebitda":null,"fcf":null,"divPaid":752,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"US GAAP"},{"id":"reinsurance-group-of-america","name":"Reinsurance Group of America","ticker":"RGA","tv":"NYSE:RGA","region":"US","domain":"rgare.com","desc":"Assurance vie et épargne.","sector":"finance","currency":"USD","year":2025,"ca":23698,"caPrev":22107,"ebit":null,"net":1182,"netPrev":717,"equity":13461,"netDebt":1542,"ebitda":null,"fcf":null,"divPaid":240,"dps":3.64,"eps":17.94,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"US GAAP"},{"id":"wesco-international","name":"WESCO International","ticker":"WCC","tv":"NYSE:WCC","region":"US","domain":"wesco.com","desc":"Distribution de fournitures et d'équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":23510.9,"caPrev":21818.8,"ebit":1233,"net":640.2,"netPrev":717.6,"equity":5031.6,"netDebt":5176.6,"ebitda":1430.6,"fcf":25.2,"divPaid":88.4,"dps":1.83,"eps":13.26,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6195,"leases":1018.4,"capex":99.8,"norme":"US GAAP"},{"id":"lear-corporation","name":"Lear Corporation","ticker":"LEA","tv":"NYSE:LEA","region":"US","domain":"lear.com","desc":"Équipements et pièces pour l'automobile.","sector":"industrie","currency":"USD","year":2025,"ca":23259.1,"caPrev":23306,"ebit":777.3,"net":436.8,"netPrev":506.6,"equity":5035.1,"netDebt":1710.1,"ebitda":1381.4,"fcf":527.2,"divPaid":164.8,"dps":0.77,"eps":8.22,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":2474.4,"leases":764.3,"capex":561.6,"norme":"US GAAP"},{"id":"macys","name":"Macy's","ticker":"M","tv":"NYSE:M","region":"US","domain":"macysinc.com","desc":"Entreprise américaine holding de grands magasins.","sector":"conso","currency":"USD","year":2026,"ca":22621,"caPrev":23006,"ebit":1030,"net":642,"netPrev":582,"equity":4860,"netDebt":1186,"ebitda":1924,"fcf":1057,"divPaid":197,"dps":0.73,"eps":2.37,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":4321,"leases":3135,"capex":373,"norme":"US GAAP"},{"id":"group-1-automotive","name":"Group 1 Automotive","ticker":"GPI","tv":"NYSE:GPI","region":"US","domain":"group1auto.com","desc":"Concessions automobiles et pièces auto.","sector":"conso","currency":"USD","year":2025,"ca":22571.4,"caPrev":19934.3,"ebit":734,"net":325.2,"netPrev":498.1,"equity":2789.1,"netDebt":3680.2,"ebitda":null,"fcf":424.5,"divPaid":25.6,"dps":2,"eps":25.29,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4264.8,"leases":584.6,"capex":270,"norme":"US GAAP"},{"id":"bjs-wholesale-club","name":"BJ's Wholesale Club","ticker":"BJ","tv":"NYSE:BJ","region":"US","domain":"bjs.com","desc":"Grands magasins et magasins discount.","sector":"conso","currency":"USD","year":2026,"ca":21457.27,"caPrev":20501.8,"ebit":816.6,"net":578.38,"netPrev":534.42,"equity":2197.66,"netDebt":352.85,"ebitda":1105.2,"fcf":328.01,"divPaid":null,"dps":null,"eps":4.41,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":2492.53,"leases":2139.67,"capex":702.05,"norme":"US GAAP"},{"id":"tenet-healthcare","name":"Tenet Healthcare","ticker":"THC","tv":"NYSE:THC","region":"US","domain":"tenethealth.com","desc":"Établissements et services de santé.","sector":"sante","currency":"USD","year":2025,"ca":21310,"caPrev":20675,"ebit":3508,"net":1407,"netPrev":3200,"equity":4220,"netDebt":10382,"ebitda":4371,"fcf":2530,"divPaid":null,"dps":null,"eps":15.61,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":12091,"leases":1709,"capex":1010,"norme":"US GAAP"},{"id":"cheniere-energy","name":"Cheniere Energy","ticker":"LNG","tv":"NYSE:LNG","region":"US","domain":"cheniere.com","desc":"Entreprise américaine de gaz naturel liquéfié.","sector":"services","currency":"USD","year":2025,"ca":19976,"caPrev":15703,"ebit":9112,"net":5330,"netPrev":3252,"equity":7915,"netDebt":21408,"ebitda":10441,"fcf":2461,"divPaid":451,"dps":2.05,"eps":24.19,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":25041,"leases":3633,"capex":3078,"norme":"US GAAP"},{"id":"cleveland-cliffs","name":"Cleveland-Cliffs","ticker":"CLF","tv":"NYSE:CLF","region":"US","domain":"clevelandcliffs.com","desc":"Entreprise américaine d'extraction de minerai de fer.","sector":"materiaux","currency":"USD","year":2025,"ca":18610,"caPrev":19185,"ebit":-1579,"net":-1478,"netPrev":-760,"equity":6116,"netDebt":7196,"ebitda":-344,"fcf":-1023,"divPaid":null,"dps":null,"eps":-2.91,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7880,"leases":684,"capex":561,"norme":"US GAAP"},{"id":"goodyear-tire-and-rubber-company","name":"Goodyear Tire and Rubber Company","ticker":"GT","tv":"NASDAQ:GT","region":"US","domain":"goodyear.com","desc":"Compagnie américaine fabriquant des produits liés au caoutchouc.","sector":"industrie","currency":"USD","year":2025,"ca":18280,"caPrev":18878,"ebit":null,"net":-1721,"netPrev":46,"equity":3233,"netDebt":5136,"ebitda":null,"fcf":-30,"divPaid":0,"dps":0,"eps":-5.99,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6455,"leases":1319,"capex":826,"norme":"US GAAP"},{"id":"corebridge-financial","name":"Corebridge Financial","ticker":"CRBG","tv":"NYSE:CRBG","region":"US","domain":"corebridgefinancial.com","desc":"Entreprise américaine de services financiers.","sector":"finance","currency":"USD","year":2025,"ca":18481,"caPrev":18707,"ebit":null,"net":-366,"netPrev":2230,"equity":13201,"netDebt":10453,"ebitda":null,"fcf":null,"divPaid":511,"dps":0.95,"eps":-0.68,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":10533,"leases":80,"norme":"US GAAP"},{"id":"pilgrims-pride","name":"Pilgrims Pride","ticker":"PPC","tv":"NASDAQ:PPC","region":"US","domain":"pilgrims.com","desc":"Transformation et vente de viande.","sector":"conso","currency":"USD","year":2025,"ca":18497.55,"caPrev":17878.29,"ebit":1613.54,"net":1082.36,"netPrev":1086.44,"equity":3680.05,"netDebt":2453.8,"ebitda":2069.7,"fcf":653.15,"divPaid":1994.35,"dps":8.4,"eps":4.56,"dpsE":1,"clos":"2025-12-28","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":2714.14,"leases":260.33,"capex":718.5,"norme":"US GAAP"},{"id":"loews-corporation","name":"Loews Corporation","ticker":"L","tv":"NYSE:L","region":"US","domain":"loews.com","desc":"Assurance dommages (auto, habitation, entreprises).","sector":"finance","currency":"USD","year":2025,"ca":18454,"caPrev":17510,"ebit":null,"net":1667,"netPrev":1414,"equity":18686,"netDebt":8994,"ebitda":null,"fcf":2700,"divPaid":52,"dps":0.25,"eps":7.98,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":9369,"leases":375,"capex":579,"norme":"US GAAP"},{"id":"lincoln-national-corporation","name":"Lincoln National Corporation","ticker":"LNC","tv":"NYSE:LNC","region":"US","domain":"lincolnfinancial.com","desc":"Holding américaine spécialisée dans les assurances.","sector":"finance","currency":"USD","year":2025,"ca":18212,"caPrev":18442,"ebit":null,"net":1177,"netPrev":3275,"equity":10906,"netDebt":-3240,"ebitda":null,"fcf":null,"divPaid":325,"dps":1.8,"eps":5.94,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-3177,"leases":63,"norme":"US GAAP"},{"id":"asbury-automotive-group","name":"Asbury Automotive Group","ticker":"ABG","tv":"NYSE:ABG","region":"US","domain":"asburyauto.com","desc":"Concessions automobiles et pièces auto.","sector":"conso","currency":"USD","year":2025,"ca":17999,"caPrev":17188.6,"ebit":860.6,"net":492,"netPrev":430.3,"equity":3891.9,"netDebt":3531.6,"ebitda":943,"fcf":null,"divPaid":null,"dps":null,"eps":25.2,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":3791,"leases":259.4,"norme":"US GAAP"},{"id":"manpowergroup","name":"ManpowerGroup","ticker":"MAN","tv":"NYSE:MAN","region":"US","domain":"manpowergroup.com","desc":"Travail temporaire et recrutement.","sector":"industrie","currency":"USD","year":2025,"ca":17957.1,"caPrev":17853.9,"ebit":150.1,"net":-13.3,"netPrev":145.1,"equity":2059.6,"netDebt":806.1,"ebitda":236.1,"fcf":-161.4,"divPaid":66.7,"dps":1.44,"eps":-0.29,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1217.8,"leases":411.7,"capex":57.3,"norme":"US GAAP"},{"id":"pultegroup","name":"PulteGroup","ticker":"PHM","tv":"NYSE:PHM","region":"US","domain":"pulte.com","desc":"Entreprise américaine de construction de logements.","sector":"immo","currency":"USD","year":2025,"ca":17311.95,"caPrev":17946.95,"ebit":null,"net":2218.73,"netPrev":3083.26,"equity":12985.44,"netDebt":-1936.97,"ebitda":null,"fcf":1748.53,"divPaid":176.68,"dps":0.92,"eps":11.21,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-1803.73,"leases":133.24,"capex":122.72,"norme":"US GAAP"},{"id":"dominion-energy","name":"Dominion Energy","ticker":"D","tv":"NYSE:D","region":"US","domain":"dominionenergy.com","desc":"Entreprise énergétique américaine.","sector":"services","currency":"USD","year":2025,"ca":16506,"caPrev":14459,"ebit":4414,"net":2998,"netPrev":2034,"equity":29083,"netDebt":48539,"ebitda":6801,"fcf":null,"divPaid":2278,"dps":2.67,"eps":3.46,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":49830,"leases":1291,"norme":"US GAAP"},{"id":"builders-firstsource","name":"Builders FirstSource","ticker":"BLDR","tv":"NYSE:BLDR","region":"US","domain":"bldr.com","desc":"Entreprise américaine de matériaux de construction.","sector":"conso","currency":"USD","year":2025,"ca":15190.64,"caPrev":16400.49,"ebit":786.28,"net":435.2,"netPrev":1077.9,"equity":4352.25,"netDebt":4303.29,"ebitda":1377.71,"fcf":853.28,"divPaid":null,"dps":null,"eps":3.91,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":4963.35,"leases":660.06,"capex":362.6,"norme":"US GAAP"},{"id":"fluor-corporation","name":"Fluor Corporation","ticker":"FLR","tv":"NYSE:FLR","region":"US","domain":"fluor.com","desc":"Construction et travaux publics.","sector":"industrie","currency":"USD","year":2025,"ca":15503,"caPrev":16315,"ebit":-378,"net":-51,"netPrev":2145,"equity":3244,"netDebt":-1065,"ebitda":-310,"fcf":-437,"divPaid":null,"dps":null,"eps":-0.31,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":50,"norme":"US GAAP"},{"id":"kohls","name":"Kohls","ticker":"KSS","tv":"NYSE:KSS","region":"US","domain":"kohls.com","desc":"Grands magasins et magasins discount.","sector":"conso","currency":"USD","year":2026,"ca":15527,"caPrev":16221,"ebit":624,"net":272,"netPrev":109,"equity":4048,"netDebt":762,"ebitda":1324,"fcf":1008,"divPaid":56,"dps":0.5,"eps":2.43,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":5501,"leases":4739,"capex":372,"norme":"US GAAP"},{"id":"aecom","name":"AECOM","ticker":"ACM","tv":"NYSE:ACM","region":"US","domain":"aecom.com","desc":"Bureau d'études et de conseil en ingénierie américain.","sector":"industrie","currency":"USD","year":2025,"ca":16139.62,"caPrev":16105.5,"ebit":1026.52,"net":561.77,"netPrev":402.27,"equity":2492.58,"netDebt":1127.77,"ebitda":1202.44,"fcf":684.93,"divPaid":133.57,"dps":1.01,"eps":4.24,"dpsE":1,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1852.37,"leases":724.6,"capex":136.68,"norme":"US GAAP"},{"id":"smithfield-foods","name":"Smithfield Foods","ticker":"SFD","tv":"NASDAQ:SFD","region":"US","domain":"smithfieldfoods.com","desc":"Entreprise étasunienne.","sector":"conso","currency":"USD","year":2025,"ca":15531,"caPrev":14142,"ebit":1292,"net":987,"netPrev":953,"equity":6801,"netDebt":447,"ebitda":1624,"fcf":null,"divPaid":396,"dps":1,"eps":2.52,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":840,"leases":393,"capex":341,"norme":"US GAAP"},{"id":"markel-corporation","name":"Markel Corporation","ticker":"MKL","tv":"NYSE:MKL","region":"US","domain":"markelcorp.com","desc":"Entreprise américaine de services financiers.","sector":"finance","currency":"USD","year":2025,"ca":15513.23,"caPrev":14813.54,"ebit":3194.85,"net":2107.01,"netPrev":2747.02,"equity":18597.76,"netDebt":339.11,"ebitda":3542.77,"fcf":2554.36,"divPaid":null,"dps":null,"eps":169.74,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1049.14,"leases":710.04,"capex":206.89,"norme":"US GAAP"},{"id":"kenvue","name":"Kenvue","ticker":"KVUE","tv":"NYSE:KVUE","region":"US","domain":"kenvue.com","desc":"Cosmétiques, parfums et produits de soin.","sector":"conso","currency":"USD","year":2025,"ca":15124,"caPrev":15455,"ebit":2414,"net":1470,"netPrev":1030,"equity":10765,"netDebt":8162,"ebitda":2971,"fcf":1722,"divPaid":1581,"dps":0.83,"eps":0.77,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8312,"leases":150,"capex":475,"norme":"US GAAP"},{"id":"gap","name":"Gap","ticker":"GAP","tv":"NYSE:GAP","region":"US","domain":"gapinc.com","desc":"Entreprise américaine commercialisant vêtements et accessoires.","sector":"conso","currency":"USD","year":2026,"ca":15366,"caPrev":15086,"ebit":1115,"net":816,"netPrev":844,"equity":3801,"netDebt":-1124,"ebitda":1611,"fcf":823,"divPaid":247,"dps":0.66,"eps":2.19,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":2995,"leases":4119,"capex":470,"norme":"US GAAP"},{"id":"sonic-automotive","name":"Sonic Automotive","ticker":"SAH","tv":"NYSE:SAH","region":"US","domain":"sonicautomotive.com","desc":"Concessions automobiles et pièces auto.","sector":"conso","currency":"USD","year":2025,"ca":15153.6,"caPrev":14224.3,"ebit":367.5,"net":118.7,"netPrev":216,"equity":1068.1,"netDebt":1609.1,"ebitda":530.9,"fcf":417.5,"divPaid":48.8,"dps":1.43,"eps":3.49,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2289.1,"leases":680,"capex":149.9,"norme":"US GAAP"},{"id":"kyndryl","name":"Kyndryl","ticker":"KD","tv":"NYSE:KD","region":"US","domain":"kyndryl.com","desc":"Services informatiques et conseil en technologie.","sector":"tech","currency":"USD","year":2026,"ca":15092,"caPrev":15057,"ebit":null,"net":198,"netPrev":252,"equity":1175,"netDebt":3073,"ebitda":null,"fcf":340,"divPaid":null,"dps":0,"eps":0.87,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":3267,"leases":194,"capex":608,"norme":"US GAAP"},{"id":"cna-financial","name":"CNA Financial","ticker":"CNA","tv":"NYSE:CNA","region":"US","domain":"cna.com","desc":"Assurance dommages (auto, habitation, entreprises).","sector":"finance","currency":"USD","year":2025,"ca":14989,"caPrev":14270,"ebit":null,"net":1278,"netPrev":959,"equity":11621,"netDebt":2546,"ebitda":null,"fcf":2404,"divPaid":1047,"dps":3.84,"eps":4.71,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2764,"leases":218,"capex":86,"norme":"US GAAP"},{"id":"adient","name":"Adient","ticker":"ADNT","tv":"NYSE:ADNT","region":"US","domain":"adient.com","desc":"Équipements et pièces pour l'automobile.","sector":"industrie","currency":"USD","year":2025,"ca":14535,"caPrev":14688,"ebit":null,"net":-281,"netPrev":18,"equity":1766,"netDebt":1439,"ebitda":null,"fcf":204,"divPaid":null,"dps":null,"eps":-3.39,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1697,"leases":258,"capex":245,"norme":"US GAAP"},{"id":"fidelity-national-financial","name":"Fidelity National Financial","ticker":"FNF","tv":"NYSE:FNF","region":"US","domain":"fnf.com","desc":"Entreprise américaine de services financiers.","sector":"finance","currency":"USD","year":2025,"ca":14445,"caPrev":13681,"ebit":null,"net":602,"netPrev":1270,"equity":7424,"netDebt":1764,"ebitda":null,"fcf":null,"divPaid":546,"dps":2.02,"eps":2.22,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2132,"leases":368,"norme":"US GAAP"},{"id":"borgwarner","name":"BorgWarner","ticker":"BWA","tv":"NYSE:BWA","region":"US","domain":"borgwarner.com","desc":"Équipements et pièces pour l'automobile.","sector":"industrie","currency":"USD","year":2025,"ca":14316,"caPrev":14086,"ebit":536,"net":277,"netPrev":338,"equity":5442,"netDebt":1583,"ebitda":1255,"fcf":null,"divPaid":119,"dps":0.56,"eps":1.29,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1759,"leases":176,"capex":469,"norme":"US GAAP"},{"id":"mastec","name":"MasTec","ticker":"MTZ","tv":"NYSE:MTZ","region":"US","domain":"mastec.com","desc":"Construction et travaux publics.","sector":"industrie","currency":"USD","year":2025,"ca":14299.17,"caPrev":12303.46,"ebit":null,"net":399.04,"netPrev":162.79,"equity":3259.31,"netDebt":1934.67,"ebitda":null,"fcf":285.73,"divPaid":null,"dps":null,"eps":5.12,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":2746.67,"leases":812,"capex":259.99,"norme":"US GAAP"},{"id":"reliance","name":"Reliance","ticker":"RS","tv":"NYSE:RS","region":"US","domain":"rsac.com","desc":"Négoce et transformation de métaux.","sector":"materiaux","currency":"USD","year":2025,"ca":14294.3,"caPrev":13835,"ebit":1012.7,"net":739.4,"netPrev":875.2,"equity":7170.1,"netDebt":1204.3,"ebitda":1290.9,"fcf":502.5,"divPaid":null,"dps":4.8,"eps":14.07,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1522.9,"leases":318.6,"capex":328.9,"norme":"US GAAP"},{"id":"alaska-air-group","name":"Alaska Air Group","ticker":"ALK","tv":"NYSE:ALK","region":"US","domain":"investor.alaskaair.com","desc":"Transport aérien de passagers.","sector":"industrie","currency":"USD","year":2025,"ca":14239,"caPrev":11735,"ebit":303,"net":100,"netPrev":395,"equity":4118,"netDebt":4682,"ebitda":1098,"fcf":940,"divPaid":null,"dps":null,"eps":0.85,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4928,"leases":246,"capex":309,"norme":"US GAAP"},{"id":"lkq-corporation","name":"LKQ Corporation","ticker":"LKQ","tv":"NASDAQ:LKQ","region":"US","domain":"lkqcorp.com","desc":"Entreprise américaine de commercialisation de pièces automobiles.","sector":"conso","currency":"USD","year":2025,"ca":13651,"caPrev":13823,"ebit":993,"net":608,"netPrev":693,"equity":6537,"netDebt":null,"ebitda":1411,"fcf":847,"divPaid":310,"dps":1.2,"eps":2.36,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":1504,"capex":216,"norme":"US GAAP"},{"id":"molson-coors-beverage","name":"Molson Coors Beverage","ticker":"TAP","tv":"NYSE:TAP","region":"US","domain":"molsoncoors.com","desc":"Production de bières.","sector":"conso","currency":"USD","year":2025,"ca":13040.3,"caPrev":13734.3,"ebit":-2336.9,"net":-2139.6,"netPrev":1122.4,"equity":10230.3,"netDebt":5363.6,"ebitda":-1625.6,"fcf":1067.8,"divPaid":376.3,"dps":1.88,"eps":-10.75,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5641.2,"leases":277.6,"capex":716.6,"norme":"US GAAP"},{"id":"gxo-logistics","name":"GXO Logistics","ticker":"GXO","tv":"NYSE:GXO","region":"US","domain":"gxo.com","desc":"Entreprise logistique.","sector":"industrie","currency":"USD","year":2025,"ca":13178,"caPrev":11709,"ebit":245,"net":32,"netPrev":134,"equity":2983,"netDebt":2211,"ebitda":702,"fcf":110,"divPaid":null,"dps":null,"eps":0.28,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":5326,"leases":3115,"capex":324,"norme":"US GAAP"},{"id":"lumen-technologies","name":"Lumen Technologies","ticker":"LUMN","tv":"NASDAQ:LUMN","region":"US","domain":"lumen.com","desc":"Entreprise de télécommunications.","sector":"telecom","currency":"USD","year":2025,"ca":12402,"caPrev":13108,"ebit":-812,"net":-1739,"netPrev":-55,"equity":-1117,"netDebt":16812,"ebitda":1937,"fcf":371,"divPaid":1,"dps":0,"eps":-1.75,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":18393,"leases":1581,"capex":4367,"norme":"US GAAP"},{"id":"unum","name":"Unum","ticker":"UNM","tv":"NYSE:UNM","region":"US","domain":"unum.com","desc":"Assurance.","sector":"finance","currency":"USD","year":2025,"ca":13075.5,"caPrev":12887.3,"ebit":null,"net":738.5,"netPrev":1779.1,"equity":11119.1,"netDebt":3609.4,"ebitda":null,"fcf":555.4,"divPaid":306.2,"dps":1.76,"eps":4.28,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3688.3,"leases":78.9,"capex":132.3,"norme":"US GAAP"},{"id":"dxc-technology","name":"DXC Technology","ticker":"DXC","tv":"NYSE:DXC","region":"US","domain":"dxc.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2026,"ca":12644,"caPrev":12871,"ebit":970,"net":18,"netPrev":389,"equity":2941,"netDebt":1815,"ebitda":2152,"fcf":1036,"divPaid":null,"dps":null,"eps":0.1,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":2684,"leases":869,"capex":212,"norme":"US GAAP"},{"id":"alcoa","name":"Alcoa","ticker":"AA","tv":"NYSE:AA","region":"US","domain":"alcoa.com","desc":"Production d'aluminium.","sector":"materiaux","currency":"USD","year":2025,"ca":12831,"caPrev":11895,"ebit":null,"net":1157,"netPrev":60,"equity":6118,"netDebt":851,"ebitda":null,"fcf":567,"divPaid":104,"dps":0.1,"eps":4.4,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1159,"leases":308,"capex":618,"norme":"US GAAP"},{"id":"assurant","name":"Assurant","ticker":"AIZ","tv":"NYSE:AIZ","region":"US","domain":"assurant.com","desc":"Assurance.","sector":"finance","currency":"USD","year":2025,"ca":12814.3,"caPrev":11877.5,"ebit":null,"net":872.7,"netPrev":760.2,"equity":5871.6,"netDebt":null,"ebitda":null,"fcf":1598.4,"divPaid":168.4,"dps":3.28,"eps":17.14,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":73.9,"capex":235.5,"norme":"US GAAP"},{"id":"ryder","name":"Ryder","ticker":"R","tv":"NYSE:R","region":"US","domain":"ryder.com","desc":"Location de voitures et services automobiles.","sector":"industrie","currency":"USD","year":2025,"ca":12665,"caPrev":12636,"ebit":null,"net":499,"netPrev":489,"equity":3052,"netDebt":7447,"ebitda":null,"fcf":459,"divPaid":145,"dps":3.44,"eps":12.15,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":8595,"leases":1148,"capex":2135,"norme":"US GAAP"},{"id":"community-health-systems","name":"Community Health Systems","ticker":"CYH","tv":"NYSE:CYH","region":"US","domain":"chs.net","desc":"Établissements et services de santé.","sector":"sante","currency":"USD","year":2025,"ca":12485,"caPrev":12634,"ebit":1488,"net":509,"netPrev":-516,"equity":-1394,"netDebt":10136,"ebitda":1914,"fcf":208,"divPaid":null,"dps":null,"eps":3.81,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":10986,"leases":850,"capex":335,"norme":"US GAAP"},{"id":"equitable-holdings","name":"Equitable Holdings","ticker":"EQH","tv":"NYSE:EQH","region":"US","domain":"equitable.com","desc":"Courtage d'assurance.","sector":"finance","currency":"USD","year":2025,"ca":11665,"caPrev":12425,"ebit":null,"net":-1380,"netPrev":1280,"equity":-74,"netDebt":-8577,"ebitda":null,"fcf":null,"divPaid":314,"dps":1.05,"eps":-4.83,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-7865,"leases":712,"norme":"US GAAP"},{"id":"crown-holdings","name":"Crown Holdings","ticker":"CCK","tv":"NYSE:CCK","region":"US","domain":"crowncork.com","desc":"Société américaine de fabrication d’emballages métalliques.","sector":"materiaux","currency":"USD","year":2025,"ca":12365,"caPrev":11801,"ebit":1553,"net":738,"netPrev":424,"equity":2999,"netDebt":5200,"ebitda":null,"fcf":1117,"divPaid":120,"dps":1.04,"eps":6.41,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5410,"leases":210,"capex":413,"norme":"US GAAP"},{"id":"first-citizens-bancshares","name":"First Citizens BancShares","ticker":"FCNCA","tv":"NASDAQ:FCNCA","region":"US","domain":"ir.firstcitizens.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":9541,"caPrev":9758,"ebit":null,"net":2206,"netPrev":2777,"equity":22238,"netDebt":35207,"ebitda":null,"fcf":2213,"divPaid":161,"dps":7.95,"eps":165.24,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":35536,"leases":329,"capex":710,"norme":"US GAAP"},{"id":"aes-corporation","name":"AES Corporation","ticker":"AES","tv":"NYSE:AES","region":"US","domain":"aes.com","desc":"Production et distribution d'électricité.","sector":"services","currency":"USD","year":2025,"ca":12233,"caPrev":12278,"ebit":null,"net":910,"netPrev":1679,"equity":4063,"netDebt":null,"ebitda":null,"fcf":-1623,"divPaid":501,"dps":0.7,"eps":1.26,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":1165,"capex":5929,"norme":"US GAAP"},{"id":"norfolk-southern-corporation","name":"Norfolk Southern Corporation","ticker":"NSC","tv":"NYSE:NSC","region":"US","domain":"norfolksouthern.com","desc":"Entreprise américaine de chemin de fer.","sector":"industrie","currency":"USD","year":2025,"ca":12180,"caPrev":12123,"ebit":4356,"net":2873,"netPrev":2622,"equity":15547,"netDebt":15557,"ebitda":5749,"fcf":2157,"divPaid":1215,"dps":5.4,"eps":12.76,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":15775,"leases":218,"capex":2204,"norme":"US GAAP"},{"id":"westlake-corporation","name":"Westlake Corporation","ticker":"WLK","tv":"NYSE:WLK","region":"US","domain":"westlake.com","desc":"Entreprise pétrochimique américinae.","sector":"materiaux","currency":"USD","year":2025,"ca":11170,"caPrev":12142,"ebit":-1578,"net":-1508,"netPrev":602,"equity":8792,"netDebt":2860,"ebitda":-400,"fcf":-530,"divPaid":272,"dps":2.11,"eps":-11.7,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3686,"leases":826,"capex":995,"norme":"US GAAP"},{"id":"booz-allen-hamilton","name":"Booz Allen Hamilton","ticker":"BAH","tv":"NYSE:BAH","region":"US","domain":"boozallen.com","desc":"Conseil et services aux entreprises.","sector":"industrie","currency":"USD","year":2026,"ca":11217,"caPrev":11980,"ebit":1033,"net":851,"netPrev":935,"equity":1105,"netDebt":3212,"ebitda":1196,"fcf":951,"divPaid":276,"dps":2.24,"eps":6.92,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":3394,"leases":182,"capex":90,"norme":"US GAAP"},{"id":"delek-us","name":"Delek US","ticker":"DK","tv":"NYSE:DK","region":"US","domain":"delekus.com","desc":"Raffinage et vente de carburants.","sector":"energie","currency":"USD","year":2025,"ca":10722.9,"caPrev":11852.2,"ebit":301,"net":-22.8,"netPrev":-560.4,"equity":547.3,"netDebt":2607.3,"ebitda":698.8,"fcf":6.3,"divPaid":62,"dps":1.02,"eps":-0.38,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2680.6,"leases":73.3,"capex":529.5,"norme":"US GAAP"},{"id":"avis-budget-group","name":"Avis Budget Group","ticker":"CAR","tv":"NASDAQ:CAR","region":"US","domain":"avisbudgetgroup.com","desc":"Entreprise américaine de location de véhicules.","sector":"industrie","currency":"USD","year":2025,"ca":11652,"caPrev":11789,"ebit":null,"net":-889,"netPrev":-1821,"equity":-3129,"netDebt":5530,"ebitda":null,"fcf":null,"divPaid":0,"dps":null,"eps":-25.25,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"US GAAP"},{"id":"oscar-health","name":"Oscar Health","ticker":"OSCR","tv":"NYSE:OSCR","region":"US","domain":"hioscar.com","desc":"Assurance santé et gestion de soins.","sector":"sante","currency":"USD","year":2025,"ca":11701.43,"caPrev":9177.56,"ebit":-396.36,"net":-443.15,"netPrev":25.43,"equity":977.65,"netDebt":-2344.06,"ebitda":-367.46,"fcf":1058.48,"divPaid":null,"dps":null,"eps":-1.69,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-2275.35,"leases":68.71,"capex":36.37,"norme":"US GAAP"},{"id":"agco","name":"AGCO","ticker":"AGCO","tv":"NYSE:AGCO","region":"US","domain":"agcocorp.com","desc":"Machines agricoles.","sector":"industrie","currency":"USD","year":2025,"ca":10082,"caPrev":11661.9,"ebit":595.7,"net":726.5,"netPrev":-424.8,"equity":4273.5,"netDebt":1522.9,"ebitda":null,"fcf":740.2,"divPaid":86.5,"dps":1.16,"eps":9.76,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1698.8,"leases":175.9,"capex":247.9,"norme":"US GAAP"},{"id":"conagra-brands","name":"Conagra Brands","ticker":"CAG","tv":"NYSE:CAG","region":"US","domain":"conagrabrands.com","desc":"Produits alimentaires.","sector":"conso","currency":"USD","year":2026,"ca":11281.6,"caPrev":11612.8,"ebit":-1628.4,"net":-1916.2,"netPrev":1152.4,"equity":6357.6,"netDebt":7046.2,"ebitda":-1232.4,"fcf":978.7,"divPaid":669.7,"dps":1.4,"eps":-4,"clos":"2026-05-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":7493.3,"leases":447.1,"capex":423.4,"norme":"US GAAP"},{"id":"caesars-entertainment","name":"Caesars Entertainment","ticker":"CZR","tv":"NASDAQ:CZR","region":"US","domain":"caesars.com","desc":"Hôtels.","sector":"conso","currency":"USD","year":2025,"ca":11486,"caPrev":11245,"ebit":1858,"net":-502,"netPrev":-278,"equity":3504,"netDebt":11018,"ebitda":3275,"fcf":497,"divPaid":null,"dps":null,"eps":-2.42,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":24856,"leases":13838,"capex":805,"norme":"US GAAP"},{"id":"the-andersons","name":"The Andersons","ticker":"ANDE","tv":"NASDAQ:ANDE","region":"US","domain":"andersonsinc.com","desc":"Négoce de produits agricoles.","sector":"conso","currency":"USD","year":2025,"ca":11008.93,"caPrev":11257.55,"ebit":null,"net":95.71,"netPrev":114.01,"equity":1244.78,"netDebt":461.73,"ebitda":null,"fcf":-56.12,"divPaid":26.85,"dps":0.79,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":569.95,"leases":108.22,"capex":233.12,"norme":"US GAAP"},{"id":"sunbelt-rentals","name":"Sunbelt Rentals","ticker":"SUNB","tv":"NYSE:SUNB","region":"US","domain":"sunbeltrentals.com","desc":"Location d'équipements.","sector":"industrie","currency":"USD","year":2026,"ca":11154,"caPrev":10791,"ebit":2181,"net":1325,"netPrev":1553,"equity":7409,"netDebt":7554,"ebitda":4490,"fcf":null,"divPaid":464,"dps":1.1,"eps":3.15,"clos":"2026-04-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":10589,"leases":3035,"norme":"US GAAP"},{"id":"mohawk-industries","name":"Mohawk Industries","ticker":"MHK","tv":"NYSE:MHK","region":"US","domain":"mohawkind.com","desc":"Textiles.","sector":"conso","currency":"USD","year":2025,"ca":10785.4,"caPrev":10836.9,"ebit":489.8,"net":369.9,"netPrev":514.7,"equity":8373.3,"netDebt":1180.7,"ebitda":1142.4,"fcf":616.2,"divPaid":null,"dps":null,"eps":5.96,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1690.3,"leases":509.6,"capex":440,"norme":"US GAAP"},{"id":"jefferies-and-company","name":"Jefferies & Company","ticker":"JEF","tv":"NYSE:JEF","region":"US","domain":"jefferies.com","desc":"Courtage, banque d'investissement et marchés financiers.","sector":"finance","currency":"USD","year":2025,"ca":10823.68,"caPrev":10515.07,"ebit":null,"net":630.79,"netPrev":669.27,"equity":10574.7,"netDebt":3619.21,"ebitda":null,"fcf":null,"divPaid":374.13,"dps":1.6,"eps":2.93,"clos":"2025-11-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4212.01,"leases":592.8,"capex":207.47,"norme":"US GAAP"},{"id":"autoliv","name":"Autoliv","ticker":"ALV","tv":"NYSE:ALV","region":"US","domain":"autoliv.com","desc":"Équipements et pièces pour l'automobile.","sector":"industrie","currency":"USD","year":2025,"ca":10815,"caPrev":10390,"ebit":1088,"net":735,"netPrev":646,"equity":2572,"netDebt":1549,"ebitda":1495,"fcf":716,"divPaid":238,"dps":3.12,"eps":9.59,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1714,"leases":165,"capex":441,"norme":"US GAAP"},{"id":"oshkosh-corporation","name":"Oshkosh Corporation","ticker":"OSK","tv":"NYSE:OSK","region":"US","domain":"oshkoshcorp.com","desc":"Fabricant de camions industriels et militaires.","sector":"industrie","currency":"USD","year":2025,"ca":10422.3,"caPrev":10730.2,"ebit":939.5,"net":647,"netPrev":681.4,"equity":4530.5,"netDebt":620.5,"ebitda":1163.6,"fcf":618,"divPaid":130.4,"dps":2.04,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":897.6,"leases":277.1,"capex":165.4,"norme":"US GAAP"},{"id":"nvr","name":"Nvr","ticker":"NVR","tv":"NYSE:NVR","region":"US","domain":"nvrinc.com","desc":"Entreprise américaine de construction.","sector":"immo","currency":"USD","year":2025,"ca":10323.96,"caPrev":10524.48,"ebit":null,"net":1339.82,"netPrev":1681.93,"equity":3864.87,"netDebt":null,"ebitda":null,"fcf":1096.81,"divPaid":null,"dps":null,"eps":462,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":143.73,"capex":24.51,"norme":"US GAAP"},{"id":"cushman-and-wakefield","name":"Cushman & Wakefield","ticker":"CWK","tv":"NYSE:CWK","region":"US","domain":"cushmanwakefield.com","desc":"Société internationale du secteur immobilier.","sector":"immo","currency":"USD","year":2025,"ca":10288.2,"caPrev":9446.5,"ebit":452.5,"net":88.2,"netPrev":131.3,"equity":1955.3,"netDebt":1960.3,"ebitda":556.7,"fcf":293,"divPaid":null,"dps":null,"eps":0.38,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2340.8,"leases":380.5,"capex":47.4,"norme":"US GAAP"},{"id":"celanese-corporation","name":"Celanese Corporation","ticker":"CE","tv":"NYSE:CE","region":"US","domain":"celanese.com","desc":"Entreprise chimique américaine.","sector":"materiaux","currency":"USD","year":2025,"ca":9544,"caPrev":10268,"ebit":-786,"net":-1165,"netPrev":-1542,"equity":4049,"netDebt":11351,"ebitda":-26,"fcf":803,"divPaid":13,"dps":0.12,"eps":-10.64,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":11816,"leases":465,"capex":343,"norme":"US GAAP"},{"id":"bausch-health","name":"Bausch Health","ticker":"BHC","tv":"NYSE:BHC","region":"US","domain":"bauschhealth.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2025,"ca":10266,"caPrev":9625,"ebit":1813,"net":157,"netPrev":-46,"equity":-554,"netDebt":19508,"ebitda":3021,"fcf":1003,"divPaid":null,"dps":null,"eps":0.42,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":19736,"leases":228,"capex":397,"norme":"US GAAP"},{"id":"campbells","name":"Campbell's","ticker":"CPB","tv":"NASDAQ:CPB","region":"US","domain":"campbells.com","desc":"Multinationale agroalimentaire américaine.","sector":"conso","currency":"USD","year":2026,"ca":9744,"caPrev":10253,"ebit":852,"net":403,"netPrev":602,"equity":3850,"netDebt":7116,"ebitda":1265,"fcf":678,"divPaid":470,"dps":1.56,"eps":1.34,"clos":"2026-08-02","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":7513,"leases":397,"capex":361,"norme":"US GAAP"},{"id":"thor-industries","name":"Thor Industries","ticker":"THO","tv":"NYSE:THO","region":"US","domain":"thorindustries.com","desc":"Véhicules et équipements de loisirs.","sector":"conso","currency":"USD","year":2026,"ca":9608.15,"caPrev":9579.49,"ebit":null,"net":177.54,"netPrev":258.56,"equity":4261.46,"netDebt":385.97,"ebitda":null,"fcf":168.84,"divPaid":null,"dps":2.08,"eps":3.39,"clos":"2026-07-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":427.99,"leases":42.02,"capex":152.39,"norme":"US GAAP"},{"id":"icahn-enterprises","name":"Icahn Enterprises","ticker":"IEP","tv":"NASDAQ:IEP","region":"US","domain":"icahnenterprises.com","desc":"Raffinage et vente de carburants.","sector":"energie","currency":"USD","year":2025,"ca":9658,"caPrev":10020,"ebit":null,"net":-299,"netPrev":-445,"equity":null,"netDebt":null,"ebitda":null,"fcf":-654,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":484,"capex":341,"norme":"US GAAP"},{"id":"vf-corporation","name":"VF Corporation","ticker":"VFC","tv":"NYSE:VFC","region":"US","domain":"vfc.com","desc":"Entreprise américaine d'habillement et de chaussures.","sector":"conso","currency":"USD","year":2026,"ca":9605.21,"caPrev":9504.69,"ebit":576.57,"net":254.92,"netPrev":-189.72,"equity":1849.88,"netDebt":2706.07,"ebitda":857.1,"fcf":556.57,"divPaid":140.74,"dps":0.36,"eps":0.65,"clos":"2026-03-28","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":4159.41,"leases":1453.35,"capex":114.71,"norme":"US GAAP"},{"id":"eastman-chemical-company","name":"Eastman Chemical Company","ticker":"EMN","tv":"NYSE:EMN","region":"US","domain":"eastman.com","desc":"Produits chimiques.","sector":"materiaux","currency":"USD","year":2025,"ca":8752,"caPrev":9382,"ebit":null,"net":474,"netPrev":905,"equity":5961,"netDebt":4807,"ebitda":null,"fcf":424,"divPaid":381,"dps":3.33,"eps":4.14,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":546,"norme":"US GAAP"},{"id":"jetblue-airways","name":"JetBlue Airways","ticker":"JBLU","tv":"NASDAQ:JBLU","region":"US","domain":"jetblue.com","desc":"Compagnie aérienne à bas prix états-unienne.","sector":"industrie","currency":"USD","year":2025,"ca":9062,"caPrev":9279,"ebit":-368,"net":-602,"netPrev":-795,"equity":2120,"netDebt":6552,"ebitda":320,"fcf":-1172,"divPaid":null,"dps":null,"eps":-1.66,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":7919,"leases":1367,"capex":1078,"norme":"US GAAP"},{"id":"old-republic-international","name":"Old Republic International","ticker":"ORI","tv":"NYSE:ORI","region":"US","domain":"oldrepublic.com","desc":"Assurance.","sector":"finance","currency":"USD","year":2025,"ca":9136.3,"caPrev":8231.5,"ebit":null,"net":935.4,"netPrev":852.7,"equity":5914,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":782.6,"dps":3.66,"eps":3.82,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":192.5,"norme":"US GAAP"},{"id":"seagate-technology","name":"Seagate Technology","ticker":"STX","tv":"NASDAQ:STX","region":"US","domain":"seagate.com","desc":"Entreprise américaine produisant des disques durs.","sector":"tech","currency":"USD","year":2026,"ca":12195,"caPrev":9097,"ebit":4094,"net":3184,"netPrev":1469,"equity":2167,"netDebt":1899,"ebitda":4370,"fcf":3105,"divPaid":634,"dps":2.94,"eps":14.54,"clos":"2026-07-03","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":2232,"leases":333,"capex":569,"norme":"US GAAP"},{"id":"advance-auto-parts","name":"Advance Auto Parts","ticker":"AAP","tv":"NYSE:AAP","region":"US","domain":"shop.advanceautoparts.com","desc":"Concessions automobiles et pièces auto.","sector":"conso","currency":"USD","year":2025,"ca":8601,"caPrev":9094,"ebit":-43,"net":44,"netPrev":-336,"equity":2198,"netDebt":289,"ebitda":229,"fcf":-298,"divPaid":60,"dps":1,"eps":0.73,"clos":"2025-01-03","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2536,"leases":2247,"capex":252,"norme":"US GAAP"},{"id":"optimum-communications","name":"Optimum Communications","ticker":"OPTU","tv":"NYSE:OPTU","region":"US","domain":"alticeusa.com","desc":"Câblo-opérateur américain.","sector":"telecom","currency":"USD","year":2025,"ca":8590.47,"caPrev":8954.42,"ebit":-112.56,"net":-1869.02,"netPrev":-102.92,"equity":-2314.16,"netDebt":25194.01,"ebitda":1584.42,"fcf":-118.84,"divPaid":null,"dps":0,"eps":-4,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":25589.64,"leases":395.63,"capex":1347.29,"norme":"US GAAP"},{"id":"pvh","name":"Pvh","ticker":"PVH","tv":"NYSE:PVH","region":"US","domain":"pvh.com","desc":"Grand groupe de prêt-à-porter dont le siège social se trouve à New York, aux États-Unis.","sector":"conso","currency":"USD","year":2026,"ca":8950.2,"caPrev":8652.9,"ebit":230.6,"net":25.3,"netPrev":598.5,"equity":4792.3,"netDebt":1603,"ebitda":502.9,"fcf":538.4,"divPaid":null,"dps":0.15,"eps":0.53,"clos":"2026-02-01","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":3600.1,"leases":1997.1,"capex":142,"norme":"US GAAP"},{"id":"fedex-freight","name":"FedEx Freight","ticker":"FDXF","tv":"NYSE:FDXF","region":"US","domain":"fedexfreight.com","desc":"Transport et logistique.","sector":"industrie","currency":"USD","year":2026,"ca":8795,"caPrev":8892,"ebit":540,"net":655,"netPrev":1346,"equity":-497,"netDebt":null,"ebitda":1052,"fcf":-212,"divPaid":48,"dps":0.32,"eps":4.38,"dpsE":1,"clos":"2026-05-31","maj":"2026-11-01","yearPrev":2025,"leases":1838,"capex":379,"norme":"US GAAP"},{"id":"nov","name":"Nov","ticker":"NOV","tv":"NYSE:NOV","region":"US","domain":"nov.com","desc":"Équipements pour l'industrie pétrolière et gazière.","sector":"energie","currency":"USD","year":2025,"ca":8744,"caPrev":8870,"ebit":494,"net":145,"netPrev":635,"equity":6268,"netDebt":166,"ebitda":849,"fcf":876,"divPaid":190,"dps":0.51,"eps":0.39,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":788,"leases":622,"capex":375,"norme":"US GAAP"},{"id":"graphic-packaging","name":"Graphic Packaging","ticker":"GPK","tv":"NYSE:GPK","region":"US","domain":"graphicpkg.com","desc":"Emballages.","sector":"materiaux","currency":"USD","year":2025,"ca":8617,"caPrev":8807,"ebit":804,"net":444,"netPrev":658,"equity":3336,"netDebt":5190,"ebitda":1340,"fcf":null,"divPaid":128,"dps":0.43,"eps":1.48,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5626,"leases":436,"norme":"US GAAP"},{"id":"sprouts-farmers-market","name":"Sprouts Farmers Market","ticker":"SFM","tv":"NASDAQ:SFM","region":"US","domain":"sprouts.com","desc":"Supermarchés et commerce alimentaire.","sector":"conso","currency":"USD","year":2025,"ca":8806.16,"caPrev":7719.29,"ebit":686.16,"net":523.67,"netPrev":380.6,"equity":1403.07,"netDebt":null,"ebitda":843.88,"fcf":467.73,"divPaid":null,"dps":null,"eps":5.36,"clos":"2025-12-28","maj":"2026-11-01","yearPrev":2024,"leases":1873.51,"capex":248.27,"norme":"US GAAP"},{"id":"abm-industries","name":"ABM Industries","ticker":"ABM","tv":"NYSE:ABM","region":"US","domain":"abm.com","desc":"Services aux entreprises.","sector":"industrie","currency":"USD","year":2025,"ca":8745.9,"caPrev":8359.4,"ebit":311.7,"net":162.4,"netPrev":81.4,"equity":1785.6,"netDebt":1433,"ebitda":417.3,"fcf":155.1,"divPaid":65.6,"dps":1.06,"eps":2.61,"clos":"2025-10-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1559.9,"leases":126.9,"capex":79.3,"norme":"US GAAP"},{"id":"insight-enterprises","name":"Insight Enterprises","ticker":"NSIT","tv":"NASDAQ:NSIT","region":"US","domain":"insight.com","desc":"Commerce en ligne et vente à distance.","sector":"conso","currency":"USD","year":2025,"ca":8247.18,"caPrev":8701.7,"ebit":334.92,"net":157.35,"netPrev":249.69,"equity":1648.87,"netDebt":1003.32,"ebitda":441.24,"fcf":279.31,"divPaid":null,"dps":null,"eps":5,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1083.36,"leases":80.05,"capex":24.52,"norme":"US GAAP"},{"id":"caci","name":"CACI","ticker":"CACI","tv":"NYSE:CACI","region":"US","domain":"caci.com","desc":"Société militaire privée américaine.","sector":"tech","currency":"USD","year":2026,"ca":9567.78,"caPrev":8627.82,"ebit":919.82,"net":535.81,"netPrev":499.83,"equity":4462.7,"netDebt":4709.75,"ebitda":997.42,"fcf":780.06,"divPaid":null,"dps":null,"eps":24.28,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":5192.78,"leases":483.02,"capex":106.65,"norme":"US GAAP"},{"id":"american-financial-group","name":"American Financial Group","ticker":"AFG","tv":"NYSE:AFG","region":"US","domain":"afginc.com","desc":"Assurance dommages (auto, habitation, entreprises).","sector":"finance","currency":"USD","year":2025,"ca":8174,"caPrev":8324,"ebit":1073,"net":842,"netPrev":887,"equity":4820,"netDebt":93,"ebitda":1159,"fcf":null,"divPaid":606,"dps":7.28,"eps":10.08,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":309,"leases":216,"norme":"US GAAP"},{"id":"voya-financial","name":"Voya Financial","ticker":"VOYA","tv":"NYSE:VOYA","region":"US","domain":"voya.com","desc":"Entreprise américaine de services financiers.","sector":"finance","currency":"USD","year":2025,"ca":8189,"caPrev":8050,"ebit":1038,"net":654,"netPrev":667,"equity":4953,"netDebt":1342,"ebitda":null,"fcf":null,"divPaid":178,"dps":1.82,"eps":6.4,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1462,"leases":120,"norme":"US GAAP"},{"id":"ally-financial","name":"Ally Financial","ticker":"ALLY","tv":"NYSE:ALLY","region":"US","domain":"ally.com","desc":"Entreprise américaine de services financiers.","sector":"finance","currency":"USD","year":2025,"ca":7914,"caPrev":8181,"ebit":null,"net":852,"netPrev":668,"equity":15498,"netDebt":11735,"ebitda":null,"fcf":null,"divPaid":379,"dps":1.2,"eps":2.39,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":11859,"leases":124,"norme":"US GAAP"},{"id":"post-holdings","name":"Post Holdings","ticker":"POST","tv":"NYSE:POST","region":"US","domain":"postholdings.com","desc":"Produits alimentaires.","sector":"conso","currency":"USD","year":2025,"ca":8158.1,"caPrev":7922.7,"ebit":799.3,"net":335.7,"netPrev":366.7,"equity":3753.1,"netDebt":7246.2,"ebitda":1323.6,"fcf":488.1,"divPaid":null,"dps":null,"eps":5.98,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7524.1,"leases":277.9,"capex":510.2,"norme":"US GAAP"},{"id":"xpo","name":"Xpo","ticker":"XPO","tv":"NYSE:XPO","region":"US","domain":"xpo.com","desc":"Entreprise de transport américaine.","sector":"industrie","currency":"USD","year":2025,"ca":8157,"caPrev":8072,"ebit":656,"net":316,"netPrev":387,"equity":1861,"netDebt":2943,"ebitda":1123,"fcf":null,"divPaid":null,"dps":null,"eps":2.69,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3969,"leases":1026,"capex":657,"norme":"US GAAP"},{"id":"sanmina-corporation","name":"Sanmina Corporation","ticker":"SANM","tv":"NASDAQ:SANM","region":"US","domain":"sanmina.com","desc":"Composants électroniques.","sector":"tech","currency":"USD","year":2025,"ca":8128.38,"caPrev":7568.33,"ebit":354.57,"net":245.89,"netPrev":222.54,"equity":2539.16,"netDebt":-643.29,"ebitda":474.03,"fcf":473.3,"divPaid":null,"dps":null,"eps":4.56,"clos":"2025-09-27","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-585.55,"leases":57.75,"capex":147.36,"norme":"US GAAP"},{"id":"rpm-international","name":"RPM International","ticker":"RPM","tv":"NYSE:RPM","region":"US","domain":"rpminc.com","desc":"Peintures et revêtements.","sector":"materiaux","currency":"USD","year":2026,"ca":7863.42,"caPrev":7372.64,"ebit":null,"net":661.39,"netPrev":688.69,"equity":3311.53,"netDebt":92.65,"ebitda":null,"fcf":675.2,"divPaid":271.71,"dps":2.13,"eps":5.19,"dpsE":1,"clos":"2026-05-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":508.5,"leases":415.85,"capex":223.51,"norme":"US GAAP"},{"id":"masco","name":"Masco","ticker":"MAS","tv":"NYSE:MAS","region":"US","domain":"masco.com","desc":"Matériaux et produits pour le bâtiment.","sector":"materiaux","currency":"USD","year":2025,"ca":7562,"caPrev":7828,"ebit":1248,"net":810,"netPrev":822,"equity":-185,"netDebt":2300,"ebitda":1396,"fcf":866,"divPaid":261,"dps":1.24,"eps":3.87,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2580,"leases":280,"capex":156,"norme":"US GAAP"},{"id":"rush-enterprises","name":"Rush Enterprises","ticker":"RUSHA","tv":"NASDAQ:RUSHA","region":"US","domain":"rushenterprises.com","desc":"Concessions automobiles et pièces auto.","sector":"conso","currency":"USD","year":2025,"ca":7434.2,"caPrev":7804.75,"ebit":393.76,"net":263.78,"netPrev":304.15,"equity":2203.23,"netDebt":62.15,"ebitda":646.6,"fcf":462.01,"divPaid":58.33,"dps":0.74,"eps":3.37,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":311.8,"leases":249.65,"capex":399.83,"norme":"US GAAP"},{"id":"kbr","name":"Kbr","ticker":"KBR","tv":"NYSE:KBR","region":"US","domain":"kbr.com","desc":"Firme d'ingénierie américaine.","sector":"industrie","currency":"USD","year":2025,"ca":7786,"caPrev":7710,"ebit":778,"net":415,"netPrev":375,"equity":1503,"netDebt":2096,"ebitda":947,"fcf":null,"divPaid":84,"dps":0.66,"eps":3.21,"clos":"2025-01-02","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2397,"leases":301,"capex":42,"norme":"US GAAP"},{"id":"dana-corporation","name":"Dana Corporation","ticker":"DAN","tv":"NYSE:DAN","region":"US","domain":"dana.com","desc":"Équipementier automobile états-unien.","sector":"industrie","currency":"USD","year":2025,"ca":7500,"caPrev":7734,"ebit":139,"net":85,"netPrev":-57,"equity":840,"netDebt":146,"ebitda":null,"fcf":298,"divPaid":54,"dps":0.4,"eps":0.64,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":630,"leases":484,"capex":214,"norme":"US GAAP"},{"id":"watsco","name":"Watsco","ticker":"WSO","tv":"NYSE:WSO","region":"US","domain":"watsco.com","desc":"Distribution de fournitures et d'équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":7239.29,"caPrev":7618.32,"ebit":720.35,"net":496.99,"netPrev":536.29,"equity":2781.38,"netDebt":45.51,"ebitda":764.1,"fcf":535.06,"divPaid":473.77,"dps":11.7,"eps":12.27,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":519.4,"leases":473.9,"capex":34.55,"norme":"US GAAP"},{"id":"newell-brands","name":"Newell Brands","ticker":"NWL","tv":"NASDAQ:NWL","region":"US","domain":"newellbrands.com","desc":"Produits en plastique et en caoutchouc.","sector":"materiaux","currency":"USD","year":2025,"ca":7204,"caPrev":7582,"ebit":39,"net":-285,"netPrev":-216,"equity":2391,"netDebt":4470,"ebitda":350,"fcf":17,"divPaid":120,"dps":0.28,"eps":-0.68,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5016,"leases":546,"capex":247,"norme":"US GAAP"},{"id":"primoris-services-corporation","name":"Primoris Services Corporation","ticker":"PRIM","tv":"NYSE:PRIM","region":"US","domain":"prim.com","desc":"Construction et travaux publics.","sector":"industrie","currency":"USD","year":2025,"ca":7574.9,"caPrev":6366.8,"ebit":411.5,"net":274.9,"netPrev":180.9,"equity":1681,"netDebt":-65.6,"ebitda":503.4,"fcf":340.5,"divPaid":17.3,"dps":0.32,"eps":5.09,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":415.4,"leases":481,"capex":129.9,"norme":"US GAAP"},{"id":"sonoco","name":"Sonoco","ticker":"SON","tv":"NYSE:SON","region":"US","domain":"sonoco.com","desc":"Fournisseur international d'emballages de consommation diversifiés basé aux États-Unis.","sector":"materiaux","currency":"USD","year":2025,"ca":7518.75,"caPrev":5305.37,"ebit":1017.74,"net":1003.01,"netPrev":163.95,"equity":3613.88,"netDebt":3410.58,"ebitda":1537.09,"fcf":345.76,"divPaid":208.11,"dps":2.11,"eps":10.12,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3781.29,"leases":370.71,"capex":344.02,"norme":"US GAAP"},{"id":"science-applications-international-corporation","name":"Science Applications International Corporation","ticker":"SAIC","tv":"NASDAQ:SAIC","region":"US","domain":"saic.com","desc":"Services informatiques et conseil en technologie.","sector":"tech","currency":"USD","year":2026,"ca":7262,"caPrev":7479,"ebit":521,"net":358,"netPrev":362,"equity":1500,"netDebt":2305,"ebitda":551,"fcf":577,"divPaid":70,"dps":0.37,"eps":7.73,"clos":"2026-01-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":2524,"leases":219,"capex":32,"norme":"US GAAP"},{"id":"resideo","name":"Resideo","ticker":"REZI","tv":"NYSE:REZI","region":"US","domain":"resideo.com","desc":"Distribution de fournitures et d'équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":7472,"caPrev":6761,"ebit":607,"net":-527,"netPrev":116,"equity":2917,"netDebt":2570,"ebitda":802,"fcf":-1253,"divPaid":null,"dps":null,"eps":-3.77,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2916,"leases":346,"capex":116,"norme":"US GAAP"},{"id":"knight-swift-transportation","name":"Knight-Swift Transportation","ticker":"KNX","tv":"NYSE:KNX","region":"US","domain":"knight-swift.com","desc":"Transport routier de marchandises.","sector":"industrie","currency":"USD","year":2025,"ca":7469.69,"caPrev":7410.08,"ebit":216.06,"net":65.95,"netPrev":117.63,"equity":7082.45,"netDebt":1523.6,"ebitda":1004.12,"fcf":null,"divPaid":117.44,"dps":0.72,"eps":0.41,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2465.15,"leases":941.55,"norme":"US GAAP"},{"id":"ingredion","name":"Ingredion","ticker":"INGR","tv":"NYSE:INGR","region":"US","domain":"ingredion.com","desc":"Produits alimentaires.","sector":"conso","currency":"USD","year":2025,"ca":7219,"caPrev":7430,"ebit":1016,"net":729,"netPrev":647,"equity":4274,"netDebt":760,"ebitda":1238,"fcf":511,"divPaid":211,"dps":3.29,"eps":11.36,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":941,"leases":181,"capex":433,"norme":"US GAAP"},{"id":"bath-and-body-works","name":"Bath & Body Works","ticker":"BBWI","tv":"NYSE:BBWI","region":"US","domain":"bathandbodyworks.com","desc":"Chaîne américaine de produits de beauté.","sector":"conso","currency":"USD","year":2026,"ca":7291,"caPrev":7307,"ebit":1126,"net":649,"netPrev":798,"equity":-1281,"netDebt":2939,"ebitda":null,"fcf":865,"divPaid":167,"dps":0.8,"eps":3.12,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":4001,"leases":1062,"capex":237,"norme":"US GAAP"},{"id":"genworth-financial","name":"Genworth Financial","ticker":"GNW","tv":"NYSE:GNW","region":"US","domain":"genworth.com","desc":"Assurance vie et épargne.","sector":"finance","currency":"USD","year":2025,"ca":7301,"caPrev":7295,"ebit":null,"net":223,"netPrev":299,"equity":8750,"netDebt":-523,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":0.54,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-478,"leases":45,"norme":"US GAAP"},{"id":"ugi-corporation","name":"UGI Corporation","ticker":"UGI","tv":"NYSE:UGI","region":"US","domain":"ugicorp.com","desc":"Distribution de gaz naturel.","sector":"services","currency":"USD","year":2025,"ca":7287,"caPrev":7210,"ebit":1107,"net":678,"netPrev":269,"equity":4777,"netDebt":6313,"ebitda":1668,"fcf":390,"divPaid":322,"dps":1.5,"eps":3.15,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6795,"leases":482,"capex":837,"norme":"US GAAP"},{"id":"coca-cola-consolidated","name":"Coca-Cola Consolidated","ticker":"COKE","tv":"NASDAQ:COKE","region":"US","domain":"cokeconsolidated.com","desc":"Boissons.","sector":"conso","currency":"USD","year":2025,"ca":7228.06,"caPrev":6899.72,"ebit":950.66,"net":570.58,"netPrev":633.13,"equity":-739.72,"netDebt":2504.09,"ebitda":1145.74,"fcf":619.59,"divPaid":86.67,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2625.32,"leases":121.23,"capex":312.32,"norme":"US GAAP"},{"id":"polaris","name":"Polaris","ticker":"PII","tv":"NYSE:PII","region":"US","domain":"polaris.com","desc":"Fabricant de motoneiges et de véhicules tout-terrains.","sector":"conso","currency":"USD","year":2025,"ca":7152,"caPrev":7175.4,"ebit":-348.7,"net":-465.5,"netPrev":110.8,"equity":828.4,"netDebt":1372.4,"ebitda":-62.2,"fcf":558.1,"divPaid":150.3,"dps":2.68,"eps":-8.18,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1504.9,"leases":132.5,"capex":182.9,"norme":"US GAAP"},{"id":"versant","name":"Versant","ticker":"VSNT","tv":"NASDAQ:VSNT","region":"US","domain":"versantmedia.com","desc":"Télévision, radio et médias.","sector":"telecom","currency":"USD","year":2025,"ca":6688,"caPrev":7062,"ebit":1272,"net":930,"netPrev":1363,"equity":10292,"netDebt":928,"ebitda":null,"fcf":1855,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":167,"norme":"US GAAP"},{"id":"comfort-systems-usa","name":"Comfort Systems USA","ticker":"FIX","tv":"NYSE:FIX","region":"US","domain":"comfortsystemsusa.com","desc":"Construction et travaux publics.","sector":"industrie","currency":"USD","year":2025,"ca":9101.64,"caPrev":7027.48,"ebit":1314.59,"net":1022.56,"netPrev":522.43,"equity":2448.77,"netDebt":-836.67,"ebitda":1376.99,"fcf":1031.45,"divPaid":68.83,"dps":1.95,"eps":28.93,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-498.54,"leases":338.13,"capex":154.9,"norme":"US GAAP"},{"id":"kb-home","name":"KB Home","ticker":"KBH","tv":"NYSE:KBH","region":"US","domain":"kbhome.com","desc":"Construction et vente de logements neufs.","sector":"immo","currency":"USD","year":2025,"ca":6236.21,"caPrev":6930.09,"ebit":null,"net":428.79,"netPrev":655.02,"equity":3900.86,"netDebt":null,"ebitda":null,"fcf":287.28,"divPaid":68.57,"dps":1,"eps":6.28,"clos":"2025-11-30","maj":"2026-11-01","yearPrev":2024,"leases":19.8,"capex":48.4,"norme":"US GAAP"},{"id":"broadridge-financial-solutions","name":"Broadridge Financial Solutions","ticker":"BR","tv":"NYSE:BR","region":"US","domain":"broadridge.com","desc":"Services financiers.","sector":"finance","currency":"USD","year":2026,"ca":7476.8,"caPrev":6889.1,"ebit":1300.6,"net":1124.3,"netPrev":839.5,"equity":2840.5,"netDebt":2851.7,"ebitda":1438.3,"fcf":1278.4,"divPaid":443.5,"dps":3.9,"eps":9.67,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":3114.6,"leases":262.9,"capex":67.2,"norme":"US GAAP"},{"id":"dupont","name":"DuPont","ticker":"DD","tv":"NYSE:DD","region":"US","domain":"dupont.com","desc":"Groupe chimico-industriel américain.","sector":"materiaux","currency":"USD","year":2025,"ca":6849,"caPrev":6719,"ebit":null,"net":-779,"netPrev":703,"equity":13919,"netDebt":2479,"ebitda":null,"fcf":null,"divPaid":597,"dps":1.43,"eps":-1.87,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":2705,"leases":226,"capex":333,"norme":"US GAAP"},{"id":"signet-jewelers","name":"Signet Jewelers","ticker":"SIG","tv":"NYSE:SIG","region":"US","domain":"signetjewelers.com","desc":"Montres et bijoux.","sector":"conso","currency":"USD","year":2026,"ca":6813.6,"caPrev":6703.8,"ebit":393.1,"net":294.4,"netPrev":61.2,"equity":1966.2,"netDebt":null,"ebitda":540.6,"fcf":525.3,"divPaid":51.9,"dps":1.28,"eps":7.13,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":1217.3,"capex":153.5,"norme":"US GAAP"},{"id":"insperity","name":"Insperity","ticker":"NSP","tv":"NYSE:NSP","region":"US","domain":"insperity.com","desc":"Travail temporaire et recrutement.","sector":"industrie","currency":"USD","year":2025,"ca":6812,"caPrev":6581,"ebit":-10,"net":-7,"netPrev":91,"equity":46,"netDebt":-273,"ebitda":35,"fcf":-309,"divPaid":90,"dps":2.44,"eps":-0.19,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-188,"leases":85,"capex":31,"norme":"US GAAP"},{"id":"avantor","name":"Avantor","ticker":"AVTR","tv":"NYSE:AVTR","region":"US","domain":"avantorsciences.com","desc":"Instruments et services pour les laboratoires.","sector":"sante","currency":"USD","year":2025,"ca":6552.2,"caPrev":6783.6,"ebit":-246.2,"net":-530.2,"netPrev":711.5,"equity":5565,"netDebt":3580.9,"ebitda":164,"fcf":495,"divPaid":null,"dps":null,"eps":-0.78,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3793.3,"leases":212.4,"capex":128.8,"norme":"US GAAP"},{"id":"olin-corporation","name":"Olin Corporation","ticker":"OLN","tv":"NYSE:OLN","region":"US","domain":"olin.com","desc":"Produits chimiques.","sector":"materiaux","currency":"USD","year":2025,"ca":6780.8,"caPrev":6540.1,"ebit":5.3,"net":-101.1,"netPrev":105,"equity":1838.9,"netDebt":2677.8,"ebitda":526.9,"fcf":247.9,"divPaid":91.6,"dps":0.8,"eps":-0.88,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2990,"leases":312.2,"capex":226.3,"norme":"US GAAP"},{"id":"brighthouse-financial","name":"Brighthouse Financial","ticker":"BHF","tv":"NASDAQ:BHF","region":"US","domain":"brighthousefinancial.com","desc":"Assurance vie et épargne.","sector":"finance","currency":"USD","year":2025,"ca":6766,"caPrev":4724,"ebit":null,"net":433,"netPrev":388,"equity":6768,"netDebt":-2232,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":5.75,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"US GAAP"},{"id":"parsons-corporation","name":"Parsons Corporation","ticker":"PSN","tv":"NYSE:PSN","region":"US","domain":"parsons.com","desc":"Services informatiques et conseil en technologie.","sector":"tech","currency":"USD","year":2025,"ca":6364.25,"caPrev":6750.58,"ebit":418.07,"net":241.14,"netPrev":235.05,"equity":2642.02,"netDebt":771.43,"ebitda":534.56,"fcf":410.41,"divPaid":null,"dps":null,"eps":2.26,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":920.18,"leases":148.76,"capex":67.97,"norme":"US GAAP"},{"id":"boise-cascade","name":"Boise Cascade","ticker":"BCC","tv":"NYSE:BCC","region":"US","domain":"bc.com","desc":"Distribution de fournitures et d'équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":6404.6,"caPrev":6724.29,"ebit":183.33,"net":132.84,"netPrev":376.35,"equity":2074.88,"netDebt":-31.81,"ebitda":341.55,"fcf":12.72,"divPaid":34.62,"dps":0.86,"eps":3.54,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":44.99,"leases":76.8,"capex":241.43,"norme":"US GAAP"},{"id":"amkor-technology","name":"Amkor Technology","ticker":"AMKR","tv":"NASDAQ:AMKR","region":"US","domain":"amkor.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2025,"ca":6707.98,"caPrev":6317.69,"ebit":467.39,"net":373.9,"netPrev":354.01,"equity":4471.11,"netDebt":77.82,"ebitda":1109.39,"fcf":190.99,"divPaid":81.95,"dps":0.33,"eps":1.51,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":298.56,"leases":220.74,"capex":904.61,"norme":"US GAAP"},{"id":"rocket-companies","name":"Rocket Companies","ticker":"RKT","tv":"NYSE:RKT","region":"US","domain":"rocket.com","desc":"Crédit et financement.","sector":"finance","currency":"USD","year":2025,"ca":6695,"caPrev":5101,"ebit":null,"net":-68,"netPrev":29,"equity":22898,"netDebt":null,"ebitda":null,"fcf":-4018,"divPaid":null,"dps":null,"eps":-0.05,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":334,"capex":91,"norme":"US GAAP"},{"id":"lamb-weston","name":"Lamb Weston","ticker":"LW","tv":"NYSE:LW","region":"US","domain":"lambweston.com","desc":"Produits alimentaires.","sector":"conso","currency":"USD","year":2026,"ca":6612.3,"caPrev":6451.3,"ebit":591.1,"net":290,"netPrev":357.2,"equity":1824.9,"netDebt":3856.5,"ebitda":987.8,"fcf":540.2,"divPaid":207.5,"dps":1.5,"eps":2.09,"clos":"2026-05-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":3982.4,"leases":125.9,"capex":402.7,"norme":"US GAAP"},{"id":"hanover-insurance","name":"Hanover Insurance","ticker":"THG","tv":"NYSE:THG","region":"US","domain":"hanover.com","desc":"Assurance dommages (auto, habitation, entreprises).","sector":"finance","currency":"USD","year":2025,"ca":6594.4,"caPrev":6237.4,"ebit":933,"net":662.5,"netPrev":426,"equity":3571.5,"netDebt":95.6,"ebitda":937.6,"fcf":1170.4,"divPaid":130.6,"dps":3.65,"eps":18.5,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":7.7,"norme":"US GAAP"},{"id":"victorias-secret","name":"Victoria’s Secret","ticker":"VSXY","tv":"NYSE:VSXY","region":"US","domain":"victoriassecret.com","desc":"Marque de lingerie américaine.","sector":"conso","currency":"USD","year":2026,"ca":6553,"caPrev":6230,"ebit":271,"net":161,"netPrev":165,"equity":856,"netDebt":457,"ebitda":509,"fcf":312,"divPaid":null,"dps":null,"eps":2,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":2328,"leases":1871,"capex":187,"norme":"US GAAP"},{"id":"silgan-holdings","name":"Silgan Holdings","ticker":"SLGN","tv":"NYSE:SLGN","region":"US","domain":"silganholdings.com","desc":"Emballages.","sector":"materiaux","currency":"USD","year":2025,"ca":6483.17,"caPrev":5854.69,"ebit":null,"net":288.4,"netPrev":276.38,"equity":2274.3,"netDebt":3284.02,"ebitda":null,"fcf":422.75,"divPaid":85.77,"dps":0.8,"eps":2.71,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3593.05,"leases":309.04,"capex":307.09,"norme":"US GAAP"},{"id":"organon-and-co","name":"Organon & Co.","ticker":"OGN","tv":"NYSE:OGN","region":"US","domain":"organon.com","desc":"Entreprise pharmaceutique.","sector":"sante","currency":"USD","year":2025,"ca":6216,"caPrev":6403,"ebit":null,"net":187,"netPrev":864,"equity":752,"netDebt":8070,"ebitda":null,"fcf":538,"divPaid":88,"dps":0.34,"eps":0.72,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8226,"leases":156,"capex":162,"norme":"US GAAP"},{"id":"invesco","name":"Invesco","ticker":"IVZ","tv":"NYSE:IVZ","region":"US","domain":"invesco.com","desc":"Gestion d'actifs.","sector":"finance","currency":"USD","year":2025,"ca":6377.1,"caPrev":6067,"ebit":-695.7,"net":-726.3,"netPrev":538,"equity":12231,"netDebt":787.6,"ebitda":-539.8,"fcf":1441,"divPaid":377.3,"dps":0.84,"eps":-1.6,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1194.3,"leases":406.7,"capex":84.3,"norme":"US GAAP"},{"id":"camping-world","name":"Camping World","ticker":"CWH","tv":"NYSE:CWH","region":"US","domain":"campingworld.com","desc":"Concessions automobiles et pièces auto.","sector":"conso","currency":"USD","year":2025,"ca":6369.15,"caPrev":6099.97,"ebit":180.2,"net":-89.8,"netPrev":-38.64,"equity":228.59,"netDebt":1256.51,"ebitda":275.54,"fcf":null,"divPaid":31.43,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2260.25,"leases":1003.74,"norme":"US GAAP"},{"id":"stifel","name":"Stifel","ticker":"SF","tv":"NYSE:SF","region":"US","domain":"stifel.com","desc":"Courtage, banque d'investissement et marchés financiers.","sector":"finance","currency":"USD","year":2025,"ca":6347.53,"caPrev":5951.69,"ebit":null,"net":683.78,"netPrev":731.38,"equity":5977.32,"netDebt":-1636.35,"ebitda":null,"fcf":1054.94,"divPaid":null,"dps":1.84,"eps":6.25,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-780.45,"leases":855.9,"capex":62.09,"norme":"US GAAP"},{"id":"ardent-health-services","name":"Ardent Health Services","ticker":"ARDT","tv":"NYSE:ARDT","region":"US","domain":"ardenthealth.com","desc":"Établissements et services de santé.","sector":"sante","currency":"USD","year":2025,"ca":6324.34,"caPrev":5966.07,"ebit":null,"net":135.81,"netPrev":210.34,"equity":1287.9,"netDebt":406.36,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":0.96,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1649.63,"leases":1243.27,"norme":"US GAAP"},{"id":"levi-strauss-and-co","name":"Levi Strauss & Co.","ticker":"LEVI","tv":"NYSE:LEVI","region":"US","domain":"levi.com","desc":"Marque de vêtements américaine.","sector":"conso","currency":"USD","year":2025,"ca":6282,"caPrev":6032,"ebit":677.6,"net":578.1,"netPrev":210.6,"equity":2278.6,"netDebt":292.9,"ebitda":883.9,"fcf":308.2,"divPaid":212.9,"dps":0.54,"eps":1.46,"clos":"2025-11-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1559.2,"leases":1266.3,"capex":221.4,"norme":"US GAAP"},{"id":"ss-and-c-technologies","name":"SS&C Technologies","ticker":"SSNC","tv":"NASDAQ:SSNC","region":"US","domain":"ssctech.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":6272.2,"caPrev":5882,"ebit":1436.7,"net":796.9,"netPrev":760.5,"equity":6887.6,"netDebt":6971.3,"ebitda":2140.5,"fcf":1664,"divPaid":253.8,"dps":1.04,"eps":3.26,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7231.9,"leases":260.6,"capex":80.8,"norme":"US GAAP"},{"id":"urban-outfitters","name":"Urban Outfitters","ticker":"URBN","tv":"NASDAQ:URBN","region":"US","domain":"urbanoutfitters.com","desc":"Magasins de vêtements et de chaussures.","sector":"conso","currency":"USD","year":2026,"ca":6165.38,"caPrev":5550.67,"ebit":605.63,"net":464.92,"netPrev":402.46,"equity":2815.29,"netDebt":null,"ebitda":734.16,"fcf":315.02,"divPaid":null,"dps":null,"eps":5.15,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":1225.57,"capex":260.17,"norme":"US GAAP"},{"id":"toast","name":"Toast","ticker":"TOST","tv":"NYSE:TOST","region":"US","domain":"pos.toasttab.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":6153,"caPrev":4960,"ebit":292,"net":342,"netPrev":19,"equity":2124,"netDebt":null,"ebitda":356,"fcf":608,"divPaid":null,"dps":null,"eps":0.59,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":53,"norme":"US GAAP"},{"id":"darling-ingredients","name":"Darling Ingredients","ticker":"DAR","tv":"NYSE:DAR","region":"US","domain":"darlingii.com","desc":"Produits alimentaires.","sector":"conso","currency":"USD","year":2025,"ca":6135.88,"caPrev":5715.18,"ebit":273.44,"net":62.8,"netPrev":278.88,"equity":4736.91,"netDebt":3868.49,"ebitda":781.94,"fcf":679.24,"divPaid":null,"dps":null,"eps":0.4,"clos":"2025-01-03","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":4092.59,"leases":224.11,"capex":380.48,"norme":"US GAAP"},{"id":"coty","name":"Coty","ticker":"COTY","tv":"NYSE:COTY","region":"US","domain":"coty.com","desc":"Cosmétiques, parfums et produits de soin.","sector":"conso","currency":"USD","year":2026,"ca":5806.6,"caPrev":5892.9,"ebit":-81.5,"net":-604.8,"netPrev":-367.9,"equity":2989.7,"netDebt":2869.6,"ebitda":400.7,"fcf":348.2,"divPaid":null,"dps":null,"eps":-0.7,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":3117.7,"leases":248.1,"capex":189.6,"norme":"US GAAP"},{"id":"teledyne-technologies","name":"Teledyne Technologies","ticker":"TDY","tv":"NYSE:TDY","region":"US","domain":"teledyne.com","desc":"Entreprise technologique américaine.","sector":"industrie","currency":"USD","year":2025,"ca":6115.4,"caPrev":5670,"ebit":1149.8,"net":894.8,"netPrev":819.2,"equity":10513.9,"netDebt":2123,"ebitda":1486.1,"fcf":1074,"divPaid":null,"dps":null,"eps":19.12,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"capex":117.3,"norme":"US GAAP"},{"id":"draftkings","name":"DraftKings","ticker":"DKNG","tv":"NASDAQ:DKNG","region":"US","domain":"draftkings.com","desc":"Entreprise américaine de paris sportifs.","sector":"conso","currency":"USD","year":2025,"ca":6054.53,"caPrev":4767.7,"ebit":-15.82,"net":3.71,"netPrev":-507.28,"equity":631.46,"netDebt":null,"ebitda":259.67,"fcf":647.5,"divPaid":null,"dps":null,"eps":0.01,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":54.19,"capex":15.35,"norme":"US GAAP"},{"id":"huntsman-corporation","name":"Huntsman Corporation","ticker":"HUN","tv":"NYSE:HUN","region":"US","domain":"huntsman.com","desc":"Firme transnationale Américaine de produits chimiques.","sector":"materiaux","currency":"USD","year":2025,"ca":5683,"caPrev":6036,"ebit":-131,"net":-284,"netPrev":-189,"equity":2750,"netDebt":1582,"ebitda":156,"fcf":116,"divPaid":146,"dps":0.84,"eps":-1.65,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1972,"leases":390,"capex":173,"norme":"US GAAP"},{"id":"clean-harbors","name":"Clean Harbors","ticker":"CLH","tv":"NYSE:CLH","region":"US","domain":"cleanharbors.com","desc":"Collecte et traitement des déchets.","sector":"industrie","currency":"USD","year":2025,"ca":6030.84,"caPrev":5889.95,"ebit":673.37,"net":390.97,"netPrev":402.3,"equity":2745.66,"netDebt":1949.85,"ebitda":1119.38,"fcf":441.81,"divPaid":null,"dps":null,"eps":7.31,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2438.7,"leases":488.85,"capex":424.92,"norme":"US GAAP"},{"id":"globe-life","name":"Globe Life","ticker":"GL","tv":"NYSE:GL","region":"US","domain":"torchmarkcorp.com","desc":"Assurance vie et épargne.","sector":"finance","currency":"USD","year":2025,"ca":5994.32,"caPrev":5778.07,"ebit":null,"net":1161.24,"netPrev":1070.76,"equity":5974.58,"netDebt":2785.4,"ebitda":null,"fcf":1253.91,"divPaid":86.07,"dps":1.08,"eps":14.27,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":142.48,"norme":"US GAAP"},{"id":"mercury-insurance-group","name":"Mercury Insurance Group","ticker":"MCY","tv":"NYSE:MCY","region":"US","domain":"mercuryinsurance.com","desc":"Assurance dommages (auto, habitation, entreprises).","sector":"finance","currency":"USD","year":2025,"ca":5992.47,"caPrev":5475.63,"ebit":null,"net":541.09,"netPrev":467.95,"equity":2417.28,"netDebt":-740.57,"ebitda":null,"fcf":1028.76,"divPaid":70.34,"dps":1.27,"eps":9.77,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-728.25,"leases":12.33,"capex":58.43,"norme":"US GAAP"},{"id":"flagstar-financial","name":"Flagstar Financial","ticker":"FLG","tv":"NYSE:FLG","region":"US","domain":"flagstar.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":4466,"caPrev":5953,"ebit":null,"net":-177,"netPrev":-1118,"equity":8143,"netDebt":6207,"ebitda":null,"fcf":null,"divPaid":15,"dps":0.04,"eps":-0.5,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6634,"leases":427,"norme":"US GAAP"},{"id":"encompass-health","name":"Encompass Health","ticker":"EHC","tv":"NYSE:EHC","region":"US","domain":"encompasshealth.com","desc":"Établissements et services de santé.","sector":"sante","currency":"USD","year":2025,"ca":5935.2,"caPrev":5373.2,"ebit":null,"net":566.2,"netPrev":455.7,"equity":2438.2,"netDebt":2418.6,"ebitda":null,"fcf":null,"divPaid":71.1,"dps":0.72,"eps":5.62,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":2936.3,"leases":517.7,"capex":736.4,"norme":"US GAAP"},{"id":"texas-roadhouse","name":"Texas Roadhouse","ticker":"TXRH","tv":"NASDAQ:TXRH","region":"US","domain":"texasroadhousemenues.com","desc":"Restaurants.","sector":"conso","currency":"USD","year":2025,"ca":5878.08,"caPrev":5373.33,"ebit":474.74,"net":405.55,"netPrev":433.59,"equity":1460.82,"netDebt":null,"ebitda":681.38,"fcf":342.07,"divPaid":180.26,"dps":2.72,"eps":6.11,"clos":"2025-12-30","maj":"2026-11-01","yearPrev":2024,"leases":974.02,"capex":388,"norme":"US GAAP"},{"id":"chemours","name":"Chemours","ticker":"CC","tv":"NYSE:CC","region":"US","domain":"chemours.com","desc":"Société chimique américaine.","sector":"materiaux","currency":"USD","year":2025,"ca":5808,"caPrev":5782,"ebit":null,"net":-386,"netPrev":69,"equity":250,"netDebt":3429,"ebitda":null,"fcf":51,"divPaid":78,"dps":0.51,"eps":-2.57,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3721,"leases":292,"capex":213,"norme":"US GAAP"},{"id":"brinker-international","name":"Brinker International","ticker":"EAT","tv":"NYSE:EAT","region":"US","domain":"brinker.com","desc":"Restaurants.","sector":"conso","currency":"USD","year":2026,"ca":5807.4,"caPrev":5384.2,"ebit":619.9,"net":487,"netPrev":383.1,"equity":443.7,"netDebt":334.8,"ebitda":null,"fcf":557.5,"divPaid":0,"dps":null,"eps":11.16,"clos":"2026-06-24","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":1744,"leases":1409.2,"capex":231.9,"norme":"US GAAP"},{"id":"robert-half","name":"Robert Half","ticker":"RHI","tv":"NYSE:RHI","region":"US","domain":"roberthalf.com","desc":"Travail temporaire et recrutement.","sector":"industrie","currency":"USD","year":2025,"ca":5378.51,"caPrev":5795.84,"ebit":76.46,"net":132.99,"netPrev":251.6,"equity":1275.86,"netDebt":null,"ebitda":null,"fcf":266.81,"divPaid":238.22,"dps":2.36,"eps":1.33,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":245.54,"capex":53.16,"norme":"US GAAP"},{"id":"schneider-national","name":"Schneider National","ticker":"SNDR","tv":"NYSE:SNDR","region":"US","domain":"schneider.com","desc":"Transport routier de marchandises.","sector":"industrie","currency":"USD","year":2025,"ca":5674.3,"caPrev":5290.5,"ebit":168.9,"net":103.6,"netPrev":117,"equity":3024.7,"netDebt":196,"ebitda":618.9,"fcf":285.4,"divPaid":67,"dps":0.38,"eps":0.59,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":295.8,"leases":99.8,"capex":352,"norme":"US GAAP"},{"id":"ingles","name":"Ingles","ticker":"IMKTA","tv":"NASDAQ:IMKTA","region":"US","domain":"ingles-markets.com","desc":"Supermarchés et commerce alimentaire.","sector":"conso","currency":"USD","year":2025,"ca":5334.03,"caPrev":5639.61,"ebit":117.58,"net":83.59,"netPrev":105.54,"equity":1615.93,"netDebt":148.52,"ebitda":240.47,"fcf":39.6,"divPaid":12.27,"dps":null,"eps":null,"clos":"2025-09-27","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":177.42,"leases":28.9,"capex":114.5,"norme":"US GAAP"},{"id":"ares-management","name":"Ares Management","ticker":"ARES","tv":"NYSE:ARES","region":"US","domain":"aresmgmt.com","desc":"Gestion d'actifs.","sector":"finance","currency":"USD","year":2025,"ca":4755.62,"caPrev":3690.67,"ebit":null,"net":527.36,"netPrev":463.74,"equity":4275.46,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":670,"norme":"US GAAP"},{"id":"american-eagle-outfitters","name":"American Eagle Outfitters","ticker":"AEO","tv":"NYSE:AEO","region":"US","domain":"ae.com","desc":"Chaîne de vêtements américaine.","sector":"conso","currency":"USD","year":2026,"ca":5547.24,"caPrev":5328.65,"ebit":226.22,"net":191.98,"netPrev":329.38,"equity":1693.15,"netDebt":-238.92,"ebitda":448.4,"fcf":195.39,"divPaid":85.26,"dps":0.5,"eps":1.12,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":1503.19,"leases":1742.11,"capex":260.8,"norme":"US GAAP"},{"id":"tutor-perini","name":"Tutor Perini","ticker":"TPC","tv":"NYSE:TPC","region":"US","domain":"tutorperini.com","desc":"Construction et travaux publics.","sector":"industrie","currency":"USD","year":2025,"ca":5543.04,"caPrev":4326.92,"ebit":231.96,"net":80.44,"netPrev":-163.72,"equity":1218.63,"netDebt":-327.18,"ebitda":281.78,"fcf":567.21,"divPaid":3.17,"dps":0.06,"eps":1.53,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-263.63,"leases":63.55,"capex":180.85,"norme":"US GAAP"},{"id":"qwest-corporation","name":"Qwest Corporation","ticker":"CTGG","tv":"NASDAQ:CTGG","region":"US","domain":"qwest.com","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"USD","year":2025,"ca":4748,"caPrev":5508,"ebit":-1009,"net":-1327,"netPrev":1487,"equity":10916,"netDebt":1649,"ebitda":-324,"fcf":938,"divPaid":0,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1716,"leases":67,"capex":824,"norme":"US GAAP"},{"id":"veralto-corporation","name":"Veralto Corporation","ticker":"VLTO","tv":"NYSE:VLTO","region":"US","domain":"veralto.com","desc":"Instruments de mesure et de contrôle.","sector":"industrie","currency":"USD","year":2025,"ca":5503,"caPrev":5193,"ebit":1277,"net":940,"netPrev":833,"equity":3105,"netDebt":642,"ebitda":1355,"fcf":1014,"divPaid":109,"dps":0.44,"eps":3.79,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":848,"leases":206,"capex":63,"norme":"US GAAP"},{"id":"epam-systems","name":"EPAM Systems","ticker":"EPAM","tv":"NYSE:EPAM","region":"US","domain":"epam.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":5457.06,"caPrev":4727.94,"ebit":520,"net":377.68,"netPrev":454.53,"equity":3677.23,"netDebt":-1271.04,"ebitda":644.81,"fcf":612.69,"divPaid":null,"dps":null,"eps":6.76,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-1152.37,"leases":118.67,"capex":42.24,"norme":"US GAAP"},{"id":"onemain-financial","name":"OneMain Financial","ticker":"OMF","tv":"NYSE:OMF","region":"US","domain":"onemainfinancial.com","desc":"Crédit et financement.","sector":"finance","currency":"USD","year":2025,"ca":5455,"caPrev":4993,"ebit":null,"net":783,"netPrev":509,"equity":3401,"netDebt":21780,"ebitda":null,"fcf":null,"divPaid":499,"dps":4.17,"eps":6.59,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":21909,"leases":129,"norme":"US GAAP"},{"id":"tetra-tech","name":"Tetra Tech","ticker":"TTEK","tv":"NASDAQ:TTEK","region":"US","domain":"tetratech.com","desc":"Conseil et services aux entreprises.","sector":"industrie","currency":"USD","year":2025,"ca":5442.59,"caPrev":5198.68,"ebit":408.42,"net":247.72,"netPrev":333.38,"equity":1779.79,"netDebt":607.54,"ebitda":466.7,"fcf":439.05,"divPaid":65.04,"dps":0.25,"eps":0.94,"clos":"2025-09-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":831.34,"leases":223.79,"capex":18.63,"norme":"US GAAP"},{"id":"carlyle-group","name":"Carlyle Group","ticker":"CG","tv":"NASDAQ:CG","region":"US","domain":"carlyle.com","desc":"Entreprise américaine de gestion d'actifs.","sector":"finance","currency":"USD","year":2025,"ca":4779.8,"caPrev":5425.8,"ebit":null,"net":808.7,"netPrev":1020.4,"equity":7057.1,"netDebt":null,"ebitda":null,"fcf":-3374.9,"divPaid":505.1,"dps":1.4,"eps":2.25,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":470.2,"capex":99.4,"norme":"US GAAP"},{"id":"nexstar-media-group","name":"Nexstar Media Group","ticker":"NXST","tv":"NASDAQ:NXST","region":"US","domain":"nexstar.tv","desc":"Télévision, radio et médias.","sector":"telecom","currency":"USD","year":2025,"ca":4949,"caPrev":5407,"ebit":849,"net":109,"netPrev":722,"equity":2064,"netDebt":6053,"ebitda":1320,"fcf":743,"divPaid":226,"dps":7.44,"eps":3.04,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6336,"leases":283,"capex":148,"norme":"US GAAP"},{"id":"patterson-uti-energy","name":"Patterson Uti Energy","ticker":"PTEN","tv":"NASDAQ:PTEN","region":"US","domain":"patenergy.com","desc":"Services et équipements pour l'industrie pétrolière.","sector":"energie","currency":"USD","year":2025,"ca":4826.62,"caPrev":5377.91,"ebit":-40.83,"net":-93.63,"netPrev":-968.03,"equity":3218.54,"netDebt":808.89,"ebitda":null,"fcf":372.19,"divPaid":122.45,"dps":0.32,"eps":-0.24,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":868.33,"leases":59.43,"capex":589.03,"norme":"US GAAP"},{"id":"brunswick-corporation","name":"Brunswick Corporation","ticker":"BC","tv":"NYSE:BC","region":"US","domain":"brunswick.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":5362.8,"caPrev":5237.1,"ebit":-40.7,"net":-137.3,"netPrev":130.1,"equity":1625.6,"netDebt":2154,"ebitda":251.8,"fcf":396.3,"divPaid":112.6,"dps":1.72,"eps":-2.08,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2334.6,"leases":180.6,"capex":165.8,"norme":"US GAAP"},{"id":"axalta-coating-systems","name":"Axalta Coating Systems","ticker":"AXTA","tv":"NYSE:AXTA","region":"US","domain":"axaltacs.com","desc":"Peintures et revêtements.","sector":"materiaux","currency":"USD","year":2025,"ca":5117,"caPrev":5276,"ebit":735,"net":378,"netPrev":391,"equity":2346,"netDebt":2525,"ebitda":1030,"fcf":453,"divPaid":null,"dps":null,"eps":1.75,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2687,"leases":162,"capex":196,"norme":"US GAAP"},{"id":"antero-resources","name":"Antero Resources","ticker":"AR","tv":"NYSE:AR","region":"US","domain":"anteroresources.com","desc":"Production de pétrole et de gaz.","sector":"energie","currency":"USD","year":2025,"ca":5275.82,"caPrev":4325.6,"ebit":883.65,"net":634.42,"netPrev":57.23,"equity":7550.83,"netDebt":1187.98,"ebitda":1633.32,"fcf":1625.52,"divPaid":null,"dps":null,"eps":2.05,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3316.52,"leases":2128.54,"capex":5.41,"norme":"US GAAP"},{"id":"pricesmart","name":"PriceSmart","ticker":"PSMT","tv":"NASDAQ:PSMT","region":"US","domain":"shop.pricesmart.com","desc":"Grands magasins et magasins discount.","sector":"conso","currency":"USD","year":2026,"ca":5876.32,"caPrev":5270.09,"ebit":261.02,"net":166.59,"netPrev":147.89,"equity":1455.35,"netDebt":-51.38,"ebitda":360.52,"fcf":96.39,"divPaid":42.98,"dps":1.4,"eps":5.4,"clos":"2026-08-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":95.28,"leases":146.67,"capex":211.35,"norme":"US GAAP"},{"id":"abercrombie-and-fitch","name":"Abercrombie & Fitch","ticker":"ANF","tv":"NYSE:ANF","region":"US","domain":"abercrombie.com","desc":"Entreprise américaine de prêt-à-porter.","sector":"conso","currency":"USD","year":2026,"ca":5266.29,"caPrev":4948.59,"ebit":699.14,"net":506.92,"netPrev":566.22,"equity":1403.9,"netDebt":null,"ebitda":854.16,"fcf":378.37,"divPaid":null,"dps":null,"eps":10.71,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":1168.1,"capex":240.77,"norme":"US GAAP"},{"id":"brinks","name":"Brinks","ticker":"BCO","tv":"NYSE:BCO","region":"US","domain":"us.brinks.com","desc":"Société de convoyeur de fonds.","sector":"industrie","currency":"USD","year":2025,"ca":5261.2,"caPrev":5011.9,"ebit":585.5,"net":199.7,"netPrev":162.9,"equity":277.7,"netDebt":2488.4,"ebitda":876.3,"fcf":null,"divPaid":42.3,"dps":1.01,"eps":4.73,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3161.2,"leases":672.8,"capex":203.1,"norme":"US GAAP"},{"id":"flowers-foods","name":"Flowers Foods","ticker":"FLO","tv":"NYSE:FLO","region":"US","domain":"flowersfoods.com","desc":"Produits alimentaires.","sector":"conso","currency":"USD","year":2025,"ca":5256.48,"caPrev":5103.49,"ebit":173.98,"net":83.83,"netPrev":248.12,"equity":1303.49,"netDebt":1743.03,"ebitda":341.41,"fcf":319.09,"divPaid":209.31,"dps":0.98,"eps":0.4,"clos":"2025-01-03","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2068.11,"leases":325.08,"capex":127.11,"norme":"US GAAP"},{"id":"first-solar","name":"First Solar","ticker":"FSLR","tv":"NASDAQ:FSLR","region":"US","domain":"firstsolar.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2025,"ca":5219.38,"caPrev":4206.29,"ebit":1596.86,"net":1528.23,"netPrev":1292.04,"equity":9537.99,"netDebt":-2304.94,"ebitda":2126.08,"fcf":1187.23,"divPaid":null,"dps":null,"eps":14.25,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-2148.18,"leases":156.76,"capex":869.88,"norme":"US GAAP"},{"id":"harley-davidson","name":"Harley-Davidson","ticker":"HOG","tv":"NYSE:HOG","region":"US","domain":"harley-davidson.com","desc":"Constructeur américain de motocyclettes.","sector":"conso","currency":"USD","year":2025,"ca":4473.18,"caPrev":5186.8,"ebit":386.64,"net":338.74,"netPrev":455.36,"equity":3140.67,"netDebt":-124.73,"ebitda":559.01,"fcf":415.24,"divPaid":86.39,"dps":0.72,"eps":2.82,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-38.05,"leases":86.68,"capex":153.68,"norme":"US GAAP"},{"id":"under-armour","name":"Under Armour","ticker":"UAA","tv":"NYSE:UAA","region":"US","domain":"underarmour.com","desc":"Compagnie américaine de vêtements et accessoires de sport.","sector":"conso","currency":"USD","year":2026,"ca":4966.37,"caPrev":5164.31,"ebit":-163.11,"net":-495.64,"netPrev":-201.27,"equity":1414.36,"netDebt":881.28,"ebitda":-53.49,"fcf":-162.16,"divPaid":null,"dps":null,"eps":-1.16,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":1630.46,"leases":749.19,"capex":87.08,"norme":"US GAAP"},{"id":"snap-on","name":"Snap-on","ticker":"SNA","tv":"NYSE:SNA","region":"US","domain":"snapon.com","desc":"Entreprise américaine d'outillage.","sector":"industrie","currency":"USD","year":2025,"ca":5156.1,"caPrev":5108.4,"ebit":1327.7,"net":1016.9,"netPrev":1043.9,"equity":5931.8,"netDebt":-421.9,"ebitda":1426.2,"fcf":1005.7,"divPaid":462.2,"dps":8.86,"eps":19.52,"clos":"2025-01-03","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-331.2,"leases":90.7,"capex":76,"norme":"US GAAP"},{"id":"opendoor","name":"Opendoor","ticker":"OPEN","tv":"NASDAQ:OPEN","region":"US","domain":"opendoor.com","desc":"Société américaine de l'immobilier.","sector":"immo","currency":"USD","year":2025,"ca":4371,"caPrev":5153,"ebit":-287,"net":-1300,"netPrev":-392,"equity":1005,"netDebt":null,"ebitda":-256,"fcf":1037,"divPaid":null,"dps":null,"eps":-1.7,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":7,"capex":12,"norme":"US GAAP"},{"id":"adt","name":"Adt","ticker":"ADT","tv":"NYSE:ADT","region":"US","domain":"adt.com","desc":"Sécurité et surveillance.","sector":"industrie","currency":"USD","year":2025,"ca":5128.61,"caPrev":4898.45,"ebit":1308.9,"net":595.95,"netPrev":501.05,"equity":3778.61,"netDebt":7718.39,"ebitda":2676.12,"fcf":1708.42,"divPaid":186.77,"dps":0.22,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7864.29,"leases":145.9,"capex":175.75,"norme":"US GAAP"},{"id":"essential-utilities","name":"Essential Utilities","ticker":"WTRG","tv":"NYSE:WTRG","region":"US","domain":"essential.co","desc":"Distribution d'eau et assainissement.","sector":"services","currency":"USD","year":2025,"ca":2474.61,"caPrev":2086.11,"ebit":920.95,"net":616.37,"netPrev":595.31,"equity":6857.46,"netDebt":8097.21,"ebitda":1338.42,"fcf":null,"divPaid":373.82,"dps":1.34,"eps":2.2,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8125.48,"leases":28.27,"norme":"US GAAP"},{"id":"bausch-and-lomb","name":"Bausch & Lomb","ticker":"BLCO","tv":"NYSE:BLCO","region":"US","domain":"bausch.com","desc":"Optique : lunettes, lentilles et soins des yeux.","sector":"sante","currency":"USD","year":2025,"ca":5101,"caPrev":4791,"ebit":113,"net":-360,"netPrev":-317,"equity":6448,"netDebt":4665,"ebitda":534,"fcf":-66,"divPaid":null,"dps":null,"eps":-1.02,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4828,"leases":163,"capex":349,"norme":"US GAAP"},{"id":"permian-resources","name":"Permian Resources","ticker":"PR","tv":"NYSE:PR","region":"US","domain":"permianres.com","desc":"Production de pétrole et de gaz.","sector":"energie","currency":"USD","year":2025,"ca":5065.21,"caPrev":5000.73,"ebit":1462.73,"net":935.17,"netPrev":984.7,"equity":10278.28,"netDebt":3391.91,"ebitda":null,"fcf":3593.86,"divPaid":447.71,"dps":0.6,"eps":1.31,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3542.82,"leases":150.91,"capex":13.68,"norme":"US GAAP"},{"id":"hilton-grand-vacations","name":"Hilton Grand Vacations","ticker":"HGV","tv":"NYSE:HGV","region":"US","domain":"hiltongrandvacations.com","desc":"Hôtels.","sector":"conso","currency":"USD","year":2025,"ca":5047,"caPrev":4981,"ebit":null,"net":81,"netPrev":47,"equity":1289,"netDebt":4306,"ebitda":null,"fcf":230,"divPaid":null,"dps":null,"eps":0.9,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4395,"leases":89,"capex":70,"norme":"US GAAP"},{"id":"herbalife","name":"Herbalife","ticker":"HLF","tv":"NYSE:HLF","region":"US","domain":"herbalife.com","desc":"Société de vente multiniveau.","sector":"sante","currency":"USD","year":2025,"ca":5037.5,"caPrev":4993.1,"ebit":481,"net":228.3,"netPrev":254.3,"equity":-515.1,"netDebt":1639.5,"ebitda":602.2,"fcf":252.9,"divPaid":null,"dps":null,"eps":2.22,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1833.2,"leases":193.7,"capex":80.4,"norme":"US GAAP"},{"id":"marriott-vacations-worldwide-corporation","name":"Marriott Vacations Worldwide Corporation","ticker":"VAC","tv":"NYSE:VAC","region":"US","domain":"marriottvacationsworldwide.com","desc":"Services immobiliers.","sector":"immo","currency":"USD","year":2025,"ca":5032,"caPrev":4967,"ebit":null,"net":-308,"netPrev":218,"equity":1993,"netDebt":null,"ebitda":null,"fcf":-29,"divPaid":110,"dps":3.17,"eps":-8.84,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":73,"capex":57,"norme":"US GAAP"},{"id":"carlisle-companies","name":"Carlisle Companies","ticker":"CSL","tv":"NYSE:CSL","region":"US","domain":"carlisle.com","desc":"Produits en plastique et en caoutchouc.","sector":"materiaux","currency":"USD","year":2025,"ca":5019.9,"caPrev":5003.6,"ebit":1002.5,"net":740.7,"netPrev":1311.8,"equity":1795.4,"netDebt":1774.3,"ebitda":1199,"fcf":970.6,"divPaid":181.1,"dps":4.2,"eps":17.27,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1909.9,"leases":135.6,"capex":131.2,"norme":"US GAAP"},{"id":"amdocs","name":"Amdocs","ticker":"DOX","tv":"NASDAQ:DOX","region":"US","domain":"amdocs.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2024,"ca":5004.99,"caPrev":4887.55,"ebit":628.61,"net":493.2,"netPrev":540.71,"equity":3456.98,"netDebt":300.21,"ebitda":null,"fcf":618.93,"divPaid":211.97,"dps":1.87,"eps":4.27,"clos":"2024-09-30","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":443.65,"leases":143.45,"capex":105.5,"norme":"US GAAP"},{"id":"weis-markets","name":"Weis Markets","ticker":"WMK","tv":"NYSE:WMK","region":"US","domain":"weismarkets.com","desc":"Supermarchés et commerce alimentaire.","sector":"conso","currency":"USD","year":2025,"ca":4957.71,"caPrev":4791.73,"ebit":113.65,"net":93.69,"netPrev":106.02,"equity":1351.91,"netDebt":null,"ebitda":238.44,"fcf":4.82,"divPaid":35.12,"dps":1.36,"eps":3.65,"clos":"2025-12-27","maj":"2026-11-01","yearPrev":2024,"leases":172.09,"capex":202.38,"norme":"US GAAP"},{"id":"rithm-capital","name":"Rithm Capital","ticker":"RITM","tv":"NYSE:RITM","region":"US","domain":"rithmcap.com","desc":"Foncière cotée (REIT) : détention et location d'immeubles.","sector":"immo","currency":"USD","year":2025,"ca":4590.23,"caPrev":4917.49,"ebit":null,"net":697.06,"netPrev":931.5,"equity":8430.49,"netDebt":33595.77,"ebitda":null,"fcf":null,"divPaid":null,"dps":1,"eps":1.05,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":33769.14,"leases":173.38,"norme":"US GAAP"},{"id":"graham-holdings-company","name":"Graham Holdings Company","ticker":"GHC","tv":"NYSE:GHC","region":"US","domain":"ghco.com","desc":"Entreprise américaine dans le domaine de la presse.","sector":"conso","currency":"USD","year":2025,"ca":4911.56,"caPrev":4790.9,"ebit":234.95,"net":292.29,"netPrev":724.63,"equity":4794.02,"netDebt":613.77,"ebitda":null,"fcf":275.3,"divPaid":null,"dps":7.2,"eps":67.11,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1080.08,"leases":466.31,"capex":71.88,"norme":"US GAAP"},{"id":"amc-entertainment-holdings","name":"Amc Entertainment Holdings","ticker":"AMC","tv":"NYSE:AMC","region":"US","domain":"amctheatres.com","desc":"Chaîne de cinémas américaine.","sector":"telecom","currency":"USD","year":2025,"ca":4848.9,"caPrev":4637.2,"ebit":-17.4,"net":-632.4,"netPrev":-352.6,"equity":-1894.8,"netDebt":3595.7,"ebitda":296,"fcf":-365.9,"divPaid":null,"dps":null,"eps":-1.34,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7693.2,"leases":4097.5,"capex":246.1,"norme":"US GAAP"},{"id":"landstar-system","name":"Landstar System","ticker":"LSTR","tv":"NASDAQ:LSTR","region":"US","domain":"landstar.com","desc":"Transport routier de marchandises.","sector":"industrie","currency":"USD","year":2025,"ca":4743.76,"caPrev":4819.25,"ebit":151.58,"net":115.01,"netPrev":195.95,"equity":795.67,"netDebt":-396.69,"ebitda":197.97,"fcf":215,"divPaid":124.76,"dps":3.56,"eps":3.31,"clos":"2025-12-27","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-319.26,"leases":77.44,"capex":9.88,"norme":"US GAAP"},{"id":"kemper-corporation","name":"Kemper Corporation","ticker":"KMPR","tv":"NYSE:KMPR","region":"US","domain":"kemper.com","desc":"Assurance dommages (auto, habitation, entreprises).","sector":"finance","currency":"USD","year":2025,"ca":4789.7,"caPrev":4638.6,"ebit":null,"net":143.3,"netPrev":317.8,"equity":2681.4,"netDebt":817.5,"ebitda":null,"fcf":553.9,"divPaid":79.6,"dps":1.28,"eps":2.31,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":878.9,"leases":61.4,"capex":30.6,"norme":"US GAAP"},{"id":"five-below","name":"Five Below","ticker":"FIVE","tv":"NASDAQ:FIVE","region":"US","domain":"fivebelow.com","desc":"Grands magasins et magasins discount.","sector":"conso","currency":"USD","year":2026,"ca":4764.15,"caPrev":3876.53,"ebit":457.4,"net":358.64,"netPrev":253.61,"equity":2193.29,"netDebt":null,"ebitda":649.52,"fcf":411.69,"divPaid":null,"dps":null,"eps":6.51,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":2032.19,"capex":174.74,"norme":"US GAAP"},{"id":"qnity","name":"Qnity","ticker":"Q","tv":"NYSE:Q","region":"US","domain":"qnityelectronics.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2025,"ca":4754,"caPrev":4335,"ebit":null,"net":692,"netPrev":693,"equity":7095,"netDebt":3185,"ebitda":null,"fcf":988,"divPaid":13,"dps":0.14,"eps":3.3,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3683,"leases":498,"capex":285,"norme":"US GAAP"},{"id":"flowserve","name":"Flowserve","ticker":"FLS","tv":"NYSE:FLS","region":"US","domain":"flowserve.com","desc":"Entreprise étasunienne.","sector":"industrie","currency":"USD","year":2025,"ca":0,"caPrev":0,"ebit":399.92,"net":346.25,"netPrev":282.76,"equity":2191.4,"netDebt":814.9,"ebitda":495.38,"fcf":434.96,"divPaid":109.64,"dps":0.84,"eps":2.66,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1029.94,"leases":215.04,"capex":70.93,"norme":"US GAAP"},{"id":"elanco","name":"Elanco","ticker":"ELAN","tv":"NYSE:ELAN","region":"US","domain":"elanco.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2025,"ca":4715,"caPrev":4439,"ebit":null,"net":-232,"netPrev":338,"equity":6547,"netDebt":3217,"ebitda":null,"fcf":284,"divPaid":null,"dps":null,"eps":-0.47,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3596,"leases":379,"capex":276,"norme":"US GAAP"},{"id":"siteone-landscape-supply","name":"SiteOne Landscape Supply","ticker":"SITE","tv":"NYSE:SITE","region":"US","domain":"siteone.com","desc":"Distribution de fournitures et d'équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":4704.8,"caPrev":4540.6,"ebit":238.1,"net":151.8,"netPrev":123.6,"equity":1659.2,"netDebt":194.8,"ebitda":null,"fcf":246.8,"divPaid":null,"dps":null,"eps":3.39,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":789.4,"leases":594.6,"capex":53.7,"norme":"US GAAP"},{"id":"western-alliance-bancorporation","name":"Western Alliance Bancorporation","ticker":"WAL","tv":"NYSE:WAL","region":"US","domain":"westernalliancebancorporation.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":135.8,"caPrev":68,"ebit":null,"net":969,"netPrev":787.7,"equity":7653,"netDebt":1644.1,"ebitda":null,"fcf":null,"divPaid":null,"dps":1.56,"eps":8.79,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1804.1,"leases":160,"norme":"US GAAP"},{"id":"grocery-outlet","name":"Grocery Outlet","ticker":"GO","tv":"NASDAQ:GO","region":"US","domain":"groceryoutlet.com","desc":"Supermarchés et commerce alimentaire.","sector":"conso","currency":"USD","year":2025,"ca":4688.76,"caPrev":4371.5,"ebit":-221.7,"net":-224.91,"netPrev":39.47,"equity":983.66,"netDebt":423.3,"ebitda":null,"fcf":23.8,"divPaid":0,"dps":null,"eps":-2.3,"clos":"2025-01-03","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1740.1,"leases":1316.8,"capex":198.33,"norme":"US GAAP"},{"id":"floor-and-decor","name":"Floor & Decor","ticker":"FND","tv":"NYSE:FND","region":"US","domain":"flooranddecor.com","desc":"Magasins de bricolage et de matériaux.","sector":"conso","currency":"USD","year":2025,"ca":4684.09,"caPrev":4455.77,"ebit":270.07,"net":208.65,"netPrev":205.87,"equity":2408.84,"netDebt":-53.08,"ebitda":511.23,"fcf":64.07,"divPaid":null,"dps":null,"eps":1.94,"clos":"2025-12-25","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1742.18,"leases":1795.26,"capex":317.76,"norme":"US GAAP"},{"id":"arcos-dorados-holdings","name":"Arcos Dorados Holdings","ticker":"ARCO","tv":"NYSE:ARCO","region":"US","domain":"arcosdorados.com","desc":"Restaurants.","sector":"conso","currency":"USD","year":2025,"ca":4678.26,"caPrev":4470.16,"ebit":364.39,"net":212.12,"netPrev":148.76,"equity":770.49,"netDebt":764.22,"ebitda":561.65,"fcf":14.99,"divPaid":50.56,"dps":0.24,"eps":1.01,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1871.99,"leases":1107.76,"capex":281.35,"norme":"US GAAP"},{"id":"tpg","name":"TPG","ticker":"TPG","tv":"NASDAQ:TPG","region":"US","domain":"tpg.com","desc":"Fonds d'investissement américain.","sector":"finance","currency":"USD","year":2025,"ca":4670.21,"caPrev":3500.08,"ebit":null,"net":184.59,"netPrev":23.48,"equity":4136.38,"netDebt":896.44,"ebitda":null,"fcf":null,"divPaid":null,"dps":1.98,"eps":0.89,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1501.04,"leases":604.59,"norme":"US GAAP"},{"id":"viasat","name":"Viasat","ticker":"VSAT","tv":"NASDAQ:VSAT","region":"US","domain":"viasat.com","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"USD","year":2026,"ca":4640.28,"caPrev":4519.57,"ebit":108.13,"net":-34.09,"netPrev":-574.96,"equity":4660.3,"netDebt":4838.28,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":-0.25,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":5329.24,"leases":490.96,"norme":"US GAAP"},{"id":"fortune-brands-innovations","name":"Fortune Brands Innovations","ticker":"FBIN","tv":"NYSE:FBIN","region":"US","domain":"fbhs.com","desc":"Bois et produits du bois.","sector":"materiaux","currency":"USD","year":2025,"ca":4463.2,"caPrev":4609,"ebit":516.1,"net":298.8,"netPrev":471.9,"equity":2388.6,"netDebt":2280.9,"ebitda":null,"fcf":366.8,"divPaid":120.6,"dps":1.01,"eps":2.48,"clos":"2025-12-27","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2554.6,"leases":273.7,"capex":111.8,"norme":"US GAAP"},{"id":"toro","name":"Toro","ticker":"TTC","tv":"NYSE:TTC","region":"US","domain":"toro.com","desc":"Entreprise américaine d'équipement de jardinage.","sector":"industrie","currency":"USD","year":2025,"ca":4510.4,"caPrev":4583.8,"ebit":409.9,"net":316.1,"netPrev":418.9,"equity":1453.3,"netDebt":580.5,"ebitda":552.8,"fcf":578.3,"divPaid":151.1,"dps":1.52,"eps":3.18,"clos":"2025-10-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":700.1,"leases":119.6,"capex":83.7,"norme":"US GAAP"},{"id":"timken-company","name":"Timken Company","ticker":"TKR","tv":"NYSE:TKR","region":"US","domain":"timken.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":4581.8,"caPrev":4573,"ebit":540.6,"net":288.4,"netPrev":352.7,"equity":3184.6,"netDebt":1557.6,"ebitda":770.7,"fcf":406.1,"divPaid":98.3,"dps":1.39,"eps":4.13,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1699,"leases":141.4,"capex":148.2,"norme":"US GAAP"},{"id":"transunion","name":"TransUnion","ticker":"TRU","tv":"NYSE:TRU","region":"US","domain":"transunion.com","desc":"Données et notation de crédit.","sector":"industrie","currency":"USD","year":2025,"ca":4576.3,"caPrev":4183.8,"ebit":857.8,"net":455.4,"netPrev":284.4,"equity":4439.2,"netDebt":4250.2,"ebitda":1432.6,"fcf":661.6,"divPaid":90.5,"dps":0.46,"eps":2.34,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4304.8,"leases":54.6,"capex":326,"norme":"US GAAP"},{"id":"applied-industrial-technologies","name":"Applied Industrial Technologies","ticker":"AIT","tv":"NYSE:AIT","region":"US","domain":"applied.com","desc":"Distribution de fournitures et d'équipements industriels.","sector":"industrie","currency":"USD","year":2026,"ca":4966.69,"caPrev":4563.42,"ebit":549.47,"net":414.53,"netPrev":392.99,"equity":1861.75,"netDebt":135.17,"ebitda":null,"fcf":460.52,"divPaid":72.6,"dps":1.99,"eps":11.09,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":356.31,"leases":221.14,"capex":23.57,"norme":"US GAAP"},{"id":"m-i-homes","name":"M/I Homes","ticker":"MHO","tv":"NYSE:MHO","region":"US","domain":"mihomes.com","desc":"Construction et vente de logements neufs.","sector":"immo","currency":"USD","year":2025,"ca":4417.78,"caPrev":4504.67,"ebit":506.55,"net":402.94,"netPrev":563.73,"equity":3166.19,"netDebt":null,"ebitda":525.45,"fcf":127.74,"divPaid":null,"dps":null,"eps":15.07,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":56.68,"capex":9.61,"norme":"US GAAP"},{"id":"cno-financial-group","name":"CNO Financial Group","ticker":"CNO","tv":"NYSE:CNO","region":"US","domain":"cnoinc.com","desc":"Assurance.","sector":"finance","currency":"USD","year":2025,"ca":4487.4,"caPrev":4449.5,"ebit":553.2,"net":229.3,"netPrev":420.8,"equity":2638.2,"netDebt":null,"ebitda":871.7,"fcf":null,"divPaid":66.2,"dps":0.67,"eps":2.35,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":92.7,"norme":"US GAAP"},{"id":"heico","name":"HEICO","ticker":"HEI","tv":"NYSE:HEI","region":"US","domain":"heico.com","desc":"Aéronautique : avions, moteurs et pièces.","sector":"industrie","currency":"USD","year":2025,"ca":4485.04,"caPrev":3857.67,"ebit":1019,"net":690.39,"netPrev":514.11,"equity":4305.32,"netDebt":1950.16,"ebitda":1215.07,"fcf":861.38,"divPaid":31.97,"dps":0.23,"eps":4.97,"clos":"2025-10-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":2108.67,"leases":158.5,"capex":72.89,"norme":"US GAAP"},{"id":"granite-construction","name":"Granite Construction","ticker":"GVA","tv":"NYSE:GVA","region":"US","domain":"graniteconstruction.com","desc":"Construction et travaux publics.","sector":"industrie","currency":"USD","year":2025,"ca":4424.38,"caPrev":4007.57,"ebit":282.45,"net":193,"netPrev":126.35,"equity":1179.05,"netDebt":809.91,"ebitda":444.88,"fcf":330.65,"divPaid":22.72,"dps":0.52,"eps":4.42,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":968.37,"leases":158.46,"capex":138.27,"norme":"US GAAP"},{"id":"herc","name":"Herc","ticker":"HRI","tv":"NYSE:HRI","region":"US","domain":"ir.hercrentals.com","desc":"Location d'équipements.","sector":"industrie","currency":"USD","year":2025,"ca":4376,"caPrev":3568,"ebit":null,"net":1,"netPrev":211,"equity":1948,"netDebt":7995,"ebitda":null,"fcf":928,"divPaid":87,"dps":2.8,"eps":0.03,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":9611,"leases":1616,"capex":157,"norme":"US GAAP"},{"id":"acuity-brands","name":"Acuity Brands","ticker":"AYI","tv":"NYSE:AYI","region":"US","domain":"acuitybrands.com","desc":"Équipements électriques.","sector":"industrie","currency":"USD","year":2026,"ca":4641.8,"caPrev":4345.6,"ebit":713.7,"net":531.3,"netPrev":396.6,"equity":2974.3,"netDebt":61.1,"ebitda":870.1,"fcf":747.9,"divPaid":23.8,"dps":0.77,"eps":17.49,"clos":"2026-08-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":172.6,"leases":111.5,"capex":77.7,"norme":"US GAAP"},{"id":"kelly-services","name":"Kelly Services","ticker":"KELYA","tv":"NASDAQ:KELYA","region":"US","domain":"kellyservices.com","desc":"Travail temporaire et recrutement.","sector":"industrie","currency":"USD","year":2025,"ca":4250.9,"caPrev":4331.8,"ebit":-69.8,"net":-254.1,"netPrev":-0.6,"equity":976.5,"netDebt":68.9,"ebitda":-27.4,"fcf":114.1,"divPaid":11,"dps":0.31,"eps":-7.24,"dpsE":1,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":126.1,"leases":57.2,"capex":8.5,"norme":"US GAAP"},{"id":"del-monte","name":"Del Monte","ticker":"DMC","tv":"NYSE:DMC","region":"US","domain":"freshdelmonte.com","desc":"Production agricole.","sector":"conso","currency":"USD","year":2025,"ca":4322.3,"caPrev":4280.2,"ebit":137.4,"net":90.7,"netPrev":142.2,"equity":2016.2,"netDebt":142,"ebitda":209.9,"fcf":181.3,"divPaid":57.4,"dps":1.2,"eps":1.9,"clos":"2025-12-26","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":316.5,"leases":174.5,"capex":63.8,"norme":"US GAAP"},{"id":"liberty-energy","name":"Liberty Energy","ticker":"LBRT","tv":"NYSE:LBRT","region":"US","domain":"libertyenergy.com","desc":"Entreprise pétrolière américaine.","sector":"energie","currency":"USD","year":2025,"ca":4006.12,"caPrev":4315.16,"ebit":72.71,"net":147.87,"netPrev":316.01,"equity":2078.89,"netDebt":219.05,"ebitda":573.04,"fcf":14.1,"divPaid":54.48,"dps":0.33,"eps":0.91,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":590.73,"leases":371.68,"capex":595.49,"norme":"US GAAP"},{"id":"hyster-yale","name":"Hyster-Yale","ticker":"HY","tv":"NYSE:HY","region":"US","domain":"hyster-yale.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":3769.3,"caPrev":4308.2,"ebit":-22.1,"net":-60.1,"netPrev":142.3,"equity":472,"netDebt":350.2,"ebitda":23.7,"fcf":23.6,"divPaid":25.4,"dps":1.43,"eps":-3.4,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":519,"leases":168.8,"capex":62.5,"norme":"US GAAP"},{"id":"generac","name":"Generac","ticker":"GNRC","tv":"NYSE:GNRC","region":"US","domain":"generac.com","desc":"Équipements électriques.","sector":"industrie","currency":"USD","year":2025,"ca":4209.15,"caPrev":4295.83,"ebit":289.19,"net":159.55,"netPrev":316.32,"equity":2632.42,"netDebt":915.68,"ebitda":484.03,"fcf":268.13,"divPaid":0.29,"dps":0.01,"eps":2.73,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1058.48,"leases":142.8,"capex":169.85,"norme":"US GAAP"},{"id":"east-west-bancorp","name":"East West Bancorp","ticker":"EWBC","tv":"NASDAQ:EWBC","region":"US","domain":"eastwestbank.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":4293.4,"caPrev":4193.2,"ebit":null,"net":1325.19,"netPrev":1165.59,"equity":8899.2,"netDebt":-4152.49,"ebitda":null,"fcf":null,"divPaid":null,"dps":2.4,"eps":9.58,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-4014.29,"leases":138.21,"norme":"US GAAP"},{"id":"zions-bancorporation","name":"Zions Bancorporation","ticker":"ZION","tv":"NASDAQ:ZION","region":"US","domain":"zionsbancorporation.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":662,"caPrev":639,"ebit":null,"net":899,"netPrev":784,"equity":7180,"netDebt":2421,"ebitda":null,"fcf":952,"divPaid":267,"dps":1.76,"eps":6.01,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2678,"leases":257,"capex":121,"norme":"US GAAP"},{"id":"cal-maine","name":"Cal-Maine","ticker":"CALM","tv":"NASDAQ:CALM","region":"US","domain":"calmainefoods.com","desc":"Production agricole.","sector":"conso","currency":"USD","year":2026,"ca":2911.63,"caPrev":4261.89,"ebit":350.19,"net":316.68,"netPrev":1220.05,"equity":2632.73,"netDebt":null,"ebitda":474.53,"fcf":328.53,"divPaid":231.62,"dps":2.46,"eps":6.65,"clos":"2026-05-30","maj":"2026-11-01","yearPrev":2025,"capex":151.22,"norme":"US GAAP"},{"id":"fmc-corporation","name":"FMC Corporation","ticker":"FMC","tv":"NYSE:FMC","region":"US","domain":"fmc.com","desc":"Entreprise américaine de l'industrie chimique.","sector":"materiaux","currency":"USD","year":2025,"ca":3467.4,"caPrev":4246.1,"ebit":-1628.3,"net":-2238.9,"netPrev":341.1,"equity":2071.5,"netDebt":3490.4,"ebitda":-1454.7,"fcf":null,"divPaid":291.3,"dps":1.82,"eps":-17.88,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3614.3,"leases":123.9,"capex":96.3,"norme":"US GAAP"},{"id":"euronet-worldwide","name":"Euronet Worldwide","ticker":"EEFT","tv":"NASDAQ:EEFT","region":"US","domain":"euronet.com","desc":"Services financiers.","sector":"finance","currency":"USD","year":2025,"ca":4244.2,"caPrev":3989.8,"ebit":529.8,"net":309.5,"netPrev":306,"equity":1307.5,"netDebt":980.5,"ebitda":668.3,"fcf":434.3,"divPaid":null,"dps":null,"eps":7.4,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1132.3,"leases":151.8,"capex":125.5,"norme":"US GAAP"},{"id":"peabody-energy","name":"Peabody Energy","ticker":"BTU","tv":"NYSE:BTU","region":"US","domain":"peabodyenergy.com","desc":"Extraction de charbon.","sector":"energie","currency":"USD","year":2025,"ca":3861.5,"caPrev":4236.7,"ebit":-80.1,"net":-52.9,"netPrev":370.9,"equity":3536.4,"netDebt":-238.9,"ebitda":304.4,"fcf":-77.7,"divPaid":36.5,"dps":0.3,"eps":-0.43,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-94.6,"leases":144.3,"capex":411.4,"norme":"US GAAP"},{"id":"lincoln-electric","name":"Lincoln Electric","ticker":"LECO","tv":"NASDAQ:LECO","region":"US","domain":"lincolnelectric.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":4233,"caPrev":4008.67,"ebit":718.06,"net":520.53,"netPrev":466.11,"equity":1469.79,"netDebt":985.22,"ebitda":816.61,"fcf":534.2,"divPaid":168.24,"dps":3.04,"eps":9.39,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1038.74,"leases":53.52,"capex":126.97,"norme":"US GAAP"},{"id":"western-union","name":"Western Union","ticker":"WU","tv":"NYSE:WU","region":"US","domain":"westernunion.com","desc":"Entreprise spécialisée dans les transferts d'argent internationaux.","sector":"telecom","currency":"USD","year":2025,"ca":4050.7,"caPrev":4209.7,"ebit":757.3,"net":499.6,"netPrev":934.2,"equity":957.8,"netDebt":1650.5,"ebitda":null,"fcf":505.2,"divPaid":309,"dps":0.94,"eps":1.53,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1876.2,"leases":225.7,"capex":38.5,"norme":"US GAAP"},{"id":"calumet","name":"Calumet","ticker":"CLMT","tv":"NASDAQ:CLMT","region":"US","domain":"calumetspecialty.com","desc":"Raffinage et vente de carburants.","sector":"energie","currency":"USD","year":2025,"ca":4137.1,"caPrev":4189.4,"ebit":108.7,"net":-33.8,"netPrev":-222,"equity":-732.7,"netDebt":2108.4,"ebitda":257.5,"fcf":56.6,"divPaid":null,"dps":null,"eps":-0.39,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2335.9,"leases":227.5,"capex":52.3,"norme":"US GAAP"},{"id":"arcbest","name":"ArcBest","ticker":"ARCB","tv":"NASDAQ:ARCB","region":"US","domain":"arcb.com","desc":"Transport routier de marchandises.","sector":"industrie","currency":"USD","year":2025,"ca":4010.16,"caPrev":4179.02,"ebit":90.31,"net":60.1,"netPrev":173.96,"equity":1295.72,"netDebt":121.83,"ebitda":260.64,"fcf":114.18,"divPaid":10.97,"dps":0.48,"eps":2.63,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":362.55,"leases":240.73,"capex":114.78,"norme":"US GAAP"},{"id":"mueller-industries","name":"Mueller Industries","ticker":"MLI","tv":"NYSE:MLI","region":"US","domain":"muellerindustries.com","desc":"Métaux et produits métalliques.","sector":"materiaux","currency":"USD","year":2025,"ca":4178.55,"caPrev":3768.77,"ebit":958.54,"net":765.19,"netPrev":604.88,"equity":3209.97,"netDebt":-1367,"ebitda":1027.1,"fcf":686.64,"divPaid":109.05,"dps":1,"eps":6.99,"clos":"2025-12-27","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-1339.51,"leases":27.49,"capex":68.81,"norme":"US GAAP"},{"id":"skyworks-solutions","name":"Skyworks Solutions","ticker":"SWKS","tv":"NASDAQ:SWKS","region":"US","domain":"skyworksinc.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2025,"ca":4086.9,"caPrev":4178,"ebit":500,"net":477.1,"netPrev":596,"equity":5757.1,"netDebt":-664.9,"ebitda":null,"fcf":1105.8,"divPaid":432.6,"dps":2.81,"eps":3.09,"clos":"2025-10-03","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-457.6,"leases":207.3,"capex":195,"norme":"US GAAP"},{"id":"fortive","name":"Fortive","ticker":"FTV","tv":"NYSE:FTV","region":"US","domain":"fortive.com","desc":"Instruments de mesure et de contrôle.","sector":"industrie","currency":"USD","year":2025,"ca":4159.1,"caPrev":4080.9,"ebit":720.2,"net":579.2,"netPrev":832.9,"equity":6453.4,"netDebt":2830.5,"ebitda":1157.8,"fcf":978.1,"divPaid":92.2,"dps":0.28,"eps":1.74,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2931.1,"leases":100.6,"capex":105.1,"norme":"US GAAP"},{"id":"valmont-industries","name":"Valmont Industries","ticker":"VMI","tv":"NYSE:VMI","region":"US","domain":"valmont.com","desc":"Matériaux et produits pour le bâtiment.","sector":"materiaux","currency":"USD","year":2025,"ca":4104.1,"caPrev":4075.03,"ebit":415.58,"net":350.27,"netPrev":348.26,"equity":1632.79,"netDebt":608.52,"ebitda":504.09,"fcf":311.45,"divPaid":52.48,"dps":2.72,"eps":16.91,"clos":"2025-12-27","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":760.35,"leases":151.82,"capex":145.04,"norme":"US GAAP"},{"id":"crocs","name":"Crocs","ticker":"CROX","tv":"NASDAQ:CROX","region":"US","domain":"crocs.com","desc":"Entreprise américaine de fabrication de chaussures.","sector":"conso","currency":"USD","year":2025,"ca":4040.65,"caPrev":4102.11,"ebit":149.51,"net":-81.2,"netPrev":950.07,"equity":1293.28,"netDebt":1100.53,"ebitda":228.8,"fcf":659.2,"divPaid":null,"dps":null,"eps":-1.5,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1483.5,"leases":382.96,"capex":51.23,"norme":"US GAAP"},{"id":"the-cooper-companies","name":"The Cooper Companies","ticker":"COO","tv":"NASDAQ:COO","region":"US","domain":"coopercos.com","desc":"Entreprise américaine de matériel médical.","sector":"sante","currency":"USD","year":2025,"ca":4092.4,"caPrev":3895.4,"ebit":682.9,"net":374.9,"netPrev":392.3,"equity":8238.9,"netDebt":2441.8,"ebitda":1060.3,"fcf":433.7,"divPaid":0,"dps":null,"eps":1.88,"clos":"2025-10-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2722.6,"leases":280.8,"capex":362.4,"norme":"US GAAP"},{"id":"boyd-gaming","name":"Boyd Gaming","ticker":"BYD","tv":"NYSE:BYD","region":"US","domain":"boydgaming.com","desc":"Groupe américain, posséde des hotels-casinos dans plusieurs états du pays.","sector":"conso","currency":"USD","year":2025,"ca":4091.99,"caPrev":3930.19,"ebit":748.41,"net":1843.27,"netPrev":577.95,"equity":2608.5,"netDebt":1692.16,"ebitda":1051.12,"fcf":388.46,"divPaid":58.17,"dps":0.72,"eps":22.56,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2358.24,"leases":666.09,"capex":588.22,"norme":"US GAAP"},{"id":"erie-insurance-group","name":"Erie Insurance Group","ticker":"ERIE","tv":"NASDAQ:ERIE","region":"US","domain":"erieinsurance.com","desc":"Courtage d'assurance.","sector":"finance","currency":"USD","year":2025,"ca":4067.26,"caPrev":3795.12,"ebit":717.18,"net":559.34,"netPrev":600.31,"equity":2283.37,"netDebt":null,"ebitda":786.63,"fcf":570.97,"divPaid":254.28,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":115.69,"norme":"US GAAP"},{"id":"plexus-corporation","name":"Plexus Corporation","ticker":"PLXS","tv":"NASDAQ:PLXS","region":"US","domain":"plexus.com","desc":"Composants électroniques.","sector":"tech","currency":"USD","year":2025,"ca":4032.97,"caPrev":3960.83,"ebit":202.37,"net":172.89,"netPrev":111.82,"equity":1454.59,"netDebt":null,"ebitda":280.16,"fcf":153.97,"divPaid":null,"dps":null,"eps":6.39,"clos":"2025-09-27","maj":"2026-11-01","yearPrev":2024,"leases":82.21,"capex":95.26,"norme":"US GAAP"},{"id":"cabot-corporation","name":"Cabot Corporation","ticker":"CBT","tv":"NYSE:CBT","region":"US","domain":"cabot-corp.com","desc":"Produits chimiques.","sector":"materiaux","currency":"USD","year":2025,"ca":3713,"caPrev":3994,"ebit":621,"net":331,"netPrev":380,"equity":1550,"netDebt":848,"ebitda":775,"fcf":391,"divPaid":96,"dps":1.76,"eps":6.07,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":976,"leases":128,"capex":274,"norme":"US GAAP"},{"id":"bloomin-brands","name":"Bloomin' Brands","ticker":"BLMN","tv":"NASDAQ:BLMN","region":"US","domain":"bloominbrands.com","desc":"Restaurants.","sector":"conso","currency":"USD","year":2025,"ca":3956,"caPrev":3950.48,"ebit":37.16,"net":8.24,"netPrev":-128.02,"equity":333.6,"netDebt":727.96,"ebitda":214.84,"fcf":96.77,"divPaid":38.27,"dps":0.45,"eps":0.1,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1961.89,"leases":1233.93,"capex":179.92,"norme":"US GAAP"},{"id":"hub-group","name":"Hub Group","ticker":"HUBG","tv":"NASDAQ:HUBG","region":"US","domain":"hubgroup.com","desc":"Transport et logistique.","sector":"industrie","currency":"USD","year":2024,"ca":3946.39,"caPrev":4202.59,"ebit":140.29,"net":103.99,"netPrev":167.53,"equity":1645,"netDebt":166.11,"ebitda":332.85,"fcf":143.57,"divPaid":30.25,"dps":0.5,"eps":1.72,"dpsE":1,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":410.26,"leases":244.15,"capex":50.85,"norme":"US GAAP"},{"id":"itt-corporation","name":"ITT Corporation","ticker":"ITT","tv":"NYSE:ITT","region":"US","domain":"itt.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":3938.5,"caPrev":3630.7,"ebit":684.5,"net":488,"netPrev":519.9,"equity":4084.4,"netDebt":-957.3,"ebitda":827.7,"fcf":null,"divPaid":111,"dps":1.4,"eps":6.15,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-872.9,"leases":84.4,"capex":121.3,"norme":"US GAAP"},{"id":"evercore-partners","name":"Evercore Partners","ticker":"EVR","tv":"NYSE:EVR","region":"US","domain":"evercore.com","desc":"Société américaine de services financiers mondiale.","sector":"finance","currency":"USD","year":2025,"ca":3880.08,"caPrev":2996.36,"ebit":null,"net":591.92,"netPrev":378.28,"equity":2031.58,"netDebt":null,"ebitda":null,"fcf":1182.46,"divPaid":144.41,"dps":3.32,"eps":15.29,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":566.86,"capex":74,"norme":"US GAAP"},{"id":"visteon","name":"Visteon","ticker":"VC","tv":"NASDAQ:VC","region":"US","domain":"visteon.com","desc":"Équipements et pièces pour l'automobile.","sector":"industrie","currency":"USD","year":2025,"ca":3768,"caPrev":3866,"ebit":null,"net":201,"netPrev":296,"equity":1568,"netDebt":-488,"ebitda":null,"fcf":null,"divPaid":15,"dps":0.38,"eps":7.39,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-358,"leases":130,"norme":"US GAAP"},{"id":"moog","name":"Moog","ticker":"MOG.A","tv":"NYSE:MOG.A","region":"US","domain":"moog.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":3860.62,"caPrev":3608.96,"ebit":449.61,"net":235.03,"netPrev":208.79,"equity":1992.56,"netDebt":883.67,"ebitda":553.33,"fcf":128.36,"divPaid":36.43,"dps":1.15,"eps":7.42,"clos":"2025-09-27","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1081.99,"leases":198.32,"capex":144.73,"norme":"US GAAP"},{"id":"millerknoll","name":"Millerknoll","ticker":"MLKN","tv":"NASDAQ:MLKN","region":"US","domain":"hermanmiller.com","desc":"Fabricant de meubles de bureau haut de gamme.","sector":"industrie","currency":"USD","year":2026,"ca":3841.7,"caPrev":3669.9,"ebit":198.3,"net":91.5,"netPrev":-36.9,"equity":1342.6,"netDebt":1126.9,"ebitda":346.6,"fcf":77.6,"divPaid":51.1,"dps":0.75,"eps":1.33,"clos":"2026-05-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":1642.7,"leases":515.8,"capex":122.3,"norme":"US GAAP"},{"id":"a-o-smith","name":"A. O. Smith","ticker":"AOS","tv":"NYSE:AOS","region":"US","domain":"aosmith.com","desc":"Électroménager.","sector":"conso","currency":"USD","year":2025,"ca":3830.2,"caPrev":3818.1,"ebit":728.6,"net":546.2,"netPrev":533.6,"equity":1858,"netDebt":-19.5,"ebitda":813.7,"fcf":546,"divPaid":195.7,"dps":1.38,"eps":3.87,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":28.4,"leases":47.9,"capex":70.8,"norme":"US GAAP"},{"id":"gamestop","name":"GameStop","ticker":"GME","tv":"NYSE:GME","region":"US","domain":"gamestop.com","desc":"Magasin américain de jeux vidéo.","sector":"conso","currency":"USD","year":2026,"ca":3629.9,"caPrev":3823,"ebit":232.1,"net":418.4,"netPrev":131.3,"equity":5444.4,"netDebt":-2140.4,"ebitda":null,"fcf":597.3,"divPaid":null,"dps":null,"eps":0.93,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-1899.3,"leases":241.1,"capex":17.5,"norme":"US GAAP"},{"id":"msc-industrial-direct","name":"MSC Industrial Direct","ticker":"MSM","tv":"NYSE:MSM","region":"US","domain":"mscdirect.com","desc":"Distribution de fournitures et d'équipements industriels.","sector":"industrie","currency":"USD","year":2026,"ca":4009.7,"caPrev":3769.52,"ebit":320.57,"net":222.59,"netPrev":199.33,"equity":1425.71,"netDebt":411.43,"ebitda":421.96,"fcf":225.16,"divPaid":null,"dps":null,"eps":3.99,"clos":"2026-08-29","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":463.17,"leases":51.74,"capex":81.34,"norme":"US GAAP"},{"id":"navient","name":"Navient","ticker":"NAVI","tv":"NASDAQ:NAVI","region":"US","domain":"navient.com","desc":"Courtage, banque d'investissement et marchés financiers.","sector":"finance","currency":"USD","year":2025,"ca":3108,"caPrev":271,"ebit":null,"net":-80,"netPrev":131,"equity":2399,"netDebt":45069,"ebitda":null,"fcf":null,"divPaid":63,"dps":0.64,"eps":-0.81,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"US GAAP"},{"id":"diebold-nixdorf","name":"Diebold Nixdorf","ticker":"DBD","tv":"NYSE:DBD","region":"US","domain":"dieboldnixdorf.com","desc":"Entreprise américaine spécialisée dans les automates bancaires.","sector":"tech","currency":"USD","year":2025,"ca":3805.7,"caPrev":3751.1,"ebit":242,"net":94.6,"netPrev":-16.5,"equity":1099.9,"netDebt":569.6,"ebitda":369.5,"fcf":null,"divPaid":null,"dps":null,"eps":2.57,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":740.1,"leases":170.5,"norme":"US GAAP"},{"id":"dentsply","name":"Dentsply","ticker":"XRAY","tv":"NASDAQ:XRAY","region":"US","domain":"dentsply.com","desc":"Produits et équipements dentaires.","sector":"sante","currency":"USD","year":2025,"ca":3680,"caPrev":3793,"ebit":-422,"net":-598,"netPrev":-910,"equity":1339,"netDebt":1950,"ebitda":-70,"fcf":104,"divPaid":128,"dps":0.64,"eps":-3,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2090,"leases":140,"capex":131,"norme":"US GAAP"},{"id":"fti-consulting","name":"FTI Consulting","ticker":"FCN","tv":"NYSE:FCN","region":"US","domain":"fticonsulting.com","desc":"Société d'intelligence économique basée à Washington DC.","sector":"industrie","currency":"USD","year":2025,"ca":3788.86,"caPrev":3698.65,"ebit":389.08,"net":270.87,"netPrev":280.09,"equity":1733.73,"netDebt":99.91,"ebitda":434.84,"fcf":93.6,"divPaid":null,"dps":null,"eps":8.33,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":361.63,"leases":261.72,"capex":58.53,"norme":"US GAAP"},{"id":"popular","name":"Popular","ticker":"BPOP","tv":"NASDAQ:BPOP","region":"US","domain":"popular.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":3783.01,"caPrev":3673.26,"ebit":null,"net":833.16,"netPrev":614.21,"equity":6249.08,"netDebt":null,"ebitda":null,"fcf":680.99,"divPaid":197.57,"dps":2.9,"eps":12.31,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":104.96,"capex":197.46,"norme":"US GAAP"},{"id":"jeld-wen","name":"Jeld-Wen","ticker":"JELD","tv":"NYSE:JELD","region":"US","domain":"jeld-wen.com","desc":"Bois et produits du bois.","sector":"materiaux","currency":"USD","year":2025,"ca":3211.18,"caPrev":3775.59,"ebit":-416.04,"net":-621.21,"netPrev":-189.02,"equity":92.22,"netDebt":1043.88,"ebitda":-303.66,"fcf":-124.62,"divPaid":null,"dps":null,"eps":-7.29,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1248.03,"leases":204.15,"capex":119.76,"norme":"US GAAP"},{"id":"frontier-airlines","name":"Frontier Airlines","ticker":"ULCC","tv":"NASDAQ:ULCC","region":"US","domain":"flyfrontier.com","desc":"Compagnie aérienne à bas prix états-unienne.","sector":"industrie","currency":"USD","year":2025,"ca":3724,"caPrev":3775,"ebit":-149,"net":-137,"netPrev":85,"equity":491,"netDebt":-51,"ebitda":-58,"fcf":-600,"divPaid":null,"dps":null,"eps":-0.6,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":4798,"leases":4849,"capex":75,"norme":"US GAAP"},{"id":"the-cheesecake-factory","name":"The Cheesecake Factory","ticker":"CAKE","tv":"NASDAQ:CAKE","region":"US","domain":"thecheesecakefactory.com","desc":"Restaurants.","sector":"conso","currency":"USD","year":2025,"ca":3751.81,"caPrev":3581.7,"ebit":187.29,"net":148.43,"netPrev":156.78,"equity":436.43,"netDebt":414.35,"ebitda":296.32,"fcf":155.08,"divPaid":52.19,"dps":1.08,"eps":3.17,"clos":"2025-12-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1914.11,"leases":1499.76,"capex":146.2,"norme":"US GAAP"},{"id":"helmerich-and-payne","name":"Helmerich & Payne","ticker":"HP","tv":"NYSE:HP","region":"US","domain":"hpinc.com","desc":"Services et équipements pour l'industrie pétrolière.","sector":"energie","currency":"USD","year":2025,"ca":3746.01,"caPrev":2756.61,"ebit":3.32,"net":-163.69,"netPrev":344.17,"equity":2829.34,"netDebt":1867.1,"ebitda":628.4,"fcf":116.58,"divPaid":100.74,"dps":0.25,"eps":-1.66,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"capex":426.37,"norme":"US GAAP"},{"id":"white-mountains-insurance-group","name":"White Mountains Insurance Group","ticker":"WTM","tv":"NYSE:WTM","region":"US","domain":"whitemountains.com","desc":"Assurance dommages (auto, habitation, entreprises).","sector":"finance","currency":"USD","year":2025,"ca":3735,"caPrev":2239.8,"ebit":null,"net":1106.4,"netPrev":230.4,"equity":5425.4,"netDebt":651.4,"ebitda":null,"fcf":null,"divPaid":2.6,"dps":1,"eps":430.14,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":707.6,"leases":56.2,"norme":"US GAAP"},{"id":"wintrust-financial","name":"Wintrust Financial","ticker":"WTFC","tv":"NASDAQ:WTFC","region":"US","domain":"wintrust.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":265.64,"caPrev":250.74,"ebit":null,"net":823.84,"netPrev":695.05,"equity":7258.72,"netDebt":null,"ebitda":null,"fcf":860.4,"divPaid":169.42,"dps":2,"eps":11.57,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":142.74,"capex":49.95,"norme":"US GAAP"},{"id":"reynolds-consumer-products","name":"Reynolds Consumer Products","ticker":"REYN","tv":"NASDAQ:REYN","region":"US","domain":"reynoldsconsumerproducts.com","desc":"Emballages.","sector":"materiaux","currency":"USD","year":2025,"ca":3721,"caPrev":3695,"ebit":null,"net":301,"netPrev":352,"equity":2253,"netDebt":1439,"ebitda":null,"fcf":316,"divPaid":192,"dps":0.92,"eps":1.43,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1557,"leases":118,"capex":161,"norme":"US GAAP"},{"id":"sally-beauty-holdings","name":"Sally Beauty Holdings","ticker":"SBH","tv":"NYSE:SBH","region":"US","domain":"sallybeauty.com","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"USD","year":2025,"ca":3701.42,"caPrev":3717.03,"ebit":327.81,"net":195.88,"netPrev":153.41,"equity":794.21,"netDebt":725.84,"ebitda":427.73,"fcf":172.69,"divPaid":null,"dps":null,"eps":1.95,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1422.83,"leases":696.99,"capex":102.15,"norme":"US GAAP"},{"id":"california-resources-corporation","name":"California Resources Corporation","ticker":"CRC","tv":"NYSE:CRC","region":"US","domain":"crc.com","desc":"Production de pétrole et de gaz.","sector":"energie","currency":"USD","year":2025,"ca":3669,"caPrev":3198,"ebit":598,"net":363,"netPrev":376,"equity":3674,"netDebt":1151,"ebitda":1109,"fcf":543,"divPaid":136,"dps":1.57,"eps":4.17,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1229,"leases":78,"capex":322,"norme":"US GAAP"},{"id":"leonardo-drs","name":"Leonardo DRS","ticker":"DRS","tv":"NASDAQ:DRS","region":"US","domain":"leonardodrs.com","desc":"Matériel de défense.","sector":"industrie","currency":"USD","year":2025,"ca":3648,"caPrev":3234,"ebit":348,"net":278,"netPrev":213,"equity":2730,"netDebt":-294,"ebitda":441,"fcf":227,"divPaid":null,"dps":0.36,"eps":1.05,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-65,"leases":229,"capex":139,"norme":"US GAAP"},{"id":"gray-media","name":"Gray Media","ticker":"GTN","tv":"NYSE:GTN","region":"US","domain":"gray.tv","desc":"Entreprise américaine de diffusion de chaînes de télévision.","sector":"telecom","currency":"USD","year":2025,"ca":3095,"caPrev":3644,"ebit":392,"net":-85,"netPrev":375,"equity":2155,"netDebt":5332,"ebitda":629,"fcf":181,"divPaid":33,"dps":0.32,"eps":-1.41,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5401,"leases":69,"capex":108,"norme":"US GAAP"},{"id":"virtu-financial","name":"Virtu Financial","ticker":"VIRT","tv":"NYSE:VIRT","region":"US","domain":"virtu.com","desc":"Courtage, banque d'investissement et marchés financiers.","sector":"finance","currency":"USD","year":2025,"ca":3632.12,"caPrev":2876.95,"ebit":null,"net":468.36,"netPrev":276.42,"equity":1582.28,"netDebt":977.77,"ebitda":null,"fcf":495.58,"divPaid":null,"dps":0.24,"eps":5.14,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1238.94,"leases":261.17,"capex":22.8,"norme":"US GAAP"},{"id":"portland-general-electric","name":"Portland General Electric","ticker":"POR","tv":"NYSE:POR","region":"US","domain":"portlandgeneral.com","desc":"Production et distribution d'électricité.","sector":"services","currency":"USD","year":2025,"ca":3576,"caPrev":3440,"ebit":555,"net":306,"netPrev":313,"equity":4133,"netDebt":4603,"ebitda":1133,"fcf":-71,"divPaid":225,"dps":2.08,"eps":2.77,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5196,"leases":593,"capex":1189,"norme":"US GAAP"},{"id":"woodward","name":"Woodward","ticker":"WWD","tv":"NASDAQ:WWD","region":"US","domain":"woodward.com","desc":"Équipements électriques.","sector":"industrie","currency":"USD","year":2025,"ca":3567.06,"caPrev":3324.25,"ebit":null,"net":442.11,"netPrev":372.97,"equity":2566.39,"netDebt":374.77,"ebitda":null,"fcf":340.37,"divPaid":null,"dps":1.09,"eps":7.42,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":403.37,"leases":28.6,"capex":130.93,"norme":"US GAAP"},{"id":"the-scotts-miracle-gro-company","name":"The Scotts Miracle-Gro Company","ticker":"SMG","tv":"NYSE:SMG","region":"US","domain":"scotts.com","desc":"Engrais et produits pour l'agriculture.","sector":"materiaux","currency":"USD","year":2025,"ca":3413.1,"caPrev":3552.7,"ebit":358.6,"net":145.2,"netPrev":-34.9,"equity":-357.5,"netDebt":2068.6,"ebitda":null,"fcf":273.9,"divPaid":154.3,"dps":2.64,"eps":2.52,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2356.9,"leases":288.3,"capex":97.4,"norme":"US GAAP"},{"id":"sinclair","name":"Sinclair","ticker":"SBGI","tv":"NASDAQ:SBGI","region":"US","domain":"sbgi.net","desc":"Groupe de télévision américain.","sector":"telecom","currency":"USD","year":2025,"ca":3169,"caPrev":3548,"ebit":173,"net":-112,"netPrev":310,"equity":443,"netDebt":3484,"ebitda":422,"fcf":115,"divPaid":69,"dps":0.99,"eps":-1.61,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3653,"leases":169,"capex":74,"norme":"US GAAP"},{"id":"curtiss-wright","name":"Curtiss-Wright","ticker":"CW","tv":"NYSE:CW","region":"US","domain":"curtisswright.com","desc":"Constructeur aéronautique américain.","sector":"industrie","currency":"USD","year":2025,"ca":3498.37,"caPrev":3121.19,"ebit":633.52,"net":484.23,"netPrev":404.98,"equity":2533.57,"netDebt":586.54,"ebitda":758.34,"fcf":553.71,"divPaid":34.73,"dps":0.93,"eps":12.94,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":796.74,"leases":210.2,"capex":89.69,"norme":"US GAAP"},{"id":"match-group","name":"Match Group","ticker":"MTCH","tv":"NASDAQ:MTCH","region":"US","domain":"mtch.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":3487.2,"caPrev":3479.37,"ebit":872.53,"net":613.45,"netPrev":551.28,"equity":-253.5,"netDebt":2521.26,"ebitda":null,"fcf":1023.62,"divPaid":186.26,"dps":0.76,"eps":2.53,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2639.57,"leases":118.31,"capex":56.77,"norme":"US GAAP"},{"id":"cracker-barrel","name":"Cracker Barrel","ticker":"CBRL","tv":"NASDAQ:CBRL","region":"US","domain":"crackerbarrel.com","desc":"Chaîne américaine de restaurants.","sector":"conso","currency":"USD","year":2026,"ca":3318.71,"caPrev":3483.68,"ebit":-12.47,"net":31.68,"netPrev":46.38,"equity":478.21,"netDebt":300.7,"ebitda":110.64,"fcf":88.42,"divPaid":23.15,"dps":1,"eps":1.42,"clos":"2026-07-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":999.52,"leases":698.83,"capex":117.78,"norme":"US GAAP"},{"id":"idex-corporation","name":"IDEX Corporation","ticker":"IEX","tv":"NYSE:IEX","region":"US","domain":"idexcorp.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":3457.5,"caPrev":3268.8,"ebit":699.3,"net":483.2,"netPrev":505,"equity":4027.5,"netDebt":1249.8,"ebitda":null,"fcf":616.8,"divPaid":212.6,"dps":2.84,"eps":6.41,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1371.7,"leases":121.9,"capex":63.6,"norme":"US GAAP"},{"id":"gates-corporation","name":"Gates Corporation","ticker":"GTES","tv":"NYSE:GTES","region":"US","domain":"gates.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":3443.2,"caPrev":3408.2,"ebit":465.3,"net":251.4,"netPrev":194.9,"equity":3334,"netDebt":1420.4,"ebitda":679.1,"fcf":404.9,"divPaid":null,"dps":null,"eps":0.98,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1571.6,"leases":151.2,"capex":73.2,"norme":"US GAAP"},{"id":"bakkt","name":"Bakkt","ticker":"BKKT","tv":"NYSE:BKKT","region":"US","domain":"bakkt.com","desc":"Services financiers.","sector":"finance","currency":"USD","year":2025,"ca":2335.24,"caPrev":3441.06,"ebit":-147.83,"net":-107.21,"netPrev":-46.66,"equity":112.78,"netDebt":null,"ebitda":-147.23,"fcf":null,"divPaid":null,"dps":null,"eps":-8.87,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":0.55,"norme":"US GAAP"},{"id":"bruker","name":"Bruker","ticker":"BRKR","tv":"NASDAQ:BRKR","region":"US","domain":"bruker.com","desc":"Instruments et services pour les laboratoires.","sector":"sante","currency":"USD","year":2025,"ca":3436.5,"caPrev":3366.4,"ebit":68.2,"net":-8.6,"netPrev":113.1,"equity":2456.5,"netDebt":1570.3,"ebitda":288.5,"fcf":43.3,"divPaid":22.8,"dps":0.4,"eps":-0.15,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1763.1,"leases":192.8,"capex":90.8,"norme":"US GAAP"},{"id":"matson","name":"Matson","ticker":"MATX","tv":"NYSE:MATX","region":"US","domain":"matson.com","desc":"Transport maritime.","sector":"industrie","currency":"USD","year":2025,"ca":3344.5,"caPrev":3421.8,"ebit":499.8,"net":444.8,"netPrev":476.4,"equity":2759,"netDebt":259,"ebitda":null,"fcf":153.7,"divPaid":44.9,"dps":1.4,"eps":13.99,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":634.3,"leases":375.3,"capex":393.4,"norme":"US GAAP"},{"id":"first-horizon","name":"First Horizon","ticker":"FHN","tv":"NYSE:FHN","region":"US","domain":"fhnc.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":3419,"caPrev":3190,"ebit":null,"net":982,"netPrev":775,"equity":8847,"netDebt":1659,"ebitda":null,"fcf":595,"divPaid":314,"dps":0.6,"eps":1.89,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2027,"leases":368,"capex":33,"norme":"US GAAP"},{"id":"columbia-sportswear-company","name":"Columbia Sportswear Company","ticker":"COLM","tv":"NASDAQ:COLM","region":"US","domain":"columbia.com","desc":"Entreprise d'habillement sportif.","sector":"conso","currency":"USD","year":2025,"ca":3397.35,"caPrev":3368.58,"ebit":207.04,"net":177.22,"netPrev":223.27,"equity":1710.14,"netDebt":null,"ebitda":263.87,"fcf":216.74,"divPaid":65.53,"dps":1.2,"eps":3.24,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":477.69,"capex":66.17,"norme":"US GAAP"},{"id":"kaiser-aluminum","name":"Kaiser Aluminum","ticker":"KALU","tv":"NASDAQ:KALU","region":"US","domain":"kaiseraluminum.com","desc":"Métaux et produits métalliques.","sector":"materiaux","currency":"USD","year":2025,"ca":3373,"caPrev":3024,"ebit":188.8,"net":112.5,"netPrev":65.7,"equity":826.1,"netDebt":1052.6,"ebitda":311.3,"fcf":-25.5,"divPaid":51.3,"dps":3.08,"eps":6.96,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1093.8,"leases":41.2,"capex":136.9,"norme":"US GAAP"},{"id":"ies-holdings","name":"IES Holdings","ticker":"IESC","tv":"NASDAQ:IESC","region":"US","domain":"ies-co.com","desc":"Construction et travaux publics.","sector":"industrie","currency":"USD","year":2025,"ca":3371.47,"caPrev":2884.36,"ebit":383.53,"net":305.98,"netPrev":219.12,"equity":883.96,"netDebt":-127.17,"ebitda":430.47,"fcf":218.84,"divPaid":null,"dps":null,"eps":15.22,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-34.88,"leases":92.29,"capex":67.25,"norme":"US GAAP"},{"id":"kirby-corporation","name":"Kirby Corporation","ticker":"KEX","tv":"NYSE:KEX","region":"US","domain":"kirbycorp.com","desc":"Transport maritime.","sector":"industrie","currency":"USD","year":2025,"ca":3364.05,"caPrev":3265.88,"ebit":496.28,"net":354.57,"netPrev":286.71,"equity":3380.51,"netDebt":840.51,"ebitda":760.41,"fcf":405.73,"divPaid":null,"dps":null,"eps":6.37,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1056.13,"leases":215.62,"capex":264.47,"norme":"US GAAP"},{"id":"umb-financial-corporation","name":"UMB Financial Corporation","ticker":"UMBF","tv":"NASDAQ:UMBF","region":"US","domain":"umb.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":3354.28,"caPrev":2171.01,"ebit":null,"net":702.4,"netPrev":441.24,"equity":7693.57,"netDebt":-7297.74,"ebitda":null,"fcf":978.11,"divPaid":135.62,"dps":1.63,"eps":9.35,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-7225.08,"leases":72.66,"capex":48.58,"norme":"US GAAP"},{"id":"acadia-healthcare","name":"Acadia Healthcare","ticker":"ACHC","tv":"NASDAQ:ACHC","region":"US","domain":"acadiahealthcare.com","desc":"Établissements et services de santé.","sector":"sante","currency":"USD","year":2025,"ca":3312.77,"caPrev":3153.96,"ebit":null,"net":-1102.77,"netPrev":255.61,"equity":1948.96,"netDebt":2366.73,"ebitda":null,"fcf":-439.91,"divPaid":null,"dps":null,"eps":-12.16,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2521.65,"leases":154.93,"capex":571.81,"norme":"US GAAP"},{"id":"newmark-group","name":"Newmark Group","ticker":"NMRK","tv":"NASDAQ:NMRK","region":"US","domain":"nmrk.com","desc":"Services immobiliers.","sector":"immo","currency":"USD","year":2025,"ca":3294.02,"caPrev":2738.5,"ebit":234,"net":126.19,"netPrev":85.49,"equity":1461.57,"netDebt":442.64,"ebitda":415.31,"fcf":142.63,"divPaid":null,"dps":0.12,"eps":0.71,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":969.98,"leases":527.34,"capex":29.37,"norme":"US GAAP"},{"id":"primerica","name":"Primerica","ticker":"PRI","tv":"NYSE:PRI","region":"US","domain":"primerica.com","desc":"Assurance vie et épargne.","sector":"finance","currency":"USD","year":2025,"ca":3291.71,"caPrev":3089.14,"ebit":null,"net":748.79,"netPrev":470.52,"equity":2445.9,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":136.05,"dps":4.16,"eps":22.95,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":49.57,"norme":"US GAAP"},{"id":"noble-corporation","name":"Noble Corporation","ticker":"NE","tv":"NYSE:NE","region":"US","domain":"noblecorp.com","desc":"Services et équipements pour l'industrie pétrolière.","sector":"energie","currency":"USD","year":2025,"ca":3285.57,"caPrev":3057.82,"ebit":415.55,"net":216.72,"netPrev":448.35,"equity":4548.85,"netDebt":1504.39,"ebitda":null,"fcf":432.16,"divPaid":320.37,"dps":2,"eps":1.36,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1663.63,"leases":159.24,"capex":519.52,"norme":"US GAAP"},{"id":"old-national-bank","name":"Old National Bank","ticker":"ONB","tv":"NASDAQ:ONB","region":"US","domain":"oldnational.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":3269.85,"caPrev":2601.65,"ebit":null,"net":669.26,"netPrev":539.19,"equity":8494.79,"netDebt":null,"ebitda":null,"fcf":637.41,"divPaid":225.12,"dps":0.56,"eps":1.8,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":226.62,"capex":44.06,"norme":"US GAAP"},{"id":"avient-corporation","name":"Avient Corporation","ticker":"AVNT","tv":"NYSE:AVNT","region":"US","domain":"polyone.com","desc":"Produits chimiques.","sector":"materiaux","currency":"USD","year":2025,"ca":3260.2,"caPrev":3240.4,"ebit":203.5,"net":81.9,"netPrev":169.5,"equity":2374.2,"netDebt":1412.6,"ebitda":389.4,"fcf":195,"divPaid":98.8,"dps":1.09,"eps":0.9,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1489.9,"leases":77.3,"capex":106.6,"norme":"US GAAP"},{"id":"oge-energy","name":"Oge Energy","ticker":"OGE","tv":"NYSE:OGE","region":"US","domain":"oge.com","desc":"Production et distribution d'électricité.","sector":"services","currency":"USD","year":2025,"ca":3260.1,"caPrev":2985.3,"ebit":799.4,"net":470.7,"netPrev":441.5,"equity":4977.3,"netDebt":5661,"ebitda":1359.2,"fcf":82.7,"divPaid":341.9,"dps":1.69,"eps":2.33,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":1054.4,"norme":"US GAAP"},{"id":"scansource","name":"Scansource","ticker":"SCSC","tv":"NASDAQ:SCSC","region":"US","domain":"scansource.com","desc":"Distribution de matériel informatique et électronique.","sector":"tech","currency":"USD","year":2026,"ca":3226.06,"caPrev":3040.81,"ebit":98.63,"net":78.87,"netPrev":71.55,"equity":910.79,"netDebt":13.04,"ebitda":122.26,"fcf":113.85,"divPaid":null,"dps":null,"eps":3.69,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":22.52,"leases":9.48,"capex":9.29,"norme":"US GAAP"},{"id":"entegris","name":"Entegris","ticker":"ENTG","tv":"NASDAQ:ENTG","region":"US","domain":"entegris.com","desc":"Produits en plastique et en caoutchouc.","sector":"materiaux","currency":"USD","year":2025,"ca":3196.6,"caPrev":3241.2,"ebit":455.9,"net":235.6,"netPrev":292.8,"equity":3953.4,"netDebt":3337.2,"ebitda":661.2,"fcf":396.2,"divPaid":60.8,"dps":0.4,"eps":1.55,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3451.6,"leases":114.4,"capex":299.2,"norme":"US GAAP"},{"id":"saia","name":"Saia","ticker":"SAIA","tv":"NASDAQ:SAIA","region":"US","domain":"saia.com","desc":"Transport routier de marchandises.","sector":"industrie","currency":"USD","year":2025,"ca":3234.29,"caPrev":3209.07,"ebit":352.2,"net":255.04,"netPrev":362.07,"equity":2577.7,"netDebt":143.28,"ebitda":600.77,"fcf":27.33,"divPaid":null,"dps":null,"eps":9.54,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":284.29,"leases":141.01,"capex":567.64,"norme":"US GAAP"},{"id":"allison-transmission","name":"Allison Transmission","ticker":"ALSN","tv":"NYSE:ALSN","region":"US","domain":"allisontransmission.com","desc":"Équipements et pièces pour l'automobile.","sector":"industrie","currency":"USD","year":2025,"ca":3010,"caPrev":3225,"ebit":880,"net":623,"netPrev":731,"equity":1867,"netDebt":1414,"ebitda":null,"fcf":661,"divPaid":91,"dps":1.08,"eps":7.42,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1432,"leases":18,"capex":175,"norme":"US GAAP"},{"id":"affirm","name":"Affirm","ticker":"AFRM","tv":"NASDAQ:AFRM","region":"US","domain":"affirm.com","desc":"Crédit et financement.","sector":"finance","currency":"USD","year":2026,"ca":4261.08,"caPrev":3224.41,"ebit":416.98,"net":1929.79,"netPrev":52.19,"equity":5483.82,"netDebt":8164.02,"ebitda":720.31,"fcf":992.63,"divPaid":null,"dps":null,"eps":5.76,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":8193.21,"leases":29.19,"capex":238.35,"norme":"US GAAP"},{"id":"biomarin-pharmaceutical","name":"BioMarin Pharmaceutical","ticker":"BMRN","tv":"NASDAQ:BMRN","region":"US","domain":"biomarin.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2025,"ca":3221.25,"caPrev":2853.92,"ebit":409.48,"net":348.9,"netPrev":426.86,"equity":6087,"netDebt":null,"ebitda":489.04,"fcf":724.96,"divPaid":null,"dps":null,"eps":1.82,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":45.7,"capex":103.04,"norme":"US GAAP"},{"id":"hawaiian-electric-industries","name":"Hawaiian Electric Industries","ticker":"HE","tv":"NYSE:HE","region":"US","domain":"hawaiianelectric.com","desc":"Production et distribution d'électricité.","sector":"services","currency":"USD","year":2025,"ca":3086.9,"caPrev":3219.85,"ebit":235.32,"net":126.28,"netPrev":-1424.12,"equity":1605.92,"netDebt":1783.24,"ebitda":534.24,"fcf":49.87,"divPaid":0,"dps":null,"eps":0.71,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2349.83,"leases":566.59,"capex":341.2,"norme":"US GAAP"},{"id":"middleby-corporation","name":"Middleby Corporation","ticker":"MIDD","tv":"NASDAQ:MIDD","region":"US","domain":"middleby.com","desc":"Entreprise américaine de l'Illinois.","sector":"industrie","currency":"USD","year":2025,"ca":3201.2,"caPrev":3150.24,"ebit":574.89,"net":-277.73,"netPrev":428.43,"equity":2776.23,"netDebt":1950.76,"ebitda":680.2,"fcf":559.47,"divPaid":null,"dps":null,"eps":-5.38,"clos":"2025-01-03","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2064.54,"leases":113.78,"capex":70.73,"norme":"US GAAP"},{"id":"bwx-technologies","name":"BWX Technologies","ticker":"BWXT","tv":"NYSE:BWXT","region":"US","domain":"bwxt.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":3198.43,"caPrev":2703.65,"ebit":404.46,"net":328.95,"netPrev":281.94,"equity":1232.49,"netDebt":1516.2,"ebitda":513.65,"fcf":295.29,"divPaid":92.47,"dps":0.96,"eps":3.59,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":45737.2,"leases":44221,"capex":184.56,"norme":"US GAAP"},{"id":"veeva-systems","name":"Veeva Systems","ticker":"VEEV","tv":"NYSE:VEEV","region":"US","domain":"veeva.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2026,"ca":3195.31,"caPrev":2746.62,"ebit":916.37,"net":908.91,"netPrev":714.14,"equity":7214.75,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":5.55,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":95.86,"norme":"US GAAP"},{"id":"brookdale-senior-living","name":"Brookdale Senior Living","ticker":"BKD","tv":"NYSE:BKD","region":"US","domain":"brookdale.com","desc":"Établissements et services de santé.","sector":"sante","currency":"USD","year":2025,"ca":3194.07,"caPrev":3125.49,"ebit":13.5,"net":-262.69,"netPrev":-201.93,"equity":-44.75,"netDebt":4013.38,"ebitda":383.8,"fcf":16.5,"divPaid":null,"dps":null,"eps":-1.12,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5237.04,"leases":1223.66,"capex":201.53,"norme":"US GAAP"},{"id":"lazard","name":"Lazard","ticker":"LAZ","tv":"NYSE:LAZ","region":"US","domain":"lazard.com","desc":"Groupe mondial de conseil financier et de gestion d’actifs.","sector":"finance","currency":"USD","year":2025,"ca":3186.47,"caPrev":3139.9,"ebit":327.6,"net":236.83,"netPrev":279.91,"equity":873.66,"netDebt":218.67,"ebitda":361.79,"fcf":487.38,"divPaid":186.58,"dps":2,"eps":2.37,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":703.82,"leases":485.15,"capex":31.95,"norme":"US GAAP"},{"id":"nabors-industries","name":"Nabors Industries","ticker":"NBR","tv":"NYSE:NBR","region":"US","domain":"nabors.com","desc":"Services et équipements pour l'industrie pétrolière.","sector":"energie","currency":"USD","year":2025,"ca":3184.69,"caPrev":2930.13,"ebit":471.05,"net":286.62,"netPrev":-176.08,"equity":590.73,"netDebt":1553.97,"ebitda":null,"fcf":-22.68,"divPaid":null,"dps":null,"eps":18.75,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1594.19,"leases":40.21,"capex":715.95,"norme":"US GAAP"},{"id":"uwm-holdings","name":"UWM Holdings","ticker":"UWMC","tv":"NYSE:UWMC","region":"US","domain":"uwm.com","desc":"Crédit et financement.","sector":"finance","currency":"USD","year":2025,"ca":3160.57,"caPrev":2674.13,"ebit":null,"net":27.38,"netPrev":14.4,"equity":1593.63,"netDebt":2478.61,"ebitda":null,"fcf":-2721.6,"divPaid":78.6,"dps":0.37,"eps":0.13,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2579.21,"leases":100.6,"capex":74.05,"norme":"US GAAP"},{"id":"sm-energy","name":"SM Energy","ticker":"SM","tv":"NYSE:SM","region":"US","domain":"sm-energy.com","desc":"Production de pétrole et de gaz.","sector":"energie","currency":"USD","year":2025,"ca":3154,"caPrev":2690,"ebit":1000,"net":648,"netPrev":770,"equity":4810,"netDebt":null,"ebitda":null,"fcf":1977,"divPaid":92,"dps":0.8,"eps":5.65,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":138,"capex":34,"norme":"US GAAP"},{"id":"kontoor-brands","name":"Kontoor Brands","ticker":"KTB","tv":"NYSE:KTB","region":"US","domain":"kontoorbrands.com","desc":"Vêtements et accessoires de mode.","sector":"conso","currency":"USD","year":2025,"ca":3152.46,"caPrev":2607.58,"ebit":336.81,"net":227.45,"netPrev":245.8,"equity":564.87,"netDebt":1034.89,"ebitda":384.59,"fcf":434.76,"divPaid":116.09,"dps":2.09,"eps":4.1,"clos":"2025-01-03","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1185.43,"leases":150.54,"capex":21.05,"norme":"US GAAP"},{"id":"hubspot","name":"HubSpot","ticker":"HUBS","tv":"NYSE:HUBS","region":"US","domain":"hubspot.com","desc":"Société américaine de logiciels marketing.","sector":"tech","currency":"USD","year":2025,"ca":3131.27,"caPrev":2627.54,"ebit":7.38,"net":45.91,"netPrev":4.63,"equity":2066.24,"netDebt":null,"ebitda":143.67,"fcf":707.55,"divPaid":null,"dps":null,"eps":0.88,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":262.31,"capex":53.17,"norme":"US GAAP"},{"id":"range-resources","name":"Range Resources","ticker":"RRC","tv":"NYSE:RRC","region":"US","domain":"rangeresources.com","desc":"Production de pétrole et de gaz.","sector":"energie","currency":"USD","year":2025,"ca":3115.52,"caPrev":2417.08,"ebit":null,"net":658.02,"netPrev":266.34,"equity":4318.68,"netDebt":1198.13,"ebitda":null,"fcf":589.84,"divPaid":85.68,"dps":0.36,"eps":2.76,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1372.42,"leases":174.29,"capex":581.49,"norme":"US GAAP"},{"id":"cinemark","name":"Cinemark","ticker":"CNK","tv":"NYSE:CNK","region":"US","domain":"cinemark.com","desc":"Cinéma, films et divertissement.","sector":"telecom","currency":"USD","year":2025,"ca":3115,"caPrev":3049.5,"ebit":null,"net":138.2,"netPrev":309.7,"equity":null,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":null,"dps":0.33,"eps":1.18,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":1116.2,"norme":"US GAAP"},{"id":"six-flags","name":"Six Flags","ticker":"FUN","tv":"NYSE:FUN","region":"US","domain":"sixflags.com","desc":"Loisirs et divertissement.","sector":"conso","currency":"USD","year":2025,"ca":3100.29,"caPrev":2708.93,"ebit":-1375.01,"net":-1599.1,"netPrev":-231.16,"equity":549.76,"netDebt":5074.94,"ebitda":-888.62,"fcf":-152.2,"divPaid":null,"dps":null,"eps":-15.89,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5321.15,"leases":246.22,"capex":479.67,"norme":"US GAAP"},{"id":"trinity-industries","name":"Trinity Industries","ticker":"TRN","tv":"NYSE:TRN","region":"US","domain":"trin.net","desc":"Matériel ferroviaire.","sector":"industrie","currency":"USD","year":2025,"ca":2156.9,"caPrev":3079.2,"ebit":649.2,"net":253.1,"netPrev":138.4,"equity":1077.2,"netDebt":5241.2,"ebitda":954.3,"fcf":314.1,"divPaid":98.7,"dps":1.21,"eps":3.13,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5347.9,"leases":106.7,"capex":45.6,"norme":"US GAAP"},{"id":"vontier","name":"Vontier","ticker":"VNT","tv":"NYSE:VNT","region":"US","domain":"vontier.com","desc":"Instruments de mesure et de contrôle.","sector":"industrie","currency":"USD","year":2025,"ca":3075.6,"caPrev":2979,"ebit":561.6,"net":406.1,"netPrev":422.2,"equity":1244.2,"netDebt":1601.8,"ebitda":612.7,"fcf":441.1,"divPaid":14.7,"dps":0.1,"eps":2.77,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1640.9,"leases":39.1,"capex":69.9,"norme":"US GAAP"},{"id":"vishay-intertechnology","name":"Vishay Intertechnology","ticker":"VSH","tv":"NYSE:VSH","region":"US","domain":"vishay.com","desc":"Composants électroniques.","sector":"tech","currency":"USD","year":2025,"ca":3069.05,"caPrev":2937.59,"ebit":56.87,"net":-8.98,"netPrev":-31.15,"equity":2088.27,"netDebt":435.93,"ebitda":281.61,"fcf":-88.99,"divPaid":null,"dps":0.4,"eps":-0.07,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":558.27,"leases":122.35,"capex":273.29,"norme":"US GAAP"},{"id":"advanced-drainage-systems","name":"Advanced Drainage Systems","ticker":"WMS","tv":"NYSE:WMS","region":"US","domain":"adspipe.com","desc":"Produits en plastique et en caoutchouc.","sector":"materiaux","currency":"USD","year":2026,"ca":3050.38,"caPrev":2904.25,"ebit":619.2,"net":426.47,"netPrev":450.17,"equity":1858.73,"netDebt":1407.24,"ebitda":835.46,"fcf":569.29,"divPaid":56.12,"dps":0.72,"eps":5.48,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":1641.51,"leases":234.27,"capex":249.77,"norme":"US GAAP"},{"id":"werner-enterprises","name":"Werner Enterprises","ticker":"WERN","tv":"NASDAQ:WERN","region":"US","domain":"werner.com","desc":"Transport routier de marchandises.","sector":"industrie","currency":"USD","year":2025,"ca":2974.4,"caPrev":3030.26,"ebit":11.66,"net":-14.4,"netPrev":34.23,"equity":1362.89,"netDebt":692.08,"ebitda":null,"fcf":-68.53,"divPaid":34.08,"dps":0.56,"eps":-0.24,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":734,"leases":41.92,"capex":250.36,"norme":"US GAAP"},{"id":"murphy-oil","name":"Murphy Oil","ticker":"MUR","tv":"NYSE:MUR","region":"US","domain":"murphyoilcorp.com","desc":"Production de pétrole et de gaz.","sector":"energie","currency":"USD","year":2025,"ca":2718.82,"caPrev":3028.47,"ebit":301.24,"net":104.23,"netPrev":407.17,"equity":5118.38,"netDebt":895.23,"ebitda":1278.99,"fcf":null,"divPaid":186.21,"dps":1.3,"eps":0.73,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1711.84,"leases":816.61,"norme":"US GAAP"},{"id":"amneal-pharmaceuticals","name":"Amneal Pharmaceuticals","ticker":"AMRX","tv":"NASDAQ:AMRX","region":"US","domain":"amneal.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2025,"ca":3018.76,"caPrev":2793.96,"ebit":394.1,"net":72.06,"netPrev":-116.89,"equity":-70.79,"netDebt":2289.85,"ebitda":null,"fcf":269.93,"divPaid":null,"dps":null,"eps":0.23,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2348.65,"leases":58.8,"capex":70.06,"norme":"US GAAP"},{"id":"hovnanian-enterprises","name":"Hovnanian Enterprises","ticker":"HOV","tv":"NYSE:HOV","region":"US","domain":"khov.com","desc":"Construction et vente de logements neufs.","sector":"immo","currency":"USD","year":2025,"ca":2978.58,"caPrev":3004.92,"ebit":null,"net":51.25,"netPrev":222.88,"equity":830.94,"netDebt":null,"ebitda":null,"fcf":166.18,"divPaid":10.7,"dps":1.66,"eps":7.95,"dpsE":1,"clos":"2025-10-31","maj":"2026-11-01","yearPrev":2024,"leases":27.09,"capex":22.1,"norme":"US GAAP"},{"id":"life-time","name":"Life Time","ticker":"LTH","tv":"NYSE:LTH","region":"US","domain":"lifetime.life","desc":"Loisirs et divertissement.","sector":"conso","currency":"USD","year":2025,"ca":2995.26,"caPrev":2621,"ebit":481.29,"net":373.67,"netPrev":156.24,"equity":3126.21,"netDebt":1302.98,"ebitda":777.64,"fcf":-20.96,"divPaid":null,"dps":null,"eps":1.71,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3951.05,"leases":2648.07,"capex":891.48,"norme":"US GAAP"},{"id":"winnebago-industries","name":"Winnebago Industries","ticker":"WGO","tv":"NYSE:WGO","region":"US","domain":"winnebagoind.com","desc":"Véhicules et équipements de loisirs.","sector":"conso","currency":"USD","year":2026,"ca":2703.9,"caPrev":2798.2,"ebit":66.2,"net":34.5,"netPrev":25.7,"equity":1236.6,"netDebt":261.9,"ebitda":126.2,"fcf":144.6,"divPaid":39.9,"dps":1.41,"eps":1.22,"clos":"2026-08-29","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":312.6,"leases":50.7,"capex":24.1,"norme":"US GAAP"},{"id":"vail-resorts","name":"Vail Resorts","ticker":"MTN","tv":"NYSE:MTN","region":"US","domain":"vailresorts.com","desc":"Loisirs et divertissement.","sector":"conso","currency":"USD","year":2026,"ca":2838.2,"caPrev":2964.35,"ebit":420.54,"net":147.54,"netPrev":280,"equity":240.53,"netDebt":2952.75,"ebitda":726.15,"fcf":248,"divPaid":317.13,"dps":8.88,"eps":4.13,"clos":"2026-07-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":3178.68,"leases":225.94,"capex":231.63,"norme":"US GAAP"},{"id":"sunrun","name":"Sunrun","ticker":"RUN","tv":"NASDAQ:RUN","region":"US","domain":"sunrun.com","desc":"Fournisseur d'électricité solaire résidentiel américain.","sector":"industrie","currency":"USD","year":2025,"ca":2957,"caPrev":2037.72,"ebit":-126.13,"net":449.95,"netPrev":-2846.17,"equity":3132.48,"netDebt":13458.58,"ebitda":-87.83,"fcf":null,"divPaid":null,"dps":null,"eps":1.96,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":13599.93,"leases":141.35,"norme":"US GAAP"},{"id":"bluelinx","name":"BlueLinx","ticker":"BXC","tv":"NYSE:BXC","region":"US","domain":"bluelinxco.com","desc":"Distribution de fournitures et d'équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":2954.01,"caPrev":2952.53,"ebit":32.48,"net":0.22,"netPrev":53.12,"equity":617.32,"netDebt":-89.18,"ebitda":72.39,"fcf":32.85,"divPaid":null,"dps":null,"eps":0.02,"clos":"2025-01-03","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":288.14,"leases":377.32,"capex":26.93,"norme":"US GAAP"},{"id":"bgc-partners","name":"BGC Partners","ticker":"BGC","tv":"NASDAQ:BGC","region":"US","domain":"bgcg.com","desc":"Courtage, banque d'investissement et marchés financiers.","sector":"finance","currency":"USD","year":2025,"ca":2941.46,"caPrev":2262.82,"ebit":null,"net":154.96,"netPrev":123.23,"equity":972.48,"netDebt":706.52,"ebitda":null,"fcf":372.87,"divPaid":38.99,"dps":0.08,"eps":0.31,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":901.61,"leases":195.09,"capex":21.49,"norme":"US GAAP"},{"id":"louisiana-pacific","name":"Louisiana-Pacific","ticker":"LPX","tv":"NYSE:LPX","region":"US","domain":"lpcorp.com","desc":"Bois et produits du bois.","sector":"materiaux","currency":"USD","year":2025,"ca":2708,"caPrev":2941,"ebit":209,"net":146,"netPrev":420,"equity":1731,"netDebt":56,"ebitda":354,"fcf":91,"divPaid":78,"dps":0.28,"eps":2.09,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":86,"leases":30,"capex":291,"norme":"US GAAP"},{"id":"globus-medical","name":"Globus Medical","ticker":"GMED","tv":"NYSE:GMED","region":"US","domain":"globusmedical.com","desc":"Dispositifs et équipements médicaux.","sector":"sante","currency":"USD","year":2025,"ca":2938.93,"caPrev":2519.36,"ebit":479.82,"net":537.87,"netPrev":102.98,"equity":4573.25,"netDebt":null,"ebitda":756.66,"fcf":588.77,"divPaid":null,"dps":null,"eps":3.98,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":119.44,"capex":164.68,"norme":"US GAAP"},{"id":"accenture","name":"Accenture","ticker":"ACN","tv":"NYSE:ACN","region":"EU","domain":"accenture.com","desc":"Multinationale sise à Dublin, en Irlande.","sector":"tech","currency":"USD","year":2026,"ca":74183.45,"caPrev":69672.98,"ebit":11405.96,"net":8367.06,"netPrev":7678.43,"equity":31567.26,"netDebt":-2733.07,"ebitda":null,"fcf":11620.6,"divPaid":null,"dps":null,"eps":13.66,"clos":"2026-08-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":552.16,"leases":3285.23,"capex":742.75,"norme":"US GAAP"},{"id":"magna-international","name":"Magna International","ticker":"MGA","tv":"NYSE:MGA","region":"MONDE","domain":"magna.com","desc":"Constructeur automobile.","sector":"industrie","currency":"USD","year":2025,"ca":42010,"caPrev":42836,"ebit":null,"net":829,"netPrev":1009,"equity":12493,"netDebt":3100,"ebitda":null,"fcf":2285,"divPaid":544,"dps":1.94,"eps":2.94,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5077,"leases":1977,"capex":1313,"norme":"US GAAP"},{"id":"crh","name":"CRH","ticker":"CRH","tv":"NYSE:CRH","region":"EU","domain":"crh.com","desc":"Ciment, béton et matériaux de construction.","sector":"materiaux","currency":"USD","year":2025,"ca":37447,"caPrev":35572,"ebit":5440,"net":3753,"netPrev":3492,"equity":24004,"netDebt":13557,"ebitda":7596,"fcf":2912,"divPaid":null,"dps":1.48,"eps":5.54,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":15609,"leases":2052,"capex":2713,"norme":"US GAAP"},{"id":"smurfit-westrock-group","name":"Smurfit Westrock Group","ticker":"SW","tv":"NYSE:SW","region":"EU","domain":"smurfitkappa.com","desc":"Entreprise papetière.","sector":"materiaux","currency":"USD","year":2025,"ca":31179,"caPrev":21109,"ebit":1719,"net":699,"netPrev":319,"equity":18327,"netDebt":12331,"ebitda":4269,"fcf":1200,"divPaid":900,"dps":1.72,"eps":1.34,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":13976,"leases":1645,"capex":2192,"norme":"US GAAP"},{"id":"aptiv","name":"Aptiv","ticker":"APTV","tv":"NYSE:APTV","region":"EU","domain":"aptiv.com","desc":"Entreprise américaine spécialisée dans la fabrication d'équipements automobiles.","sector":"industrie","currency":"USD","year":2025,"ca":20398,"caPrev":19713,"ebit":1184,"net":165,"netPrev":1787,"equity":9207,"netDebt":5883,"ebitda":2175,"fcf":1529,"divPaid":null,"dps":null,"eps":0.75,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6434,"leases":551,"capex":656,"norme":"US GAAP"},{"id":"cnh-industrial","name":"CNH Industrial","ticker":"CNH","tv":"NYSE:CNH","region":"EU","domain":"cnh.com","desc":"Constructeur de véhicules utilitaires, machines agricoles et engins de chantier.","sector":"industrie","currency":"USD","year":2025,"ca":18095,"caPrev":19836,"ebit":null,"net":510,"netPrev":1246,"equity":7772,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":333,"dps":0.25,"eps":0.41,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":272,"norme":"US GAAP"},{"id":"everest-re","name":"Everest Re","ticker":"EG","tv":"NYSE:EG","region":"MONDE","domain":"everestre.com","desc":"Assurance dommages (auto, habitation, entreprises).","sector":"finance","currency":"USD","year":2025,"ca":17496,"caPrev":17281,"ebit":null,"net":1591,"netPrev":1373,"equity":15461,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":335,"dps":8,"eps":37.8,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":196,"norme":"US GAAP"},{"id":"vipshop","name":"Vipshop","ticker":"VIPS","tv":"NYSE:VIPS","region":"MONDE","domain":"vip.com","desc":"Commerce en ligne et vente à distance.","sector":"conso","currency":"CNY","year":2025,"ca":105919.55,"caPrev":108420.83,"ebit":8135.95,"net":7242.49,"netPrev":7739.94,"equity":41004.75,"netDebt":-17145.82,"ebitda":null,"fcf":5468.48,"divPaid":1795.38,"dps":17.94,"eps":72.37,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-16541.41,"leases":604.41,"capex":1985.77,"norme":"US GAAP"},{"id":"amcor","name":"Amcor","ticker":"AMCR","tv":"NYSE:AMCR","region":"EU","domain":"amcor.com","desc":"Emballages.","sector":"materiaux","currency":"USD","year":2026,"ca":23506,"caPrev":15009,"ebit":1899,"net":1106,"netPrev":511,"equity":11790,"netDebt":12897,"ebitda":3378,"fcf":1229,"divPaid":1195,"dps":2.59,"eps":2.39,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":14009,"leases":1112,"capex":922,"norme":"US GAAP"},{"id":"renaissancere","name":"RenaissanceRe","ticker":"RNR","tv":"NYSE:RNR","region":"MONDE","domain":"renre.com","desc":"Assurance dommages (auto, habitation, entreprises).","sector":"finance","currency":"USD","year":2025,"ca":12848.07,"caPrev":11695.15,"ebit":null,"net":2682.33,"netPrev":1870.36,"equity":11608.66,"netDebt":598.02,"ebitda":null,"fcf":null,"divPaid":74.84,"dps":1.57,"eps":56.23,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":725.42,"leases":127.4,"norme":"US GAAP"},{"id":"nxp-semiconductors","name":"NXP Semiconductors","ticker":"NXPI","tv":"NASDAQ:NXPI","region":"EU","domain":"nxp.com","desc":"Entreprise fabriquant des semi-conducteurs.","sector":"tech","currency":"USD","year":2025,"ca":12269,"caPrev":12614,"ebit":3047,"net":2021,"netPrev":2510,"equity":10056,"netDebt":9773,"ebitda":3879,"fcf":2423,"divPaid":1025,"dps":4.06,"eps":8,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":10047,"leases":274,"capex":397,"norme":"US GAAP"},{"id":"celestica","name":"Celestica","ticker":"CLS","tv":"NYSE:CLS","region":"MONDE","domain":"celestica.com","desc":"Composants électroniques.","sector":"tech","currency":"USD","year":2025,"ca":12390.9,"caPrev":9646,"ebit":1040.7,"net":832.5,"netPrev":428,"equity":2216.3,"netDebt":180.9,"ebitda":1216.4,"fcf":458.3,"divPaid":null,"dps":null,"eps":7.22,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":378.1,"leases":197.2,"capex":201.2,"norme":"US GAAP"},{"id":"technipfmc","name":"TechnipFMC","ticker":"FTI","tv":"NYSE:FTI","region":"EU","domain":"technipfmc.com","desc":"Entreprise de l'industrie de l'énergie.","sector":"energie","currency":"USD","year":2025,"ca":9932.6,"caPrev":9083.3,"ebit":1436.1,"net":963.9,"netPrev":842.9,"equity":3363.8,"netDebt":-601.9,"ebitda":1877.9,"fcf":1447.4,"divPaid":82.3,"dps":0.2,"eps":2.34,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":310.7,"leases":912.6,"capex":317.2,"norme":"US GAAP"},{"id":"dole","name":"Dole","ticker":"DOLE","tv":"NYSE:DOLE","region":"EU","domain":"dole.com","desc":"Entreprise multinationale fruitiere americaine.","sector":"conso","currency":"USD","year":2025,"ca":9172.91,"caPrev":8475.34,"ebit":222.97,"net":51.32,"netPrev":125.51,"equity":1364.1,"netDebt":561.56,"ebitda":335.63,"fcf":null,"divPaid":31.57,"dps":0.33,"eps":0.54,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":984.42,"leases":422.86,"capex":121.5,"norme":"US GAAP"},{"id":"aercap","name":"AerCap","ticker":"AER","tv":"NYSE:AER","region":"EU","domain":"aercap.com","desc":"Affrêteur aéronautique.","sector":"industrie","currency":"USD","year":2025,"ca":8516.67,"caPrev":7996.64,"ebit":null,"net":3750.61,"netPrev":2098.63,"equity":18323.28,"netDebt":42186.14,"ebitda":null,"fcf":null,"divPaid":192.44,"dps":1.12,"eps":21.78,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":42235.1,"leases":48.96,"norme":"US GAAP"},{"id":"constellium","name":"Constellium","ticker":"CSTM","tv":"NYSE:CSTM","region":"EU","domain":"constellium.com","desc":"Entreprise du secteur de l'aluminium.","sector":"materiaux","currency":"USD","year":2025,"ca":8449,"caPrev":7335,"ebit":null,"net":273,"netPrev":56,"equity":952,"netDebt":1824,"ebitda":null,"fcf":159,"divPaid":null,"dps":null,"eps":1.95,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1975,"leases":151,"capex":330,"norme":"US GAAP"},{"id":"icon","name":"Icon","ticker":"ICLR","tv":"NASDAQ:ICLR","region":"EU","domain":"iconplc.com","desc":"Recherche clinique et services aux laboratoires.","sector":"sante","currency":"USD","year":2025,"ca":8251.34,"caPrev":8188.99,"ebit":442.85,"net":229.34,"netPrev":739.13,"equity":9193.38,"netDebt":2225.32,"ebitda":825.84,"fcf":861.99,"divPaid":null,"dps":null,"eps":2.92,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2378.73,"leases":153.4,"capex":174.21,"norme":"US GAAP"},{"id":"elbit-systems","name":"Elbit Systems","ticker":"ESLT","tv":"NASDAQ:ESLT","region":"MONDE","domain":"elbitsystems.com","desc":"Fabricant d'armes israélien.","sector":"industrie","currency":"USD","year":2025,"ca":7938.63,"caPrev":6827.87,"ebit":671.42,"net":534.34,"netPrev":321.14,"equity":4129.6,"netDebt":-533.69,"ebitda":842.86,"fcf":552.81,"divPaid":111.69,"dps":2.44,"eps":11.69,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":41.51,"leases":575.2,"capex":225.57,"norme":"US GAAP"},{"id":"garmin","name":"Garmin","ticker":"GRMN","tv":"NYSE:GRMN","region":"EU","domain":"garmin.com","desc":"Société mère du groupe Garmin.","sector":"industrie","currency":"USD","year":2025,"ca":7245.52,"caPrev":6296.9,"ebit":1876.08,"net":1663.89,"netPrev":1411.44,"equity":8972.56,"netDebt":null,"ebitda":null,"fcf":1362.91,"divPaid":663.89,"dps":3.45,"eps":8.65,"dpsE":1,"clos":"2025-12-27","maj":"2026-11-01","yearPrev":2024,"leases":195.99,"capex":270.45,"norme":"US GAAP"},{"id":"axis-capital","name":"AXIS Capital","ticker":"AXS","tv":"NYSE:AXS","region":"MONDE","domain":"axiscapital.com","desc":"Assurance dommages (auto, habitation, entreprises).","sector":"finance","currency":"USD","year":2025,"ca":6563.68,"caPrev":5957.65,"ebit":null,"net":1008.9,"netPrev":1081.79,"equity":6356.44,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":142.73,"dps":1.76,"eps":12.52,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":110.1,"norme":"US GAAP"},{"id":"open-text-corporation","name":"Open Text Corporation","ticker":"OTEX","tv":"NASDAQ:OTEX","region":"MONDE","domain":"opentext.com","desc":"Services informatiques et conseil en technologie.","sector":"tech","currency":"USD","year":2026,"ca":5246.4,"caPrev":5168.41,"ebit":1082.6,"net":643.02,"netPrev":435.87,"equity":4014.1,"netDebt":4814.34,"ebitda":null,"fcf":807.52,"divPaid":268.36,"dps":1.1,"eps":2.58,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":5016.84,"leases":202.49,"capex":199.3,"norme":"US GAAP"},{"id":"new-oriental","name":"New Oriental","ticker":"EDU","tv":"NYSE:EDU","region":"MONDE","domain":"neworiental.org","desc":"Enseignement et formation.","sector":"conso","currency":"USD","year":2026,"ca":5661.29,"caPrev":4900.26,"ebit":643.25,"net":475.17,"netPrev":371.72,"equity":3986.32,"netDebt":null,"ebitda":814.99,"fcf":780.21,"divPaid":96.36,"dps":null,"eps":null,"clos":"2026-05-31","maj":"2026-11-01","yearPrev":2025,"leases":848.84,"capex":246.87,"norme":"US GAAP"},{"id":"colliers-international","name":"Colliers International","ticker":"CIGI","tv":"NASDAQ:CIGI","region":"MONDE","domain":"colliers.com","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"USD","year":2025,"ca":5558.46,"caPrev":4822.02,"ebit":370.96,"net":103.1,"netPrev":161.73,"equity":1533.32,"netDebt":1425.61,"ebitda":626.97,"fcf":251.44,"divPaid":15.21,"dps":0.3,"eps":2.03,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1959.7,"leases":534.09,"capex":78.7,"norme":"US GAAP"},{"id":"melco-resorts-and-entertainment","name":"Melco Resorts & Entertainment","ticker":"MLCO","tv":"NASDAQ:MLCO","region":"MONDE","domain":"melco-resorts.com","desc":"Hôtels.","sector":"conso","currency":"USD","year":2025,"ca":5163.3,"caPrev":4638.21,"ebit":600.43,"net":185.05,"netPrev":43.54,"equity":-1246.6,"netDebt":5724.72,"ebitda":1086.91,"fcf":802.24,"divPaid":0.08,"dps":0,"eps":0.16,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6001.74,"leases":277.02,"capex":15.88,"norme":"US GAAP"},{"id":"genpact","name":"Genpact","ticker":"G","tv":"NYSE:G","region":"MONDE","domain":"genpact.com","desc":"Conseil et services aux entreprises.","sector":"industrie","currency":"USD","year":2025,"ca":5079.88,"caPrev":4767.14,"ebit":750.21,"net":552.49,"netPrev":513.67,"equity":2549.4,"netDebt":688.46,"ebitda":null,"fcf":734.65,"divPaid":117.75,"dps":0.68,"eps":3.18,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":910.66,"leases":222.2,"capex":78.2,"norme":"US GAAP"},{"id":"liberty-global","name":"Liberty Global","ticker":"LBTYA","tv":"NASDAQ:LBTYA","region":"EU","domain":"libertyglobal.com","desc":"Entreprise internationale de télécommunications.","sector":"telecom","currency":"USD","year":2025,"ca":4878.5,"caPrev":4341.9,"ebit":-23.3,"net":-7138.1,"netPrev":1588,"equity":9735.7,"netDebt":6480.4,"ebitda":1015.6,"fcf":-132,"divPaid":null,"dps":null,"eps":-20.86,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7342,"leases":861.6,"capex":1343.1,"norme":"US GAAP"},{"id":"james-hardie","name":"James Hardie","ticker":"JHX","tv":"NYSE:JHX","region":"EU","domain":"jameshardie.com","desc":"Matériaux et produits pour le bâtiment.","sector":"materiaux","currency":"USD","year":2026,"ca":4835.8,"caPrev":3877.5,"ebit":447.6,"net":104,"netPrev":424,"equity":6425.5,"netDebt":4265.8,"ebitda":941.1,"fcf":205.9,"divPaid":null,"dps":null,"eps":0.19,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":4516.5,"leases":250.7,"capex":383.9,"norme":"US GAAP"},{"id":"perrigo","name":"Perrigo","ticker":"PRGO","tv":"NYSE:PRGO","region":"EU","domain":"perrigo.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2025,"ca":4253.1,"caPrev":4373.4,"ebit":-1122.2,"net":-1425.4,"netPrev":-171.8,"equity":2935.5,"netDebt":3108.6,"ebitda":-784.7,"fcf":145.1,"divPaid":159.3,"dps":1.16,"eps":-10.29,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3299.1,"leases":190.5,"capex":93.4,"norme":"US GAAP"},{"id":"jazz-pharmaceuticals","name":"Jazz Pharmaceuticals","ticker":"JAZZ","tv":"NASDAQ:JAZZ","region":"EU","domain":"jazzpharma.com","desc":"Entreprise pharmaceutique.","sector":"sante","currency":"USD","year":2025,"ca":4267.59,"caPrev":4068.95,"ebit":-430.24,"net":-356.15,"netPrev":560.12,"equity":4318.58,"netDebt":3966.36,"ebitda":-388.64,"fcf":1297.02,"divPaid":null,"dps":null,"eps":-5.84,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4035.41,"leases":69.05,"capex":58.75,"norme":"US GAAP"},{"id":"pentair","name":"Pentair","ticker":"PNR","tv":"NYSE:PNR","region":"EU","domain":"pentair.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":4176,"caPrev":4082.8,"ebit":857.5,"net":653.8,"netPrev":625.4,"equity":3869.2,"netDebt":1537,"ebitda":null,"fcf":746,"divPaid":164.3,"dps":1,"eps":3.99,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1664.3,"leases":127.3,"capex":68.8,"norme":"US GAAP"},{"id":"allegion","name":"Allegion","ticker":"ALLE","tv":"NYSE:ALLE","region":"EU","domain":"allegion.com","desc":"Sécurité et surveillance.","sector":"industrie","currency":"USD","year":2025,"ca":4067.3,"caPrev":3772.2,"ebit":859.5,"net":643.8,"netPrev":597.5,"equity":2067.6,"netDebt":1623.9,"ebitda":989.2,"fcf":685.7,"divPaid":175.3,"dps":2.04,"eps":7.48,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":98.1,"norme":"US GAAP"},{"id":"capri-holdings","name":"Capri Holdings","ticker":"CPRI","tv":"NYSE:CPRI","region":"MONDE","domain":"capriholdings.com","desc":"Vêtements et accessoires de mode.","sector":"conso","currency":"USD","year":2026,"ca":3474,"caPrev":3621,"ebit":23,"net":137,"netPrev":-1182,"equity":80,"netDebt":236,"ebitda":144,"fcf":14,"divPaid":null,"dps":null,"eps":1.14,"clos":"2026-03-28","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":1299,"leases":1063,"capex":63,"norme":"US GAAP"},{"id":"h-world-group","name":"H World Group","ticker":"HTHT","tv":"NASDAQ:HTHT","region":"MONDE","domain":"huazhu.com","desc":"Hôtels.","sector":"conso","currency":"CNY","year":2025,"ca":25307,"caPrev":23891,"ebit":6819,"net":5080,"netPrev":3048,"equity":12804,"netDebt":-4570,"ebitda":8076,"fcf":null,"divPaid":3907,"dps":1.27,"eps":1.65,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":25683,"leases":30253,"norme":"US GAAP"},{"id":"cimpress","name":"Cimpress","ticker":"CMPR","tv":"NASDAQ:CMPR","region":"EU","domain":"cimpress.com","desc":"Impression et services de communication imprimée.","sector":"industrie","currency":"USD","year":2026,"ca":3736.64,"caPrev":3403.08,"ebit":251.03,"net":95.87,"netPrev":14.95,"equity":-493.98,"netDebt":1377.75,"ebitda":402.86,"fcf":183.46,"divPaid":null,"dps":null,"eps":3.93,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":1554.26,"leases":176.51,"capex":100.24,"norme":"US GAAP"},{"id":"tal-education-group","name":"TAL Education Group","ticker":"TAL","tv":"NYSE:TAL","region":"MONDE","domain":"en.100tal.com","desc":"Enseignement et formation.","sector":"conso","currency":"USD","year":2026,"ca":3008.91,"caPrev":2250.23,"ebit":276.04,"net":530.75,"netPrev":84.59,"equity":3774.44,"netDebt":null,"ebitda":null,"fcf":508.28,"divPaid":null,"dps":null,"eps":2.79,"clos":"2026-02-28","maj":"2026-11-01","yearPrev":2025,"leases":387.48,"capex":93.19,"norme":"US GAAP"},{"id":"nice","name":"Nice","ticker":"NICE","tv":"NASDAQ:NICE","region":"MONDE","domain":"nice.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":2945.4,"caPrev":2735.27,"ebit":645.76,"net":612.1,"netPrev":439.5,"equity":3876.53,"netDebt":-379.39,"ebitda":844.8,"fcf":697.63,"divPaid":null,"dps":null,"eps":9.82,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-290.59,"leases":88.8,"capex":18.92,"norme":"US GAAP"},{"id":"playtika","name":"Playtika","ticker":"PLTK","tv":"NASDAQ:PLTK","region":"MONDE","domain":"playtika.com","desc":"Studio israélien de développement de jeu vidéo.","sector":"tech","currency":"USD","year":2025,"ca":2755.4,"caPrev":2549.3,"ebit":-5.1,"net":-206.4,"netPrev":162.2,"equity":-411.4,"netDebt":1704.9,"ebitda":null,"fcf":531.4,"divPaid":150.2,"dps":0.4,"eps":-0.55,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1847.8,"leases":142.9,"capex":36.3,"norme":"US GAAP"},{"id":"valaris","name":"Valaris","ticker":"VAL","tv":"NYSE:VAL","region":"EU","domain":"valaris.com","desc":"Services et équipements pour l'industrie pétrolière.","sector":"energie","currency":"USD","year":2025,"ca":2369,"caPrev":2362.6,"ebit":477,"net":982.8,"netPrev":373.4,"equity":3169.6,"netDebt":486.6,"ebitda":null,"fcf":202.7,"divPaid":null,"dps":null,"eps":13.92,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":559.5,"leases":72.9,"capex":343.5,"norme":"US GAAP"},{"id":"qiagen","name":"Qiagen","ticker":"QGEN","tv":"NYSE:QGEN","region":"EU","domain":"qiagen.com","desc":"Biotechnologies : recherche et développement de médicaments.","sector":"sante","currency":"USD","year":2025,"ca":2090,"caPrev":1978.21,"ebit":465.85,"net":424.88,"netPrev":83.59,"equity":3778.15,"netDebt":815.42,"ebitda":659.6,"fcf":453.28,"divPaid":54.24,"dps":0.25,"eps":1.96,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":973.37,"leases":157.94,"capex":201.05,"norme":"US GAAP"},{"id":"mercer","name":"Mercer","ticker":"MERC","tv":"NASDAQ:MERC","region":"MONDE","domain":"mercer.com","desc":"Papier, carton et emballages en papier.","sector":"materiaux","currency":"USD","year":2025,"ca":1868.07,"caPrev":2043.36,"ebit":-397.75,"net":-497.89,"netPrev":-85.14,"equity":68.06,"netDebt":1418.34,"ebitda":-237.7,"fcf":-80,"divPaid":10.04,"dps":0.15,"eps":-7.44,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1480.17,"leases":61.83,"capex":88.58,"norme":"US GAAP"},{"id":"criteo","name":"Criteo","ticker":"CRTO","tv":"NASDAQ:CRTO","region":"EU","domain":"criteo.com","desc":"Entreprise de commerce intelligence et de technologie publicitaire.","sector":"telecom","currency":"USD","year":2025,"ca":1944.9,"caPrev":1933.29,"ebit":202.77,"net":144.6,"netPrev":111.57,"equity":1149.21,"netDebt":null,"ebitda":null,"fcf":208.5,"divPaid":null,"dps":null,"eps":2.73,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":138.36,"capex":102.74,"norme":"US GAAP"},{"id":"mobileye","name":"Mobileye","ticker":"MBLY","tv":"NASDAQ:MBLY","region":"MONDE","domain":"mobileye.com","desc":"Société de développement de systèmes d'assistance à la conduite de véhicules.","sector":"tech","currency":"USD","year":2025,"ca":1894,"caPrev":1654,"ebit":-440,"net":-392,"netPrev":-3090,"equity":11881,"netDebt":null,"ebitda":-366,"fcf":523,"divPaid":null,"dps":null,"eps":-0.48,"clos":"2025-12-27","maj":"2026-11-01","yearPrev":2024,"leases":62,"capex":79,"norme":"US GAAP"},{"id":"tower-semiconductor","name":"Tower Semiconductor","ticker":"TSEM","tv":"NASDAQ:TSEM","region":"MONDE","domain":"towerjazz.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2025,"ca":1566.1,"caPrev":1436.12,"ebit":194.17,"net":220.47,"netPrev":207.86,"equity":2919.29,"netDebt":-49.03,"ebitda":497.28,"fcf":-48.94,"divPaid":null,"dps":null,"eps":1.97,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-7.97,"leases":41.07,"capex":444.43,"norme":"US GAAP"},{"id":"seadrill","name":"Seadrill","ticker":"SDRL","tv":"NYSE:SDRL","region":"MONDE","domain":"seadrill.com","desc":"Services et équipements pour l'industrie pétrolière.","sector":"energie","currency":"USD","year":2025,"ca":1437,"caPrev":1385,"ebit":47,"net":-77,"netPrev":446,"equity":2858,"netDebt":274,"ebitda":285,"fcf":null,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":294,"leases":20,"norme":"US GAAP"},{"id":"solaredge","name":"SolarEdge","ticker":"SEDG","tv":"NASDAQ:SEDG","region":"MONDE","domain":"solaredge.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2025,"ca":1184.44,"caPrev":901.46,"ebit":-301.68,"net":-405.45,"netPrev":-1806.36,"equity":427.46,"netDebt":null,"ebitda":-271.17,"fcf":80.79,"divPaid":null,"dps":null,"eps":-6.88,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":18.56,"capex":23.47,"norme":"US GAAP"},{"id":"danaos-corporation","name":"Danaos Corporation","ticker":"DAC","tv":"NYSE:DAC","region":"MONDE","domain":"danaos.com","desc":"Transport maritime.","sector":"industrie","currency":"USD","year":2025,"ca":1042.46,"caPrev":1014.11,"ebit":498.77,"net":494.61,"netPrev":505.07,"equity":3795.58,"netDebt":117.8,"ebitda":662.13,"fcf":null,"divPaid":63.55,"dps":3.45,"eps":26.83,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"US GAAP"},{"id":"daqo","name":"DAQO","ticker":"DQ","tv":"NYSE:DQ","region":"MONDE","domain":"dqsolar.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2025,"ca":665.42,"caPrev":1029.08,"ebit":-270.23,"net":-170.51,"netPrev":-345.21,"equity":4406.73,"netDebt":null,"ebitda":null,"fcf":-123.34,"divPaid":null,"dps":null,"eps":-0.51,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":173.01,"norme":"US GAAP"},{"id":"sfl","name":"Sfl","ticker":"SFL","tv":"NYSE:SFL","region":"MONDE","domain":"sflcorp.com","desc":"Transport maritime.","sector":"industrie","currency":"USD","year":2025,"ca":733.04,"caPrev":904.4,"ebit":136.68,"net":-26.43,"netPrev":130.65,"equity":960.86,"netDebt":2433.3,"ebitda":null,"fcf":null,"divPaid":125.11,"dps":0.94,"eps":-0.2,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"US GAAP"},{"id":"costamare","name":"Costamare","ticker":"CMRE","tv":"NYSE:CMRE","region":"EU","domain":"costamare.com","desc":"Transport maritime.","sector":"industrie","currency":"USD","year":2025,"ca":877.9,"caPrev":888.49,"ebit":456.19,"net":364.58,"netPrev":319.92,"equity":2086.19,"netDebt":994.99,"ebitda":585.73,"fcf":null,"divPaid":79.29,"dps":0.62,"eps":2.86,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":994.99,"leases":0,"norme":"US GAAP"},{"id":"silicon-motion","name":"Silicon Motion","ticker":"SIMO","tv":"NASDAQ:SIMO","region":"MONDE","domain":"siliconmotion.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2025,"ca":885.63,"caPrev":803.55,"ebit":93.04,"net":122.64,"netPrev":89.25,"equity":830.74,"netDebt":null,"ebitda":123.21,"fcf":6.3,"divPaid":67.2,"dps":0.5,"eps":0.91,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":14.05,"capex":55.07,"norme":"US GAAP"},{"id":"nova","name":"Nova","ticker":"NVMI","tv":"NASDAQ:NVMI","region":"MONDE","domain":"novami.com","desc":"Optique, lasers et imagerie.","sector":"tech","currency":"USD","year":2025,"ca":880.58,"caPrev":672.4,"ebit":253.47,"net":259.22,"netPrev":183.76,"equity":1318.25,"netDebt":null,"ebitda":null,"fcf":217.92,"divPaid":null,"dps":null,"eps":8.61,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":67.47,"capex":27.7,"norme":"US GAAP"},{"id":"global-ship-lease","name":"Global Ship Lease","ticker":"GSL","tv":"NYSE:GSL","region":"MONDE","domain":"globalshiplease.com","desc":"Transport maritime.","sector":"industrie","currency":"USD","year":2025,"ca":766.45,"caPrev":711.06,"ebit":435.12,"net":416.46,"netPrev":353.63,"equity":1801.08,"netDebt":415.27,"ebitda":557.08,"fcf":514.13,"divPaid":76.06,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":14.17,"norme":"US GAAP"},{"id":"china-automotive-systems","name":"China Automotive Systems","ticker":"CAAS","tv":"NASDAQ:CAAS","region":"MONDE","domain":"caas-usa.com","desc":"Équipements et pièces pour l'automobile.","sector":"industrie","currency":"USD","year":2025,"ca":765.74,"caPrev":650.93,"ebit":53.63,"net":42.84,"netPrev":29.98,"equity":401.34,"netDebt":26.37,"ebitda":67.89,"fcf":74.44,"divPaid":2.19,"dps":0.07,"eps":1.42,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":37.19,"norme":"US GAAP"},{"id":"novocure","name":"NovoCure","ticker":"NVCR","tv":"NASDAQ:NVCR","region":"EU","domain":"novocure.com","desc":"Dispositifs et équipements médicaux.","sector":"sante","currency":"USD","year":2025,"ca":655.35,"caPrev":605.22,"ebit":-153.8,"net":-136.23,"netPrev":-168.63,"equity":340.47,"netDebt":101.5,"ebitda":-139.15,"fcf":-75.68,"divPaid":null,"dps":null,"eps":-1.22,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":154.81,"leases":53.31,"capex":26.65,"norme":"US GAAP"},{"id":"gran-tierra-energy","name":"Gran Tierra Energy","ticker":"GTE","tv":"NYSE:GTE","region":"MONDE","domain":"grantierra.com","desc":"Production de pétrole et de gaz.","sector":"energie","currency":"USD","year":2025,"ca":596.71,"caPrev":621.85,"ebit":null,"net":-193.12,"netPrev":3.22,"equity":228.74,"netDebt":624.8,"ebitda":null,"fcf":37.38,"divPaid":null,"dps":null,"eps":-5.45,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":653.51,"leases":28.71,"capex":275.87,"norme":"US GAAP"},{"id":"niu-technologies","name":"Niu Technologies","ticker":"NIU","tv":"NASDAQ:NIU","region":"MONDE","domain":"niu.com","desc":"Constructeur chinois de scooters électriques.","sector":"industrie","currency":"CNY","year":2025,"ca":4307.87,"caPrev":3288.3,"ebit":-88.25,"net":-39.39,"netPrev":-193.2,"equity":904.93,"netDebt":-684.74,"ebitda":22.71,"fcf":175.46,"divPaid":null,"dps":null,"eps":-0.25,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-677.59,"leases":7.14,"capex":177.81,"norme":"US GAAP"},{"id":"blackberry","name":"BlackBerry","ticker":"BB","tv":"NYSE:BB","region":"MONDE","domain":"blackberry.com","desc":"Société canadienne de communication mobile.","sector":"tech","currency":"USD","year":2026,"ca":549.1,"caPrev":534.9,"ebit":48.3,"net":53.2,"netPrev":-79,"equity":746,"netDebt":-78.2,"ebitda":66.1,"fcf":46.5,"divPaid":null,"dps":null,"eps":0.09,"clos":"2026-02-28","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-49.9,"leases":28.3,"capex":3.8,"norme":"US GAAP"},{"id":"burford-capital","name":"Burford Capital","ticker":"BUR","tv":"NYSE:BUR","region":"MONDE","domain":"burfordcapital.com","desc":"Services financiers.","sector":"finance","currency":"USD","year":2025,"ca":413.36,"caPrev":546.09,"ebit":232.11,"net":62.57,"netPrev":146.48,"equity":2448.02,"netDebt":1561.39,"ebitda":null,"fcf":-29.3,"divPaid":null,"dps":12.5,"eps":0.29,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1574.54,"leases":13.15,"capex":0.28,"norme":"US GAAP"},{"id":"nebius-group","name":"Nebius Group","ticker":"NBIS","tv":"NASDAQ:NBIS","region":"EU","domain":"nebius.group","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":529.8,"caPrev":91.5,"ebit":-611.7,"net":82.5,"netPrev":-641.4,"equity":4594,"netDebt":425.1,"ebitda":-193.8,"fcf":-3681.2,"divPaid":null,"dps":null,"eps":0.34,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1270.5,"leases":845.4,"capex":4066,"norme":"US GAAP"},{"id":"canaan","name":"Canaan","ticker":"CAN","tv":"NASDAQ:CAN","region":"MONDE","domain":"canaan.io","desc":"Services financiers.","sector":"finance","currency":"USD","year":2025,"ca":529.74,"caPrev":269.32,"ebit":-112.23,"net":-210.27,"netPrev":-249.75,"equity":437.37,"netDebt":-28.53,"ebitda":null,"fcf":-295.83,"divPaid":null,"dps":null,"eps":-2.99,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-25.88,"leases":2.65,"capex":24.61,"norme":"US GAAP"},{"id":"iren","name":"IREN","ticker":"IREN","tv":"NASDAQ:IREN","region":"MONDE","domain":"iren.com","desc":"Services financiers.","sector":"finance","currency":"USD","year":2026,"ca":707.01,"caPrev":501.02,"ebit":-1046.71,"net":-702.62,"netPrev":86.94,"equity":4185.61,"netDebt":1697.35,"ebitda":-628.98,"fcf":-897.59,"divPaid":null,"dps":0,"eps":-2.22,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":1941.15,"leases":243.8,"capex":2998.01,"norme":"US GAAP"},{"id":"perion-network","name":"Perion Network","ticker":"PERI","tv":"NASDAQ:PERI","region":"MONDE","domain":"perion.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":439.93,"caPrev":498.29,"ebit":-14.9,"net":-7.93,"netPrev":12.61,"equity":676.01,"netDebt":null,"ebitda":2.78,"fcf":38.13,"divPaid":null,"dps":null,"eps":-0.19,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":22.36,"capex":3.8,"norme":"US GAAP"},{"id":"xunlei","name":"Xunlei","ticker":"XNET","tv":"NASDAQ:XNET","region":"MONDE","domain":"xunlei.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":460.43,"caPrev":323.14,"ebit":6.63,"net":1048.27,"netPrev":1.22,"equity":1373.49,"netDebt":-81.4,"ebitda":null,"fcf":27.13,"divPaid":null,"dps":0,"eps":3.37,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-79.66,"leases":1.74,"capex":5.35,"norme":"US GAAP"},{"id":"zai-lab","name":"Zai Lab","ticker":"ZLAB","tv":"NASDAQ:ZLAB","region":"MONDE","domain":"zailaboratory.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2025,"ca":460.16,"caPrev":398.99,"ebit":-229.43,"net":-175.54,"netPrev":-257.1,"equity":715.5,"netDebt":-475.04,"ebitda":-214.42,"fcf":-158.89,"divPaid":null,"dps":null,"eps":-0.16,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-455.31,"leases":19.73,"capex":8.1,"norme":"US GAAP"},{"id":"caesarstone","name":"Caesarstone","ticker":"CSTE","tv":"NASDAQ:CSTE","region":"MONDE","domain":"caesarstone.com","desc":"Matériaux et produits pour le bâtiment.","sector":"materiaux","currency":"USD","year":2025,"ca":397.23,"caPrev":443.22,"ebit":-125.71,"net":-137.47,"netPrev":-42.83,"equity":139.21,"netDebt":-31.52,"ebitda":-111.51,"fcf":-47.07,"divPaid":null,"dps":null,"eps":-3.98,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":101.77,"leases":133.29,"capex":9.04,"norme":"US GAAP"},{"id":"hesai-technology","name":"Hesai Technology","ticker":"HSAI","tv":"NASDAQ:HSAI","region":"MONDE","domain":"hesaitech.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"CNY","year":2025,"ca":3027.57,"caPrev":2077.16,"ebit":168.75,"net":435.88,"netPrev":-102.38,"equity":8958.75,"netDebt":-1332.99,"ebitda":292.54,"fcf":-192.38,"divPaid":null,"dps":null,"eps":3.13,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-1210.67,"leases":122.32,"capex":309.37,"norme":"US GAAP"},{"id":"cognyte-software","name":"Cognyte Software","ticker":"CGNT","tv":"NASDAQ:CGNT","region":"MONDE","domain":"cognyte.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2026,"ca":400.04,"caPrev":350.63,"ebit":13.26,"net":-0.64,"netPrev":-12.05,"equity":206.54,"netDebt":null,"ebitda":25.24,"fcf":29.94,"divPaid":null,"dps":null,"eps":-0.01,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":43.38,"capex":10.4,"norme":"US GAAP"},{"id":"ceragon","name":"Ceragon","ticker":"CRNT","tv":"NASDAQ:CRNT","region":"MONDE","domain":"ceragon.com","desc":"Équipements de télécommunication et de réseau.","sector":"tech","currency":"USD","year":2025,"ca":338.73,"caPrev":394.19,"ebit":7.25,"net":-2.09,"netPrev":24.06,"equity":172.75,"netDebt":-19.37,"ebitda":21.57,"fcf":17.95,"divPaid":null,"dps":null,"eps":-0.02,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-2.04,"leases":17.33,"capex":13.61,"norme":"US GAAP"},{"id":"golar-lng","name":"Golar LNG","ticker":"GLNG","tv":"NASDAQ:GLNG","region":"MONDE","domain":"golargas.com","desc":"Transport maritime.","sector":"industrie","currency":"USD","year":2025,"ca":393.52,"caPrev":260.37,"ebit":99.72,"net":65.68,"netPrev":50.84,"equity":1842.98,"netDebt":1606.8,"ebitda":148.05,"fcf":null,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"US GAAP"},{"id":"sinovac-biotech","name":"Sinovac Biotech","ticker":"SVA","tv":"NASDAQ:SVA","region":"MONDE","domain":"sinovac.com","desc":"Entreprise biopharmaceutique chinoise.","sector":"sante","currency":"USD","year":2025,"ca":386.01,"caPrev":361.37,"ebit":-490.13,"net":-59.68,"netPrev":90.91,"equity":4438.94,"netDebt":6.61,"ebitda":null,"fcf":-561.1,"divPaid":3534.34,"dps":55,"eps":-0.83,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":17.37,"leases":10.76,"capex":48.92,"norme":"US GAAP"},{"id":"noah-holdings","name":"Noah Holdings","ticker":"NOAH","tv":"NYSE:NOAH","region":"MONDE","domain":"noahgroup.com","desc":"Gestion d'actifs.","sector":"finance","currency":"CNY","year":2025,"ca":2610.24,"caPrev":2600.98,"ebit":776.66,"net":558.86,"netPrev":475.45,"equity":9826.85,"netDebt":null,"ebitda":933.57,"fcf":842.47,"divPaid":546.77,"dps":1.57,"eps":1.6,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":99.53,"capex":134.14,"norme":"US GAAP"},{"id":"tucows","name":"Tucows","ticker":"TCX","tv":"NASDAQ:TCX","region":"MONDE","domain":"tucows.com","desc":"Société de services Internet et de télécommunications basée à Toronto.","sector":"tech","currency":"USD","year":2025,"ca":390.3,"caPrev":362.28,"ebit":-23.48,"net":-75.82,"netPrev":-109.86,"equity":-164.2,"netDebt":143.64,"ebitda":-19.96,"fcf":-22.87,"divPaid":null,"dps":null,"eps":-6.85,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":207.24,"leases":63.59,"capex":17.11,"norme":"US GAAP"},{"id":"radware","name":"Radware","ticker":"RDWR","tv":"NASDAQ:RDWR","region":"MONDE","domain":"radware.com","desc":"Cybersécurité.","sector":"tech","currency":"USD","year":2025,"ca":301.85,"caPrev":274.88,"ebit":11.41,"net":20.26,"netPrev":6.04,"equity":349.36,"netDebt":null,"ebitda":23.09,"fcf":41.56,"divPaid":null,"dps":null,"eps":0.47,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":17.02,"capex":8.54,"norme":"US GAAP"},{"id":"audiocodes","name":"Audiocodes","ticker":"AUDC","tv":"NASDAQ:AUDC","region":"MONDE","domain":"audiocodes.com","desc":"Équipements de télécommunication et de réseau.","sector":"tech","currency":"USD","year":2025,"ca":245.6,"caPrev":242.18,"ebit":14.04,"net":8.96,"netPrev":15.31,"equity":171.3,"netDebt":null,"ebitda":null,"fcf":22.89,"divPaid":10.93,"dps":0.38,"eps":0.31,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":37.98,"capex":6.47,"norme":"US GAAP"},{"id":"gcl","name":"GCL","ticker":"GCL","tv":"NASDAQ:GCL","region":"MONDE","domain":"gclglobalholdings.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2026,"ca":238.92,"caPrev":142.07,"ebit":-13.27,"net":-25,"netPrev":5.59,"equity":36.8,"netDebt":39.12,"ebitda":null,"fcf":-11.65,"divPaid":null,"dps":null,"eps":-0.2,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":42.98,"leases":3.86,"capex":1.15,"norme":"US GAAP"},{"id":"euroseas","name":"Euroseas","ticker":"ESEA","tv":"NASDAQ:ESEA","region":"MONDE","domain":"euroseas.gr","desc":"Transport maritime.","sector":"industrie","currency":"USD","year":2025,"ca":227.87,"caPrev":212.9,"ebit":149.5,"net":136.97,"netPrev":112.78,"equity":463.44,"netDebt":40.35,"ebitda":null,"fcf":null,"divPaid":18.96,"dps":2.7,"eps":19.73,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"US GAAP"},{"id":"kornit-digital","name":"Kornit Digital","ticker":"KRNT","tv":"NASDAQ:KRNT","region":"MONDE","domain":"kornit.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":208.2,"caPrev":203.83,"ebit":-34.57,"net":-13.52,"netPrev":-16.8,"equity":712.57,"netDebt":null,"ebitda":-22.68,"fcf":3.36,"divPaid":null,"dps":null,"eps":-0.3,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":18.61,"capex":21.27,"norme":"US GAAP"},{"id":"mcewen","name":"McEwen","ticker":"MUX","tv":"NYSE:MUX","region":"MONDE","domain":"mcewenmining.com","desc":"Extraction d'or et d'argent.","sector":"materiaux","currency":"USD","year":2025,"ca":197.55,"caPrev":174.48,"ebit":2.65,"net":34.43,"netPrev":-43.69,"equity":546.24,"netDebt":75.15,"ebitda":30.5,"fcf":null,"divPaid":null,"dps":null,"eps":0.64,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":76.42,"leases":1.27,"norme":"US GAAP"},{"id":"tat-technologies","name":"Tat Technologies","ticker":"TATT","tv":"NASDAQ:TATT","region":"MONDE","domain":"tat-technologies.com","desc":"Aéronautique : avions, moteurs et pièces.","sector":"industrie","currency":"USD","year":2025,"ca":178.02,"caPrev":152.12,"ebit":18.81,"net":16.82,"netPrev":11.17,"equity":176.39,"netDebt":-39.55,"ebitda":23.91,"fcf":4.02,"divPaid":null,"dps":null,"eps":1.39,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-33.62,"leases":5.92,"capex":10.95,"norme":"US GAAP"},{"id":"cheetah-mobile","name":"Cheetah Mobile","ticker":"CMCM","tv":"NYSE:CMCM","region":"MONDE","domain":"cmcm.com","desc":"Société internet mobile chinoise.","sector":"tech","currency":"CNY","year":2025,"ca":1150.44,"caPrev":806.88,"ebit":-179.44,"net":-257.71,"netPrev":-617.56,"equity":1607.67,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":15.25,"norme":"US GAAP"},{"id":"cronos-group","name":"Cronos Group","ticker":"CRON","tv":"NASDAQ:CRON","region":"MONDE","domain":"thecronosgroup.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2025,"ca":146.59,"caPrev":117.62,"ebit":-17.39,"net":-9.45,"netPrev":41.08,"equity":1093.9,"netDebt":null,"ebitda":-3.16,"fcf":0.15,"divPaid":null,"dps":null,"eps":-0.02,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":1.51,"capex":25.72,"norme":"US GAAP"},{"id":"amtd-digital","name":"AMTD Digital","ticker":"HKD","tv":"NYSE:HKD","region":"MONDE","domain":"amtdigital.net","desc":"Services financiers en ligne.","sector":"finance","currency":"USD","year":2025,"ca":136.1,"caPrev":20.45,"ebit":1.12,"net":96.99,"netPrev":41.68,"equity":263.64,"netDebt":213.76,"ebitda":10.6,"fcf":14.33,"divPaid":null,"dps":null,"eps":0.44,"clos":"2025-10-31","maj":"2026-10-30","yearPrev":2024,"capex":0.06,"norme":"US GAAP"},{"id":"kandi-technologies","name":"Kandi Technologies","ticker":"KNDI","tv":"NASDAQ:KNDI","region":"MONDE","domain":"kandivehicle.com","desc":"Fabricant de batteries et de véhicules électriques.","sector":"industrie","currency":"USD","year":2025,"ca":87.44,"caPrev":127.57,"ebit":-57.18,"net":-93.88,"netPrev":-50.5,"equity":270.06,"netDebt":1.32,"ebitda":-51.47,"fcf":96.38,"divPaid":null,"dps":null,"eps":-1.14,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2.1,"leases":0.78,"capex":0.43,"norme":"US GAAP"},{"id":"ctw","name":"Ctw","ticker":"CTW","tv":"NASDAQ:CTW","region":"MONDE","domain":"ctw.inc","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2026,"ca":82.51,"caPrev":90.37,"ebit":-7.32,"net":-4.13,"netPrev":3.83,"equity":34.1,"netDebt":null,"ebitda":-4.76,"fcf":-3.57,"divPaid":null,"dps":null,"eps":-0.07,"clos":"2026-07-31","maj":"2026-11-01","yearPrev":2025,"leases":6.28,"capex":0.41,"norme":"US GAAP"},{"id":"burning-rock-biotech","name":"Burning Rock Biotech","ticker":"BNR","tv":"NASDAQ:BNR","region":"MONDE","domain":"brbiotech.com","desc":"Laboratoires d'analyses médicales.","sector":"sante","currency":"CNY","year":2025,"ca":539.57,"caPrev":515.82,"ebit":-54.84,"net":-55.35,"netPrev":-346.63,"equity":535.26,"netDebt":-476.69,"ebitda":-33.08,"fcf":-33.69,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-435.47,"leases":41.22,"capex":5.25,"norme":"US GAAP"},{"id":"bicycle-therapeutics","name":"Bicycle Therapeutics","ticker":"BCYC","tv":"NASDAQ:BCYC","region":"EU","domain":"bicycletherapeutics.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2025,"ca":72.59,"caPrev":35.28,"ebit":-247.06,"net":-218.96,"netPrev":-169.03,"equity":609.98,"netDebt":null,"ebitda":-240.64,"fcf":-252.02,"divPaid":null,"dps":0,"eps":-3.16,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":17.52,"capex":2.35,"norme":"US GAAP"},{"id":"radcom","name":"Radcom","ticker":"RDCM","tv":"NASDAQ:RDCM","region":"MONDE","domain":"radcom.com","desc":"Ordinateurs, serveurs et matériel informatique.","sector":"tech","currency":"USD","year":2025,"ca":71.49,"caPrev":61.01,"ebit":8.3,"net":11.99,"netPrev":6.97,"equity":114.11,"netDebt":null,"ebitda":9,"fcf":14.22,"divPaid":null,"dps":null,"eps":0.74,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":3.23,"capex":0.38,"norme":"US GAAP"},{"id":"maiden-holdings","name":"Maiden Holdings","ticker":"MHLA","tv":"NYSE:MHLA","region":"MONDE","domain":"maiden.bm","desc":"Assurance dommages (auto, habitation, entreprises).","sector":"finance","currency":"USD","year":2024,"ca":56.44,"caPrev":89.23,"ebit":null,"net":-200.97,"netPrev":-38.57,"equity":45.19,"netDebt":229.11,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":-2.01,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":231.02,"leases":1.91,"norme":"US GAAP"},{"id":"rezolve-ai","name":"Rezolve AI","ticker":"RZLV","tv":"NASDAQ:RZLV","region":"EU","domain":"rezolve.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":46.8,"caPrev":2.01,"ebit":-86.86,"net":-101.41,"netPrev":-173.45,"equity":246.82,"netDebt":155.76,"ebitda":null,"fcf":-63.24,"divPaid":null,"dps":null,"eps":-0.38,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":158.57,"leases":2.8,"capex":0.09,"norme":"US GAAP"},{"id":"avita-medical","name":"Avita Medical","ticker":"AVH","tv":"ASX:AVH","region":"MONDE","domain":"avitamedical.com","desc":"Santé.","sector":"sante","currency":"USD","year":2025,"ca":71.61,"caPrev":64.25,"ebit":-42.53,"net":-48.59,"netPrev":-61.84,"equity":-16.65,"netDebt":32.74,"ebitda":-40.19,"fcf":-32.2,"divPaid":null,"dps":null,"eps":-1.74,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":35.81,"leases":3.06,"capex":1,"norme":"US GAAP"},{"id":"lenovo","name":"Lenovo","ticker":"992","tv":"HKEX:992","isin":"HK0992009065","region":"MONDE","domain":"lenovo.com","desc":"Ordinateurs, serveurs et matériel informatique.","sector":"tech","missing":true},{"id":"qantas","name":"Qantas","ticker":"QAN","tv":"ASX:QAN","isin":"AU000000QAN2","region":"MONDE","domain":"qantas.com","desc":"Compagnie aérienne nationale australienne.","sector":"industrie","missing":true},{"id":"nikon","name":"Nikon","ticker":"7731","tv":"TSE:7731","isin":"JP3657400002","region":"MONDE","domain":"nikon.com","desc":"Fabricant d'appareils photographiques japonais.","sector":"tech","missing":true},{"id":"air-china","name":"Air China","ticker":"753","tv":"HKEX:753","isin":"CNE1000001S0","region":"MONDE","domain":"airchina.com","desc":"Compagnie aérienne chinoise.","sector":"industrie","missing":true},{"id":"konami","name":"Konami","ticker":"9766","tv":"TSE:9766","isin":"JP3300200007","region":"MONDE","domain":"konami.com","desc":"Éditeur japonais de jeux vidéo.","sector":"telecom","missing":true},{"id":"japan-airlines","name":"Japan Airlines","ticker":"9201","tv":"TSE:9201","isin":"JP3705200008","region":"MONDE","domain":"jal.co.jp","desc":"Compagnie aérienne nationale japonaise.","sector":"industrie","missing":true},{"id":"capcom","name":"Capcom","ticker":"9697","tv":"TSE:9697","isin":"JP3218900003","region":"MONDE","domain":"capcom.com","desc":"Jeux vidéo.","sector":"telecom","missing":true},{"id":"casio","name":"Casio","ticker":"6952","tv":"TSE:6952","isin":"JP3209000003","region":"MONDE","domain":"world.casio.com","desc":"Électronique.","sector":"tech","missing":true},{"id":"air-new-zealand","name":"Air New Zealand","ticker":"AIZ","tv":"ASX:AIZ","isin":"NZAIRE0001S2","region":"MONDE","domain":"airnewzealand.com","desc":"Compagnie aérienne nationale néo-zélandaise.","sector":"industrie","missing":true},{"id":"fujitsu","name":"Fujitsu","ticker":"6702","tv":"TSE:6702","isin":"JP3818000006","region":"MONDE","domain":"global.fujitsu","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","missing":true},{"id":"cathay-pacific","name":"Cathay Pacific","ticker":"293","tv":"HKEX:293","isin":"HK0293001514","region":"MONDE","domain":"cathaypacific.com","desc":"Compagnie aérienne hongkongaise.","sector":"industrie","missing":true},{"id":"china-eastern-airlines","name":"China Eastern Airlines","ticker":"670","tv":"HKEX:670","isin":"CNE1000002K5","region":"MONDE","domain":"global.ceair.com","desc":"Compagnie aérienne chinoise.","sector":"industrie","missing":true},{"id":"zte","name":"ZTE","ticker":"763","tv":"HKEX:763","isin":"CNE1000004Y2","region":"MONDE","domain":"zte.com.cn","desc":"Entreprise chinoise de télécommunication.","sector":"telecom","missing":true},{"id":"bridgestone","name":"Bridgestone","ticker":"5108","tv":"TSE:5108","isin":"JP3830800003","region":"MONDE","domain":"bridgestone.com","desc":"Fabricant japonais de pneumatiques.","sector":"industrie","missing":true},{"id":"ajinomoto","name":"Ajinomoto","ticker":"2802","tv":"TSE:2802","isin":"JP3119600009","region":"MONDE","domain":"ajinomoto.co.jp","desc":"Entreprise japonaise leader dans l'agroalimentaire.","sector":"conso","missing":true},{"id":"fujifilm","name":"Fujifilm","ticker":"4901","tv":"TSE:4901","isin":"JP3814000000","region":"MONDE","domain":"fujifilm.com","desc":"Optique, lasers et imagerie.","sector":"tech","missing":true},{"id":"asics","name":"ASICS","ticker":"7936","tv":"TSE:7936","isin":"JP3118000003","region":"MONDE","domain":"asics.com","desc":"Équipementier sportif japonais.","sector":"conso","missing":true},{"id":"olympus-corporation","name":"Olympus Corporation","ticker":"7733","tv":"TSE:7733","isin":"JP3201200007","region":"MONDE","domain":"olympus-global.com","desc":"Optique, lasers et imagerie.","sector":"tech","missing":true},{"id":"sinopec","name":"Sinopec","ticker":"386","tv":"HKEX:386","isin":"CN0005789556","region":"MONDE","domain":"sinopecgroup.com","desc":"Distribution de carburants et de produits pétroliers.","sector":"energie","missing":true},{"id":"banque-de-chine","name":"Banque de Chine","ticker":"3988","tv":"HKEX:3988","isin":"CNE1000001Z5","region":"MONDE","domain":"bankofchina.com","desc":"Grande banque commerciale chinoise.","sector":"finance","missing":true},{"id":"east-japan-railway-company","name":"East Japan Railway Company","ticker":"9020","tv":"TSE:9020","isin":"JP3783600004","region":"MONDE","domain":"jreast.co.jp","desc":"Compagnie ferroviaire japonaise.","sector":"industrie","missing":true},{"id":"bombardier","name":"Bombardier","ticker":"BBD.A","tv":"TSX:BBD.A","isin":"CA0977512007","region":"MONDE","domain":"bombardier.com","desc":"Entreprise canadienne d'aéronautique et de transport ferroviaire.","sector":"industrie","missing":true},{"id":"china-construction-bank","name":"China Construction Bank","ticker":"939","tv":"HKEX:939","isin":"CNE1000002H1","region":"MONDE","domain":"ccb.com","desc":"Deuxième grande banque commerciale de la république populaire de Chine.","sector":"finance","missing":true},{"id":"toho","name":"Tōhō","ticker":"9602","tv":"TSE:9602","isin":"JP3598600009","region":"MONDE","domain":"toho.co.jp","desc":"Société de production cinématographique japonaise.","sector":"telecom","missing":true},{"id":"seiko-epson","name":"Seiko Epson","ticker":"6724","tv":"TSE:6724","isin":"JP3414750004","region":"MONDE","domain":"corporate.epson","desc":"Électronique.","sector":"tech","missing":true},{"id":"banque-agricole-de-chine","name":"Banque agricole de Chine","ticker":"1288","tv":"HKEX:1288","isin":"CNE100000Q43","region":"MONDE","domain":"abchina.com","desc":"Banque.","sector":"finance","missing":true},{"id":"tata-steel","name":"Tata Steel","ticker":"TATASTEEL","tv":"NSE:TATASTEEL","isin":"INE081A01020","region":"MONDE","domain":"tatasteel.com","desc":"Entreprise de sidérurgie indienne.","sector":"materiaux","missing":true},{"id":"kyocera","name":"Kyocera","ticker":"6971","tv":"TSE:6971","isin":"JP3249600002","region":"MONDE","domain":"global.kyocera.com","desc":"Électronique.","sector":"tech","missing":true},{"id":"komatsu","name":"Komatsu","ticker":"6301","tv":"TSE:6301","isin":"JP3304200003","region":"MONDE","domain":"komatsu.jp","desc":"Machines et équipements industriels.","sector":"industrie","missing":true},{"id":"west-japan-railway-company","name":"West Japan Railway Company","ticker":"9021","tv":"TSE:9021","isin":"JP3659000008","region":"MONDE","domain":"westjr.co.jp","desc":"Transport ferroviaire.","sector":"industrie","missing":true},{"id":"mitsubishi-heavy-industries","name":"Mitsubishi Heavy Industries","ticker":"7011","tv":"TSE:7011","isin":"JP3900000005","region":"MONDE","domain":"mhi.com","desc":"Industrie et services aux entreprises.","sector":"industrie","missing":true},{"id":"central-japan-railway-company","name":"Central Japan Railway Company","ticker":"9022","tv":"TSE:9022","isin":"JP3566800003","region":"MONDE","domain":"jr-central.co.jp","desc":"Transport ferroviaire.","sector":"industrie","missing":true},{"id":"citizen-watch-co","name":"Citizen Watch Co.","ticker":"7762","tv":"TSE:7762","isin":"JP3352400000","region":"MONDE","domain":"citizen.co.jp","desc":"Manufacture japonaise d'horlogerie haut de gamme.","sector":"conso","missing":true},{"id":"konica-minolta","name":"Konica Minolta","ticker":"4902","tv":"TSE:4902","isin":"JP3300600008","region":"MONDE","domain":"kmbs.konicaminolta.us","desc":"Société japonaise de photographie.","sector":"tech","missing":true},{"id":"maruti-suzuki","name":"Maruti Suzuki","ticker":"MARUTI","tv":"NSE:MARUTI","isin":"INE585B01010","region":"MONDE","domain":"marutisuzuki.com","desc":"Constructeur automobile nippo-indien.","sector":"industrie","missing":true},{"id":"kubota","name":"Kubota","ticker":"6326","tv":"TSE:6326","isin":"JP3266400005","region":"MONDE","domain":"kubota.com","desc":"Machines et équipements industriels.","sector":"industrie","missing":true},{"id":"china-unicom","name":"China Unicom","ticker":"762","tv":"HKEX:762","isin":"CNE000001CS2","region":"MONDE","domain":"chinaunicom.com","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","missing":true},{"id":"shimano","name":"Shimano","ticker":"7309","tv":"TSE:7309","isin":"JP3358000002","region":"MONDE","domain":"shimano.com","desc":"Produits et services pour les particuliers.","sector":"conso","missing":true},{"id":"shiseido","name":"Shiseido","ticker":"4911","tv":"TSE:4911","isin":"JP3351600006","region":"MONDE","domain":"corp.shiseido.com","desc":"Cosmétiques, parfums et produits de soin.","sector":"conso","missing":true},{"id":"renesas-electronics-corporation","name":"Renesas Electronics Corporation","ticker":"6723","tv":"TSE:6723","isin":"JP3164720009","region":"MONDE","domain":"renesas.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","missing":true},{"id":"ricoh","name":"Ricoh","ticker":"7752","tv":"TSE:7752","isin":"JP3973400009","region":"MONDE","domain":"ricoh.com","desc":"Entreprise japonaise d'électronique.","sector":"tech","missing":true},{"id":"tsingtao","name":"Tsingtao","ticker":"168","tv":"HKEX:168","isin":"CNE1000004K1","region":"MONDE","domain":"tsingtao.com","desc":"Entreprise brassicole chinoise.","sector":"conso","missing":true},{"id":"mitsubishi-electric","name":"Mitsubishi Electric","ticker":"6503","tv":"TSE:6503","isin":"JP3902400005","region":"MONDE","domain":"mitsubishielectric.com","desc":"Équipements électriques.","sector":"industrie","missing":true},{"id":"japan-tobacco","name":"Japan Tobacco","ticker":"2914","tv":"TSE:2914","isin":"JP3726800000","region":"MONDE","domain":"jt.com","desc":"Cigarettes et produits du tabac.","sector":"conso","missing":true},{"id":"ashok-leyland","name":"Ashok Leyland","ticker":"ASHOKLEY","tv":"NSE:ASHOKLEY","isin":"INE208A01029","region":"MONDE","domain":"ashokleyland.com","desc":"Industrie automobile.","sector":"industrie","missing":true},{"id":"sanrio","name":"Sanrio","ticker":"8136","tv":"TSE:8136","isin":"JP3343200006","region":"MONDE","domain":"sanrio.com","desc":"Commerce de gros et distribution.","sector":"industrie","missing":true},{"id":"natco-pharma","name":"Natco Pharma","ticker":"NATCOPHARM","tv":"NSE:NATCOPHARM","isin":"INE987B01026","region":"MONDE","domain":"natcopharma.site","desc":"Médicaments.","sector":"sante","missing":true},{"id":"nippon-telegraph-and-telephone","name":"Nippon Telegraph and Telephone","ticker":"9432","tv":"TSE:9432","isin":"JP3735400008","region":"MONDE","domain":"group.ntt","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","missing":true},{"id":"subaru","name":"Subaru","ticker":"7270","tv":"TSE:7270","isin":"JP3814800003","region":"MONDE","domain":"subaru.co.jp","desc":"Construction automobile.","sector":"industrie","missing":true},{"id":"kikkoman","name":"Kikkoman","ticker":"2801","tv":"TSE:2801","isin":"JP3240400006","region":"MONDE","domain":"kikkoman.co.jp","desc":"Entreprise japonaise fabriquant principalement de la sauce soja.","sector":"conso","missing":true},{"id":"namco-bandai-holdings","name":"Namco Bandai Holdings","ticker":"7832","tv":"TSE:7832","isin":"JP3778630008","region":"MONDE","domain":"bandainamco.co.jp","desc":"Jeux vidéo.","sector":"telecom","missing":true},{"id":"tvs-motor-company","name":"TVS Motor Company","ticker":"TVSMOTOR","tv":"NSE:TVSMOTOR","isin":"INE494B01023","region":"MONDE","domain":"tvsmotor.com","desc":"Industrie automobile.","sector":"industrie","missing":true},{"id":"westpac","name":"Westpac","ticker":"WBC","tv":"ASX:WBC","isin":"AU000000WBC1","region":"MONDE","domain":"westpac.com.au","desc":"Banque.","sector":"finance","missing":true},{"id":"hero-motocorp","name":"Hero MotoCorp","ticker":"HEROMOTOCO","tv":"NSE:HEROMOTOCO","isin":"INE158A01026","region":"MONDE","domain":"heromotocorp.com","desc":"Véhicules et équipements de loisirs.","sector":"conso","missing":true},{"id":"fanuc","name":"FANUC","ticker":"6954","tv":"TSE:6954","isin":"JP3802400006","region":"MONDE","domain":"fanucamerica.com","desc":"Fabricant japonais de robots industriels.","sector":"industrie","missing":true},{"id":"jfe-holdings","name":"JFE Holdings","ticker":"5411","tv":"TSE:5411","isin":"JP3386030005","region":"MONDE","domain":"jfe-holdings.co.jp","desc":"Production d'acier.","sector":"materiaux","missing":true},{"id":"national-australia-bank","name":"National Australia Bank","ticker":"NAB","tv":"ASX:NAB","isin":"AU000000NAB4","region":"MONDE","domain":"nab.com.au","desc":"Banque.","sector":"finance","currency":"AUD","year":2023,"ca":null,"caPrev":null,"ebit":null,"net":7414,"netPrev":6891,"equity":61154,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":5032,"dps":16.04,"eps":23.64,"dpsE":1,"clos":"2023-09-30","maj":"2026-11-02","yearPrev":2022,"norme":"IFRS"},{"id":"omron","name":"OMRON","ticker":"6645","tv":"TSE:6645","isin":"JP3197800000","region":"MONDE","domain":"omron.co.jp","desc":"Électronique.","sector":"tech","missing":true},{"id":"japan-post-holdings","name":"Japan Post Holdings","ticker":"6178","tv":"TSE:6178","isin":"JP3752900005","region":"MONDE","domain":"japanpost.jp","desc":"Banque.","sector":"finance","missing":true},{"id":"nippon-steel","name":"Nippon Steel","ticker":"5401","tv":"TSE:5401","isin":"JP3381000003","region":"MONDE","domain":"nipponsteel.com","desc":"Production d'acier.","sector":"materiaux","missing":true},{"id":"ihi","name":"IHI","ticker":"7013","tv":"TSE:7013","isin":"JP3134800006","region":"MONDE","domain":"ihi.co.jp","desc":"Industrie et services aux entreprises.","sector":"industrie","missing":true},{"id":"li-ning","name":"Li Ning","ticker":"2331","tv":"HKEX:2331","isin":"KYG5496K1242","region":"MONDE","domain":"lining.com","desc":"Textiles.","sector":"conso","missing":true},{"id":"leap-motor","name":"Leap Motor","ticker":"9863","tv":"HKEX:9863","isin":"CNE100005K77","region":"MONDE","domain":"leapmotor.com","desc":"Compagnie et constructeur automobile de Hangzhou.","sector":"industrie","missing":true},{"id":"crrc","name":"CRRC","ticker":"1766","tv":"HKEX:1766","isin":"CNE100000BG0","region":"MONDE","domain":"crrcgc.cc","desc":"Entreprise chinoise de matériel de transport, en particulier ferroviaire.","sector":"industrie","missing":true},{"id":"aisin-seiki","name":"Aisin Seiki","ticker":"7259","tv":"TSE:7259","isin":"JP3102000001","region":"MONDE","domain":"aisin.com","desc":"Équipements et pièces pour l'automobile.","sector":"industrie","missing":true},{"id":"australia-and-new-zealand-banking-group","name":"Australia and New Zealand Banking Group","ticker":"ANZ","tv":"ASX:ANZ","isin":"AU000000ANZ3","region":"MONDE","domain":"anz.co.nz","desc":"Banque.","sector":"finance","currency":"AUD","year":2025,"ca":null,"caPrev":122,"ebit":null,"net":6035,"netPrev":6595,"equity":69706,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":4665,"dps":null,"eps":null,"clos":"2025-09-30","maj":"2026-11-02","yearPrev":2024,"norme":"IFRS"},{"id":"oki-electric-industry","name":"Oki Electric Industry","ticker":"6703","tv":"TSE:6703","isin":"JP3194000000","region":"MONDE","domain":"oki.com","desc":"Électronique.","sector":"tech","missing":true},{"id":"tobu","name":"Tōbu","ticker":"9001","tv":"TSE:9001","isin":"JP3597800006","region":"MONDE","domain":"tobu-kids.com","desc":"Entreprise ferroviaire japonaise.","sector":"industrie","missing":true},{"id":"kddi","name":"KDDI","ticker":"9433","tv":"TSE:9433","isin":"JP3496400007","region":"MONDE","domain":"kddi.com","desc":"Opérateur de télécommunications japonais.","sector":"telecom","missing":true},{"id":"geely-auto","name":"Geely Auto","ticker":"175","tv":"HKEX:175","isin":"KYG3777B1032","region":"MONDE","domain":"geely.com","desc":"Constructeur automobile.","sector":"industrie","missing":true},{"id":"life-insurance-corporation-of-india","name":"Life Insurance Corporation of India","ticker":"LICI","tv":"NSE:LICI","isin":"INE0J1Y01017","region":"MONDE","domain":"licindia.in","desc":"Assurance.","sector":"finance","missing":true},{"id":"kobelco","name":"Kobelco","ticker":"5406","tv":"TSE:5406","isin":"JP3289800009","region":"MONDE","domain":"kobelco.co.jp","desc":"Production d'acier.","sector":"materiaux","missing":true},{"id":"dentsu","name":"Dentsu","ticker":"4324","tv":"TSE:4324","isin":"JP3551520004","region":"MONDE","domain":"dentsu.co.jp","desc":"Groupe japonais de publicité et de relations publiques coté en bourse.","sector":"telecom","missing":true},{"id":"bank-of-baroda","name":"Bank of Baroda","ticker":"BANKBARODA","tv":"NSE:BANKBARODA","isin":"INE028A01039","region":"MONDE","domain":"bankofbaroda.bank.in","desc":"Banque indienne.","sector":"finance","missing":true},{"id":"muji","name":"Muji","ticker":"7453","tv":"TSE:7453","isin":"JP3976300008","region":"MONDE","domain":"ryohin-keikaku.jp","desc":"Commerce de détail spécialisé.","sector":"conso","missing":true},{"id":"trend-micro","name":"Trend Micro","ticker":"4704","tv":"TSE:4704","isin":"JP3637300009","region":"MONDE","domain":"trendmicro.com","desc":"Cybersécurité.","sector":"tech","missing":true},{"id":"telus","name":"TELUS","ticker":"T","tv":"TSX:T","isin":"CA87971M1032","region":"MONDE","domain":"telus.com","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","missing":true},{"id":"guangzhou-automobile","name":"Guangzhou Automobile","ticker":"2238","tv":"HKEX:2238","isin":"CNE100000Q35","region":"MONDE","domain":"gac.com.cn","desc":"Constructeur automobile chinois.","sector":"industrie","missing":true},{"id":"toto","name":"Toto","ticker":"5332","tv":"TSE:5332","isin":"JP3596200000","region":"MONDE","domain":"jp.toto.com","desc":"Société japonaise fabriquant des toilettes à bidet.","sector":"industrie","missing":true},{"id":"nomura-holdings","name":"Nomura Holdings","ticker":"8604","tv":"TSE:8604","isin":"JP3762600009","region":"MONDE","domain":"nomura.com","desc":"Banque.","sector":"finance","missing":true},{"id":"cipla","name":"Cipla","ticker":"CIPLA","tv":"NSE:CIPLA","isin":"INE059A01026","region":"MONDE","domain":"cipla.com","desc":"Médicaments.","sector":"sante","missing":true},{"id":"mitsui-bussan","name":"Mitsui bussan","ticker":"8031","tv":"TSE:8031","isin":"JP3893600001","region":"MONDE","domain":"mitsui.com","desc":"Transport et logistique.","sector":"industrie","missing":true},{"id":"compagnie-delectricite-du-kansai","name":"Compagnie d'électricité du Kansai","ticker":"9503","tv":"TSE:9503","isin":"JP3228600007","region":"MONDE","domain":"kepco.co.jp","desc":"Production et distribution d'électricité.","sector":"services","missing":true},{"id":"suzlon-energy","name":"Suzlon Energy","ticker":"SUZLON","tv":"NSE:SUZLON","isin":"INE040H01021","region":"MONDE","domain":"suzlon.com","desc":"Production d'électricité renouvelable.","sector":"services","missing":true},{"id":"toyo-tire-and-rubber-company","name":"Toyo Tire & Rubber Company","ticker":"5105","tv":"TSE:5105","isin":"JP3610600003","region":"MONDE","domain":"toyotires.co.jp","desc":"Industrie automobile.","sector":"industrie","missing":true},{"id":"nippon-ichi-software","name":"Nippon Ichi Software","ticker":"3851","tv":"TSE:3851","isin":"JP3687000004","region":"MONDE","domain":"nippon1.co.jp","desc":"Développeur et éditeur japonais de jeu vidéo.","sector":"telecom","missing":true},{"id":"nippon-yusen-kaisha","name":"Nippon Yusen Kaisha","ticker":"9101","tv":"TSE:9101","isin":"JP3753000003","region":"MONDE","domain":"nyk.com","desc":"Transport maritime.","sector":"industrie","missing":true},{"id":"axis-bank","name":"Axis Bank","ticker":"AXISBANK","tv":"NSE:AXISBANK","isin":"INE238A01034","region":"MONDE","domain":"axis.bank.in","desc":"Banque indienne.","sector":"finance","missing":true},{"id":"esprit-holdings","name":"Esprit Holdings","ticker":"330","tv":"HKEX:330","isin":"BMG3122U1457","region":"MONDE","domain":"esprit.com","desc":"Entreprise allemande de prêt-à-porter.","sector":"conso","missing":true},{"id":"semiconductor-manufacturing-international","name":"Semiconductor Manufacturing International Corporation","ticker":"981","tv":"HKEX:981","isin":"KYG8020E1199","region":"MONDE","domain":"smics.com","desc":"Fabricant chinois de semi-conducteurs.","sector":"tech","missing":true},{"id":"odakyu","name":"Odakyū","ticker":"9007","tv":"TSE:9007","isin":"JP3196000008","region":"MONDE","domain":"odakyu.jp","desc":"Compagnie ferroviaire au Japon.","sector":"industrie","missing":true},{"id":"sumitomo-heavy-industries","name":"Sumitomo Heavy Industries","ticker":"6302","tv":"TSE:6302","isin":"JP3405400007","region":"MONDE","domain":"shi.co.jp","desc":"Construction navale.","sector":"industrie","missing":true},{"id":"avex-group","name":"Avex Group","ticker":"7860","tv":"TSE:7860","isin":"JP3160950006","region":"MONDE","domain":"avex.co.jp","desc":"Label discographique japonais.","sector":"telecom","missing":true},{"id":"japan-post-bank","name":"Japan Post Bank","ticker":"7182","tv":"TSE:7182","isin":"JP3946750001","region":"MONDE","domain":"jp-bank.japanpost.jp","desc":"Banque.","sector":"finance","missing":true},{"id":"china-life-insurance","name":"China Life Insurance","ticker":"2628","tv":"HKEX:2628","isin":"CN0003580601","region":"MONDE","domain":"chinalife.com.cn","desc":"Assurance.","sector":"finance","missing":true},{"id":"country-garden","name":"Country Garden","ticker":"2007","tv":"HKEX:2007","isin":"KYG245241032","region":"MONDE","domain":"countrygarden.com.cn","desc":"Promotion immobilière.","sector":"immo","missing":true},{"id":"tokyu","name":"Tōkyū","ticker":"9005","tv":"TSE:9005","isin":"JP3574200006","region":"MONDE","domain":"tokyu.co.jp","desc":"Transport public de voyageurs.","sector":"industrie","missing":true},{"id":"koei-tecmo-holdings","name":"Koei Tecmo Holdings","ticker":"3635","tv":"TSE:3635","isin":"JP3283460008","region":"MONDE","domain":"koeitecmo.co.jp","desc":"Holding japonaise spécialisée dans les jeux vidéo.","sector":"telecom","missing":true},{"id":"astellas-pharma","name":"Astellas Pharma","ticker":"4503","tv":"TSE:4503","isin":"JP3942400007","region":"MONDE","domain":"astellas.com","desc":"Entreprise pharmaceutique japonaise.","sector":"sante","missing":true},{"id":"sun-pharmaceutical","name":"Sun Pharmaceutical","ticker":"SUNPHARMA","tv":"NSE:SUNPHARMA","isin":"INE044A01036","region":"MONDE","domain":"sunpharma.com","desc":"Multinationale pharmaceutique indienne.","sector":"sante","missing":true},{"id":"bharat-heavy-electricals","name":"Bharat Heavy Electricals","ticker":"BHEL","tv":"NSE:BHEL","isin":"INE257A01026","region":"MONDE","domain":"bhel.com","desc":"Aéronautique : avions, moteurs et pièces.","sector":"industrie","missing":true},{"id":"china-railway-construction","name":"China Railway Construction","ticker":"1186","tv":"HKEX:1186","isin":"CNE1000009T1","region":"MONDE","domain":"crcc.cn","desc":"Entreprise chinoise de travaux publics.","sector":"industrie","missing":true},{"id":"tokio-marine-holdings","name":"Tokio Marine Holdings","ticker":"8766","tv":"TSE:8766","isin":"JP3910660004","region":"MONDE","domain":"tokiomarinehd.com","desc":"Assurance.","sector":"finance","missing":true},{"id":"china-merchants-bank","name":"China Merchants Bank","ticker":"3968","tv":"HKEX:3968","isin":"CN000A0KFDV9","region":"MONDE","domain":"cmbchina.com","desc":"Banque.","sector":"finance","missing":true},{"id":"icom-incorporated","name":"Icom incorporated","ticker":"6820","tv":"TSE:6820","isin":"JP3101400004","region":"MONDE","domain":"icomjapan.com","desc":"Électronique.","sector":"tech","missing":true},{"id":"anta","name":"Anta","ticker":"2020","tv":"HKEX:2020","isin":"KYG040111059","region":"MONDE","domain":"anta.com","desc":"Entreprise chinoise spécialisée dans les équipements sportifs.","sector":"conso","missing":true},{"id":"eizo","name":"Eizo","ticker":"6737","tv":"TSE:6737","isin":"JP3651080008","region":"MONDE","domain":"eizo.co.jp","desc":"Ordinateurs, serveurs et matériel informatique.","sector":"tech","missing":true},{"id":"eneos-holdings","name":"ENEOS Holdings","ticker":"5020","tv":"TSE:5020","isin":"JP3386450005","region":"MONDE","domain":"hd.eneos.co.jp","desc":"Pétrole et gaz.","sector":"energie","missing":true},{"id":"ezaki-glico","name":"Ezaki Glico","ticker":"2206","tv":"TSE:2206","isin":"JP3161200005","region":"MONDE","domain":"glico.com","desc":"Entreprise de friandise japonaise.","sector":"conso","missing":true},{"id":"kioxia","name":"Kioxia","ticker":"285A","tv":"TSE:285A","isin":"JP3236330001","region":"MONDE","domain":"kioxia.com","desc":"Fabricant japonais de mémoires pour ordinateurs.","sector":"tech","missing":true},{"id":"ck-hutchison-holdings","name":"CK Hutchison Holdings","ticker":"1","tv":"HKEX:1","isin":"KYG217651051","region":"MONDE","domain":"ckh.com.hk","desc":"Conglomérat multinational.","sector":"industrie","missing":true},{"id":"wuling-motors","name":"Wuling Motors","ticker":"305","tv":"HKEX:305","isin":"BMG9604B1090","region":"MONDE","domain":"wuling.com","desc":"Constructeur automobile chinois.","sector":"industrie","missing":true},{"id":"cgi","name":"CGI","ticker":"GIB.A","tv":"TSX:GIB.A","isin":"CA39945C1095","region":"MONDE","domain":"cgi.com","desc":"Entreprise canadienne en technologie de l’information.","sector":"tech","missing":true},{"id":"mitsui-chemicals","name":"Mitsui Chemicals","ticker":"4183","tv":"TSE:4183","isin":"JP3888300005","region":"MONDE","domain":"mitsuichemicals.com","desc":"Produits chimiques.","sector":"materiaux","missing":true},{"id":"austal","name":"Austal","ticker":"ASB","tv":"ASX:ASB","isin":"AU000000ASB3","region":"MONDE","domain":"austal.com","desc":"Constructeur naval australien.","sector":"industrie","missing":true},{"id":"sumitomo-rubber-industries","name":"Sumitomo Rubber Industries","ticker":"5110","tv":"TSE:5110","isin":"JP3404200002","region":"MONDE","domain":"srigroup.co.jp","desc":"Industrie automobile.","sector":"industrie","missing":true},{"id":"inpex","name":"Inpex","ticker":"1605","tv":"TSE:1605","isin":"JP3294460005","region":"MONDE","domain":"inpex.co.jp","desc":"Pétrole et gaz.","sector":"energie","missing":true},{"id":"rogers-communications","name":"Rogers Communications","ticker":"RCI.A","tv":"TSX:RCI.A","isin":"CA7751092007","region":"MONDE","domain":"rogers.com","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","missing":true},{"id":"yokogawa-electric","name":"Yokogawa Electric","ticker":"6841","tv":"TSE:6841","isin":"JP3955000009","region":"MONDE","domain":"yokogawa.com","desc":"Entreprise japonaise d'électronique.","sector":"tech","missing":true},{"id":"toray-industries","name":"Toray Industries","ticker":"3402","tv":"TSE:3402","isin":"JP3621000003","region":"MONDE","domain":"toray.co.jp","desc":"Produits chimiques.","sector":"materiaux","missing":true},{"id":"beiersdorf","name":"Beiersdorf","ticker":"BEI","tv":"XETR:BEI","isin":"DE0005200000","region":"EU","domain":"beiersdorf.com","desc":"Produits de soin de la peau (Nivea, Eucerin, La Prairie).","sector":"conso","missing":true},{"id":"continental","name":"Continental","ticker":"CON","tv":"XETR:CON","isin":"DE0005439004","region":"EU","domain":"continental.com","desc":"Pneumatiques et caoutchouc technique.","sector":"industrie","missing":true},{"id":"eon","name":"E.ON","ticker":"EOAN","tv":"XETR:EOAN","isin":"DE000ENAG999","region":"EU","domain":"eon.com","desc":"Réseaux de distribution d'électricité et de gaz en Europe.","sector":"services","missing":true},{"id":"heidelberg-materials","name":"Heidelberg Materials","ticker":"HEI","tv":"XETR:HEI","isin":"DE0006047004","region":"EU","domain":"heidelbergmaterials.com","desc":"Ciment, granulats et béton.","sector":"materiaux","missing":true},{"id":"merck-kgaa","name":"Merck KGaA","ticker":"MRK","tv":"XETR:MRK","isin":"DE0006599905","region":"EU","domain":"merckgroup.com","desc":"Médicaments, produits pour les laboratoires et matériaux électroniques.","sector":"sante","missing":true},{"id":"porsche-se","name":"Porsche SE","ticker":"PAH3","tv":"XETR:PAH3","isin":"DE000PAH0038","region":"EU","domain":"porsche-se.com","desc":"Holding qui contrôle Volkswagen.","sector":"finance","missing":true},{"id":"symrise","name":"Symrise","ticker":"SY1","tv":"XETR:SY1","isin":"DE000SYM9999","region":"EU","domain":"symrise.com","desc":"Arômes et parfums pour l'industrie.","sector":"materiaux","missing":true},{"id":"volkswagen","name":"Volkswagen","ticker":"VOW3","tv":"XETR:VOW3","isin":"DE0007664039","region":"EU","domain":"volkswagen-group.com","desc":"Constructeur automobile (Volkswagen, Audi, Porsche, Skoda, Seat).","sector":"industrie","missing":true},{"id":"fraport","name":"Fraport","ticker":"FRA","tv":"XETR:FRA","isin":"DE0005773303","region":"EU","domain":"fraport.com","desc":"Aéroport de Francfort et aéroports dans le monde.","sector":"industrie","missing":true},{"id":"kion","name":"Kion","ticker":"KGX","tv":"XETR:KGX","isin":"DE000KGX8881","region":"EU","domain":"kiongroup.com","desc":"Chariots élévateurs et automatisation d'entrepôts.","sector":"industrie","missing":true},{"id":"leg-immobilien","name":"LEG Immobilien","ticker":"LEG","tv":"XETR:LEG","isin":"DE000LEG1110","region":"EU","domain":"leg-se.com","desc":"Foncière de logements en Allemagne.","sector":"immo","missing":true},{"id":"tag-immobilien","name":"TAG Immobilien","ticker":"TEG","tv":"XETR:TEG","isin":"DE0008303504","region":"EU","domain":"tag-ag.com","desc":"Foncière de logements en Allemagne et en Pologne.","sector":"immo","missing":true},{"id":"talanx","name":"Talanx","ticker":"TLX","tv":"XETR:TLX","isin":"DE000TLX1005","region":"EU","domain":"talanx.com","desc":"Assurance et réassurance (Hannover Re, HDI).","sector":"finance","missing":true},{"id":"gerresheimer","name":"Gerresheimer","ticker":"GXI","tv":"XETR:GXI","isin":"DE000A0LD6E6","region":"EU","domain":"gerresheimer.com","desc":"Emballages en verre et en plastique pour les médicaments.","sector":"sante","missing":true},{"id":"rational","name":"Rational","ticker":"RAA","tv":"XETR:RAA","isin":"DE0007010803","region":"EU","domain":"rational-online.com","desc":"Fours professionnels pour la restauration.","sector":"industrie","missing":true},{"id":"k-s","name":"K+S","ticker":"SDF","tv":"XETR:SDF","isin":"DE000KSAG888","region":"EU","domain":"kpluss.com","desc":"Engrais potassiques et sel.","sector":"materiaux","missing":true},{"id":"thyssenkrupp","name":"Thyssenkrupp","ticker":"TKA","tv":"XETR:TKA","isin":"DE0007500001","region":"EU","domain":"thyssenkrupp.com","desc":"Acier, sous-marins et équipements industriels.","sector":"industrie","missing":true},{"id":"teamviewer","name":"TeamViewer","ticker":"TMV","tv":"XETR:TMV","isin":"DE000A2YN900","region":"EU","domain":"teamviewer.com","desc":"Logiciels de contrôle à distance des ordinateurs.","sector":"tech","missing":true},{"id":"cts-eventim","name":"CTS Eventim","ticker":"EVD","tv":"XETR:EVD","isin":"DE0005470306","region":"EU","domain":"eventim.com","desc":"Billetterie et organisation de concerts.","sector":"telecom","missing":true},{"id":"scout24","name":"Scout24","ticker":"G24","tv":"XETR:G24","isin":"DE000A12DM80","region":"EU","domain":"scout24.com","desc":"Petites annonces immobilières en ligne en Allemagne.","sector":"tech","missing":true},{"id":"evotec","name":"Evotec","ticker":"EVT","tv":"XETR:EVT","isin":"DE0005664809","region":"EU","domain":"evotec.com","desc":"Recherche de médicaments pour les laboratoires.","sector":"sante","missing":true},{"id":"krones","name":"Krones","ticker":"KRN","tv":"XETR:KRN","isin":"DE0006335003","region":"EU","domain":"krones.com","desc":"Machines d'embouteillage et de conditionnement.","sector":"industrie","missing":true},{"id":"stroer","name":"Ströer","ticker":"SAX","tv":"XETR:SAX","isin":"DE0007493991","region":"EU","domain":"stroeer.com","desc":"Affichage publicitaire en Allemagne.","sector":"telecom","missing":true},{"id":"aroundtown","name":"Aroundtown","ticker":"AT1","tv":"XETR:AT1","isin":"LU1673108939","region":"EU","domain":"aroundtown.de","desc":"Foncière de bureaux, de logements et d'hôtels en Allemagne.","sector":"immo","currency":"EUR","year":2024,"ca":1542.3,"caPrev":1602.8,"ebit":758.5,"net":52.9,"netPrev":-1987.6,"equity":7630.2,"netDebt":9634.7,"ebitda":778.7,"fcf":null,"divPaid":null,"dps":null,"eps":0.05,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"norme":"IFRS"},{"id":"hellofresh","name":"HelloFresh","ticker":"HFG","tv":"XETR:HFG","isin":"DE000A161408","region":"EU","domain":"hellofreshgroup.com","desc":"Boîtes de repas à cuisiner livrées à domicile.","sector":"conso","missing":true},{"id":"renk","name":"Renk","ticker":"R3NK","tv":"XETR:R3NK","isin":"DE000RENK730","region":"EU","domain":"renk.com","desc":"Transmissions pour chars, navires et industrie.","sector":"industrie","missing":true},{"id":"fuchs","name":"Fuchs","ticker":"FPE3","tv":"XETR:FPE3","isin":"DE000A3E5D64","region":"EU","domain":"fuchs.com","desc":"Lubrifiants pour l'industrie et l'automobile.","sector":"materiaux","missing":true},{"id":"hypoport","name":"Hypoport","ticker":"HYQ","tv":"XETR:HYQ","isin":"DE0005493365","region":"EU","domain":"hypoport.de","desc":"Plateformes de crédit immobilier en Allemagne.","sector":"finance","missing":true},{"id":"jenoptik","name":"Jenoptik","ticker":"JEN","tv":"XETR:JEN","isin":"DE000A2NB601","region":"EU","domain":"jenoptik.com","desc":"Optique, lasers et métrologie industrielle.","sector":"tech","missing":true},{"id":"schaeffler","name":"Schaeffler","ticker":"SHA0","tv":"XETR:SHA0","isin":"DE000SHA0100","region":"EU","domain":"schaeffler.com","desc":"Roulements et pièces pour l'automobile et l'industrie.","sector":"industrie","missing":true},{"id":"verbio","name":"Verbio","ticker":"VBK","tv":"XETR:VBK","isin":"DE000A0JL9W6","region":"EU","domain":"verbio.de","desc":"Biocarburants (biodiesel, bioéthanol, biométhane).","sector":"energie","missing":true},{"id":"gft-technologies","name":"GFT Technologies","ticker":"GFT","tv":"XETR:GFT","isin":"DE0005800601","region":"EU","domain":"gft.com","desc":"Services informatiques pour les banques et l'industrie.","sector":"tech","missing":true},{"id":"hornbach","name":"Hornbach","ticker":"HBH","tv":"XETR:HBH","isin":"DE0006083405","region":"EU","domain":"hornbach.com","desc":"Magasins de bricolage en Europe.","sector":"conso","missing":true},{"id":"deutsche-pfandbriefbank","name":"Deutsche Pfandbriefbank","ticker":"PBB","tv":"XETR:PBB","isin":"DE0008019001","region":"EU","domain":"pfandbriefbank.com","desc":"Banque de financement immobilier commercial.","sector":"finance","missing":true},{"id":"stabilus","name":"Stabilus","ticker":"STM","tv":"XETR:STM","isin":"DE000STAB1L8","region":"EU","domain":"stabilus.com","desc":"Vérins à gaz et amortisseurs.","sector":"industrie","missing":true},{"id":"vossloh","name":"Vossloh","ticker":"VOS","tv":"XETR:VOS","isin":"DE0007667107","region":"EU","domain":"vossloh.com","desc":"Équipements pour les voies ferrées.","sector":"industrie","missing":true},{"id":"richemont","name":"Richemont","ticker":"CFR","tv":"SIX:CFR","isin":"CH0210483332","region":"EU","domain":"richemont.com","desc":"Joaillerie et horlogerie de luxe (Cartier, Van Cleef & Arpels).","sector":"conso","missing":true},{"id":"geberit","name":"Geberit","ticker":"GEBN","tv":"SIX:GEBN","isin":"CH0030170408","region":"EU","domain":"geberit.com","desc":"Équipements sanitaires (chasses d'eau, tuyaux, céramiques).","sector":"industrie","missing":true},{"id":"holcim","name":"Holcim","ticker":"HOLN","tv":"SIX:HOLN","isin":"CH0012214059","region":"EU","domain":"holcim.com","desc":"Ciment, granulats et matériaux de construction.","sector":"materiaux","missing":true},{"id":"lonza","name":"Lonza","ticker":"LONN","tv":"SIX:LONN","isin":"CH0013841017","region":"EU","domain":"lonza.com","desc":"Production de médicaments pour les laboratoires.","sector":"sante","missing":true},{"id":"partners-group","name":"Partners Group","ticker":"PGHN","tv":"SIX:PGHN","isin":"CH0024608827","region":"EU","domain":"partnersgroup.com","desc":"Gestion d'investissements non cotés.","sector":"finance","missing":true},{"id":"swisscom","name":"Swisscom","ticker":"SCMN","tv":"SIX:SCMN","isin":"CH0008742519","region":"EU","domain":"swisscom.ch","desc":"Télécommunications en Suisse et en Italie (Fastweb).","sector":"telecom","missing":true},{"id":"sika","name":"Sika","ticker":"SIKA","tv":"SIX:SIKA","isin":"CH0418792922","region":"EU","domain":"sika.com","desc":"Produits chimiques pour la construction.","sector":"materiaux","missing":true},{"id":"sonova","name":"Sonova","ticker":"SOON","tv":"SIX:SOON","isin":"CH0012549785","region":"EU","domain":"sonova.com","desc":"Appareils auditifs (Phonak).","sector":"sante","missing":true},{"id":"dksh","name":"DKSH","ticker":"DKSH","tv":"SIX:DKSH","isin":"CH0126673539","region":"EU","domain":"dksh.com","desc":"Distribution et services marketing en Asie.","sector":"industrie","missing":true},{"id":"ems-chemie","name":"EMS-Chemie","ticker":"EMSN","tv":"SIX:EMSN","isin":"CH0016440353","region":"EU","domain":"ems-group.com","desc":"Plastiques techniques à haute performance.","sector":"materiaux","missing":true},{"id":"galderma","name":"Galderma","ticker":"GALD","tv":"SIX:GALD","isin":"CH1335392721","region":"EU","domain":"galderma.com","desc":"Soins de la peau et dermatologie esthétique.","sector":"sante","missing":true},{"id":"sgs","name":"SGS","ticker":"SGSN","tv":"SIX:SGSN","isin":"CH1256740924","region":"EU","domain":"sgs.com","desc":"Inspection, contrôle et certification.","sector":"industrie","missing":true},{"id":"schindler","name":"Schindler","ticker":"SCHP","tv":"SIX:SCHP","isin":"CH0024638196","region":"EU","domain":"schindler.com","desc":"Ascenseurs et escaliers mécaniques.","sector":"industrie","missing":true},{"id":"vat-group","name":"VAT Group","ticker":"VACN","tv":"SIX:VACN","isin":"CH0311864901","region":"EU","domain":"vatvalve.com","desc":"Vannes à vide pour la fabrication de puces.","sector":"tech","missing":true},{"id":"belimo","name":"Belimo","ticker":"BEAN","tv":"SIX:BEAN","isin":"CH1101098163","region":"EU","domain":"belimo.com","desc":"Moteurs et vannes pour la ventilation et le chauffage.","sector":"industrie","missing":true},{"id":"dormakaba","name":"Dormakaba","ticker":"DOKA","tv":"SIX:DOKA","isin":"CH1486524122","region":"EU","domain":"dormakaba.com","desc":"Serrures, contrôles d'accès et portes automatiques.","sector":"industrie","missing":true},{"id":"flughafen-zurich","name":"Flughafen Zürich","ticker":"FHZN","tv":"SIX:FHZN","isin":"CH0319416936","region":"EU","domain":"flughafen-zuerich.ch","desc":"Aéroport de Zurich.","sector":"industrie","missing":true},{"id":"galenica","name":"Galenica","ticker":"GALE","tv":"SIX:GALE","isin":"CH0360674466","region":"EU","domain":"galenica.ch","desc":"Pharmacies et distribution de médicaments en Suisse.","sector":"sante","missing":true},{"id":"psp-swiss-property","name":"PSP Swiss Property","ticker":"PSPN","tv":"SIX:PSPN","isin":"CH0018294154","region":"EU","domain":"psp.info","desc":"Foncière de bureaux en Suisse.","sector":"immo","missing":true},{"id":"swiss-prime-site","name":"Swiss Prime Site","ticker":"SPSN","tv":"SIX:SPSN","isin":"CH0008038389","region":"EU","domain":"sps.swiss","desc":"Foncière de bureaux et de commerces en Suisse.","sector":"immo","missing":true},{"id":"swissquote","name":"Swissquote","ticker":"SQN","tv":"SIX:SQN","isin":"CH1548235246","region":"EU","domain":"swissquote.com","desc":"Banque et courtier en ligne.","sector":"finance","missing":true},{"id":"tecan","name":"Tecan","ticker":"TECN","tv":"SIX:TECN","isin":"CH0012100191","region":"EU","domain":"tecan.com","desc":"Automates pour les laboratoires.","sector":"sante","missing":true},{"id":"avolta","name":"Avolta","ticker":"AVOL","tv":"SIX:AVOL","isin":"CH0023405456","region":"EU","domain":"avoltaworld.com","desc":"Boutiques hors taxes et restauration dans les aéroports.","sector":"conso","missing":true},{"id":"cembra-money-bank","name":"Cembra Money Bank","ticker":"CMBN","tv":"SIX:CMBN","isin":"CH0225173167","region":"EU","domain":"cembra.ch","desc":"Crédit à la consommation en Suisse.","sector":"finance","missing":true},{"id":"georg-fischer","name":"Georg Fischer","ticker":"GF","tv":"SIX:GF","isin":"CH1169151003","region":"EU","domain":"georgfischer.com","desc":"Tuyauteries et équipements industriels.","sector":"industrie","missing":true},{"id":"mobimo","name":"Mobimo","ticker":"MOBN","tv":"SIX:MOBN","isin":"CH0011108872","region":"EU","domain":"mobimo.ch","desc":"Foncière et promoteur immobilier en Suisse.","sector":"immo","missing":true},{"id":"sfs-group","name":"SFS Group","ticker":"SFSN","tv":"SIX:SFSN","isin":"CH0239229302","region":"EU","domain":"sfs.com","desc":"Vis, fixations et pièces de précision.","sector":"industrie","missing":true},{"id":"vaudoise-assurances","name":"Vaudoise Assurances","ticker":"VAHN","tv":"SIX:VAHN","isin":"CH0021545667","region":"EU","domain":"vaudoise.ch","desc":"Assurance en Suisse.","sector":"finance","missing":true},{"id":"heineken-holding","name":"Heineken Holding","ticker":"HEIO","tv":"EURONEXT:HEIO","isin":"NL0000008977","region":"EU","domain":"heinekenholding.com","desc":"Holding qui contrôle Heineken.","sector":"conso","currency":"EUR","year":2025,"ca":34257,"caPrev":35955,"ebit":3406,"net":952,"netPrev":498,"equity":8630,"netDebt":14463,"ebitda":6015,"fcf":2610,"divPaid":1276,"dps":4.54,"eps":3.39,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":2402,"norme":"IFRS"},{"id":"amg-critical-materials","name":"AMG Critical Materials","ticker":"AMG","tv":"EURONEXT:AMG","isin":"NL0000888691","region":"EU","domain":"amg-nv.com","desc":"Métaux et matériaux de spécialité (lithium, vanadium).","sector":"materiaux","currency":"USD","year":2025,"ca":1708.33,"caPrev":1439.86,"ebit":99.53,"net":-18.62,"netPrev":-33.35,"equity":542.87,"netDebt":516.67,"ebitda":165.69,"fcf":-5.48,"divPaid":14.78,"dps":0.46,"eps":-0.58,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":576.36,"leases":59.7,"capex":81.61,"norme":"IFRS"},{"id":"fagron","name":"Fagron","ticker":"FAGR","tv":"EURONEXT:FAGR","isin":"BE0003874915","region":"EU","domain":"fagron.com","desc":"Préparations pharmaceutiques sur mesure.","sector":"sante","currency":"EUR","year":2024,"ca":871.96,"caPrev":762.99,"ebit":130.7,"net":80.55,"netPrev":70.55,"equity":501.39,"netDebt":226.48,"ebitda":171.46,"fcf":69.1,"divPaid":21.05,"dps":0.3,"eps":1.1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":270.66,"leases":44.18,"capex":40.8,"norme":"IFRS"},{"id":"tkh-group","name":"TKH Group","ticker":"TWEKA","tv":"EURONEXT:TWEKA","isin":"NL0000852523","region":"EU","domain":"tkhgroup.com","desc":"Câbles, vision industrielle et automatisation.","sector":"industrie","currency":"EUR","year":2025,"ca":1761.17,"caPrev":1712.74,"ebit":103.03,"net":94.37,"netPrev":99.56,"equity":899.83,"netDebt":null,"ebitda":null,"fcf":62.06,"divPaid":59.93,"dps":1.51,"eps":2.37,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":130.32,"norme":"IFRS"},{"id":"ctp","name":"CTP","ticker":"CTPNV","tv":"EURONEXT:CTPNV","isin":"NL00150006R6","region":"EU","domain":"ctp.eu","desc":"Parcs logistiques et industriels en Europe centrale.","sector":"immo","currency":"EUR","year":2024,"ca":870.8,"caPrev":680.1,"ebit":1511.2,"net":1081.4,"netPrev":922.6,"equity":7351.2,"netDebt":6628.6,"ebitda":1522.2,"fcf":306.6,"divPaid":151.4,"dps":0.33,"eps":2.37,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":33.4,"norme":"IFRS"},{"id":"allfunds","name":"Allfunds","ticker":"ALLFG","tv":"EURONEXT:ALLFG","isin":"GB00BNTJ3546","region":"EU","domain":"allfunds.com","desc":"Plateforme de distribution de fonds d'investissement.","sector":"finance","currency":"EUR","year":2025,"ca":650.73,"caPrev":658.49,"ebit":null,"net":2.35,"netPrev":-168.51,"equity":1897.22,"netDebt":null,"ebitda":null,"fcf":112.28,"divPaid":80.03,"dps":0.13,"eps":0,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":17.44,"capex":115.82,"norme":"IFRS"},{"id":"tomtom","name":"TomTom","ticker":"TOM2","tv":"EURONEXT:TOM2","isin":"NL0013332471","region":"EU","domain":"tomtom.com","desc":"Cartes numériques et logiciels de navigation.","sector":"tech","currency":"EUR","year":2024,"ca":574.38,"caPrev":584.76,"ebit":-20.29,"net":-17.28,"netPrev":-21.01,"equity":138.85,"netDebt":null,"ebitda":15.26,"fcf":-4.22,"divPaid":null,"dps":null,"eps":-0.14,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"leases":43.52,"capex":5.58,"norme":"IFRS"},{"id":"azelis","name":"Azelis","ticker":"AZE","tv":"EURONEXT:AZE","isin":"BE0974400328","region":"EU","domain":"azelis.com","desc":"Distribution de produits chimiques de spécialité.","sector":"materiaux","currency":"EUR","year":2024,"ca":4214.01,"caPrev":4152.23,"ebit":385.93,"net":180.69,"netPrev":177.7,"equity":2876.14,"netDebt":1357.15,"ebitda":null,"fcf":null,"divPaid":53.31,"dps":0.22,"eps":0.74,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":1520.9,"leases":163.75,"norme":"IFRS"},{"id":"shurgard","name":"Shurgard","ticker":"SHUR","tv":"EURONEXT:SHUR","isin":"GG00BQZCBZ44","region":"EU","domain":"shurgard.com","desc":"Garde-meubles en libre-service en Europe.","sector":"immo","currency":"EUR","year":2023,"ca":357.92,"caPrev":335.29,"ebit":501.39,"net":534.4,"netPrev":575.6,"equity":3614.22,"netDebt":540.27,"ebitda":504.77,"fcf":183.94,"divPaid":104.29,"dps":1.15,"eps":5.91,"dpsE":1,"clos":"2023-12-31","maj":"2026-11-02","yearPrev":2022,"netDebtBaux":651.09,"leases":110.82,"capex":3.42,"norme":"IFRS"},{"id":"deme","name":"DEME","ticker":"DEME","tv":"EURONEXT:DEME","isin":"BE0974413453","region":"EU","domain":"deme-group.com","desc":"Dragage et travaux maritimes, éoliennes en mer.","sector":"industrie","currency":"EUR","year":2025,"ca":4154.73,"caPrev":4101.16,"ebit":432.84,"net":346.33,"netPrev":288.23,"equity":2363.78,"netDebt":391.33,"ebitda":923.39,"fcf":213.63,"divPaid":95.99,"dps":3.8,"eps":13.72,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":445.04,"norme":"IFRS"},{"id":"kinepolis","name":"Kinepolis","ticker":"KIN","tv":"EURONEXT:KIN","isin":"BE0974274061","region":"EU","domain":"kinepolis.com","desc":"Cinémas en Europe et en Amérique du Nord.","sector":"telecom","currency":"EUR","year":2024,"ca":578.19,"caPrev":605.48,"ebit":82.08,"net":40.46,"netPrev":56.06,"equity":225.89,"netDebt":319.46,"ebitda":163.99,"fcf":162.43,"divPaid":14.71,"dps":0.55,"eps":1.51,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":674.67,"leases":355.2,"capex":1.23,"norme":"IFRS"},{"id":"ontex","name":"Ontex","ticker":"ONTEX","tv":"EURONEXT:ONTEX","isin":"BE0974276082","region":"EU","domain":"ontex.com","desc":"Couches et produits d'hygiène.","sector":"conso","currency":"EUR","year":2024,"ca":1860.5,"caPrev":1794.7,"ebit":75.8,"net":10.3,"netPrev":34.8,"equity":925.7,"netDebt":663.3,"ebitda":149.9,"fcf":null,"divPaid":null,"dps":null,"eps":0.13,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"norme":"IFRS"},{"id":"gimv","name":"Gimv","ticker":"GIMB","tv":"EURONEXT:GIMB","isin":"BE0003699130","region":"EU","domain":"gimv.com","desc":"Société d'investissement dans des entreprises non cotées.","sector":"finance","currency":"EUR","year":2025,"ca":null,"caPrev":null,"ebit":218.27,"net":219,"netPrev":217.13,"equity":2029.48,"netDebt":102.13,"ebitda":220.76,"fcf":119.72,"divPaid":36.85,"dps":1.26,"eps":7.47,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"netDebtBaux":112.44,"leases":10.31,"capex":0.75,"norme":"IFRS"},{"id":"tessenderlo","name":"Tessenderlo","ticker":"TESB","tv":"EURONEXT:TESB","isin":"BE0003555639","region":"EU","domain":"tessenderlo.com","desc":"Engrais, produits chimiques et énergie.","sector":"materiaux","currency":"EUR","year":2024,"ca":2647.7,"caPrev":2928.3,"ebit":16.5,"net":42.8,"netPrev":109.5,"equity":1896,"netDebt":-48.3,"ebitda":null,"fcf":152.6,"divPaid":54,"dps":0.88,"eps":0.7,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":180.6,"norme":"IFRS"},{"id":"evs","name":"EVS","ticker":"EVS","tv":"EURONEXT:EVS","isin":"BE0003820371","region":"EU","domain":"evs.com","desc":"Équipements de production vidéo en direct.","sector":"tech","currency":"EUR","year":2024,"ca":197.99,"caPrev":173.19,"ebit":45,"net":42.88,"netPrev":36.95,"equity":220.62,"netDebt":-74.9,"ebitda":null,"fcf":56.79,"divPaid":14.9,"dps":1.1,"eps":3.17,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":7.14,"norme":"IFRS"},{"id":"econocom","name":"Econocom","ticker":"ECONB","tv":"EURONEXT:ECONB","isin":"BE0974313455","region":"EU","domain":"econocom.com","desc":"Services numériques et location de matériel informatique.","sector":"tech","currency":"EUR","year":2025,"ca":2923.3,"caPrev":2802.4,"ebit":98.9,"net":5.2,"netPrev":37.8,"equity":439.4,"netDebt":-157.6,"ebitda":138.2,"fcf":null,"divPaid":16.3,"dps":0.1,"eps":0.04,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-93.5,"leases":64.1,"norme":"IFRS"},{"id":"cmbtech","name":"CMB.Tech","ticker":"CMBT","tv":"EURONEXT:CMBT","isin":"BE0003816338","region":"EU","domain":"cmb.tech","desc":"Transport maritime (pétroliers, vraquiers).","sector":"industrie","currency":"USD","year":2024,"ca":940.25,"caPrev":1235.13,"ebit":1002.45,"net":870.83,"netPrev":858.03,"equity":1192.32,"netDebt":2079.36,"ebitda":null,"fcf":457.52,"divPaid":1126.68,"dps":1.15,"eps":4.44,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"netDebtBaux":2083.11,"leases":3.74,"capex":1.54,"norme":"IFRS"},{"id":"sonae","name":"Sonae","ticker":"SON","tv":"EURONEXT:SON","isin":"PTSON0AM0001","region":"EU","domain":"sonae.pt","desc":"Supermarchés et participations au Portugal.","sector":"conso","currency":"EUR","year":2025,"ca":10957.5,"caPrev":9595.53,"ebit":null,"net":199.22,"netPrev":222.67,"equity":3186.61,"netDebt":1303.15,"ebitda":null,"fcf":null,"divPaid":166.12,"dps":0.09,"eps":0.1,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":3040.07,"leases":1736.92,"norme":"IFRS"},{"id":"glenveagh-properties","name":"Glenveagh Properties","ticker":"GVR","tv":"EURONEXT:GVR","isin":"IE00BD6JX574","region":"EU","domain":"glenveagh.ie","desc":"Construction de logements en Irlande.","sector":"immo","currency":"EUR","year":2025,"ca":925.88,"caPrev":869.2,"ebit":144.13,"net":107.61,"netPrev":97.76,"equity":792.57,"netDebt":163.84,"ebitda":147.74,"fcf":87.92,"divPaid":null,"dps":null,"eps":0.2,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":168.05,"leases":4.21,"capex":12.42,"norme":"IFRS"},{"id":"cairn-homes","name":"Cairn Homes","ticker":"C5H","tv":"EURONEXT:C5H","isin":"IE00BWY4ZF18","region":"EU","domain":"cairnhomes.com","desc":"Construction de logements en Irlande.","sector":"immo","currency":"EUR","year":2025,"ca":944.61,"caPrev":859.87,"ebit":168.59,"net":132.72,"netPrev":114.57,"equity":836.67,"netDebt":171.3,"ebitda":169.26,"fcf":67.77,"divPaid":52.88,"dps":0.04,"eps":0.21,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":176.84,"leases":5.53,"capex":2.85,"norme":"IFRS"},{"id":"ptsb","name":"PTSB","ticker":"PTSB","tv":"EURONEXT:PTSB","isin":"IE00BWB8X525","region":"EU","domain":"ptsb.ie","desc":"Banque de détail en Irlande.","sector":"finance","currency":"EUR","year":2025,"ca":982,"caPrev":997,"ebit":null,"net":71,"netPrev":119,"equity":2236,"netDebt":null,"ebitda":null,"fcf":593,"divPaid":0,"dps":0,"eps":0.13,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":40,"norme":"IFRS"},{"id":"ires-reit","name":"IRES REIT","ticker":"IRES","tv":"EURONEXT:IRES","isin":"IE00BJ34P519","region":"EU","domain":"iresreit.ie","desc":"Foncière de logements à Dublin.","sector":"immo","missing":true},{"id":"erg","name":"ERG","ticker":"ERG","tv":"MIL:ERG","isin":"IT0001157020","region":"EU","domain":"erg.eu","desc":"Production d'électricité éolienne et solaire.","sector":"services","currency":"EUR","year":2024,"ca":738.07,"caPrev":740.94,"ebit":252.65,"net":187.09,"netPrev":178.67,"equity":2146.62,"netDebt":null,"ebitda":783.17,"fcf":250.24,"divPaid":152.09,"dps":1,"eps":1.3,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"leases":229.43,"capex":233.93,"norme":"IFRS"},{"id":"saipem","name":"Saipem","ticker":"SPM","tv":"MIL:SPM","isin":"IT0005495657","region":"EU","domain":"saipem.com","desc":"Ingénierie et construction pour l'industrie pétrolière et gazière.","sector":"energie","currency":"EUR","year":2022,"ca":9991,"caPrev":6533,"ebit":98,"net":-209,"netPrev":-2467,"equity":2068,"netDebt":-164,"ebitda":543,"fcf":-487,"divPaid":0,"dps":0,"eps":-0.22,"dpsE":1,"clos":"2022-12-31","maj":"2026-11-01","yearPrev":2021,"netDebtBaux":239,"leases":403,"capex":10,"norme":"IFRS"},{"id":"reply","name":"Reply","ticker":"REY","tv":"MIL:REY","isin":"IT0005282865","region":"EU","domain":"reply.com","desc":"Conseil et services informatiques.","sector":"tech","currency":"EUR","year":2025,"ca":2449.99,"caPrev":2295.94,"ebit":391.69,"net":252.59,"netPrev":213.77,"equity":1487.78,"netDebt":null,"ebitda":481.05,"fcf":null,"divPaid":44.96,"dps":50325000,"eps":6.71,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":128.65,"norme":"IFRS"},{"id":"iren-ire","name":"Iren","ticker":"IRE","tv":"MIL:IRE","isin":"IT0003027817","region":"EU","domain":"gruppoiren.it","desc":"Électricité, gaz, eau et déchets dans le nord de l'Italie.","sector":"services","currency":"EUR","year":2025,"ca":6574.06,"caPrev":6043.13,"ebit":529.97,"net":300.55,"netPrev":268.47,"equity":3459.05,"netDebt":-79.38,"ebitda":1246.24,"fcf":152.45,"divPaid":178.22,"dps":136.38,"eps":230,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":925.41,"norme":"IFRS"},{"id":"maire","name":"Maire","ticker":"MAIRE","tv":"MIL:MAIRE","isin":"IT0004931058","region":"EU","domain":"groupmaire.com","desc":"Ingénierie de projets chimiques et énergétiques.","sector":"industrie","currency":"EUR","year":2025,"ca":7096.51,"caPrev":5900.04,"ebit":430.99,"net":260.27,"netPrev":198.68,"equity":712.84,"netDebt":-722.73,"ebitda":498.38,"fcf":null,"divPaid":120.03,"dps":368.02,"eps":798,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-611.54,"leases":111.19,"norme":"IFRS"},{"id":"technoprobe","name":"Technoprobe","ticker":"TPRO","tv":"MIL:TPRO","isin":"IT0005482333","region":"EU","domain":"technoprobe.com","desc":"Cartes de test pour les puces électroniques.","sector":"tech","currency":"EUR","year":2025,"ca":628.38,"caPrev":543.15,"ebit":136.29,"net":97.66,"netPrev":63.83,"equity":1237.34,"netDebt":-688.2,"ebitda":136.34,"fcf":null,"divPaid":0,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":99.38,"norme":"IFRS"},{"id":"lottomatica","name":"Lottomatica","ticker":"LTMC","tv":"MIL:LTMC","isin":"IT0005541336","region":"EU","domain":"lottomaticagroup.com","desc":"Jeux d'argent et paris en Italie.","sector":"conso","currency":"EUR","year":2025,"ca":2262,"caPrev":2019.68,"ebit":null,"net":174.3,"netPrev":98.6,"equity":325.07,"netDebt":2192.19,"ebitda":null,"fcf":406.08,"divPaid":78.17,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":228.93,"norme":"IFRS"},{"id":"sol","name":"SOL","ticker":"SOL","tv":"MIL:SOL","isin":"IT0001206769","region":"EU","domain":"solgroup.com","desc":"Gaz industriels et soins à domicile.","sector":"materiaux","currency":"EUR","year":2024,"ca":1644.61,"caPrev":1529.57,"ebit":237.18,"net":147.7,"netPrev":145.73,"equity":1027.56,"netDebt":null,"ebitda":393.66,"fcf":77.26,"divPaid":37.78,"dps":null,"eps":null,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"capex":220.23,"norme":"IFRS"},{"id":"carel","name":"Carel","ticker":"CRL","tv":"MIL:CRL","isin":"IT0005331019","region":"EU","domain":"carel.com","desc":"Contrôleurs pour la climatisation et la réfrigération.","sector":"industrie","currency":"EUR","year":2025,"ca":629.03,"caPrev":578.54,"ebit":81.96,"net":73.64,"netPrev":62.64,"equity":477.24,"netDebt":3.48,"ebitda":124.08,"fcf":97.35,"divPaid":18.56,"dps":165,"eps":0.65,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":22.82,"norme":"IFRS"},{"id":"enav","name":"ENAV","ticker":"ENAV","tv":"MIL:ENAV","isin":"IT0005176406","region":"EU","domain":"enav.it","desc":"Contrôle du trafic aérien en Italie.","sector":"industrie","currency":"EUR","year":2025,"ca":982.71,"caPrev":999.75,"ebit":140.65,"net":93.06,"netPrev":125.83,"equity":1167.84,"netDebt":131.54,"ebitda":266.31,"fcf":227.5,"divPaid":146.17,"dps":0.27,"eps":0.17,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":113.12,"norme":"IFRS"},{"id":"industrie-de-nora","name":"Industrie De Nora","ticker":"DNR","tv":"MIL:DNR","isin":"IT0005186371","region":"EU","domain":"denora.com","desc":"Électrodes et équipements pour l'électrolyse et l'hydrogène.","sector":"industrie","currency":"EUR","year":2025,"ca":874.96,"caPrev":862.61,"ebit":128.82,"net":82.34,"netPrev":83.38,"equity":958.9,"netDebt":-90.22,"ebitda":164.42,"fcf":44.22,"divPaid":20.67,"dps":0.1,"eps":0.41,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":73.28,"norme":"IFRS"},{"id":"rai-way","name":"Rai Way","ticker":"RWAY","tv":"MIL:RWAY","isin":"IT0005054967","region":"EU","domain":"raiway.it","desc":"Réseaux de diffusion de la télévision et de la radio.","sector":"telecom","missing":true},{"id":"acerinox","name":"Acerinox","ticker":"ACX","tv":"BME:ACX","isin":"ES0132105018","region":"EU","domain":"acerinox.com","desc":"Production d'acier inoxydable.","sector":"materiaux","currency":"EUR","year":2025,"ca":5780.51,"caPrev":5413.13,"ebit":153.18,"net":-40.07,"netPrev":224.95,"equity":2063.97,"netDebt":351.63,"ebitda":348.65,"fcf":145.69,"divPaid":154.58,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":309.8,"norme":"IFRS"},{"id":"acciona-energia","name":"Acciona Energía","ticker":"ANE","tv":"BME:ANE","isin":"ES0105563003","region":"EU","domain":"acciona-energia.com","desc":"Production d'électricité renouvelable.","sector":"services","currency":"EUR","year":2025,"ca":2925,"caPrev":3048,"ebit":952,"net":655,"netPrev":357,"equity":5836,"netDebt":858,"ebitda":1542,"fcf":null,"divPaid":143,"dps":0,"eps":2,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1395,"leases":537,"norme":"IFRS"},{"id":"sacyr","name":"Sacyr","ticker":"SCYR","tv":"BME:SCYR","isin":"ES0182870214","region":"EU","domain":"sacyr.com","desc":"Construction et concessions d'autoroutes.","sector":"industrie","currency":"EUR","year":2025,"ca":4659.54,"caPrev":4571,"ebit":1088.5,"net":85.79,"netPrev":113.37,"equity":1040.33,"netDebt":5183.61,"ebitda":1272.98,"fcf":null,"divPaid":43.57,"dps":0.06,"eps":0.11,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5297.98,"leases":114.38,"norme":"IFRS"},{"id":"vidrala","name":"Vidrala","ticker":"VID","tv":"BME:VID","isin":"ES0183746314","region":"EU","domain":"vidrala.com","desc":"Bouteilles et pots en verre.","sector":"materiaux","currency":"EUR","year":2025,"ca":1465.16,"caPrev":1588.27,"ebit":292.07,"net":209.34,"netPrev":298.32,"equity":1412.88,"netDebt":null,"ebitda":425.02,"fcf":191.78,"divPaid":51.83,"dps":1.47,"eps":5.95,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":188.5,"norme":"IFRS"},{"id":"linea-directa","name":"Línea Directa","ticker":"LDA","tv":"BME:LDA","isin":"ES0105546008","region":"EU","domain":"lineadirecta.com","desc":"Assurance auto et habitation en ligne en Espagne.","sector":"finance","currency":"EUR","year":2025,"ca":3.17,"caPrev":4.29,"ebit":null,"net":85.71,"netPrev":64.22,"equity":404.46,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":45.02,"dps":0.04,"eps":0.08,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":12.08,"norme":"IFRS"},{"id":"talgo","name":"Talgo","ticker":"TLGO","tv":"BME:TLGO","isin":"ES0105065009","region":"EU","domain":"talgo.com","desc":"Trains à grande vitesse.","sector":"industrie","currency":"EUR","year":2025,"ca":618.17,"caPrev":669.22,"ebit":-39.27,"net":-98.19,"netPrev":-106.07,"equity":223.33,"netDebt":null,"ebitda":-3,"fcf":-140.29,"divPaid":150,"dps":1.21,"eps":-0.79,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":44.52,"norme":"IFRS"},{"id":"aak","name":"AAK","ticker":"AAK","tv":"OMXSTO:AAK","isin":"SE0011337708","region":"EU","domain":"aak.com","desc":"Huiles et matières grasses végétales pour l'alimentation.","sector":"conso","currency":"SEK","year":2025,"ca":46021,"caPrev":45052,"ebit":4675,"net":3429,"netPrev":3536,"equity":19897,"netDebt":-1176,"ebitda":5557,"fcf":-441,"divPaid":1298,"dps":5,"eps":13.21,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-716,"leases":460,"capex":1303,"norme":"IFRS"},{"id":"fabege","name":"Fabege","ticker":"FABG","tv":"OMXSTO:FABG","isin":"SE0011166974","region":"EU","domain":"fabege.se","desc":"Foncière de bureaux à Stockholm.","sector":"immo","currency":"SEK","year":2025,"ca":3760,"caPrev":3671,"ebit":1421,"net":-348,"netPrev":-213,"equity":37475,"netDebt":34394,"ebitda":null,"fcf":1733,"divPaid":613,"dps":1.96,"eps":-1.11,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":35978,"leases":1584,"capex":11,"norme":"IFRS"},{"id":"lifco","name":"Lifco","ticker":"LIFCO B","tv":"OMXSTO:LIFCO_B","isin":"SE0015949201","region":"EU","domain":"lifco.se","desc":"Groupe d'entreprises industrielles et dentaires.","sector":"industrie","currency":"SEK","year":2025,"ca":28251,"caPrev":26137,"ebit":5170,"net":3633,"netPrev":3301,"equity":19137,"netDebt":9086,"ebitda":null,"fcf":4582,"divPaid":1090,"dps":2.4,"eps":8,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":542,"norme":"IFRS"},{"id":"sweco","name":"Sweco","ticker":"SWEC B","tv":"OMXSTO:SWEC_B","isin":"SE0014960373","region":"EU","domain":"sweco.se","desc":"Ingénierie et architecture.","sector":"industrie","currency":"SEK","year":2025,"ca":31586,"caPrev":30676,"ebit":3203,"net":2226,"netPrev":2071,"equity":12417,"netDebt":1386,"ebitda":null,"fcf":3587,"divPaid":1187,"dps":3.3,"eps":6.18,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5093,"leases":3707,"capex":424,"norme":"IFRS"},{"id":"wallenstam","name":"Wallenstam","ticker":"WALL B","tv":"OMXSTO:WALL_B","isin":"SE0017780133","region":"EU","domain":"wallenstam.se","desc":"Foncière de logements en Suède.","sector":"immo","currency":"SEK","year":2025,"ca":3077,"caPrev":2922,"ebit":null,"net":2564,"netPrev":774,"equity":32313,"netDebt":33087,"ebitda":null,"fcf":null,"divPaid":323,"dps":0.5,"eps":4,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":33744,"leases":657,"norme":"IFRS"},{"id":"hexpol","name":"Hexpol","ticker":"HPOL B","tv":"OMXSTO:HPOL_B","isin":"SE0007074281","region":"EU","domain":"hexpol.com","desc":"Mélanges de caoutchouc et plastiques.","sector":"materiaux","currency":"SEK","year":2025,"ca":19324,"caPrev":20437,"ebit":2791,"net":1943,"netPrev":2220,"equity":14021,"netDebt":null,"ebitda":null,"fcf":1764,"divPaid":1449,"dps":4.2,"eps":5.64,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":554,"norme":"IFRS"},{"id":"holmen","name":"Holmen","ticker":"HOLM B","tv":"OMXSTO:HOLM_B","isin":"SE0011090018","region":"EU","domain":"holmen.com","desc":"Forêts, bois, carton et énergie.","sector":"materiaux","currency":"SEK","year":2025,"ca":22056,"caPrev":22759,"ebit":3270,"net":2879,"netPrev":2861,"equity":55405,"netDebt":null,"ebitda":4734,"fcf":1879,"divPaid":1888,"dps":12,"eps":18.5,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":226,"capex":1972,"norme":"IFRS"},{"id":"hufvudstaden","name":"Hufvudstaden","ticker":"HUFV A","tv":"OMXSTO:HUFV_A","isin":"SE0000170375","region":"EU","domain":"hufvudstaden.se","desc":"Foncière de bureaux et de commerces à Stockholm et Göteborg.","sector":"immo","currency":"SEK","year":2025,"ca":3291.8,"caPrev":3179.2,"ebit":1399.9,"net":836.6,"netPrev":364.6,"equity":27859.4,"netDebt":10777.5,"ebitda":null,"fcf":1299.8,"divPaid":566.5,"dps":2.8,"eps":4.18,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":11805.3,"leases":1027.8,"capex":20.9,"norme":"IFRS"},{"id":"lagercrantz","name":"Lagercrantz","ticker":"LAGR B","tv":"OMXSTO:LAGR_B","isin":"SE0014990966","region":"EU","domain":"lagercrantz.com","desc":"Groupe d'entreprises technologiques de niche.","sector":"tech","currency":"SEK","year":2026,"ca":10609,"caPrev":9389,"ebit":1694,"net":1200,"netPrev":1019,"equity":4436,"netDebt":3823,"ebitda":null,"fcf":1288,"divPaid":null,"dps":null,"eps":5.82,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":4328,"leases":505,"capex":214,"norme":"IFRS"},{"id":"nolato","name":"Nolato","ticker":"NOLA B","tv":"OMXSTO:NOLA_B","isin":"SE0015962477","region":"EU","domain":"nolato.com","desc":"Pièces en plastique pour la médecine et l'industrie.","sector":"industrie","currency":"SEK","year":2025,"ca":9462,"caPrev":9664,"ebit":1024,"net":777,"netPrev":658,"equity":5532,"netDebt":null,"ebitda":null,"fcf":273,"divPaid":404,"dps":1.5,"eps":2.88,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":789,"norme":"IFRS"},{"id":"tieto","name":"Tieto","ticker":"TIETO","tv":"OMXHEX:TIETO","isin":"FI0009000277","region":"EU","domain":"tietoevry.com","desc":"Services informatiques et logiciels.","sector":"tech","currency":"EUR","year":2025,"ca":1852.3,"caPrev":1879.5,"ebit":75.2,"net":-140.5,"netPrev":-62.8,"equity":1083.8,"netDebt":484.1,"ebitda":166,"fcf":224.5,"divPaid":177.7,"dps":1.51,"eps":-1.19,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":559.5,"leases":75.4,"capex":71.4,"norme":"IFRS"},{"id":"frontline","name":"Frontline","ticker":"FRO","tv":"OSL:FRO","isin":"CY0200352116","region":"EU","domain":"frontline.bm","desc":"Transport de pétrole par pétroliers.","sector":"industrie","currency":"USD","year":2025,"ca":1965.1,"caPrev":2050.39,"ebit":598.75,"net":379.08,"netPrev":495.58,"equity":2511.35,"netDebt":2816.4,"ebitda":null,"fcf":669.93,"divPaid":207.04,"dps":1.7,"eps":1.7,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2816.4,"leases":0,"capex":12.53,"norme":"IFRS"},{"id":"scatec","name":"Scatec","ticker":"SCATC","tv":"OSL:SCATC","isin":"NO0010715139","region":"EU","domain":"scatec.com","desc":"Centrales solaires, éoliennes et hydrauliques.","sector":"services","currency":"NOK","year":2025,"ca":5238,"caPrev":6574,"ebit":2778,"net":978,"netPrev":1309,"equity":12034,"netDebt":null,"ebitda":3946,"fcf":null,"divPaid":166,"dps":1.04,"eps":6.15,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":6029,"norme":"IFRS"},{"id":"subsea-7","name":"Subsea 7","ticker":"SUBC","tv":"OSL:SUBC","isin":"LU0075646355","region":"EU","domain":"subsea7.com","desc":"Ingénierie et installation sous-marine pour le pétrole et l'éolien.","sector":"energie","currency":"USD","year":2025,"ca":7086.3,"caPrev":6837,"ebit":770.7,"net":411.4,"netPrev":201.4,"equity":4406.3,"netDebt":-386,"ebitda":1449.9,"fcf":null,"divPaid":376.2,"dps":1.27,"eps":1.39,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-36.2,"leases":349.8,"norme":"IFRS"},{"id":"tomra","name":"Tomra","ticker":"TOM","tv":"OSL:TOM","isin":"NO0012470089","region":"EU","domain":"tomra.com","desc":"Machines de reprise des bouteilles et de tri.","sector":"industrie","currency":"EUR","year":2025,"ca":1318.3,"caPrev":1347.6,"ebit":148,"net":93,"netPrev":93.8,"equity":619.8,"netDebt":429.9,"ebitda":262.4,"fcf":39.4,"divPaid":54.8,"dps":2.15,"eps":0.31,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":586.2,"leases":156.3,"capex":131.5,"norme":"IFRS"},{"id":"bw-lpg","name":"BW LPG","ticker":"BWLPG","tv":"OSL:BWLPG","isin":"SGXZ69436764","region":"EU","domain":"bwlpg.com","desc":"Transport de gaz de pétrole liquéfié.","sector":"industrie","currency":"USD","year":2025,"ca":null,"caPrev":null,"ebit":348.05,"net":242.31,"netPrev":354.3,"equity":1830,"netDebt":611.09,"ebitda":null,"fcf":385.02,"divPaid":199.86,"dps":1.47,"eps":1.6,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"netDebtBaux":748.23,"leases":137.14,"capex":182.38,"norme":"IFRS"},{"id":"entra","name":"Entra","ticker":"ENTRA","tv":"OSL:ENTRA","isin":"NO0010716418","region":"EU","domain":"entra.no","desc":"Foncière de bureaux en Norvège.","sector":"immo","currency":"NOK","year":2025,"ca":3098,"caPrev":3099,"ebit":1412,"net":1152,"netPrev":13,"equity":24750,"netDebt":30684,"ebitda":1415,"fcf":null,"divPaid":200,"dps":1.1,"eps":6.32,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"norme":"IFRS"},{"id":"hafnia","name":"Hafnia","ticker":"HAFNI","tv":"OSL:HAFNI","isin":"SGXZ53070850","region":"EU","domain":"hafnia.com","desc":"Transport de produits pétroliers.","sector":"industrie","currency":"USD","year":2025,"ca":null,"caPrev":null,"ebit":369.59,"net":339.68,"netPrev":774.04,"equity":2329.59,"netDebt":930.4,"ebitda":571.72,"fcf":456.69,"divPaid":198.64,"dps":0.37,"eps":0.68,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":146.2,"norme":"IFRS"},{"id":"vend-marketplaces","name":"Vend Marketplaces","ticker":"VEND","tv":"OSL:VEND","isin":"NO0010736879","region":"EU","domain":"vend.com","desc":"Petites annonces en ligne en Norvège, Suède, Danemark et Finlande.","sector":"tech","currency":"NOK","year":2025,"ca":6317,"caPrev":6385,"ebit":1227,"net":-184,"netPrev":12957,"equity":24503,"netDebt":-209,"ebitda":1776,"fcf":1245,"divPaid":1008,"dps":4.66,"eps":-0.85,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":392,"leases":601,"capex":571,"norme":"IFRS"},{"id":"borr-drilling","name":"Borr Drilling","ticker":"BORR","tv":"OSL:BORR","isin":"BMG1466R1732","region":"EU","domain":"borrdrilling.com","desc":"Plateformes de forage en mer.","sector":"energie","missing":true},{"id":"cadeler","name":"Cadeler","ticker":"CADLR","tv":"OSL:CADLR","isin":"DK0061412772","region":"EU","domain":"cadeler.com","desc":"Navires d'installation d'éoliennes en mer.","sector":"industrie","currency":"EUR","year":2025,"ca":620.35,"caPrev":248.74,"ebit":317.74,"net":280.18,"netPrev":65.07,"equity":1503.68,"netDebt":1459.08,"ebitda":null,"fcf":-842.98,"divPaid":null,"dps":null,"eps":0.8,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1472.61,"leases":13.54,"capex":1237.18,"norme":"IFRS"},{"id":"atea","name":"Atea","ticker":"ATEA","tv":"OSL:ATEA","isin":"NO0004822503","region":"EU","domain":"atea.com","desc":"Distribution et services informatiques dans les pays nordiques.","sector":"tech","currency":"NOK","year":2025,"ca":37376,"caPrev":34578,"ebit":1377,"net":878,"netPrev":767,"equity":4541,"netDebt":-1002,"ebitda":2156,"fcf":null,"divPaid":780,"dps":6.99,"eps":7.87,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":594,"leases":1596,"norme":"IFRS"},{"id":"elopak","name":"Elopak","ticker":"ELO","tv":"OSL:ELO","isin":"NO0011002586","region":"EU","domain":"elopak.com","desc":"Emballages en carton pour les boissons.","sector":"materiaux","currency":"EUR","year":2025,"ca":1205.59,"caPrev":1156.5,"ebit":108.44,"net":61.56,"netPrev":60.91,"equity":338.85,"netDebt":263.79,"ebitda":176.58,"fcf":85.43,"divPaid":43.31,"dps":0.13,"eps":0.23,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":364.86,"leases":101.07,"capex":85.65,"norme":"IFRS"},{"id":"lundbeck","name":"Lundbeck","ticker":"HLUN B","tv":"OMXCOP:HLUN_B","isin":"DK0061804770","region":"EU","domain":"lundbeck.com","desc":"Médicaments pour le cerveau (dépression, migraine).","sector":"sante","currency":"DKK","year":2025,"ca":24630,"caPrev":22004,"ebit":5275,"net":3192,"netPrev":3143,"equity":24903,"netDebt":7752,"ebitda":7140,"fcf":4863,"divPaid":943,"dps":0.95,"eps":3.22,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8221,"leases":469,"capex":618,"norme":"IFRS"},{"id":"ringkjobing-landbobank","name":"Ringkjøbing Landbobank","ticker":"RILBA","tv":"OMXCOP:RILBA","isin":"DK0060854669","region":"EU","domain":"landbobanken.dk","desc":"Banque régionale au Danemark.","sector":"finance","missing":true},{"id":"mandatum","name":"Mandatum","ticker":"MANTA","tv":"OMXHEX:MANTA","isin":"FI4000552526","region":"EU","domain":"mandatum.fi","desc":"Assurance vie et gestion d'épargne en Finlande.","sector":"finance","currency":"EUR","year":2025,"ca":295,"caPrev":337.3,"ebit":null,"net":156,"netPrev":164.9,"equity":1429.3,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":331.8,"dps":659346.15,"eps":310000,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"IFRS"},{"id":"revenio","name":"Revenio","ticker":"REG1V","tv":"OMXHEX:REG1V","isin":"FI0009010912","region":"EU","domain":"reveniogroup.fi","desc":"Appareils de diagnostic des yeux.","sector":"sante","currency":"EUR","year":2025,"ca":109.68,"caPrev":103.52,"ebit":25.41,"net":17.41,"netPrev":18.5,"equity":114.7,"netDebt":-20.39,"ebitda":29.89,"fcf":26.06,"divPaid":10.64,"dps":400.22,"eps":655,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-15.25,"leases":5.14,"capex":4.18,"norme":"IFRS"},{"id":"terveystalo","name":"Terveystalo","ticker":"TTALO","tv":"OMXHEX:TTALO","isin":"FI4000252127","region":"EU","domain":"terveystalo.com","desc":"Cliniques et services de santé privés en Finlande.","sector":"sante","currency":"EUR","year":2025,"ca":1278.9,"caPrev":1340,"ebit":137.5,"net":92.6,"netPrev":71.7,"equity":584.2,"netDebt":305.9,"ebitda":237.5,"fcf":155.4,"divPaid":60.8,"dps":0.48,"eps":0.73,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":505.6,"leases":199.7,"capex":51.6,"norme":"IFRS"},{"id":"korn-ferry","name":"Korn Ferry","ticker":"KFY","tv":"NYSE:KFY","region":"US","domain":"kornferry.com","desc":"Travail temporaire et recrutement.","sector":"industrie","currency":"USD","year":2026,"ca":2938.64,"caPrev":2761.09,"ebit":374.74,"net":277.43,"netPrev":246.06,"equity":1972.61,"netDebt":-696.88,"ebitda":473.59,"fcf":324.29,"divPaid":104.65,"dps":1.99,"eps":5.33,"clos":"2026-04-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-499.27,"leases":197.61,"capex":89.9,"norme":"US GAAP"},{"id":"bright-horizons","name":"Bright Horizons","ticker":"BFAM","tv":"NYSE:BFAM","region":"US","domain":"brighthorizons.com","desc":"Enseignement et formation.","sector":"conso","currency":"USD","year":2025,"ca":2933.61,"caPrev":2686.01,"ebit":314.67,"net":193.12,"netPrev":140.19,"equity":1339.29,"netDebt":607.52,"ebitda":408.07,"fcf":258.55,"divPaid":null,"dps":null,"eps":3.39,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1420.6,"leases":813.07,"capex":92.18,"norme":"US GAAP"},{"id":"churchill-downs","name":"Churchill Downs","ticker":"CHDN","tv":"NASDAQ:CHDN","region":"US","domain":"churchilldownsincorporated.com","desc":"Loisirs et divertissement.","sector":"conso","currency":"USD","year":2025,"ca":2925.9,"caPrev":2734.3,"ebit":683.8,"net":383,"netPrev":426.8,"equity":1009.7,"netDebt":4954.5,"ebitda":916.9,"fcf":null,"divPaid":30.8,"dps":0.44,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5021.3,"leases":66.8,"capex":70.2,"norme":"US GAAP"},{"id":"universal-corporation","name":"Universal Corporation","ticker":"UVV","tv":"NYSE:UVV","region":"US","domain":"universalcorp.com","desc":"Grande compagnie de tabac.","sector":"conso","currency":"USD","year":2026,"ca":2885.08,"caPrev":2922.92,"ebit":168.45,"net":32.64,"netPrev":95.05,"equity":1415.4,"netDebt":842.11,"ebitda":221.89,"fcf":80.27,"divPaid":81.3,"dps":3.28,"eps":1.3,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":877.64,"leases":35.53,"capex":48.83,"norme":"US GAAP"},{"id":"stewart-information-services-corporation","name":"Stewart Information Services Corporation","ticker":"STC","tv":"NYSE:STC","region":"US","domain":"stewart.com","desc":"Assurance.","sector":"finance","currency":"USD","year":2025,"ca":2921.64,"caPrev":2490.42,"ebit":null,"net":115.54,"netPrev":73.31,"equity":1641.08,"netDebt":324.83,"ebitda":null,"fcf":132.28,"divPaid":58.49,"dps":2.05,"eps":4.12,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":446.98,"leases":122.15,"capex":73.41,"norme":"US GAAP"},{"id":"ttm-technologies","name":"TTM Technologies","ticker":"TTMI","tv":"NASDAQ:TTMI","region":"US","domain":"ttm.com","desc":"Composants électroniques.","sector":"tech","currency":"USD","year":2025,"ca":2906.35,"caPrev":2442.75,"ebit":264.68,"net":177.45,"netPrev":56.3,"equity":1762.25,"netDebt":414.92,"ebitda":null,"fcf":-0.68,"divPaid":null,"dps":null,"eps":1.73,"clos":"2025-12-29","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":528.3,"leases":113.38,"capex":292.57,"norme":"US GAAP"},{"id":"carters","name":"Carters","ticker":"CRI","tv":"NYSE:CRI","region":"US","domain":"carters.com","desc":"Vêtements et accessoires de mode.","sector":"conso","currency":"USD","year":2025,"ca":2898.43,"caPrev":2844.1,"ebit":143.93,"net":91.8,"netPrev":185.51,"equity":925.05,"netDebt":80.1,"ebitda":195.48,"fcf":68.63,"divPaid":56.36,"dps":1.55,"eps":2.53,"clos":"2025-01-03","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":725.05,"leases":644.95,"capex":53.7,"norme":"US GAAP"},{"id":"carpenter-technology-corporation","name":"Carpenter Technology Corporation","ticker":"CRS","tv":"NYSE:CRS","region":"US","domain":"cartech.com","desc":"Production d'acier.","sector":"materiaux","currency":"USD","year":2026,"ca":3124.2,"caPrev":2877.1,"ebit":702,"net":529.8,"netPrev":376,"equity":2227.6,"netDebt":297.4,"ebitda":849.1,"fcf":362.3,"divPaid":40.3,"dps":0.8,"eps":10.59,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":334.2,"leases":36.8,"capex":242.7,"norme":"US GAAP"},{"id":"pc-connection","name":"PC Connection","ticker":"CNXN","tv":"NASDAQ:CNXN","region":"US","domain":"connection.com","desc":"Distribution de matériel informatique et électronique.","sector":"tech","currency":"USD","year":2025,"ca":2872.75,"caPrev":2802.12,"ebit":99.28,"net":83.72,"netPrev":87.1,"equity":910.13,"netDebt":null,"ebitda":109.77,"fcf":58.05,"divPaid":15.3,"dps":0.6,"eps":3.28,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":1.79,"capex":7.39,"norme":"US GAAP"},{"id":"blue-owl-capital","name":"Blue Owl Capital","ticker":"OWL","tv":"NYSE:OWL","region":"US","domain":"blueowlcapitalcorporation.com","desc":"Gestion d'actifs.","sector":"finance","currency":"USD","year":2025,"ca":567.75,"caPrev":527.86,"ebit":null,"net":78.83,"netPrev":109.58,"equity":2205.36,"netDebt":3129.91,"ebitda":null,"fcf":1198.28,"divPaid":546.66,"dps":0.86,"eps":0.12,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3668.06,"leases":538.15,"capex":57.75,"norme":"US GAAP"},{"id":"neurocrine-biosciences","name":"Neurocrine Biosciences","ticker":"NBIX","tv":"NASDAQ:NBIX","region":"US","domain":"neurocrine.com","desc":"Biotechnologies : recherche et développement de médicaments.","sector":"sante","currency":"USD","year":2025,"ca":2860.5,"caPrev":2355.3,"ebit":619.1,"net":478.6,"netPrev":341.3,"equity":3253.1,"netDebt":null,"ebitda":null,"fcf":748.7,"divPaid":null,"dps":null,"eps":4.81,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":471.3,"capex":34,"norme":"US GAAP"},{"id":"esab","name":"ESAB","ticker":"ESAB","tv":"NYSE:ESAB","region":"US","domain":"esab.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":2842.56,"caPrev":2740.8,"ebit":412.17,"net":226.77,"netPrev":264.84,"equity":2166.04,"netDebt":1049.09,"ebitda":496.28,"fcf":213.28,"divPaid":21.91,"dps":0.38,"eps":3.71,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1159.31,"leases":110.22,"capex":47.29,"norme":"US GAAP"},{"id":"hni-corporation","name":"HNI Corporation","ticker":"HNI","tv":"NYSE:HNI","region":"US","domain":"hnicorp.com","desc":"Meubles et aménagement de la maison.","sector":"conso","currency":"USD","year":2025,"ca":2839,"caPrev":2526.4,"ebit":126,"net":54.2,"netPrev":139.5,"equity":1835.6,"netDebt":1083.9,"ebitda":233.1,"fcf":208.5,"divPaid":63.1,"dps":1.35,"eps":1.13,"clos":"2025-01-03","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1384.4,"leases":300.5,"capex":67.8,"norme":"US GAAP"},{"id":"the-new-york-times-company","name":"The New York Times Company","ticker":"NYT","tv":"NYSE:NYT","region":"US","domain":"nytco.com","desc":"Groupe de médias.","sector":"telecom","currency":"USD","year":2025,"ca":2824.92,"caPrev":2585.92,"ebit":431.56,"net":343.98,"netPrev":293.83,"equity":2041.36,"netDebt":null,"ebitda":516.56,"fcf":550.51,"divPaid":110.36,"dps":0.72,"eps":2.11,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":48.72,"capex":33.98,"norme":"US GAAP"},{"id":"nordson-corporation","name":"Nordson Corporation","ticker":"NDSN","tv":"NASDAQ:NDSN","region":"US","domain":"nordson.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":2791.69,"caPrev":2689.92,"ebit":711.73,"net":484.47,"netPrev":467.28,"equity":3043.57,"netDebt":1887.81,"ebitda":790.99,"fcf":661.12,"divPaid":179.07,"dps":3.16,"eps":8.56,"clos":"2025-10-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1983.92,"leases":96.1,"capex":58.06,"norme":"US GAAP"},{"id":"newmarket-corporation","name":"NewMarket Corporation","ticker":"NEU","tv":"NYSE:NEU","region":"US","domain":"newmarket.com","desc":"Produits chimiques.","sector":"materiaux","currency":"USD","year":2025,"ca":2725.17,"caPrev":2786.56,"ebit":543.73,"net":418.75,"netPrev":462.41,"equity":1778.24,"netDebt":805.79,"ebitda":666.15,"fcf":491.33,"divPaid":105.93,"dps":11.25,"eps":44.44,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":902.17,"leases":96.38,"capex":77.64,"norme":"US GAAP"},{"id":"oceaneering-international","name":"Oceaneering International","ticker":"OII","tv":"NYSE:OII","region":"US","domain":"oceaneering.com","desc":"Services et équipements pour l'industrie pétrolière.","sector":"energie","currency":"USD","year":2025,"ca":2784.16,"caPrev":2661.16,"ebit":304.55,"net":353.76,"netPrev":147.47,"equity":1070.6,"netDebt":-201.46,"ebitda":406.81,"fcf":207.85,"divPaid":null,"dps":null,"eps":3.53,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":184.26,"leases":385.72,"capex":111.02,"norme":"US GAAP"},{"id":"quidelortho","name":"QuidelOrtho","ticker":"QDEL","tv":"NASDAQ:QDEL","region":"US","domain":"quidel.com","desc":"Tests de diagnostic médical.","sector":"sante","currency":"USD","year":2025,"ca":2730.2,"caPrev":2782.9,"ebit":-919.2,"net":-1131.8,"netPrev":-2052,"equity":1920.5,"netDebt":2527.9,"ebitda":-477.2,"fcf":-83,"divPaid":null,"dps":null,"eps":-16.69,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2711.6,"leases":183.7,"capex":188.2,"norme":"US GAAP"},{"id":"sabre-corporation","name":"Sabre Corporation","ticker":"SABR","tv":"NASDAQ:SABR","region":"US","domain":"sabre.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":2770.98,"caPrev":2744.85,"ebit":295.5,"net":524.62,"netPrev":-278.76,"equity":-1036.49,"netDebt":3557.45,"ebitda":401.42,"fcf":null,"divPaid":null,"dps":null,"eps":1.34,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3618.09,"leases":60.64,"capex":82.89,"norme":"US GAAP"},{"id":"benchmark-electronics","name":"Benchmark Electronics","ticker":"BHE","tv":"NYSE:BHE","region":"US","domain":"bench.com","desc":"Composants électroniques.","sector":"tech","currency":"USD","year":2025,"ca":2659.11,"caPrev":2656.11,"ebit":76.05,"net":24.85,"netPrev":61.13,"equity":1099.8,"netDebt":-111.49,"ebitda":123.68,"fcf":88.35,"divPaid":24.43,"dps":0.68,"eps":0.69,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1.24,"leases":112.73,"capex":35.61,"norme":"US GAAP"},{"id":"envista-holdings-corporation","name":"Envista Holdings Corporation","ticker":"NVST","tv":"NYSE:NVST","region":"US","domain":"envistaco.com","desc":"Produits et équipements dentaires.","sector":"sante","currency":"USD","year":2025,"ca":2719.5,"caPrev":2510.6,"ebit":216.1,"net":47,"netPrev":-1118.6,"equity":3106.3,"netDebt":236.6,"ebitda":332.1,"fcf":230.4,"divPaid":null,"dps":null,"eps":0.28,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":386,"leases":149.4,"capex":45.3,"norme":"US GAAP"},{"id":"belden","name":"Belden","ticker":"BDC","tv":"NYSE:BDC","region":"US","domain":"belden.com","desc":"Métaux et produits métalliques.","sector":"materiaux","currency":"USD","year":2025,"ca":2715.19,"caPrev":2460.98,"ebit":315.69,"net":237.52,"netPrev":198.43,"equity":1264.42,"netDebt":895.78,"ebitda":445.13,"fcf":218.69,"divPaid":7.97,"dps":0.2,"eps":6,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1020.21,"leases":124.43,"capex":136.17,"norme":"US GAAP"},{"id":"titan-machinery","name":"Titan Machinery","ticker":"TITN","tv":"NASDAQ:TITN","region":"US","domain":"titanmachinery.com","desc":"Distributeur international de matériel agricole.","sector":"conso","currency":"USD","year":2026,"ca":2427.11,"caPrev":2702.12,"ebit":-6.71,"net":-54.17,"netPrev":-36.91,"equity":579.3,"netDebt":151.81,"ebitda":30.85,"fcf":null,"divPaid":null,"dps":null,"eps":-2.38,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":251.25,"leases":99.44,"norme":"US GAAP"},{"id":"peloton","name":"Peloton","ticker":"PTON","tv":"NASDAQ:PTON","region":"US","domain":"onepeloton.com","desc":"Articles de sport.","sector":"conso","currency":"USD","year":2026,"ca":2446,"caPrev":2490.8,"ebit":160.7,"net":63.2,"netPrev":-118.9,"equity":-139.7,"netDebt":123.4,"ebitda":217.9,"fcf":377.7,"divPaid":null,"dps":null,"eps":0.15,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":533.6,"leases":410.2,"capex":9.9,"norme":"US GAAP"},{"id":"quad","name":"Quad","ticker":"QUAD","tv":"NYSE:QUAD","region":"US","domain":"qg.com","desc":"Impression et services de communication imprimée.","sector":"industrie","currency":"USD","year":2025,"ca":2419.9,"caPrev":2672.2,"ebit":97,"net":27,"netPrev":-50.9,"equity":-59.5,"netDebt":306.6,"ebitda":null,"fcf":50.7,"divPaid":14.4,"dps":0.3,"eps":0.57,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":380.7,"leases":74.1,"capex":45.2,"norme":"US GAAP"},{"id":"americold-realty-trust","name":"Americold Realty Trust","ticker":"COLD","tv":"NYSE:COLD","region":"US","domain":"americold.com","desc":"Foncière cotée (REIT) : détention et location d'immeubles.","sector":"immo","currency":"USD","year":2025,"ca":2601.85,"caPrev":2666.54,"ebit":7.23,"net":-114.55,"netPrev":-94.31,"equity":2884.45,"netDebt":null,"ebitda":374.6,"fcf":-217.2,"divPaid":261.38,"dps":0.91,"eps":-0.4,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":179.97,"capex":576.85,"norme":"US GAAP"},{"id":"ollies-bargain-outlet","name":"Ollie's Bargain Outlet","ticker":"OLLI","tv":"NASDAQ:OLLI","region":"US","domain":"ollies.com","desc":"Grands magasins et magasins discount.","sector":"conso","currency":"USD","year":2026,"ca":2649.2,"caPrev":2271.71,"ebit":297.67,"net":240.6,"netPrev":199.76,"equity":1888.08,"netDebt":-258.14,"ebitda":352.87,"fcf":194.66,"divPaid":null,"dps":null,"eps":3.92,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":426.25,"leases":684.39,"capex":101.88,"norme":"US GAAP"},{"id":"bok-financial-corporation","name":"BOK Financial Corporation","ticker":"BOKF","tv":"NASDAQ:BOKF","region":"US","domain":"investor.bokf.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":2531.27,"caPrev":2636.46,"ebit":null,"net":577.99,"netPrev":523.57,"equity":5918.65,"netDebt":2976.14,"ebitda":null,"fcf":575.23,"divPaid":147.5,"dps":2.34,"eps":9.17,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3204.26,"leases":228.12,"capex":164.39,"norme":"US GAAP"},{"id":"griffon-corporation","name":"Griffon Corporation","ticker":"GFF","tv":"NYSE:GFF","region":"US","domain":"griffon.com","desc":"Matériaux et produits pour le bâtiment.","sector":"materiaux","currency":"USD","year":2025,"ca":2519.93,"caPrev":2623.52,"ebit":206.28,"net":51.11,"netPrev":209.9,"equity":73.97,"netDebt":1313.45,"ebitda":246.01,"fcf":null,"divPaid":39.69,"dps":0.88,"eps":1.13,"dpsE":1,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1493.21,"leases":179.76,"capex":52.44,"norme":"US GAAP"},{"id":"houlihan-lokey","name":"Houlihan Lokey","ticker":"HLI","tv":"NYSE:HLI","region":"US","domain":"hl.com","desc":"Banque d'affaires multinationale fondée aux États-Unis.","sector":"finance","currency":"USD","year":2026,"ca":2617.52,"caPrev":2389.42,"ebit":527.02,"net":425.7,"netPrev":399.71,"equity":2342.38,"netDebt":null,"ebitda":569.65,"fcf":681.82,"divPaid":174.04,"dps":2.62,"eps":6.4,"dpsE":1,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"leases":492.11,"capex":22.31,"norme":"US GAAP"},{"id":"allegiant-air","name":"Allegiant Air","ticker":"ALGT","tv":"NASDAQ:ALGT","region":"US","domain":"allegiantair.com","desc":"Compagnie aérienne à bas prix américaine.","sector":"industrie","currency":"USD","year":2025,"ca":2606.58,"caPrev":2512.59,"ebit":37.17,"net":-44.7,"netPrev":-240.24,"equity":1052.68,"netDebt":1626.92,"ebitda":286.35,"fcf":75.1,"divPaid":0,"dps":0,"eps":-2.48,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2095.09,"leases":468.17,"capex":314.66,"norme":"US GAAP"},{"id":"spire","name":"Spire","ticker":"SR","tv":"NYSE:SR","region":"US","domain":"spireenergy.com","desc":"Distribution de gaz naturel.","sector":"services","currency":"USD","year":2025,"ca":2476.4,"caPrev":2593,"ebit":523.9,"net":271.7,"netPrev":250.9,"equity":3389.4,"netDebt":5168.2,"ebitda":822.1,"fcf":-344.4,"divPaid":182.2,"dps":3.14,"eps":4.39,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":5233.4,"leases":65.2,"capex":922.4,"norme":"US GAAP"},{"id":"bio-rad-laboratories","name":"Bio-Rad Laboratories","ticker":"BIO","tv":"NYSE:BIO","region":"US","domain":"bio-rad.com","desc":"Entreprise américaine spécialisée en biotechnologies.","sector":"sante","currency":"USD","year":2025,"ca":2583.2,"caPrev":2566.5,"ebit":47.2,"net":759.9,"netPrev":-1844.2,"equity":7453.6,"netDebt":673.2,"ebitda":212.6,"fcf":374.6,"divPaid":null,"dps":null,"eps":27.87,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":864.2,"leases":191,"capex":157.6,"norme":"US GAAP"},{"id":"ryman-hospitality-properties","name":"Ryman Hospitality Properties","ticker":"RHP","tv":"NYSE:RHP","region":"US","domain":"rymanhp.com","desc":"Foncière cotée (REIT) : détention et location d'immeubles.","sector":"immo","currency":"USD","year":2025,"ca":2577.06,"caPrev":2339.23,"ebit":487.01,"net":243.43,"netPrev":271.64,"equity":750.15,"netDebt":null,"ebitda":765.11,"fcf":232.39,"divPaid":285.58,"dps":4.65,"eps":3.94,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":158.82,"capex":358.24,"norme":"US GAAP"},{"id":"ubiquiti","name":"Ubiquiti","ticker":"UI","tv":"NYSE:UI","region":"US","domain":"ui.com","desc":"Équipements de télécommunication et de réseau.","sector":"tech","currency":"USD","year":2026,"ca":3274.16,"caPrev":2573.55,"ebit":1185.44,"net":960.3,"netPrev":711.92,"equity":1440.25,"netDebt":-522.58,"ebitda":1204.39,"fcf":908.94,"divPaid":193.63,"dps":3.2,"eps":15.87,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-442.62,"leases":79.96,"capex":19.74,"norme":"US GAAP"},{"id":"acushnet-company","name":"Acushnet Company","ticker":"GOLF","tv":"NYSE:GOLF","region":"US","domain":"acushnet.com","desc":"Articles de sport.","sector":"conso","currency":"USD","year":2025,"ca":2558.73,"caPrev":2457.09,"ebit":299.43,"net":188.55,"netPrev":214.3,"equity":783.57,"netDebt":899.31,"ebitda":354.72,"fcf":120.03,"divPaid":56.16,"dps":0.94,"eps":3.13,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1030.56,"leases":131.25,"capex":74.34,"norme":"US GAAP"},{"id":"medpace","name":"Medpace","ticker":"MEDP","tv":"NASDAQ:MEDP","region":"US","domain":"medpace.com","desc":"Recherche clinique et services aux laboratoires.","sector":"sante","currency":"USD","year":2025,"ca":2530.23,"caPrev":2109.05,"ebit":534.93,"net":451.12,"netPrev":404.39,"equity":459.07,"netDebt":null,"ebitda":null,"fcf":681.87,"divPaid":null,"dps":null,"eps":15.64,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":136.85,"capex":31.36,"norme":"US GAAP"},{"id":"chemed-corporation","name":"Chemed Corporation","ticker":"CHE","tv":"NYSE:CHE","region":"US","domain":"chemed.com","desc":"Établissements et services de santé.","sector":"sante","currency":"USD","year":2025,"ca":2529.98,"caPrev":2431.29,"ebit":338.25,"net":265.24,"netPrev":302,"equity":979.41,"netDebt":null,"ebitda":403.09,"fcf":325.48,"divPaid":31.7,"dps":2.2,"eps":18.42,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":143.76,"capex":62.8,"norme":"US GAAP"},{"id":"century-aluminum","name":"Century Aluminum","ticker":"CENX","tv":"NASDAQ:CENX","region":"US","domain":"centuryaluminum.com","desc":"Production d'aluminium.","sector":"materiaux","currency":"USD","year":2025,"ca":2527.9,"caPrev":2220.3,"ebit":158.1,"net":41.8,"netPrev":336.8,"equity":805.6,"netDebt":414.1,"ebitda":249.9,"fcf":84.8,"divPaid":null,"dps":null,"eps":0.42,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":438.7,"leases":24.6,"capex":100.2,"norme":"US GAAP"},{"id":"ringcentral","name":"RingCentral","ticker":"RNG","tv":"NYSE:RNG","region":"US","domain":"ringcentral.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":2515.14,"caPrev":2400.4,"ebit":120.55,"net":43.39,"netPrev":-58.29,"equity":-588.12,"netDebt":1121.23,"ebitda":343.15,"fcf":587.32,"divPaid":null,"dps":null,"eps":0.48,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1156.9,"leases":35.67,"capex":30.1,"norme":"US GAAP"},{"id":"usa-today-co","name":"USA Today Co.","ticker":"TDAY","tv":"NYSE:TDAY","region":"US","domain":"usatodayco.com","desc":"Groupe de médias américain.","sector":"telecom","currency":"USD","year":2025,"ca":2302.23,"caPrev":2509.32,"ebit":null,"net":1.75,"netPrev":-26.35,"equity":155.11,"netDebt":863.99,"ebitda":null,"fcf":62.9,"divPaid":null,"dps":null,"eps":0.01,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1043.84,"leases":179.86,"capex":51.49,"norme":"US GAAP"},{"id":"green-plains","name":"Green Plains","ticker":"GPRE","tv":"NASDAQ:GPRE","region":"US","domain":"gpreinc.com","desc":"Produits chimiques.","sector":"materiaux","currency":"USD","year":2025,"ca":2091.68,"caPrev":2458.8,"ebit":-67.25,"net":-121.28,"netPrev":-82.5,"equity":766.25,"netDebt":225.76,"ebitda":31.19,"fcf":73.67,"divPaid":0.72,"dps":0.01,"eps":-1.8,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":290.96,"leases":65.21,"capex":37.2,"norme":"US GAAP"},{"id":"ballys-corporation","name":"Bally's Corporation","ticker":"BALY","tv":"NYSE:BALY","region":"US","domain":"ballys.com","desc":"Hôtels.","sector":"conso","currency":"USD","year":2024,"ca":2450.48,"caPrev":2449.07,"ebit":-258.33,"net":-567.75,"netPrev":-187.5,"equity":30.9,"netDebt":3147.54,"ebitda":121.22,"fcf":-85.83,"divPaid":null,"dps":null,"eps":-11.71,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":4767.54,"leases":1620,"capex":199.83,"norme":"US GAAP"},{"id":"morningstar","name":"Morningstar","ticker":"MORN","tv":"NASDAQ:MORN","region":"US","domain":"morningstar.com","desc":"Entreprise de gestion d'actifs.","sector":"finance","currency":"USD","year":2025,"ca":2445.5,"caPrev":2275.1,"ebit":526.6,"net":374.2,"netPrev":369.9,"equity":1221.9,"netDebt":598.1,"ebitda":716.5,"fcf":442.6,"divPaid":76.9,"dps":1.87,"eps":8.93,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":786.6,"leases":188.5,"capex":147.1,"norme":"US GAAP"},{"id":"eplus","name":"Eplus","ticker":"PLUS","tv":"NASDAQ:PLUS","region":"US","domain":"eplus.com","desc":"Distribution de matériel informatique et électronique.","sector":"tech","currency":"USD","year":2026,"ca":2442.55,"caPrev":2000.17,"ebit":166.15,"net":132.64,"netPrev":104.58,"equity":1068.97,"netDebt":null,"ebitda":193.76,"fcf":-120.66,"divPaid":19.66,"dps":0.75,"eps":5.05,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"leases":16.29,"capex":4.43,"norme":"US GAAP"},{"id":"itron","name":"Itron","ticker":"ITRI","tv":"NASDAQ:ITRI","region":"US","domain":"itron.com","desc":"Entreprise américaine d'appareils de mesure et de compteurs.","sector":"industrie","currency":"USD","year":2025,"ca":2367.19,"caPrev":2440.84,"ebit":313.07,"net":301.06,"netPrev":239.11,"equity":1716.6,"netDebt":244.6,"ebitda":362.59,"fcf":383.06,"divPaid":null,"dps":null,"eps":6.62,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":280.05,"leases":35.45,"capex":22.89,"norme":"US GAAP"},{"id":"genesco","name":"Genesco","ticker":"GCO","tv":"NYSE:GCO","region":"US","domain":"genesco.com","desc":"Magasins de vêtements et de chaussures.","sector":"conso","currency":"USD","year":2026,"ca":2436.1,"caPrev":2325.06,"ebit":17.31,"net":13.27,"netPrev":-18.89,"equity":567.04,"netDebt":-102.03,"ebitda":70.64,"fcf":83.71,"divPaid":null,"dps":null,"eps":1.28,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":415.98,"leases":518,"capex":62.05,"norme":"US GAAP"},{"id":"amc-global-media","name":"AMC Global Media","ticker":"AMCX","tv":"NASDAQ:AMCX","region":"US","domain":"amcglobalmedia.com","desc":"Télévision, radio et médias.","sector":"telecom","currency":"USD","year":2025,"ca":2311.8,"caPrev":2421.31,"ebit":133.32,"net":89.4,"netPrev":-226.55,"equity":981.87,"netDebt":1249.91,"ebitda":227.75,"fcf":272.37,"divPaid":null,"dps":null,"eps":2.01,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1349.82,"leases":99.91,"capex":33.3,"norme":"US GAAP"},{"id":"frost-bank","name":"Frost Bank","ticker":"CFR","tv":"NYSE:CFR","region":"US","domain":"frostbank.com","desc":"Banque américaine basée à San Antonio, Texas.","sector":"finance","currency":"USD","year":2025,"ca":2235.24,"caPrev":2063.71,"ebit":null,"net":648.56,"netPrev":582.54,"equity":4573.04,"netDebt":null,"ebitda":null,"fcf":127.33,"divPaid":255.36,"dps":3.95,"eps":9.92,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":296.38,"capex":146.65,"norme":"US GAAP"},{"id":"stride","name":"Stride","ticker":"LRN","tv":"NYSE:LRN","region":"US","domain":"k12.com","desc":"Enseignement et formation.","sector":"conso","currency":"USD","year":2026,"ca":2518.08,"caPrev":2405.32,"ebit":450.77,"net":338.19,"netPrev":287.94,"equity":1632.33,"netDebt":-336.51,"ebitda":577.33,"fcf":433.23,"divPaid":null,"dps":null,"eps":7.92,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-208.52,"leases":127.98,"capex":0.59,"norme":"US GAAP"},{"id":"willscot-holdings","name":"WillScot Holdings","ticker":"WSC","tv":"NASDAQ:WSC","region":"US","domain":"willscotmobilemini.com","desc":"Location d'équipements.","sector":"industrie","currency":"USD","year":2025,"ca":2281.45,"caPrev":2395.72,"ebit":181.45,"net":-52.99,"netPrev":28.13,"equity":856.25,"netDebt":3573.58,"ebitda":277.51,"fcf":737.65,"divPaid":51.12,"dps":0.28,"eps":-0.29,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":3886.27,"leases":312.69,"capex":24.33,"norme":"US GAAP"},{"id":"icu-medical","name":"ICU Medical","ticker":"ICUI","tv":"NASDAQ:ICUI","region":"US","domain":"icumed.com","desc":"Dispositifs et équipements médicaux.","sector":"sante","currency":"USD","year":2025,"ca":2231.26,"caPrev":2382.05,"ebit":42.83,"net":0.73,"netPrev":-117.69,"equity":2123.82,"netDebt":976.7,"ebitda":243.57,"fcf":91.8,"divPaid":null,"dps":null,"eps":0.03,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1040.3,"leases":63.6,"capex":88.04,"norme":"US GAAP"},{"id":"beazer-homes-usa","name":"Beazer Homes USA","ticker":"BZH","tv":"NYSE:BZH","region":"US","domain":"beazer.com","desc":"Construction et vente de logements neufs.","sector":"immo","currency":"USD","year":2025,"ca":2371.55,"caPrev":2330.2,"ebit":36.6,"net":45.59,"netPrev":140.18,"equity":1248.91,"netDebt":810.54,"ebitda":55.77,"fcf":3.48,"divPaid":null,"dps":null,"eps":1.53,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":838.31,"leases":27.76,"capex":28.5,"norme":"US GAAP"},{"id":"new-fortress-energy","name":"New Fortress Energy","ticker":"NFE","tv":"NASDAQ:NFE","region":"US","domain":"newfortressenergy.com","desc":"Distribution de gaz naturel.","sector":"services","currency":"USD","year":2025,"ca":1504.04,"caPrev":2358.94,"ebit":-1120.41,"net":-1844.91,"netPrev":-272.26,"equity":182.65,"netDebt":8025.69,"ebitda":-878.07,"fcf":-1234.19,"divPaid":3.47,"dps":0.01,"eps":-6.63,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":8416.77,"leases":391.08,"capex":650.81,"norme":"US GAAP"},{"id":"hims-and-hers-health","name":"Hims & Hers Health","ticker":"HIMS","tv":"NYSE:HIMS","region":"US","domain":"forhims.com","desc":"Établissements et services de santé.","sector":"sante","currency":"USD","year":2025,"ca":2347.64,"caPrev":1476.51,"ebit":105.61,"net":128.37,"netPrev":126.04,"equity":540.93,"netDebt":null,"ebitda":160.12,"fcf":57.41,"divPaid":null,"dps":null,"eps":0.57,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":148.01,"capex":242.6,"norme":"US GAAP"},{"id":"simpson-manufacturing-company","name":"Simpson Manufacturing Company","ticker":"SSD","tv":"NYSE:SSD","region":"US","domain":"simpsonmfg.com","desc":"Pièces et produits en métal.","sector":"industrie","currency":"USD","year":2025,"ca":2332.81,"caPrev":2232.14,"ebit":458.07,"net":345.08,"netPrev":322.22,"equity":2029.76,"netDebt":-84.14,"ebitda":548.02,"fcf":297.62,"divPaid":47.58,"dps":1.15,"eps":8.27,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":32.93,"leases":117.07,"capex":161.04,"norme":"US GAAP"},{"id":"stepan-company","name":"Stepan Company","ticker":"SCL","tv":"NYSE:SCL","region":"US","domain":"stepan.com","desc":"Produits d'hygiène et d'entretien.","sector":"conso","currency":"USD","year":2025,"ca":2332.11,"caPrev":2180.27,"ebit":78.55,"net":46.9,"netPrev":50.37,"equity":1244.01,"netDebt":494.02,"ebitda":204.59,"fcf":25.37,"divPaid":35.03,"dps":1.55,"eps":2.05,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":558.35,"leases":64.33,"capex":122.51,"norme":"US GAAP"},{"id":"fnb-corporation","name":"FNB Corporation","ticker":"FNB","tv":"NYSE:FNB","region":"US","domain":"fnb-online.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":2326,"caPrev":2252,"ebit":null,"net":565,"netPrev":465,"equity":6759,"netDebt":1420,"ebitda":null,"fcf":376,"divPaid":174,"dps":0.48,"eps":1.57,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1656.3,"leases":236.3,"capex":106,"norme":"US GAAP"},{"id":"exelixis","name":"Exelixis","ticker":"EXEL","tv":"NASDAQ:EXEL","region":"US","domain":"exelixis.com","desc":"Biotechnologies : recherche et développement de médicaments.","sector":"sante","currency":"USD","year":2025,"ca":2320.13,"caPrev":2168.7,"ebit":872.19,"net":782.57,"netPrev":521.27,"equity":2161.32,"netDebt":null,"ebitda":901.25,"fcf":875.84,"divPaid":null,"dps":null,"eps":2.88,"clos":"2025-01-02","maj":"2026-11-01","yearPrev":2024,"leases":200.92,"capex":8.43,"norme":"US GAAP"},{"id":"credit-acceptance","name":"Credit Acceptance","ticker":"CACC","tv":"NASDAQ:CACC","region":"US","domain":"creditacceptance.com","desc":"Crédit et financement.","sector":"finance","currency":"USD","year":2025,"ca":2317.2,"caPrev":2162.4,"ebit":null,"net":423.9,"netPrev":247.9,"equity":1523.6,"netDebt":null,"ebitda":null,"fcf":1053,"divPaid":null,"dps":null,"eps":37.02,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":1.6,"norme":"US GAAP"},{"id":"black-hills-corporation","name":"Black Hills Corporation","ticker":"BKH","tv":"NYSE:BKH","region":"US","domain":"ir.blackhillscorp.com","desc":"Production et distribution d'électricité.","sector":"services","currency":"USD","year":2025,"ca":2310,"caPrev":2127.7,"ebit":537.5,"net":291.6,"netPrev":273.1,"equity":3823.6,"netDebt":4518.3,"ebitda":821.3,"fcf":-146.4,"divPaid":197.9,"dps":2.7,"eps":3.99,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":819.8,"norme":"US GAAP"},{"id":"eagle-materials","name":"Eagle Materials","ticker":"EXP","tv":"NYSE:EXP","region":"US","domain":"eaglematerials.com","desc":"Ciment, béton et matériaux de construction.","sector":"materiaux","currency":"USD","year":2026,"ca":2308.66,"caPrev":2260.51,"ebit":null,"net":423.81,"netPrev":463.42,"equity":1474.83,"netDebt":1483.33,"ebitda":null,"fcf":197.43,"divPaid":32.39,"dps":1,"eps":13.24,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":1520.03,"leases":36.7,"capex":416.74,"norme":"US GAAP"},{"id":"natera","name":"Natera","ticker":"NTRA","tv":"NASDAQ:NTRA","region":"US","domain":"natera.com","desc":"Laboratoires d'analyses médicales.","sector":"sante","currency":"USD","year":2025,"ca":2306.11,"caPrev":1696.91,"ebit":-309.91,"net":-208.16,"netPrev":-190.43,"equity":1712.41,"netDebt":-995.82,"ebitda":-268.15,"fcf":109.11,"divPaid":null,"dps":null,"eps":-1.52,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-861.76,"leases":134.05,"capex":106.19,"norme":"US GAAP"},{"id":"crane-co","name":"Crane Co.","ticker":"CR","tv":"NYSE:CR","region":"US","domain":"craneco.com","desc":"Pièces et produits en métal.","sector":"industrie","currency":"USD","year":2025,"ca":2305,"caPrev":2131.2,"ebit":424.2,"net":366.6,"netPrev":294.7,"equity":2061.1,"netDebt":641.7,"ebitda":474.4,"fcf":null,"divPaid":52.9,"dps":0.92,"eps":6.38,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":709.7,"leases":68,"capex":53.5,"norme":"US GAAP"},{"id":"sei-investments-company","name":"SEI Investments Company","ticker":"SEIC","tv":"NASDAQ:SEIC","region":"US","domain":"seic.com","desc":"Courtage, banque d'investissement et marchés financiers.","sector":"finance","currency":"USD","year":2025,"ca":2297.38,"caPrev":2125.15,"ebit":627.31,"net":715.31,"netPrev":581.19,"equity":2447.78,"netDebt":null,"ebitda":null,"fcf":585.02,"divPaid":124.2,"dps":1.01,"eps":5.76,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":28.56,"capex":22.64,"norme":"US GAAP"},{"id":"national-fuel-gas","name":"National Fuel Gas","ticker":"NFG","tv":"NYSE:NFG","region":"US","domain":"nationalfuelgas.com","desc":"Distribution de gaz naturel.","sector":"services","currency":"USD","year":2025,"ca":2277.54,"caPrev":1944.81,"ebit":813.46,"net":518.5,"netPrev":77.51,"equity":3094.6,"netDebt":2789.89,"ebitda":1270.05,"fcf":187.21,"divPaid":188.44,"dps":2.1,"eps":5.73,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2831.06,"leases":41.16,"capex":912.82,"norme":"US GAAP"},{"id":"edgewell-personal-care","name":"Edgewell Personal Care","ticker":"EPC","tv":"NYSE:EPC","region":"US","domain":"edgewell.com","desc":"Cosmétiques, parfums et produits de soin.","sector":"conso","currency":"USD","year":2025,"ca":2223.5,"caPrev":2253.7,"ebit":96.6,"net":25.4,"netPrev":98.6,"equity":1553.1,"netDebt":1164.3,"ebitda":185.4,"fcf":41.4,"divPaid":29.3,"dps":0.61,"eps":0.53,"dpsE":1,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1236.8,"leases":72.5,"capex":77,"norme":"US GAAP"},{"id":"symbotic","name":"Symbotic","ticker":"SYM","tv":"NASDAQ:SYM","region":"US","domain":"symbotic.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":2246.92,"caPrev":1788.18,"ebit":-115.01,"net":-16.94,"netPrev":-13.49,"equity":221.32,"netDebt":null,"ebitda":-75.4,"fcf":null,"divPaid":null,"dps":null,"eps":-0.16,"clos":"2025-09-27","maj":"2026-11-01","yearPrev":2024,"leases":31.68,"norme":"US GAAP"},{"id":"wendys","name":"Wendy's","ticker":"WEN","tv":"NASDAQ:WEN","region":"US","domain":"wendys.com","desc":"Chaîne américaine de restauration rapide.","sector":"conso","currency":"USD","year":2025,"ca":2176.89,"caPrev":2246.49,"ebit":343.45,"net":165.08,"netPrev":194.36,"equity":117.38,"netDebt":2459.42,"ebitda":495.67,"fcf":242.62,"divPaid":129.59,"dps":0.67,"eps":0.85,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3132.81,"leases":673.39,"capex":101.93,"norme":"US GAAP"},{"id":"the-manitowoc-company","name":"The Manitowoc Company","ticker":"MTW","tv":"NYSE:MTW","region":"US","domain":"manitowoc.com","desc":"Engins de chantier et de mines.","sector":"industrie","currency":"USD","year":2025,"ca":2240.9,"caPrev":2178,"ebit":53.8,"net":7.2,"netPrev":55.8,"equity":695.2,"netDebt":387.9,"ebitda":113.7,"fcf":-15.3,"divPaid":0,"dps":null,"eps":0.2,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":456.8,"leases":68.9,"capex":37.5,"norme":"US GAAP"},{"id":"graco","name":"Graco","ticker":"GGG","tv":"NYSE:GGG","region":"US","domain":"graco.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":2236.6,"caPrev":2113.32,"ebit":624.8,"net":521.84,"netPrev":486.08,"equity":2653.93,"netDebt":-622.46,"ebitda":732.23,"fcf":637.92,"divPaid":183.35,"dps":1.12,"eps":3.14,"clos":"2025-12-26","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-595.56,"leases":26.9,"capex":45.67,"norme":"US GAAP"},{"id":"uniti","name":"Uniti","ticker":"UNIT","tv":"NASDAQ:UNIT","region":"US","domain":"uniti.com","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"USD","year":2025,"ca":2234.5,"caPrev":1166.9,"ebit":262,"net":1304.7,"netPrev":93.4,"equity":380.3,"netDebt":9475.9,"ebitda":928.6,"fcf":-437.6,"divPaid":0,"dps":0,"eps":6.61,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":10016.1,"leases":540.2,"capex":787.8,"norme":"US GAAP"},{"id":"ttec","name":"TTEC","ticker":"TTEC","tv":"NASDAQ:TTEC","region":"US","domain":"ttec.com","desc":"Travail temporaire et recrutement.","sector":"industrie","currency":"USD","year":2025,"ca":2136.9,"caPrev":2207.59,"ebit":-117.14,"net":-192.47,"netPrev":-320.96,"equity":112.9,"netDebt":null,"ebitda":-27.38,"fcf":82.97,"divPaid":0,"dps":null,"eps":-3.99,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":1.37,"capex":38.11,"norme":"US GAAP"},{"id":"lgi-homes","name":"LGI Homes","ticker":"LGIH","tv":"NASDAQ:LGIH","region":"US","domain":"lgihomes.com","desc":"Construction et vente de logements neufs.","sector":"immo","currency":"USD","year":2025,"ca":1705.5,"caPrev":2202.6,"ebit":79.78,"net":72.55,"netPrev":196.07,"equity":2096.29,"netDebt":1595.56,"ebitda":84.1,"fcf":-140.9,"divPaid":null,"dps":null,"eps":3.13,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1600.7,"leases":5.14,"capex":0.92,"norme":"US GAAP"},{"id":"sarepta-therapeutics","name":"Sarepta Therapeutics","ticker":"SRPT","tv":"NASDAQ:SRPT","region":"US","domain":"sarepta.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2025,"ca":2198.24,"caPrev":1901.98,"ebit":-699.78,"net":-713.41,"netPrev":235.24,"equity":1140.62,"netDebt":27.69,"ebitda":-655.26,"fcf":-307.45,"divPaid":null,"dps":null,"eps":-7.13,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":238.27,"leases":210.57,"capex":101.97,"norme":"US GAAP"},{"id":"freedom-holding","name":"Freedom Holding","ticker":"FRHC","tv":"NASDAQ:FRHC","region":"US","domain":"freedomholdingcorp.com","desc":"Courtage, banque d'investissement et marchés financiers.","sector":"finance","currency":"USD","year":2026,"ca":2191.29,"caPrev":2004.16,"ebit":null,"net":153.33,"netPrev":76.29,"equity":1489.28,"netDebt":null,"ebitda":null,"fcf":-13.54,"divPaid":null,"dps":null,"eps":2.56,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"leases":48.84,"capex":198.77,"norme":"US GAAP"},{"id":"federal-signal-corporation","name":"Federal Signal Corporation","ticker":"FSS","tv":"NYSE:FSS","region":"US","domain":"federalsignal.com","desc":"Camions et véhicules industriels.","sector":"industrie","currency":"USD","year":2025,"ca":2180.5,"caPrev":1861.5,"ebit":340.9,"net":246.6,"netPrev":216.3,"equity":1382,"netDebt":502.9,"ebitda":421.4,"fcf":227.1,"divPaid":34.1,"dps":0.56,"eps":4.06,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":535,"leases":32.1,"capex":27.6,"norme":"US GAAP"},{"id":"associated-banc-corp","name":"Associated Banc-Corp","ticker":"ASB","tv":"NYSE:ASB","region":"US","domain":"associatedbank.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":2172.76,"caPrev":2122.7,"ebit":null,"net":474.78,"netPrev":123.15,"equity":4975.35,"netDebt":-405.24,"ebitda":null,"fcf":null,"divPaid":155.77,"dps":0.93,"eps":2.79,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"US GAAP"},{"id":"txnm-energy","name":"TXNM Energy","ticker":"TXNM","tv":"NYSE:TXNM","region":"US","domain":"txnmenergy.com","desc":"Production et distribution d'électricité.","sector":"services","currency":"USD","year":2025,"ca":2165.61,"caPrev":1971.2,"ebit":441.18,"net":151.36,"netPrev":242.15,"equity":3404.02,"netDebt":5581.71,"ebitda":924.56,"fcf":-611.43,"divPaid":163.37,"dps":1.65,"eps":1.49,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":1195.92,"norme":"US GAAP"},{"id":"deluxe-corporation","name":"Deluxe Corporation","ticker":"DLX","tv":"NYSE:DLX","region":"US","domain":"deluxe.com","desc":"Impression et services de communication imprimée.","sector":"industrie","currency":"USD","year":2025,"ca":2133.2,"caPrev":2121.8,"ebit":232.4,"net":82.1,"netPrev":52.8,"equity":680.7,"netDebt":1392.5,"ebitda":370.3,"fcf":175.3,"divPaid":55.2,"dps":1.2,"eps":1.83,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1471.9,"leases":79.4,"capex":95.3,"norme":"US GAAP"},{"id":"dave-and-busters","name":"Dave & Buster's","ticker":"PLAY","tv":"NASDAQ:PLAY","region":"US","domain":"daveandbusters.com","desc":"Restaurants.","sector":"conso","currency":"USD","year":2026,"ca":2102.8,"caPrev":2132.7,"ebit":86.1,"net":-48.7,"netPrev":58.3,"equity":91.2,"netDebt":1535.7,"ebitda":365.5,"fcf":-100.6,"divPaid":null,"dps":null,"eps":-1.4,"clos":"2026-02-03","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":3229.5,"leases":1693.8,"capex":391.4,"norme":"US GAAP"},{"id":"la-z-boy","name":"La-Z-Boy","ticker":"LZB","tv":"NYSE:LZB","region":"US","domain":"la-z-boy.com","desc":"Meubles et aménagement de la maison.","sector":"conso","currency":"USD","year":2026,"ca":2126.64,"caPrev":2109.21,"ebit":129.21,"net":101.99,"netPrev":99.56,"equity":1050,"netDebt":null,"ebitda":176.65,"fcf":127.8,"divPaid":37.95,"dps":0.76,"eps":2.49,"clos":"2026-04-25","maj":"2026-11-01","yearPrev":2025,"leases":564.29,"capex":76.31,"norme":"US GAAP"},{"id":"ashland","name":"Ashland","ticker":"ASH","tv":"NYSE:ASH","region":"US","domain":"ashland.com","desc":"Entreprise chimique.","sector":"materiaux","currency":"USD","year":2025,"ca":1824,"caPrev":2113,"ebit":-775,"net":-845,"netPrev":169,"equity":1904,"netDebt":1169,"ebitda":-538,"fcf":null,"divPaid":76,"dps":1.64,"eps":-18.23,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1275,"leases":106,"capex":98,"norme":"US GAAP"},{"id":"valhi","name":"Valhi","ticker":"VHI","tv":"NYSE:VHI","region":"US","domain":"valhi.net","desc":"Produits chimiques.","sector":"materiaux","currency":"USD","year":2025,"ca":2077,"caPrev":2104.8,"ebit":63.3,"net":-57.6,"netPrev":108,"equity":1023.2,"netDebt":377.7,"ebitda":129.7,"fcf":-82.1,"divPaid":9.1,"dps":0.32,"eps":-2.02,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":397.6,"leases":19.9,"capex":46.6,"norme":"US GAAP"},{"id":"koppers","name":"Koppers","ticker":"KOP","tv":"NYSE:KOP","region":"US","domain":"koppers.com","desc":"Bois et produits du bois.","sector":"materiaux","currency":"USD","year":2025,"ca":1879.3,"caPrev":2092.1,"ebit":167.8,"net":56,"netPrev":52.4,"equity":574,"netDebt":890.3,"ebitda":241.4,"fcf":67.5,"divPaid":6.4,"dps":0.32,"eps":2.82,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":993.6,"leases":103.3,"capex":55,"norme":"US GAAP"},{"id":"green-dot-corporation","name":"Green Dot Corporation","ticker":"GDOT","tv":"NYSE:GDOT","region":"US","domain":"greendot.com","desc":"Services financiers.","sector":"finance","currency":"USD","year":2025,"ca":2080.49,"caPrev":1723.88,"ebit":13.66,"net":-98.87,"netPrev":-26.7,"equity":890.25,"netDebt":null,"ebitda":78.38,"fcf":66.02,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":1.92,"capex":72.54,"norme":"US GAAP"},{"id":"callaway-golf-company","name":"Callaway Golf Company","ticker":"CALY","tv":"NYSE:CALY","region":"US","domain":"callawaygolf.com","desc":"Articles de sport.","sector":"conso","currency":"USD","year":2025,"ca":2060.1,"caPrev":2077.7,"ebit":128.1,"net":-409.3,"netPrev":-1447.7,"equity":2068.9,"netDebt":557.5,"ebitda":174.5,"fcf":302.2,"divPaid":null,"dps":null,"eps":-2.23,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":770.9,"leases":213.4,"capex":31.8,"norme":"US GAAP"},{"id":"affiliated-managers-group","name":"Affiliated Managers Group","ticker":"AMG","tv":"NYSE:AMG","region":"US","domain":"amg.com","desc":"Gestion d'actifs.","sector":"finance","currency":"USD","year":2025,"ca":2074.4,"caPrev":2040.9,"ebit":null,"net":716.6,"netPrev":511.6,"equity":3238.4,"netDebt":2105.3,"ebitda":null,"fcf":967.1,"divPaid":1,"dps":0.04,"eps":25.18,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":6.1,"norme":"US GAAP"},{"id":"coeur-mining","name":"Coeur Mining","ticker":"CDE","tv":"NYSE:CDE","region":"US","domain":"coeur.com","desc":"Extraction d'or et d'argent.","sector":"materiaux","currency":"USD","year":2025,"ca":2070.13,"caPrev":1054.01,"ebit":707.01,"net":585.87,"netPrev":58.9,"equity":3313.05,"netDebt":null,"ebitda":958.11,"fcf":665.72,"divPaid":null,"dps":null,"eps":0.96,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":68.17,"capex":221.16,"norme":"US GAAP"},{"id":"papa-johns-international","name":"Papa Johns International","ticker":"PZZA","tv":"NASDAQ:PZZA","region":"US","domain":"papajohns.com","desc":"Restaurants.","sector":"conso","currency":"USD","year":2025,"ca":2053.81,"caPrev":2059.39,"ebit":89.15,"net":30.53,"netPrev":83.49,"equity":-444.75,"netDebt":687.67,"ebitda":181.39,"fcf":61.31,"divPaid":61.14,"dps":1.84,"eps":0.9,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":908.6,"leases":220.93,"capex":64.69,"norme":"US GAAP"},{"id":"tradeweb-markets","name":"Tradeweb Markets","ticker":"TW","tv":"NASDAQ:TW","region":"US","domain":"tradeweb.com","desc":"Courtage, banque d'investissement et marchés financiers.","sector":"finance","currency":"USD","year":2025,"ca":2052.43,"caPrev":1725.95,"ebit":835.34,"net":812.79,"netPrev":501.51,"equity":6507.76,"netDebt":null,"ebitda":1085.53,"fcf":1127.09,"divPaid":null,"dps":0.48,"eps":3.81,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":139.17,"capex":40.55,"norme":"US GAAP"},{"id":"paycom","name":"Paycom","ticker":"PAYC","tv":"NYSE:PAYC","region":"US","domain":"paycom.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":2051.7,"caPrev":1883.2,"ebit":567.2,"net":453.4,"netPrev":502,"equity":1731.5,"netDebt":null,"ebitda":743.5,"fcf":408,"divPaid":84.8,"dps":0.38,"eps":8.13,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":90.3,"capex":270.9,"norme":"US GAAP"},{"id":"kennametal","name":"Kennametal","ticker":"KMT","tv":"NYSE:KMT","region":"US","domain":"kennametal.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"USD","year":2026,"ca":2356.7,"caPrev":1966.85,"ebit":472.53,"net":342.39,"netPrev":93.13,"equity":1569.84,"netDebt":589.49,"ebitda":615.69,"fcf":-80.91,"divPaid":60.85,"dps":0.8,"eps":4.49,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":635.74,"leases":46.26,"capex":76.91,"norme":"US GAAP"},{"id":"pitney-bowes","name":"Pitney Bowes","ticker":"PBI","tv":"NYSE:PBI","region":"US","domain":"pitneybowes.com","desc":"Ordinateurs, serveurs et matériel informatique.","sector":"tech","currency":"USD","year":2025,"ca":1892.63,"caPrev":2026.6,"ebit":null,"net":144.7,"netPrev":-203.6,"equity":-802.36,"netDebt":1708.15,"ebitda":null,"fcf":316.98,"divPaid":51.06,"dps":0.3,"eps":0.84,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1873.25,"leases":165.09,"capex":66.28,"norme":"US GAAP"},{"id":"bloom-energy","name":"Bloom Energy","ticker":"BE","tv":"NYSE:BE","region":"US","domain":"bloomenergy.com","desc":"Équipements électriques.","sector":"industrie","currency":"USD","year":2025,"ca":2023.99,"caPrev":1473.86,"ebit":72.8,"net":-87.14,"netPrev":-27.2,"equity":768.64,"netDebt":167.97,"ebitda":null,"fcf":57.19,"divPaid":0.95,"dps":0,"eps":-0.37,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":302.12,"leases":134.15,"capex":56.76,"norme":"US GAAP"},{"id":"icf-international","name":"ICF International","ticker":"ICFI","tv":"NASDAQ:ICFI","region":"US","domain":"icf.com","desc":"Conseil et services aux entreprises.","sector":"industrie","currency":"USD","year":2025,"ca":1872.85,"caPrev":2019.79,"ebit":145.47,"net":91.59,"netPrev":110.17,"equity":1028.48,"netDebt":396.06,"ebitda":203.61,"fcf":120.21,"divPaid":10.36,"dps":0.56,"eps":4.97,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":566.04,"leases":169.98,"capex":21.66,"norme":"US GAAP"},{"id":"dynatrace","name":"Dynatrace","ticker":"DT","tv":"NYSE:DT","region":"US","domain":"dynatrace.com","desc":"Éditeur de logiciels américain.","sector":"tech","currency":"USD","year":2026,"ca":2018.39,"caPrev":1698.68,"ebit":245.39,"net":162.67,"netPrev":483.68,"equity":2611.39,"netDebt":null,"ebitda":null,"fcf":529.68,"divPaid":null,"dps":null,"eps":0.54,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"leases":164.32,"capex":32.17,"norme":"US GAAP"},{"id":"boston-beer-company","name":"Boston Beer Company","ticker":"SAM","tv":"NYSE:SAM","region":"US","domain":"bostonbeer.com","desc":"Entreprise brassière américaine de Boston.","sector":"conso","currency":"USD","year":2025,"ca":1964.99,"caPrev":2012.93,"ebit":144.88,"net":108.47,"netPrev":59.7,"equity":846.28,"netDebt":null,"ebitda":235.32,"fcf":215.6,"divPaid":null,"dps":null,"eps":9.9,"clos":"2025-12-27","maj":"2026-11-01","yearPrev":2024,"leases":38.98,"capex":54.56,"norme":"US GAAP"},{"id":"unisys","name":"Unisys","ticker":"UIS","tv":"NYSE:UIS","region":"US","domain":"unisys.com","desc":"Société américaine de conseils et de services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":1950.1,"caPrev":2008.4,"ebit":78.5,"net":-339.8,"netPrev":-193.4,"equity":-282.6,"netDebt":286.6,"ebitda":102,"fcf":-170,"divPaid":null,"dps":null,"eps":-4.79,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":374.4,"leases":87.8,"capex":30,"norme":"US GAAP"},{"id":"cirrus-logic","name":"Cirrus Logic","ticker":"CRUS","tv":"NASDAQ:CRUS","region":"US","domain":"cirrus.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2026,"ca":1997.38,"caPrev":1896.08,"ebit":460.38,"net":414.41,"netPrev":331.51,"equity":2128,"netDebt":null,"ebitda":512.68,"fcf":636.61,"divPaid":null,"dps":null,"eps":8.1,"clos":"2026-03-28","maj":"2026-11-01","yearPrev":2025,"leases":133.98,"capex":13.99,"norme":"US GAAP"},{"id":"aerovironment","name":"AeroVironment","ticker":"AVAV","tv":"NASDAQ:AVAV","region":"US","domain":"avinc.com","desc":"Aéronautique : avions, moteurs et pièces.","sector":"industrie","currency":"USD","year":2026,"ca":1976.85,"caPrev":820.63,"ebit":-310.99,"net":-265.12,"netPrev":43.62,"equity":4400.4,"netDebt":370.18,"ebitda":-45.96,"fcf":-140.95,"divPaid":null,"dps":null,"eps":-5.4,"clos":"2026-04-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":476,"leases":105.82,"capex":62.54,"norme":"US GAAP"},{"id":"talos-energy","name":"Talos Energy","ticker":"TALO","tv":"NYSE:TALO","region":"US","domain":"talosenergy.com","desc":"Production de pétrole et de gaz.","sector":"energie","currency":"USD","year":2025,"ca":1780.07,"caPrev":1973.57,"ebit":-560.28,"net":-494.29,"netPrev":-76.39,"equity":2167.98,"netDebt":863.38,"ebitda":496,"fcf":null,"divPaid":null,"dps":null,"eps":-2.82,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":990.64,"leases":127.26,"norme":"US GAAP"},{"id":"avista","name":"Avista","ticker":"AVA","tv":"NYSE:AVA","region":"US","domain":"myavista.com","desc":"Production et distribution d'électricité.","sector":"services","currency":"USD","year":2025,"ca":1964,"caPrev":1938,"ebit":354,"net":193,"netPrev":180,"equity":2709,"netDebt":369,"ebitda":643,"fcf":-101,"divPaid":159,"dps":1.96,"eps":2.38,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":470,"leases":101,"capex":570,"norme":"US GAAP"},{"id":"wabash-national","name":"Wabash National","ticker":"WNC","tv":"NYSE:WNC","region":"US","domain":"wabashnational.com","desc":"Camions et véhicules industriels.","sector":"industrie","currency":"USD","year":2025,"ca":1542.75,"caPrev":1946.74,"ebit":307.51,"net":211.45,"netPrev":-284.07,"equity":367.36,"netDebt":410.93,"ebitda":366.24,"fcf":-13.04,"divPaid":13.78,"dps":0.32,"eps":5.09,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":447.43,"leases":36.5,"capex":24.71,"norme":"US GAAP"},{"id":"b-and-g-foods","name":"B&G Foods","ticker":"BGS","tv":"NYSE:BGS","region":"US","domain":"bgfoods.com","desc":"Produits alimentaires.","sector":"conso","currency":"USD","year":2025,"ca":1828.69,"caPrev":1932.45,"ebit":97.15,"net":-43.26,"netPrev":-251.25,"equity":452.93,"netDebt":1893.78,"ebitda":163.37,"fcf":70.75,"divPaid":60.6,"dps":0.76,"eps":-0.54,"clos":"2025-01-03","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1945.12,"leases":51.33,"capex":30.65,"norme":"US GAAP"},{"id":"bankunited","name":"BankUnited","ticker":"BKU","tv":"NYSE:BKU","region":"US","domain":"bankunited.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":21.73,"caPrev":20.23,"ebit":null,"net":268.35,"netPrev":232.47,"equity":3053.83,"netDebt":79.07,"ebitda":null,"fcf":null,"divPaid":91.9,"dps":1.24,"eps":3.55,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":144.44,"leases":65.37,"norme":"US GAAP"},{"id":"clover-health","name":"Clover Health","ticker":"CLOV","tv":"NASDAQ:CLOV","region":"US","domain":"cloverhealth.com","desc":"Assurance santé et gestion de soins.","sector":"sante","currency":"USD","year":2025,"ca":1924.31,"caPrev":1371.13,"ebit":-85.53,"net":-85.55,"netPrev":-43.01,"equity":308.7,"netDebt":null,"ebitda":-83.69,"fcf":-68.98,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":3.3,"capex":2.04,"norme":"US GAAP"},{"id":"taboola","name":"Taboola","ticker":"TBLA","tv":"NASDAQ:TBLA","region":"US","domain":"taboola.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":1912.04,"caPrev":1766.22,"ebit":44.06,"net":42.28,"netPrev":-3.76,"equity":907.2,"netDebt":null,"ebitda":73.3,"fcf":163.45,"divPaid":null,"dps":null,"eps":0.14,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":91.79,"capex":44.92,"norme":"US GAAP"},{"id":"t-marzetti-company","name":"T. Marzetti Company","ticker":"MZTI","tv":"NASDAQ:MZTI","region":"US","domain":"marzetti.com","desc":"Produits alimentaires.","sector":"conso","currency":"USD","year":2026,"ca":1929.82,"caPrev":1909.12,"ebit":238.71,"net":191.61,"netPrev":167.35,"equity":1053.15,"netDebt":174.18,"ebitda":310.16,"fcf":206.14,"divPaid":108.76,"dps":3.95,"eps":6.98,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":228.69,"leases":54.51,"capex":77.68,"norme":"US GAAP"},{"id":"helen-of-troy","name":"Helen of Troy","ticker":"HELE","tv":"NASDAQ:HELE","region":"US","domain":"helenoftroy.com","desc":"Électroménager.","sector":"conso","currency":"USD","year":2026,"ca":1786.29,"caPrev":1907.67,"ebit":-782.08,"net":-898.98,"netPrev":123.75,"equity":798.2,"netDebt":766.66,"ebitda":-728.79,"fcf":131.91,"divPaid":null,"dps":null,"eps":-39.08,"clos":"2026-02-28","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":826.58,"leases":59.92,"capex":39.23,"norme":"US GAAP"},{"id":"piper-sandler-companies","name":"Piper Sandler Companies","ticker":"PIPR","tv":"NYSE:PIPR","region":"US","domain":"pipersandler.com","desc":"Courtage, banque d'investissement et marchés financiers.","sector":"finance","currency":"USD","year":2025,"ca":1904.22,"caPrev":1531.6,"ebit":null,"net":281.33,"netPrev":181.11,"equity":1371.01,"netDebt":-794.41,"ebitda":null,"fcf":null,"divPaid":114.15,"dps":5.7,"eps":16.89,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-693.06,"leases":101.35,"norme":"US GAAP"},{"id":"quaker-chemical-corporation","name":"Quaker Chemical Corporation","ticker":"KWR","tv":"NYSE:KWR","region":"US","domain":"quakerchem.com","desc":"Raffinage et vente de carburants.","sector":"energie","currency":"USD","year":2025,"ca":1888.63,"caPrev":1839.69,"ebit":52.99,"net":-2.49,"netPrev":116.64,"equity":1373.11,"netDebt":725.62,"ebitda":118.81,"fcf":80.6,"divPaid":34.39,"dps":1.99,"eps":-0.14,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":760.92,"leases":35.3,"capex":55.86,"norme":"US GAAP"},{"id":"rli","name":"Rli","ticker":"RLI","tv":"NYSE:RLI","region":"US","domain":"rlicorp.com","desc":"Assurance dommages (auto, habitation, entreprises).","sector":"finance","currency":"USD","year":2025,"ca":1882.45,"caPrev":1770.38,"ebit":null,"net":403.34,"netPrev":345.78,"equity":1778.2,"netDebt":48.44,"ebitda":null,"fcf":608.7,"divPaid":241.56,"dps":2.63,"eps":4.39,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":63.19,"leases":14.75,"capex":5.52,"norme":"US GAAP"},{"id":"mdu-resources","name":"MDU Resources","ticker":"MDU","tv":"NYSE:MDU","region":"US","domain":"mdu.com","desc":"Distribution de gaz naturel.","sector":"services","currency":"USD","year":2025,"ca":1875.07,"caPrev":1757.98,"ebit":290.38,"net":190.4,"netPrev":281.11,"equity":2772.92,"netDebt":2648.64,"ebitda":497.09,"fcf":-297.03,"divPaid":108.24,"dps":0.54,"eps":0.93,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2682.4,"leases":33.76,"capex":770.39,"norme":"US GAAP"},{"id":"msa-safety","name":"MSA Safety","ticker":"MSA","tv":"NYSE:MSA","region":"US","domain":"msasafety.com","desc":"Sécurité et surveillance.","sector":"industrie","currency":"USD","year":2025,"ca":1874.81,"caPrev":1808.14,"ebit":371.82,"net":278.92,"netPrev":284.97,"equity":1367.01,"netDebt":415.87,"ebitda":443.41,"fcf":295.43,"divPaid":82.34,"dps":2.1,"eps":7.11,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":475.27,"leases":59.4,"capex":68.44,"norme":"US GAAP"},{"id":"wolverine-world-wide","name":"Wolverine World Wide","ticker":"WWW","tv":"NYSE:WWW","region":"US","domain":"wolverineworldwide.com","desc":"Chaussures.","sector":"conso","currency":"USD","year":2025,"ca":1874.3,"caPrev":1755,"ebit":150.2,"net":95.8,"netPrev":45.2,"equity":408,"netDebt":415.4,"ebitda":176.1,"fcf":125.5,"divPaid":33.3,"dps":0.4,"eps":1.14,"clos":"2025-01-03","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":555.7,"leases":140.3,"capex":14.5,"norme":"US GAAP"},{"id":"unity-technologies","name":"Unity Technologies","ticker":"U","tv":"NYSE:U","region":"US","domain":"unity.com","desc":"Éditeur du moteur de jeu Unity.","sector":"tech","currency":"USD","year":2025,"ca":1849.65,"caPrev":1813.26,"ebit":-479.05,"net":-402.76,"netPrev":-664.11,"equity":3237.43,"netDebt":null,"ebitda":-18.11,"fcf":403.93,"divPaid":null,"dps":null,"eps":-0.96,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":89.38,"capex":19.02,"norme":"US GAAP"},{"id":"titan-international","name":"Titan International","ticker":"TWI","tv":"NYSE:TWI","region":"US","domain":"titan-intl.com","desc":"Entreprise américaine de fabrication de roue et de pneumatique.","sector":"materiaux","currency":"USD","year":2025,"ca":1828.44,"caPrev":1845.94,"ebit":20.76,"net":-63.49,"netPrev":-5.56,"equity":514.38,"netDebt":384.99,"ebitda":87.87,"fcf":-24.59,"divPaid":null,"dps":null,"eps":-1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":513.43,"leases":128.43,"capex":54.62,"norme":"US GAAP"},{"id":"innospec","name":"Innospec","ticker":"IOSP","tv":"NASDAQ:IOSP","region":"US","domain":"innospecinc.com","desc":"Produits chimiques.","sector":"materiaux","currency":"USD","year":2025,"ca":1778,"caPrev":1845.4,"ebit":129.5,"net":116.6,"netPrev":35.6,"equity":1326.1,"netDebt":null,"ebitda":173.1,"fcf":88,"divPaid":42.4,"dps":1.71,"eps":4.69,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":52.7,"capex":50.3,"norme":"US GAAP"},{"id":"casella-waste-systems","name":"Casella Waste Systems","ticker":"CWST","tv":"NASDAQ:CWST","region":"US","domain":"casella.com","desc":"Collecte et traitement des déchets.","sector":"industrie","currency":"USD","year":2025,"ca":1836.84,"caPrev":1557.28,"ebit":63.67,"net":7.87,"netPrev":13.54,"equity":1568.71,"netDebt":1030.89,"ebitda":370.5,"fcf":84.71,"divPaid":null,"dps":null,"eps":0.12,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1115.35,"leases":84.47,"capex":245.07,"norme":"US GAAP"},{"id":"outfront-media","name":"Outfront Media","ticker":"OUT","tv":"NYSE:OUT","region":"US","domain":"outfrontmedia.com","desc":"Foncière cotée (REIT) : détention et location d'immeubles.","sector":"immo","currency":"USD","year":2025,"ca":1831.7,"caPrev":1830.9,"ebit":293.5,"net":147,"netPrev":258.2,"equity":710.4,"netDebt":2483.5,"ebitda":453.7,"fcf":218.8,"divPaid":210.3,"dps":1.2,"eps":0.83,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4031.1,"leases":1547.6,"capex":88.8,"norme":"US GAAP"},{"id":"atlantic-union-bank","name":"Atlantic Union Bank","ticker":"AUB","tv":"NYSE:AUB","region":"US","domain":"atlanticunionbank.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":1821.49,"caPrev":1227.54,"ebit":null,"net":273.71,"netPrev":209.13,"equity":5006.4,"netDebt":530.83,"ebitda":null,"fcf":null,"divPaid":null,"dps":1.39,"eps":2.03,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":649.74,"leases":118.92,"norme":"US GAAP"},{"id":"axos-financial","name":"Axos Financial","ticker":"AX","tv":"NYSE:AX","region":"US","domain":"bofiholding.com","desc":"Banque.","sector":"finance","currency":"USD","year":2026,"ca":81.25,"caPrev":65.79,"ebit":null,"net":490.37,"netPrev":432.91,"equity":3166.42,"netDebt":-765.72,"ebitda":null,"fcf":291.15,"divPaid":null,"dps":null,"eps":8.66,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-709.55,"leases":56.17,"capex":266.45,"norme":"US GAAP"},{"id":"vornado-realty-trust","name":"Vornado Realty Trust","ticker":"VNO","tv":"NYSE:VNO","region":"US","domain":"vno.com","desc":"Foncière cotée (REIT) : détention et location d'immeubles.","sector":"immo","currency":"USD","year":2025,"ca":1810.43,"caPrev":1787.69,"ebit":null,"net":904.96,"netPrev":70.39,"equity":5986.73,"netDebt":1424.11,"ebitda":null,"fcf":961.7,"divPaid":141.28,"dps":0.74,"eps":4.4,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2123.75,"leases":699.64,"capex":296.68,"norme":"US GAAP"},{"id":"federated-hermes","name":"Federated Hermes","ticker":"FHI","tv":"NYSE:FHI","region":"US","domain":"federatedinvestors.com","desc":"Gestion d'actifs.","sector":"finance","currency":"USD","year":2025,"ca":1800.66,"caPrev":1632.09,"ebit":513.88,"net":403.3,"netPrev":268.31,"equity":1196.95,"netDebt":-234.17,"ebitda":null,"fcf":294.58,"divPaid":104.87,"dps":1.33,"eps":5.13,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-125.57,"leases":108.6,"capex":2.76,"norme":"US GAAP"},{"id":"advanced-energy","name":"Advanced Energy","ticker":"AEIS","tv":"NASDAQ:AEIS","region":"US","domain":"advanced-energy.com","desc":"Composants électroniques.","sector":"tech","currency":"USD","year":2025,"ca":1798.8,"caPrev":1482,"ebit":168,"net":148.4,"netPrev":54.21,"equity":1362.8,"netDebt":-223.7,"ebitda":230,"fcf":125.9,"divPaid":15.6,"dps":0.1,"eps":3.95,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-112.2,"leases":111.5,"capex":107.4,"norme":"US GAAP"},{"id":"matthews-international","name":"Matthews International","ticker":"MATW","tv":"NASDAQ:MATW","region":"US","domain":"matw.com","desc":"Métaux et produits métalliques.","sector":"materiaux","currency":"USD","year":2025,"ca":1497.69,"caPrev":1795.74,"ebit":75.45,"net":-24.47,"netPrev":-59.66,"equity":480.94,"netDebt":655.84,"ebitda":147.2,"fcf":-59.37,"divPaid":32.76,"dps":1,"eps":-0.79,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":731.68,"leases":75.85,"capex":35.82,"norme":"US GAAP"},{"id":"covista","name":"Covista","ticker":"CVSA","tv":"NYSE:CVSA","region":"US","domain":"covista.com","desc":"Enseignement et formation.","sector":"conso","currency":"USD","year":2026,"ca":1954.09,"caPrev":1788.29,"ebit":383.38,"net":251.57,"netPrev":237.07,"equity":1446.19,"netDebt":256.53,"ebitda":null,"fcf":392.73,"divPaid":null,"dps":null,"eps":7.18,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":499.18,"leases":242.65,"capex":77.7,"norme":"US GAAP"},{"id":"materion","name":"Materion","ticker":"MTRN","tv":"NYSE:MTRN","region":"US","domain":"materion.com","desc":"Pièces et produits en métal.","sector":"industrie","currency":"USD","year":2025,"ca":1786.55,"caPrev":1684.74,"ebit":109.8,"net":74.82,"netPrev":5.89,"equity":943.28,"netDebt":469.41,"ebitda":178.87,"fcf":49.96,"divPaid":11.51,"dps":0.56,"eps":3.61,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":550.94,"leases":81.54,"capex":53.28,"norme":"US GAAP"},{"id":"ameresco","name":"Ameresco","ticker":"AMRC","tv":"NYSE:AMRC","region":"US","domain":"ameresco.com","desc":"Construction et travaux publics.","sector":"industrie","currency":"USD","year":2024,"ca":1769.93,"caPrev":1374.63,"ebit":108.75,"net":56.76,"netPrev":62.47,"equity":1013.23,"netDebt":40.85,"ebitda":197.96,"fcf":113.31,"divPaid":null,"dps":null,"eps":1.08,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":123.77,"leases":82.92,"capex":4.29,"norme":"US GAAP"},{"id":"idacorp","name":"Idacorp","ticker":"IDA","tv":"NYSE:IDA","region":"US","domain":"idacorpinc.com","desc":"Production et distribution d'électricité.","sector":"services","currency":"USD","year":2025,"ca":1746.97,"caPrev":1768.88,"ebit":353.98,"net":323.47,"netPrev":289.17,"equity":3571.87,"netDebt":3115.32,"ebitda":612.38,"fcf":-577.49,"divPaid":188.48,"dps":3.46,"eps":5.96,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3121.48,"leases":6.16,"capex":1179.33,"norme":"US GAAP"},{"id":"encore-capital-group","name":"Encore Capital Group","ticker":"ECPG","tv":"NASDAQ:ECPG","region":"US","domain":"encorecapital.com","desc":"Crédit et financement.","sector":"finance","currency":"USD","year":2025,"ca":1768.8,"caPrev":1316.36,"ebit":626.65,"net":256.83,"netPrev":-139.24,"equity":976.75,"netDebt":3876.61,"ebitda":655.41,"fcf":126.93,"divPaid":null,"dps":null,"eps":11.05,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":3942.05,"leases":65.44,"capex":26.27,"norme":"US GAAP"},{"id":"aci-worldwide","name":"ACI Worldwide","ticker":"ACIW","tv":"NASDAQ:ACIW","region":"US","domain":"aciworldwide.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":1759.78,"caPrev":1594.29,"ebit":329.91,"net":226.66,"netPrev":203.12,"equity":1519.08,"netDebt":621.15,"ebitda":426.86,"fcf":309.92,"divPaid":null,"dps":null,"eps":2.18,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":652.61,"leases":31.47,"capex":12.91,"norme":"US GAAP"},{"id":"the-howard-hughes-corporation","name":"The Howard Hughes Corporation","ticker":"HHH","tv":"NYSE:HHH","region":"US","domain":"howardhughes.com","desc":"Foncière cotée (REIT) : détention et location d'immeubles.","sector":"immo","currency":"USD","year":2025,"ca":1474.89,"caPrev":1750.69,"ebit":331.52,"net":123.9,"netPrev":197.7,"equity":3775.46,"netDebt":3641.32,"ebitda":514.75,"fcf":417.61,"divPaid":null,"dps":null,"eps":2.22,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3646.19,"leases":4.87,"capex":44.76,"norme":"US GAAP"},{"id":"teradata","name":"Teradata","ticker":"TDC","tv":"NYSE:TDC","region":"US","domain":"teradata.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":1663,"caPrev":1750,"ebit":205,"net":130,"netPrev":114,"equity":230,"netDebt":-37,"ebitda":295,"fcf":286,"divPaid":null,"dps":null,"eps":1.38,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":64,"leases":101,"capex":19,"norme":"US GAAP"},{"id":"kraft-heinz","name":"Kraft Heinz","ticker":"KHC","tv":"NYSE:KHC","region":"US","domain":"kraftheinzcompany.com","desc":"Entreprise agroalimentaire américaine.","sector":"conso","currency":"USD","year":2025,"ca":24942,"caPrev":25846,"ebit":-4669,"net":-5846,"netPrev":2744,"equity":41664,"netDebt":18604,"ebitda":-3701,"fcf":3661,"divPaid":1898,"dps":1.6,"eps":-4.93,"clos":"2025-12-27","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":19317,"leases":713,"capex":801,"norme":"US GAAP"},{"id":"pegasystems","name":"Pegasystems","ticker":"PEGA","tv":"NASDAQ:PEGA","region":"US","domain":"pega.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":1745.81,"caPrev":1497.18,"ebit":263.1,"net":393.44,"netPrev":99.19,"equity":787.38,"netDebt":null,"ebitda":276.8,"fcf":490.72,"divPaid":15.42,"dps":0.11,"eps":2.3,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":75.97,"capex":14.5,"norme":"US GAAP"},{"id":"elastic","name":"Elastic","ticker":"ESTC","tv":"NYSE:ESTC","region":"US","domain":"elastic.co","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2026,"ca":1739.33,"caPrev":1483.3,"ebit":-33.48,"net":367.77,"netPrev":-108.11,"equity":1276.5,"netDebt":-197.83,"ebitda":null,"fcf":321.8,"divPaid":null,"dps":null,"eps":3.49,"clos":"2026-04-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-177.16,"leases":20.67,"capex":5.09,"norme":"US GAAP"},{"id":"hain-celestial-group","name":"Hain Celestial Group","ticker":"HAIN","tv":"NASDAQ:HAIN","region":"US","domain":"hain-celestial.com","desc":"Produits alimentaires.","sector":"conso","currency":"USD","year":2026,"ca":1353.43,"caPrev":1559.78,"ebit":-203.48,"net":-304.92,"netPrev":-530.84,"equity":154.79,"netDebt":500.24,"ebitda":-150.93,"fcf":57.66,"divPaid":null,"dps":null,"eps":-3.36,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":556.38,"leases":56.14,"capex":20.61,"norme":"US GAAP"},{"id":"nu-skin-enterprises","name":"Nu Skin Enterprises","ticker":"NUS","tv":"NYSE:NUS","region":"US","domain":"nuskin.com","desc":"Compagnie américaine de marketing multi-niveau.","sector":"sante","currency":"USD","year":2025,"ca":1485.16,"caPrev":1732.08,"ebit":65.76,"net":160.2,"netPrev":-146.59,"equity":805.24,"netDebt":-14.44,"ebitda":118.02,"fcf":46.01,"divPaid":11.83,"dps":0.24,"eps":3.25,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":67.98,"leases":82.43,"capex":34.28,"norme":"US GAAP"},{"id":"immersion-corporation","name":"Immersion Corporation","ticker":"IMMR","tv":"NASDAQ:IMMR","region":"US","domain":"immersion.com","desc":"Ordinateurs, serveurs et matériel informatique.","sector":"tech","currency":"USD","year":2026,"ca":1730.69,"caPrev":1555.88,"ebit":25.91,"net":4.52,"netPrev":64.28,"equity":297.17,"netDebt":-67.29,"ebitda":68.52,"fcf":42.87,"divPaid":8.05,"dps":0.25,"eps":0.14,"dpsE":1,"clos":"2026-04-30","maj":"2026-11-01","yearPrev":2025,"capex":16.2,"norme":"US GAAP"},{"id":"ptc-therapeutics","name":"PTC Therapeutics","ticker":"PTCT","tv":"NASDAQ:PTCT","region":"US","domain":"ptcbio.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2025,"ca":1730.66,"caPrev":806.78,"ebit":866.94,"net":682.64,"netPrev":-363.29,"equity":-205.31,"netDebt":-698.02,"ebitda":905.75,"fcf":702.34,"divPaid":null,"dps":null,"eps":8.58,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-585.95,"leases":112.07,"capex":8.86,"norme":"US GAAP"},{"id":"united-parks-and-resorts","name":"United Parks & Resorts","ticker":"PRKS","tv":"NYSE:PRKS","region":"US","domain":"unitedparks.com","desc":"Loisirs et divertissement.","sector":"conso","currency":"USD","year":2025,"ca":1662.56,"caPrev":1725.3,"ebit":365.44,"net":168.35,"netPrev":227.5,"equity":-435.81,"netDebt":2133.37,"ebitda":539.91,"fcf":162.6,"divPaid":null,"dps":null,"eps":3.09,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2254.1,"leases":120.74,"capex":217.49,"norme":"US GAAP"},{"id":"barnes-and-noble-education","name":"Barnes & Noble Education","ticker":"BNED","tv":"NYSE:BNED","region":"US","domain":"bned.com","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"USD","year":2026,"ca":1714.77,"caPrev":1610.17,"ebit":36.54,"net":16.87,"netPrev":-65.82,"equity":294.44,"netDebt":62.58,"ebitda":69.29,"fcf":33.86,"divPaid":null,"dps":null,"eps":0.49,"clos":"2026-05-02","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":215.09,"leases":152.51,"capex":16.2,"norme":"US GAAP"},{"id":"pjt-partners","name":"PJT Partners","ticker":"PJT","tv":"NYSE:PJT","region":"US","domain":"pjtpartners.com","desc":"Gestion d'actifs.","sector":"finance","currency":"USD","year":2025,"ca":1713.67,"caPrev":1493.18,"ebit":null,"net":180.12,"netPrev":134.39,"equity":308.25,"netDebt":null,"ebitda":null,"fcf":480.44,"divPaid":24.52,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":413.92,"capex":45.86,"norme":"US GAAP"},{"id":"laureate-education","name":"Laureate Education","ticker":"LAUR","tv":"NASDAQ:LAUR","region":"US","domain":"laureate.net","desc":"Enseignement et formation.","sector":"conso","currency":"USD","year":2025,"ca":1701.93,"caPrev":1566.64,"ebit":431.1,"net":281.63,"netPrev":296.47,"equity":1187.94,"netDebt":-19,"ebitda":505.6,"fcf":263.15,"divPaid":null,"dps":null,"eps":1.91,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":432.23,"leases":451.23,"capex":103.04,"norme":"US GAAP"},{"id":"huron-consulting-group","name":"Huron Consulting Group","ticker":"HURN","tv":"NASDAQ:HURN","region":"US","domain":"huronconsultinggroup.com","desc":"Conseil et services aux entreprises.","sector":"industrie","currency":"USD","year":2025,"ca":1699.14,"caPrev":1521.81,"ebit":178.57,"net":105.04,"netPrev":116.63,"equity":528.63,"netDebt":485.16,"ebitda":211,"fcf":182.96,"divPaid":null,"dps":null,"eps":6.02,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":523.83,"leases":38.67,"capex":10.44,"norme":"US GAAP"},{"id":"hancock-whitney","name":"Hancock Whitney","ticker":"HWC","tv":"NASDAQ:HWC","region":"US","domain":"hancockwhitney.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":1614.62,"caPrev":1692.99,"ebit":null,"net":486.07,"netPrev":460.82,"equity":4460.12,"netDebt":653.7,"ebitda":null,"fcf":523.06,"divPaid":153.8,"dps":1.8,"eps":5.7,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":775.21,"leases":121.51,"capex":18.72,"norme":"US GAAP"},{"id":"united-bank","name":"United Bank","ticker":"UBSI","tv":"NASDAQ:UBSI","region":"US","domain":"bankwithunited.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":1685.85,"caPrev":1502.12,"ebit":null,"net":464.6,"netPrev":373,"equity":5495.98,"netDebt":-1811.86,"ebitda":null,"fcf":481.19,"divPaid":209,"dps":1.49,"eps":3.28,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-1716.47,"leases":95.39,"capex":17.71,"norme":"US GAAP"},{"id":"1-800-flowers","name":"1-800-Flowers","ticker":"FLWS","tv":"NASDAQ:FLWS","region":"US","domain":"1800flowers.com","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"USD","year":2026,"ca":1503.51,"caPrev":1685.66,"ebit":-127.12,"net":-134.76,"netPrev":-199.99,"equity":143.65,"netDebt":124.81,"ebitda":-73.5,"fcf":-12.97,"divPaid":null,"dps":null,"eps":-2.11,"clos":"2026-06-28","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":237.57,"leases":112.76,"capex":31.28,"norme":"US GAAP"},{"id":"wiley","name":"Wiley","ticker":"WLY","tv":"NYSE:WLY","region":"US","domain":"wiley.com","desc":"Maison d'édition américaine.","sector":"telecom","currency":"USD","year":2026,"ca":1676.53,"caPrev":1677.61,"ebit":276.86,"net":221.62,"netPrev":84.16,"equity":848.24,"netDebt":607.78,"ebitda":420.34,"fcf":209.35,"divPaid":74.36,"dps":1.42,"eps":4.22,"dpsE":1,"clos":"2026-04-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":693.27,"leases":85.5,"capex":51.17,"norme":"US GAAP"},{"id":"kosmos-energy","name":"Kosmos Energy","ticker":"KOS","tv":"NYSE:KOS","region":"US","domain":"kosmosenergy.com","desc":"Production de pétrole et de gaz.","sector":"energie","currency":"USD","year":2025,"ca":1288.35,"caPrev":1675.36,"ebit":null,"net":-699.79,"netPrev":189.85,"equity":528.59,"netDebt":2961.24,"ebitda":null,"fcf":null,"divPaid":0,"dps":null,"eps":-1.47,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2973.46,"leases":12.22,"norme":"US GAAP"},{"id":"acco-brands","name":"ACCO Brands","ticker":"ACCO","tv":"NYSE:ACCO","region":"US","domain":"accobrands.com","desc":"Impression et services de communication imprimée.","sector":"industrie","currency":"USD","year":2025,"ca":1524.7,"caPrev":1666.2,"ebit":92.3,"net":41.3,"netPrev":-101.6,"equity":664.6,"netDebt":776.5,"ebitda":null,"fcf":null,"divPaid":27,"dps":0.3,"eps":0.45,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":860.5,"leases":84,"norme":"US GAAP"},{"id":"krispy-kreme","name":"Krispy Kreme","ticker":"DNUT","tv":"NASDAQ:DNUT","region":"US","domain":"krispykreme.com","desc":"Chaîne de restaurants spécialisée en beignes.","sector":"conso","currency":"USD","year":2025,"ca":1522.62,"caPrev":1665.4,"ebit":-469.27,"net":-515.77,"netPrev":3.1,"equity":650.12,"netDebt":935.44,"ebitda":-332.2,"fcf":-64,"divPaid":11.93,"dps":0.04,"eps":-3.04,"clos":"2025-12-28","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1460.44,"leases":525,"capex":97.93,"norme":"US GAAP"},{"id":"forestar-group","name":"Forestar Group","ticker":"FOR","tv":"NYSE:FOR","region":"US","domain":"forestar.com","desc":"Immobilier : détention et location d'immeubles.","sector":"immo","currency":"USD","year":2025,"ca":1662.4,"caPrev":1509.4,"ebit":null,"net":167.9,"netPrev":203.4,"equity":1767.9,"netDebt":423.5,"ebitda":null,"fcf":-199.9,"divPaid":null,"dps":null,"eps":3.3,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":437.9,"leases":14.4,"capex":2.2,"norme":"US GAAP"},{"id":"dutch-bros","name":"Dutch Bros","ticker":"BROS","tv":"NYSE:BROS","region":"US","domain":"dutchbros.com","desc":"Restaurants.","sector":"conso","currency":"USD","year":2025,"ca":1638.16,"caPrev":1281.02,"ebit":161.18,"net":79.84,"netPrev":35.26,"equity":680.82,"netDebt":-66.94,"ebitda":276.31,"fcf":54.41,"divPaid":null,"dps":null,"eps":0.64,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":821.91,"leases":888.85,"capex":241.13,"norme":"US GAAP"},{"id":"oppenheimer-holdings","name":"Oppenheimer Holdings","ticker":"OPY","tv":"NYSE:OPY","region":"US","domain":"oppenheimer.com","desc":"Courtage, banque d'investissement et marchés financiers.","sector":"finance","currency":"USD","year":2025,"ca":1638.07,"caPrev":1432.5,"ebit":211.19,"net":148.4,"netPrev":71.56,"equity":983.82,"netDebt":null,"ebitda":222.19,"fcf":183.56,"divPaid":7.58,"dps":1.72,"eps":14.13,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":154.93,"capex":5.19,"norme":"US GAAP"},{"id":"rayonier-advanced-materials","name":"Rayonier Advanced Materials","ticker":"RYAM","tv":"NYSE:RYAM","region":"US","domain":"rayonieram.com","desc":"Papier, carton et emballages en papier.","sector":"materiaux","currency":"USD","year":2025,"ca":1466.4,"caPrev":1630.31,"ebit":4.1,"net":-420.67,"netPrev":-38.74,"equity":316.56,"netDebt":682.72,"ebitda":138.06,"fcf":null,"divPaid":null,"dps":null,"eps":-6.33,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":709.54,"leases":26.82,"norme":"US GAAP"},{"id":"ssr-mining","name":"SSR Mining","ticker":"SSRM","tv":"NASDAQ:SSRM","region":"US","domain":"ssrmining.com","desc":"Extraction d'or et d'argent.","sector":"materiaux","currency":"USD","year":2025,"ca":1629.64,"caPrev":995.62,"ebit":461.44,"net":395.75,"netPrev":-261.28,"equity":3507.77,"netDebt":null,"ebitda":577.62,"fcf":241.65,"divPaid":0,"dps":null,"eps":1.95,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":103.17,"capex":230.2,"norme":"US GAAP"},{"id":"alamo-group","name":"Alamo Group","ticker":"ALG","tv":"NYSE:ALG","region":"US","domain":"alamo-group.com","desc":"Machines agricoles.","sector":"industrie","currency":"USD","year":2025,"ca":1603.72,"caPrev":1628.51,"ebit":151.61,"net":103.8,"netPrev":115.93,"equity":1148.7,"netDebt":-103.91,"ebitda":null,"fcf":146.92,"divPaid":14.42,"dps":1.2,"eps":8.64,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-89.37,"leases":14.54,"capex":30.63,"norme":"US GAAP"},{"id":"scholastic-corporation","name":"Scholastic Corporation","ticker":"SCHL","tv":"NASDAQ:SCHL","region":"US","domain":"scholastic.com","desc":"Édition, presse et information.","sector":"telecom","currency":"USD","year":2026,"ca":1581.9,"caPrev":1625.5,"ebit":15.2,"net":56.7,"netPrev":-1.9,"equity":750.8,"netDebt":-54.4,"ebitda":62.7,"fcf":2.5,"divPaid":20,"dps":0.8,"eps":2.39,"clos":"2026-05-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":267.5,"leases":321.9,"capex":48.4,"norme":"US GAAP"},{"id":"prosperity-bancshares","name":"Prosperity Bancshares","ticker":"PB","tv":"NYSE:PB","region":"US","domain":"prosperitybankusa.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":1570.32,"caPrev":1623.71,"ebit":null,"net":542.84,"netPrev":479.39,"equity":7616.14,"netDebt":null,"ebitda":null,"fcf":516.98,"divPaid":221.44,"dps":2.33,"eps":5.72,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":32.53,"norme":"US GAAP"},{"id":"armstrong-world-industries","name":"Armstrong World Industries","ticker":"AWI","tv":"NYSE:AWI","region":"US","domain":"armstrongceilings.com","desc":"Matériaux et produits pour le bâtiment.","sector":"materiaux","currency":"USD","year":2025,"ca":1620.8,"caPrev":1445.7,"ebit":430.9,"net":308.7,"netPrev":264.9,"equity":900.7,"netDebt":294,"ebitda":551.3,"fcf":246.1,"divPaid":55.2,"dps":1.26,"eps":7.13,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":381.2,"leases":87.2,"capex":109.4,"norme":"US GAAP"},{"id":"fulton-financial-corporation","name":"Fulton Financial Corporation","ticker":"FULT","tv":"NASDAQ:FULT","region":"US","domain":"fult.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":276.77,"caPrev":296.01,"ebit":null,"net":391.61,"netPrev":288.74,"equity":3490.45,"netDebt":235.77,"ebitda":null,"fcf":null,"divPaid":141.21,"dps":0.73,"eps":2.1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":389.02,"leases":153.25,"norme":"US GAAP"},{"id":"sensient-technologies","name":"Sensient Technologies","ticker":"SXT","tv":"NYSE:SXT","region":"US","domain":"sensient.com","desc":"Produits chimiques.","sector":"materiaux","currency":"USD","year":2025,"ca":1612.11,"caPrev":1557.23,"ebit":207.13,"net":134.49,"netPrev":124.67,"equity":1193.51,"netDebt":672.7,"ebitda":268.23,"fcf":38.42,"divPaid":69.61,"dps":1.64,"eps":3.18,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":712.52,"leases":39.83,"capex":89.41,"norme":"US GAAP"},{"id":"uipath","name":"UiPath","ticker":"PATH","tv":"NYSE:PATH","region":"US","domain":"uipath.com","desc":"Multinationale technologique roumaine.","sector":"tech","currency":"USD","year":2026,"ca":1610.57,"caPrev":1429.66,"ebit":56.76,"net":282.33,"netPrev":-73.69,"equity":2082.59,"netDebt":null,"ebitda":73.73,"fcf":352.16,"divPaid":null,"dps":null,"eps":0.52,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":81.25,"capex":19.05,"norme":"US GAAP"},{"id":"choice-hotels","name":"Choice Hotels","ticker":"CHH","tv":"NYSE:CHH","region":"US","domain":"choicehotels.com","desc":"Hôtels.","sector":"conso","currency":"USD","year":2025,"ca":1596.79,"caPrev":1584.84,"ebit":448.4,"net":369.95,"netPrev":299.67,"equity":181.23,"netDebt":1861.13,"ebitda":508.11,"fcf":163.58,"divPaid":53.47,"dps":1.15,"eps":7.97,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1977.45,"leases":116.33,"capex":106.87,"norme":"US GAAP"},{"id":"paylocity-corporation","name":"Paylocity Corporation","ticker":"PCTY","tv":"NASDAQ:PCTY","region":"US","domain":"paylocity.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2026,"ca":1771.33,"caPrev":1595.22,"ebit":385.99,"net":269.74,"netPrev":227.13,"equity":1221.42,"netDebt":-190.67,"ebitda":497.79,"fcf":497.1,"divPaid":null,"dps":null,"eps":4.99,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-138.94,"leases":51.72,"capex":36.15,"norme":"US GAAP"},{"id":"gaming-and-leisure-properties","name":"Gaming and Leisure Properties","ticker":"GLPI","tv":"NASDAQ:GLPI","region":"US","domain":"glpropinc.com","desc":"Foncière cotée (REIT) : détention et location d'immeubles.","sector":"immo","currency":"USD","year":2025,"ca":1594.75,"caPrev":1531.55,"ebit":1201.45,"net":825.11,"netPrev":784.62,"equity":4626.45,"netDebt":6979.42,"ebitda":1484.4,"fcf":824.97,"divPaid":871.87,"dps":3.1,"eps":2.95,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7221.9,"leases":242.48,"capex":304.44,"norme":"US GAAP"},{"id":"alkermes","name":"Alkermes","ticker":"ALKS","tv":"NASDAQ:ALKS","region":"US","domain":"alkermes.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2025,"ca":1475.9,"caPrev":1557.63,"ebit":253.96,"net":241.66,"netPrev":367.07,"equity":1819.3,"netDebt":null,"ebitda":281.12,"fcf":480.33,"divPaid":null,"dps":null,"eps":1.47,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":70,"capex":40.42,"norme":"US GAAP"},{"id":"clearwater-paper","name":"Clearwater Paper","ticker":"CLW","tv":"NYSE:CLW","region":"US","domain":"clearwaterpaper.com","desc":"Papier, carton et emballages en papier.","sector":"materiaux","currency":"USD","year":2025,"ca":1555.4,"caPrev":1383.6,"ebit":-42.1,"net":-18.6,"netPrev":196.3,"equity":825.3,"netDebt":315.4,"ebitda":50.3,"fcf":-76.5,"divPaid":null,"dps":null,"eps":-1.15,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":367.8,"leases":52.4,"capex":88.8,"norme":"US GAAP"},{"id":"viavi-solutions","name":"VIAVI Solutions","ticker":"VIAV","tv":"NASDAQ:VIAV","region":"US","domain":"viavisolutions.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2026,"ca":1518.3,"caPrev":1084.3,"ebit":105.1,"net":-30.4,"netPrev":34.8,"equity":1448.5,"netDebt":-403,"ebitda":null,"fcf":82.8,"divPaid":null,"dps":null,"eps":-0.13,"clos":"2026-06-27","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-360,"leases":43,"capex":31.1,"norme":"US GAAP"},{"id":"sonos","name":"Sonos","ticker":"SONO","tv":"NASDAQ:SONO","region":"US","domain":"sonos.com","desc":"Marque américaine basée sur les systèmes hifi.","sector":"conso","currency":"USD","year":2025,"ca":1443.28,"caPrev":1518.06,"ebit":-50.47,"net":-61.14,"netPrev":-38.15,"equity":355.23,"netDebt":null,"ebitda":11.85,"fcf":108.19,"divPaid":null,"dps":null,"eps":-0.51,"clos":"2025-09-27","maj":"2026-11-01","yearPrev":2024,"leases":59.62,"capex":28.68,"norme":"US GAAP"},{"id":"oxford-industries","name":"Oxford Industries","ticker":"OXM","tv":"NYSE:OXM","region":"US","domain":"oxfordinc.com","desc":"Vêtements et accessoires de mode.","sector":"conso","currency":"USD","year":2026,"ca":1477.83,"caPrev":1516.6,"ebit":-31.28,"net":-27.89,"netPrev":92.97,"equity":514.84,"netDebt":108.31,"ebitda":34.62,"fcf":11.31,"divPaid":42.13,"dps":2.76,"eps":-1.86,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":555.31,"leases":447,"capex":108.34,"norme":"US GAAP"},{"id":"brady-corporation","name":"Brady Corporation","ticker":"BRC","tv":"NYSE:BRC","region":"US","domain":"bradycorp.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"USD","year":2026,"ca":1661.57,"caPrev":1513.61,"ebit":263.49,"net":205.38,"netPrev":189.26,"equity":1357.56,"netDebt":-172.16,"ebitda":308.36,"fcf":192.65,"divPaid":46.14,"dps":null,"eps":null,"clos":"2026-07-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-103.56,"leases":68.61,"capex":51.47,"norme":"US GAAP"},{"id":"bentley-systems","name":"Bentley Systems","ticker":"BSY","tv":"NASDAQ:BSY","region":"US","domain":"bentley.com","desc":"Entreprise américaine de logiciels pour les travaux publics.","sector":"tech","currency":"USD","year":2025,"ca":1501.78,"caPrev":1353.1,"ebit":362.62,"net":277.86,"netPrev":234.79,"equity":1189.41,"netDebt":1125.63,"ebitda":null,"fcf":520.21,"divPaid":84.96,"dps":0.28,"eps":0.88,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1161.45,"leases":35.82,"capex":18.26,"norme":"US GAAP"},{"id":"gentherm","name":"Gentherm","ticker":"THRM","tv":"NASDAQ:THRM","region":"US","domain":"gentherm.com","desc":"Équipements et pièces pour l'automobile.","sector":"industrie","currency":"USD","year":2025,"ca":1498.6,"caPrev":1456.12,"ebit":82.7,"net":18.29,"netPrev":64.95,"equity":720.32,"netDebt":28.24,"ebitda":136.08,"fcf":61.12,"divPaid":null,"dps":null,"eps":0.6,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":85.99,"leases":57.75,"capex":55.67,"norme":"US GAAP"},{"id":"bristow-group","name":"Bristow Group","ticker":"VTOL","tv":"NYSE:VTOL","region":"US","domain":"bristowgroup.com","desc":"Transport aérien de passagers.","sector":"industrie","currency":"USD","year":2025,"ca":1490.51,"caPrev":1415.49,"ebit":158.81,"net":129.07,"netPrev":94.8,"equity":1059.71,"netDebt":385.25,"ebitda":229.08,"fcf":56.39,"divPaid":null,"dps":null,"eps":4.47,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":142.02,"norme":"US GAAP"},{"id":"commerce-bancshares","name":"Commerce Bancshares","ticker":"CBSH","tv":"NASDAQ:CBSH","region":"US","domain":"commercebank.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":18.46,"caPrev":16.82,"ebit":null,"net":566.25,"netPrev":526.33,"equity":3791.37,"netDebt":null,"ebitda":null,"fcf":592.39,"divPaid":150.24,"dps":1.05,"eps":4.04,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":31.46,"capex":52.75,"norme":"US GAAP"},{"id":"diodes","name":"Diodes","ticker":"DIOD","tv":"NASDAQ:DIOD","region":"US","domain":"diodes.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2025,"ca":1482.07,"caPrev":1311.12,"ebit":35.46,"net":66.14,"netPrev":44.02,"equity":1878.12,"netDebt":-341.55,"ebitda":null,"fcf":137.15,"divPaid":null,"dps":null,"eps":1.43,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-301.87,"leases":39.68,"capex":78.36,"norme":"US GAAP"},{"id":"enphase-energy","name":"Enphase Energy","ticker":"ENPH","tv":"NASDAQ:ENPH","region":"US","domain":"enphase.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2025,"ca":1472.99,"caPrev":1330.38,"ebit":157.53,"net":172.13,"netPrev":102.66,"equity":1087.02,"netDebt":730.06,"ebitda":238.17,"fcf":95.9,"divPaid":null,"dps":null,"eps":1.31,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":769.46,"leases":39.41,"capex":40.64,"norme":"US GAAP"},{"id":"fox-factory","name":"Fox Factory","ticker":"FOXF","tv":"NASDAQ:FOXF","region":"US","domain":"shop.ridefox.ca","desc":"Entreprise américaine specialisée dans les suspensions.","sector":"conso","currency":"USD","year":2025,"ca":1467.32,"caPrev":1393.92,"ebit":-522.93,"net":-544.58,"netPrev":6.55,"equity":670.18,"netDebt":465.53,"ebitda":-430.62,"fcf":26.95,"divPaid":null,"dps":null,"eps":-13.03,"clos":"2025-01-02","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":571.54,"leases":106.01,"capex":33.97,"norme":"US GAAP"},{"id":"yelp","name":"Yelp","ticker":"YELP","tv":"NYSE:YELP","region":"US","domain":"yelp.com","desc":"Entreprise américaine de technologie.","sector":"tech","currency":"USD","year":2025,"ca":1464.96,"caPrev":1412.06,"ebit":184.52,"net":145.6,"netPrev":132.85,"equity":710.85,"netDebt":null,"ebitda":234.61,"fcf":323.68,"divPaid":null,"dps":null,"eps":2.3,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":24.88,"capex":48.35,"norme":"US GAAP"},{"id":"hagerty","name":"Hagerty","ticker":"HGTY","tv":"NYSE:HGTY","region":"US","domain":"hagerty.com","desc":"Courtage d'assurance.","sector":"finance","currency":"USD","year":2025,"ca":1456.39,"caPrev":1241.51,"ebit":null,"net":149.23,"netPrev":78.3,"equity":221.32,"netDebt":17.73,"ebitda":null,"fcf":194.45,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":63.41,"leases":45.68,"capex":24.54,"norme":"US GAAP"},{"id":"simply-good","name":"Simply Good","ticker":"SMPL","tv":"NASDAQ:SMPL","region":"US","domain":"thesimplygoodfoodscompany.com","desc":"Produits alimentaires.","sector":"conso","currency":"USD","year":2026,"ca":1356.5,"caPrev":1450.92,"ebit":-179.71,"net":-155.9,"netPrev":103.61,"equity":1452.41,"netDebt":208.79,"ebitda":-155.46,"fcf":156.95,"divPaid":null,"dps":null,"eps":-1.69,"clos":"2026-08-29","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":259.14,"leases":50.35,"capex":24.1,"norme":"US GAAP"},{"id":"shake-shack","name":"Shake Shack","ticker":"SHAK","tv":"NYSE:SHAK","region":"US","domain":"shakeshack.com","desc":"Restaurants.","sector":"conso","currency":"USD","year":2025,"ca":1445.31,"caPrev":1252.61,"ebit":62.51,"net":45.73,"netPrev":10.21,"equity":525.33,"netDebt":-112.39,"ebitda":169.11,"fcf":56.51,"divPaid":null,"dps":null,"eps":1.14,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":524.08,"leases":636.47,"capex":165.85,"norme":"US GAAP"},{"id":"trupanion","name":"Trupanion","ticker":"TRUP","tv":"NASDAQ:TRUP","region":"US","domain":"trupanion.com","desc":"Assurance santé et gestion de soins.","sector":"sante","currency":"USD","year":2025,"ca":1439.31,"caPrev":1285.68,"ebit":13.84,"net":19.43,"netPrev":-9.63,"equity":383.94,"netDebt":-36.24,"ebitda":29.67,"fcf":75.36,"divPaid":null,"dps":null,"eps":0.45,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-22.08,"leases":14.16,"capex":14.13,"norme":"US GAAP"},{"id":"utz-brands","name":"Utz Brands","ticker":"UTZ","tv":"NYSE:UTZ","region":"US","domain":"utzsnacks.com","desc":"Produits alimentaires.","sector":"conso","currency":"USD","year":2025,"ca":1438.8,"caPrev":1409.2,"ebit":19.5,"net":0.8,"netPrev":15.9,"equity":713.7,"netDebt":729.2,"ebitda":101.9,"fcf":9.4,"divPaid":22.3,"dps":0.28,"eps":0.01,"dpsE":1,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":894.7,"leases":165.5,"capex":102.8,"norme":"US GAAP"},{"id":"mueller-water-products","name":"Mueller Water Products","ticker":"MWA","tv":"NYSE:MWA","region":"US","domain":"muellerwaterproducts.com","desc":"Pièces et produits en métal.","sector":"industrie","currency":"USD","year":2025,"ca":1429.7,"caPrev":1314.7,"ebit":260.6,"net":191.7,"netPrev":115.9,"equity":981.7,"netDebt":20.1,"ebitda":307.5,"fcf":172,"divPaid":41.9,"dps":0.27,"eps":1.23,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":52.6,"leases":32.5,"capex":47.3,"norme":"US GAAP"},{"id":"wyndham-hotels-and-resorts","name":"Wyndham Hotels & Resorts","ticker":"WH","tv":"NYSE:WH","region":"US","domain":"wyndhamhotels.com","desc":"Hôtels.","sector":"conso","currency":"USD","year":2025,"ca":1429,"caPrev":1408,"ebit":402,"net":193,"netPrev":289,"equity":468,"netDebt":2496,"ebitda":464,"fcf":321,"divPaid":127,"dps":1.64,"eps":2.51,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":2505,"leases":9,"capex":46,"norme":"US GAAP"},{"id":"kforce","name":"Kforce","ticker":"KFRC","tv":"NYSE:KFRC","region":"US","domain":"kforce.com","desc":"Travail temporaire et recrutement.","sector":"industrie","currency":"USD","year":2025,"ca":1329.01,"caPrev":1405.31,"ebit":50.08,"net":34.83,"netPrev":50.41,"equity":124.6,"netDebt":null,"ebitda":55.63,"fcf":46.81,"divPaid":27.49,"dps":1.56,"eps":1.97,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":16.55,"capex":14.84,"norme":"US GAAP"},{"id":"penumbra","name":"Penumbra","ticker":"PEN","tv":"NYSE:PEN","region":"US","domain":"penumbrainc.com","desc":"Dispositifs et équipements médicaux.","sector":"sante","currency":"USD","year":2025,"ca":1403.67,"caPrev":1194.62,"ebit":189.25,"net":177.69,"netPrev":14.01,"equity":1427.6,"netDebt":null,"ebitda":206.72,"fcf":174.93,"divPaid":null,"dps":null,"eps":4.57,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":219.7,"capex":63.73,"norme":"US GAAP"},{"id":"bjs-restaurants","name":"BJs RESTAURANTS","ticker":"BJRI","tv":"NASDAQ:BJRI","region":"US","domain":"bjsrestaurants.com","desc":"Restaurants.","sector":"conso","currency":"USD","year":2025,"ca":1399.13,"caPrev":1357.3,"ebit":46.31,"net":48.81,"netPrev":16.69,"equity":366.19,"netDebt":61.22,"ebitda":122.88,"fcf":40.9,"divPaid":0,"dps":null,"eps":2.22,"clos":"2025-12-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":466.98,"leases":405.76,"capex":69.61,"norme":"US GAAP"},{"id":"halozyme-therapeutics","name":"Halozyme Therapeutics","ticker":"HALO","tv":"NASDAQ:HALO","region":"US","domain":"halozyme.com","desc":"Biotechnologies : recherche et développement de médicaments.","sector":"sante","currency":"USD","year":2025,"ca":1396.61,"caPrev":1015.32,"ebit":469.01,"net":316.89,"netPrev":444.09,"equity":48.81,"netDebt":2008.81,"ebitda":480.4,"fcf":644.59,"divPaid":null,"dps":null,"eps":2.64,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2043.38,"leases":34.57,"capex":6.97,"norme":"US GAAP"},{"id":"ameris-bancorp","name":"Ameris Bancorp","ticker":"ABCB","tv":"NYSE:ABCB","region":"US","domain":"ir.amerisbank.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":1394.53,"caPrev":1378.28,"ebit":null,"net":412.15,"netPrev":358.69,"equity":4076.03,"netDebt":null,"ebitda":null,"fcf":369.64,"divPaid":55.25,"dps":0.8,"eps":6.02,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":50.68,"capex":20.54,"norme":"US GAAP"},{"id":"interface","name":"Interface","ticker":"TILE","tv":"NASDAQ:TILE","region":"US","domain":"interfaceinc.com","desc":"Textiles.","sector":"conso","currency":"USD","year":2025,"ca":1386.85,"caPrev":1315.66,"ebit":164,"net":116.1,"netPrev":86.95,"equity":640.67,"netDebt":110.26,"ebitda":202.91,"fcf":121.71,"divPaid":3.56,"dps":0.06,"eps":1.99,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":203.18,"leases":92.93,"capex":46.19,"norme":"US GAAP"},{"id":"worthington-industries","name":"Worthington Industries","ticker":"WOR","tv":"NYSE:WOR","region":"US","domain":"worthingtonindustries.com","desc":"Production d'acier.","sector":"materiaux","currency":"USD","year":2026,"ca":1381.29,"caPrev":1153.76,"ebit":76.21,"net":156.09,"netPrev":96.05,"equity":1027.04,"netDebt":279.19,"ebitda":133.48,"fcf":170.21,"divPaid":36.89,"dps":0.76,"eps":3.18,"clos":"2026-05-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":323.05,"leases":43.87,"capex":55.91,"norme":"US GAAP"},{"id":"wafd-bank","name":"WaFd Bank","ticker":"WAFD","tv":"NASDAQ:WAFD","region":"US","domain":"wafdbank.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":29.65,"caPrev":27.51,"ebit":null,"net":226.07,"netPrev":200.04,"equity":3039.58,"netDebt":null,"ebitda":null,"fcf":208.25,"divPaid":84.64,"dps":1.07,"eps":2.64,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"leases":52.18,"capex":28.71,"norme":"US GAAP"},{"id":"miami-international-holdings","name":"Miami International Holdings","ticker":"MIAX","tv":"NYSE:MIAX","region":"US","domain":"miaxoptions.com","desc":"Courtage, banque d'investissement et marchés financiers.","sector":"finance","currency":"USD","year":2025,"ca":1364.07,"caPrev":1140.07,"ebit":91.97,"net":-70.03,"netPrev":102.12,"equity":881.02,"netDebt":-432.14,"ebitda":121.35,"fcf":145.04,"divPaid":null,"dps":null,"eps":-1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-408.32,"leases":23.82,"capex":22.79,"norme":"US GAAP"},{"id":"lands-end","name":"Lands' End","ticker":"LE","tv":"NASDAQ:LE","region":"US","domain":"landsend.com","desc":"Magasins de vêtements et de chaussures.","sector":"conso","currency":"USD","year":2026,"ca":1162.77,"caPrev":1154.44,"ebit":44.27,"net":5.51,"netPrev":6.23,"equity":244.3,"netDebt":209.52,"ebitda":74.43,"fcf":20.4,"divPaid":null,"dps":null,"eps":0.18,"clos":"2026-01-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":228.22,"leases":18.7,"capex":29.22,"norme":"US GAAP"},{"id":"haemonetics","name":"Haemonetics","ticker":"HAE","tv":"NYSE:HAE","region":"US","domain":"haemonetics.com","desc":"Entreprise pharmaceutique.","sector":"sante","currency":"USD","year":2026,"ca":1334.03,"caPrev":1360.82,"ebit":156.73,"net":97.31,"netPrev":167.68,"equity":796.32,"netDebt":994.37,"ebitda":268.45,"fcf":260.44,"divPaid":null,"dps":null,"eps":2.06,"clos":"2026-03-28","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":1044.51,"leases":50.14,"capex":32.78,"norme":"US GAAP"},{"id":"lucid-motors","name":"Lucid Motors","ticker":"LCID","tv":"NASDAQ:LCID","region":"US","domain":"lucidmotors.com","desc":"Construction automobile.","sector":"industrie","currency":"USD","year":2025,"ca":1353.79,"caPrev":807.83,"ebit":-3501.75,"net":-2698.05,"netPrev":-2713.94,"equity":717.29,"netDebt":1720.47,"ebitda":-3050.55,"fcf":-3800.07,"divPaid":null,"dps":null,"eps":-11.81,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2198.86,"leases":478.39,"capex":868.16,"norme":"US GAAP"},{"id":"tidewater","name":"Tidewater","ticker":"TDW","tv":"NYSE:TDW","region":"US","domain":"tdw.com","desc":"Transport maritime.","sector":"industrie","currency":"USD","year":2025,"ca":1352.79,"caPrev":1345.84,"ebit":282.6,"net":334.66,"netPrev":180.66,"equity":1365.39,"netDebt":91.32,"ebitda":433.69,"fcf":353.35,"divPaid":null,"dps":null,"eps":6.69,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":122.66,"leases":31.35,"capex":25.76,"norme":"US GAAP"},{"id":"new-jersey-resources","name":"New Jersey Resources","ticker":"NJR","tv":"NYSE:NJR","region":"US","domain":"njresources.com","desc":"Distribution de gaz naturel.","sector":"services","currency":"USD","year":2025,"ca":1351.31,"caPrev":1229.95,"ebit":508.87,"net":335.63,"netPrev":289.77,"equity":2391.67,"netDebt":195.01,"ebitda":697.64,"fcf":null,"divPaid":180.07,"dps":1.83,"eps":3.35,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":374.46,"leases":179.45,"norme":"US GAAP"},{"id":"cathay-bank","name":"Cathay Bank","ticker":"CATY","tv":"NASDAQ:CATY","region":"US","domain":"cathaybank.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":53.79,"caPrev":52.26,"ebit":null,"net":315.12,"netPrev":285.98,"equity":2925.39,"netDebt":null,"ebitda":null,"fcf":363.66,"divPaid":93.8,"dps":1.36,"eps":4.55,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":36.1,"capex":4.91,"norme":"US GAAP"},{"id":"natural-grocers","name":"Natural Grocers","ticker":"NGVC","tv":"NYSE:NGVC","region":"US","domain":"naturalgrocers.com","desc":"Entreprise américaine de commerce de détail.","sector":"conso","currency":"USD","year":2025,"ca":1330.84,"caPrev":1241.59,"ebit":61.99,"net":46.44,"netPrev":33.94,"equity":212.4,"netDebt":null,"ebitda":93.8,"fcf":24.1,"divPaid":11.01,"dps":0.48,"eps":2.02,"dpsE":1,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"leases":332.02,"capex":31.2,"norme":"US GAAP"},{"id":"otter-tail-corporation","name":"Otter Tail Corporation","ticker":"OTTR","tv":"NASDAQ:OTTR","region":"US","domain":"ottertail.com","desc":"Production et distribution d'électricité.","sector":"services","currency":"USD","year":2025,"ca":1299.64,"caPrev":1329.97,"ebit":345.68,"net":275.89,"netPrev":301.66,"equity":1861.76,"netDebt":637.62,"ebitda":463.79,"fcf":97.92,"divPaid":88.06,"dps":2.1,"eps":6.59,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":664.51,"leases":26.89,"capex":288.07,"norme":"US GAAP"},{"id":"planet-fitness","name":"Planet Fitness","ticker":"PLNT","tv":"NYSE:PLNT","region":"US","domain":"planetfitness.com","desc":"Chaîne américaine de salles de sport.","sector":"conso","currency":"USD","year":2025,"ca":1324.14,"caPrev":1181.65,"ebit":394.68,"net":219.1,"netPrev":172.04,"equity":-482.78,"netDebt":2136.6,"ebitda":550.46,"fcf":254.75,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2137.58,"leases":0.98,"capex":163.67,"norme":"US GAAP"},{"id":"procore","name":"Procore","ticker":"PCOR","tv":"NYSE:PCOR","region":"US","domain":"procore.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":1322.51,"caPrev":1151.71,"ebit":-124.34,"net":-100.78,"netPrev":-105.96,"equity":1262.26,"netDebt":null,"ebitda":-13.77,"fcf":282.17,"divPaid":null,"dps":null,"eps":-0.67,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":79.2,"capex":18.1,"norme":"US GAAP"},{"id":"simmons-bank","name":"Simmons Bank","ticker":"SFNC","tv":"NASDAQ:SFNC","region":"US","domain":"simmonsbank.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":1243.81,"caPrev":1312.07,"ebit":null,"net":-397.55,"netPrev":152.69,"equity":3419.24,"netDebt":-91.95,"ebitda":null,"fcf":411.36,"divPaid":115.04,"dps":0.85,"eps":-2.96,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-38.73,"leases":53.21,"capex":38.14,"norme":"US GAAP"},{"id":"first-interstate-bank","name":"First Interstate Bank","ticker":"FIBK","tv":"NASDAQ:FIBK","region":"US","domain":"firstinterstatebank.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":1178,"caPrev":1302.5,"ebit":null,"net":302.1,"netPrev":226,"equity":3447,"netDebt":-1163.4,"ebitda":null,"fcf":null,"divPaid":194.3,"dps":1.88,"eps":2.95,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"norme":"US GAAP"},{"id":"pagaya-technologies","name":"Pagaya technologies","ticker":"PGY","tv":"NASDAQ:PGY","region":"US","domain":"pagaya.com","desc":"Services financiers.","sector":"finance","currency":"USD","year":2025,"ca":1301.36,"caPrev":1032.25,"ebit":263.83,"net":81.39,"netPrev":-401.41,"equity":480.02,"netDebt":null,"ebitda":293.9,"fcf":224.72,"divPaid":null,"dps":null,"eps":0.99,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":34.21,"capex":13.9,"norme":"US GAAP"},{"id":"home-bancshares","name":"Home BancShares","ticker":"HOMB","tv":"NYSE:HOMB","region":"US","domain":"homebancshares.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":1278.82,"caPrev":1299.78,"ebit":null,"net":475.44,"netPrev":402.24,"equity":4296.87,"netDebt":null,"ebitda":null,"fcf":377.02,"divPaid":158.92,"dps":0.81,"eps":2.41,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":34.79,"capex":22.27,"norme":"US GAAP"},{"id":"buckle","name":"Buckle","ticker":"BKE","tv":"NYSE:BKE","region":"US","domain":"buckle.com","desc":"Magasins de vêtements et de chaussures.","sector":"conso","currency":"USD","year":2026,"ca":1297.84,"caPrev":1217.69,"ebit":261.44,"net":209.74,"netPrev":195.47,"equity":424.64,"netDebt":null,"ebitda":null,"fcf":205.78,"divPaid":225.09,"dps":4.4,"eps":4.17,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":383.81,"capex":45.36,"norme":"US GAAP"},{"id":"telephone-and-data-systems","name":"Telephone and Data Systems","ticker":"TDS","tv":"NYSE:TDS","region":"US","domain":"tdsinc.com","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"USD","year":2025,"ca":1228.21,"caPrev":1296.98,"ebit":-97.38,"net":-6.24,"netPrev":-27.7,"equity":4801.61,"netDebt":62.69,"ebitda":206.02,"fcf":199.36,"divPaid":null,"dps":0.16,"eps":-0.66,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":638.48,"leases":575.8,"capex":390.53,"norme":"US GAAP"},{"id":"glacier-bancorp","name":"Glacier Bancorp","ticker":"GBCI","tv":"NYSE:GBCI","region":"US","domain":"glacierbancorp.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":101.07,"caPrev":94.01,"ebit":null,"net":239.03,"netPrev":190.14,"equity":4213.82,"netDebt":null,"ebitda":null,"fcf":347.55,"divPaid":162.74,"dps":1.32,"eps":2,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":81.68,"capex":26.85,"norme":"US GAAP"},{"id":"nw-natural","name":"NW Natural","ticker":"NWN","tv":"NYSE:NWN","region":"US","domain":"nwnatural.com","desc":"Distribution de gaz naturel.","sector":"services","currency":"USD","year":2025,"ca":1289.36,"caPrev":1152.99,"ebit":280.89,"net":113.32,"netPrev":78.87,"equity":1475.08,"netDebt":2568.12,"ebitda":446.4,"fcf":-197.77,"divPaid":77.31,"dps":1.96,"eps":2.77,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2646.33,"leases":78.21,"capex":466.89,"norme":"US GAAP"},{"id":"progyny","name":"Progyny","ticker":"PGNY","tv":"NASDAQ:PGNY","region":"US","domain":"progyny.com","desc":"Établissements et services de santé.","sector":"sante","currency":"USD","year":2025,"ca":1288.66,"caPrev":1167.22,"ebit":85.28,"net":58.52,"netPrev":54.34,"equity":516.04,"netDebt":null,"ebitda":90.23,"fcf":191.78,"divPaid":null,"dps":null,"eps":0.68,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":27.73,"capex":18.41,"norme":"US GAAP"},{"id":"tennant-company","name":"Tennant Company","ticker":"TNC","tv":"NYSE:TNC","region":"US","domain":"tennantco.com","desc":"Machines et équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":1203.5,"caPrev":1286.7,"ebit":68.3,"net":43.8,"netPrev":83.7,"equity":601.6,"netDebt":167.2,"ebitda":null,"fcf":43.3,"divPaid":21.9,"dps":1.2,"eps":2.38,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":225.5,"leases":58.3,"capex":21.7,"norme":"US GAAP"},{"id":"ezcorp","name":"EZCorp","ticker":"EZPW","tv":"NASDAQ:EZPW","region":"US","domain":"ezcorp.com","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"USD","year":2025,"ca":1274.28,"caPrev":1161.6,"ebit":149.17,"net":109.61,"netPrev":83.1,"equity":1025.48,"netDebt":48.55,"ebitda":181.71,"fcf":110.42,"divPaid":null,"dps":null,"eps":1.91,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":295.73,"leases":247.18,"capex":38.56,"norme":"US GAAP"},{"id":"provident-financial-services","name":"Provident Financial Services","ticker":"PFS","tv":"NYSE:PFS","region":"US","domain":"provident.bank","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":73.11,"caPrev":68.29,"ebit":null,"net":291.16,"netPrev":115.53,"equity":2833.21,"netDebt":null,"ebitda":null,"fcf":430.73,"divPaid":125.91,"dps":0.96,"eps":2.23,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":61.13,"capex":11.54,"norme":"US GAAP"},{"id":"wesbanco","name":"WesBanco","ticker":"WSBC","tv":"NASDAQ:WSBC","region":"US","domain":"wesbanco.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":1271.94,"caPrev":825.64,"ebit":null,"net":223.11,"netPrev":151.51,"equity":4031.91,"netDebt":null,"ebitda":null,"fcf":279.99,"divPaid":125.25,"dps":1.49,"eps":2.23,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":45.58,"capex":10.43,"norme":"US GAAP"},{"id":"tempus-ai","name":"Tempus AI","ticker":"TEM","tv":"NASDAQ:TEM","region":"US","domain":"tempus.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":1271.79,"caPrev":693.4,"ebit":-252.87,"net":-245.03,"netPrev":-705.81,"equity":491.33,"netDebt":null,"ebitda":null,"fcf":-239.14,"divPaid":0,"dps":null,"eps":-1.41,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":87.63,"capex":21.05,"norme":"US GAAP"},{"id":"renasant-bank","name":"Renasant Bank","ticker":"RNST","tv":"NYSE:RNST","region":"US","domain":"renasantbank.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":1262.26,"caPrev":887.78,"ebit":null,"net":181.27,"netPrev":195.46,"equity":3884.91,"netDebt":-15.19,"ebitda":null,"fcf":237.75,"divPaid":78.6,"dps":0.89,"eps":2.09,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":42.04,"leases":57.23,"capex":33.72,"norme":"US GAAP"},{"id":"first-bancorp","name":"First BanCorp","ticker":"FBP","tv":"NYSE:FBP","region":"US","domain":"1firstbank.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":1255.03,"caPrev":1225.88,"ebit":null,"net":344.87,"netPrev":298.72,"equity":1966.87,"netDebt":-368.6,"ebitda":null,"fcf":437.52,"divPaid":115.52,"dps":0.72,"eps":2.16,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-294.23,"leases":74.37,"capex":11.03,"norme":"US GAAP"},{"id":"zoominfo","name":"ZoomInfo","ticker":"GTM","tv":"NASDAQ:GTM","region":"US","domain":"zoominfo.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":1249.5,"caPrev":1214.3,"ebit":225.7,"net":124.2,"netPrev":29.1,"equity":1508.7,"netDebt":1148.1,"ebitda":null,"fcf":389.3,"divPaid":null,"dps":null,"eps":0.38,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1393.3,"leases":245.2,"capex":76.1,"norme":"US GAAP"},{"id":"red-robin","name":"Red Robin","ticker":"RRGB","tv":"NASDAQ:RRGB","region":"US","domain":"redrobin.com","desc":"Restaurants.","sector":"conso","currency":"USD","year":2025,"ca":1210.22,"caPrev":1248.56,"ebit":2.79,"net":-23.28,"netPrev":-77.54,"equity":-106.35,"netDebt":150.29,"ebitda":53.91,"fcf":6.22,"divPaid":null,"dps":null,"eps":-1.31,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":506.2,"leases":355.9,"capex":30.78,"norme":"US GAAP"},{"id":"compass-minerals","name":"Compass Minerals","ticker":"CMP","tv":"NYSE:CMP","region":"US","domain":"compassminerals.com","desc":"Extraction de minéraux et de granulats.","sector":"materiaux","currency":"USD","year":2025,"ca":1243.9,"caPrev":1117.4,"ebit":25.3,"net":-79.8,"netPrev":-206.1,"equity":234.1,"netDebt":772.5,"ebitda":128.5,"fcf":128,"divPaid":0,"dps":null,"eps":null,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":841.9,"leases":69.4,"capex":69.7,"norme":"US GAAP"},{"id":"walker-and-dunlop","name":"Walker & Dunlop","ticker":"WD","tv":"NYSE:WD","region":"US","domain":"walkerdunlop.com","desc":"Services financiers.","sector":"finance","currency":"USD","year":2025,"ca":1234.31,"caPrev":1132.49,"ebit":null,"net":56.25,"netPrev":108.17,"equity":1735.03,"netDebt":null,"ebitda":null,"fcf":-680.08,"divPaid":91.8,"dps":2.68,"eps":1.65,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":105.13,"capex":15.77,"norme":"US GAAP"},{"id":"klaviyo","name":"Klaviyo","ticker":"KVYO","tv":"NYSE:KVYO","region":"US","domain":"klaviyo.com","desc":"Plateforme américaine d'automatisation du marketing et service de marketing par e-mail.","sector":"tech","currency":"USD","year":2025,"ca":1234.02,"caPrev":937.46,"ebit":-67.76,"net":-31.77,"netPrev":-46.14,"equity":1196.56,"netDebt":null,"ebitda":-49.16,"fcf":208.52,"divPaid":null,"dps":null,"eps":-0.11,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":120.75,"capex":9.49,"norme":"US GAAP"},{"id":"idt-corporation","name":"IDT Corporation","ticker":"IDT","tv":"NYSE:IDT","region":"US","domain":"idtenergy.com","desc":"Société de télécommunications américaine.","sector":"telecom","currency":"USD","year":2026,"ca":1297.96,"caPrev":1231.49,"ebit":121.17,"net":86.63,"netPrev":76.09,"equity":377.32,"netDebt":null,"ebitda":142.57,"fcf":67.96,"divPaid":6.5,"dps":0.26,"eps":3.47,"clos":"2026-07-31","maj":"2026-11-01","yearPrev":2025,"leases":1.57,"capex":23.11,"norme":"US GAAP"},{"id":"albany-international","name":"Albany International","ticker":"AIN","tv":"NYSE:AIN","region":"US","domain":"albint.com","desc":"Textiles.","sector":"conso","currency":"USD","year":2025,"ca":1182.81,"caPrev":1230.62,"ebit":-36.1,"net":-57.34,"netPrev":87.62,"equity":726.21,"netDebt":343.31,"ebitda":51.81,"fcf":82.64,"divPaid":32.48,"dps":1.09,"eps":-1.94,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":355.01,"leases":11.7,"capex":69.83,"norme":"US GAAP"},{"id":"bio-techne","name":"Bio-Techne","ticker":"TECH","tv":"NASDAQ:TECH","region":"US","domain":"bio-techne.com","desc":"Biotechnologies : recherche et développement de médicaments.","sector":"sante","currency":"USD","year":2026,"ca":1215.04,"caPrev":1219.64,"ebit":251.89,"net":181.84,"netPrev":73.4,"equity":2108.22,"netDebt":-64.71,"ebitda":349.25,"fcf":263.22,"divPaid":49.92,"dps":0.32,"eps":1.17,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":24.38,"leases":89.09,"capex":28.85,"norme":"US GAAP"},{"id":"mgic-investment","name":"Mgic Investment","ticker":"MTG","tv":"NYSE:MTG","region":"US","domain":"mgic.com","desc":"Assurance.","sector":"finance","currency":"USD","year":2025,"ca":1213.64,"caPrev":1207.73,"ebit":null,"net":738.35,"netPrev":762.99,"equity":5147.55,"netDebt":null,"ebitda":null,"fcf":851.77,"divPaid":132.49,"dps":0.57,"eps":3.17,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":1.02,"norme":"US GAAP"},{"id":"shoe-station-group","name":"Shoe Station Group","ticker":"SHOE","tv":"NASDAQ:SHOE","region":"US","domain":"shoecarnival.com","desc":"Magasins de vêtements et de chaussures.","sector":"conso","currency":"USD","year":2026,"ca":1135.32,"caPrev":1202.89,"ebit":66.76,"net":52.27,"netPrev":73.77,"equity":689.67,"netDebt":null,"ebitda":101.11,"fcf":26.58,"divPaid":16.75,"dps":0.6,"eps":1.91,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":371.43,"capex":44.72,"norme":"US GAAP"},{"id":"guidewire-software","name":"Guidewire Software","ticker":"GWRE","tv":"NYSE:GWRE","region":"US","domain":"guidewire.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2026,"ca":1475.36,"caPrev":1202.46,"ebit":149.87,"net":139.28,"netPrev":69.8,"equity":1193.69,"netDebt":null,"ebitda":177.83,"fcf":377.66,"divPaid":null,"dps":null,"eps":1.65,"clos":"2026-07-31","maj":"2026-11-01","yearPrev":2025,"leases":36.89,"capex":12.06,"norme":"US GAAP"},{"id":"national-beverage","name":"National Beverage","ticker":"FIZZ","tv":"NASDAQ:FIZZ","region":"US","domain":"nbcfiz.com","desc":"Boissons.","sector":"conso","currency":"USD","year":2026,"ca":1180.55,"caPrev":1201.35,"ebit":230.11,"net":183.65,"netPrev":186.82,"equity":635.71,"netDebt":null,"ebitda":252.79,"fcf":156.11,"divPaid":0,"dps":null,"eps":1.96,"clos":"2026-05-02","maj":"2026-11-01","yearPrev":2025,"leases":58.94,"capex":25.14,"norme":"US GAAP"},{"id":"synaptics","name":"Synaptics","ticker":"SYNA","tv":"NASDAQ:SYNA","region":"US","domain":"synaptics.com","desc":"Entreprise étasunienne.","sector":"tech","currency":"USD","year":2026,"ca":1197.2,"caPrev":1074.3,"ebit":-67.1,"net":-490.8,"netPrev":-47.8,"equity":929.5,"netDebt":394.8,"ebitda":null,"fcf":101.4,"divPaid":null,"dps":null,"eps":-12.62,"clos":"2026-06-27","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":434.3,"leases":39.5,"capex":48,"norme":"US GAAP"},{"id":"artisan-partners","name":"Artisan Partners","ticker":"APAM","tv":"NYSE:APAM","region":"US","domain":"artisanpartners.com","desc":"Fonds de pension américain.","sector":"finance","currency":"USD","year":2025,"ca":1196.69,"caPrev":1111.8,"ebit":399.63,"net":290.32,"netPrev":259.75,"equity":438.83,"netDebt":-65.51,"ebitda":409.01,"fcf":171.62,"divPaid":257.11,"dps":3.63,"eps":4.05,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":55.37,"leases":120.88,"capex":0.37,"norme":"US GAAP"},{"id":"monro","name":"Monro","ticker":"MNRO","tv":"NASDAQ:MNRO","region":"US","domain":"monro.com","desc":"Location de voitures et services automobiles.","sector":"industrie","currency":"USD","year":2026,"ca":1157.18,"caPrev":1195.33,"ebit":20.03,"net":2.17,"netPrev":-5.18,"equity":591.47,"netDebt":45.37,"ebitda":81.7,"fcf":38.78,"divPaid":34.96,"dps":1.12,"eps":0.03,"clos":"2026-03-28","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":434.5,"leases":389.13,"capex":31.66,"norme":"US GAAP"},{"id":"loandepot","name":"LoanDepot","ticker":"LDI","tv":"NYSE:LDI","region":"US","domain":"loandepot.com","desc":"Services financiers.","sector":"finance","currency":"USD","year":2025,"ca":1189.74,"caPrev":1060.23,"ebit":null,"net":-62.65,"netPrev":-98.33,"equity":386.01,"netDebt":1763.07,"ebitda":null,"fcf":-734.61,"divPaid":2.47,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1797.7,"leases":34.63,"capex":27.1,"norme":"US GAAP"},{"id":"angi","name":"Angi","ticker":"ANGI","tv":"NASDAQ:ANGI","region":"US","domain":"angieslist.com","desc":"Publicité et marketing.","sector":"telecom","currency":"USD","year":2025,"ca":1030.54,"caPrev":1185.11,"ebit":65.41,"net":43.83,"netPrev":36,"equity":927.37,"netDebt":193.97,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":0.96,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":231.59,"leases":37.63,"capex":59.6,"norme":"US GAAP"},{"id":"commvault-systems","name":"CommVault Systems","ticker":"CVLT","tv":"NASDAQ:CVLT","region":"US","domain":"commvault.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2026,"ca":1183.69,"caPrev":995.62,"ebit":73.99,"net":70.66,"netPrev":76.11,"equity":7.49,"netDebt":null,"ebitda":84.34,"fcf":237.15,"divPaid":null,"dps":null,"eps":1.61,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"leases":36.64,"capex":7.53,"norme":"US GAAP"},{"id":"cava-group","name":"Cava Group","ticker":"CAVA","tv":"NYSE:CAVA","region":"US","domain":"cava.com","desc":"Restaurants.","sector":"conso","currency":"USD","year":2025,"ca":1179.66,"caPrev":963.71,"ebit":55.29,"net":63.74,"netPrev":130.32,"equity":779.66,"netDebt":null,"ebitda":128.95,"fcf":26.14,"divPaid":null,"dps":null,"eps":0.55,"clos":"2025-12-28","maj":"2026-11-01","yearPrev":2024,"leases":466.25,"capex":158.7,"norme":"US GAAP"},{"id":"eastern-bank","name":"Eastern Bank","ticker":"EBC","tv":"NASDAQ:EBC","region":"US","domain":"easternbank.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":134.09,"caPrev":112.62,"ebit":null,"net":88.22,"netPrev":119.56,"equity":4340.55,"netDebt":-101.93,"ebitda":null,"fcf":412.99,"divPaid":105.72,"dps":0.51,"eps":0.43,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-4.04,"leases":97.9,"capex":19.43,"norme":"US GAAP"},{"id":"blackbaud","name":"Blackbaud","ticker":"BLKB","tv":"NASDAQ:BLKB","region":"US","domain":"blackbaud.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":1128.37,"caPrev":1154.62,"ebit":190.75,"net":114.97,"netPrev":-299.52,"equity":85.05,"netDebt":1071.53,"ebitda":276.97,"fcf":257.78,"divPaid":null,"dps":null,"eps":2.41,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1077.69,"leases":6.16,"capex":7.77,"norme":"US GAAP"},{"id":"five9","name":"Five9","ticker":"FIVN","tv":"NASDAQ:FIVN","region":"US","domain":"five9.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":1149.09,"caPrev":1041.94,"ebit":28.85,"net":39.42,"netPrev":-12.79,"equity":785.82,"netDebt":null,"ebitda":90.61,"fcf":201.24,"divPaid":null,"dps":null,"eps":0.51,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":69.61,"capex":24.96,"norme":"US GAAP"},{"id":"fossil","name":"Fossil","ticker":"FOSL","tv":"NASDAQ:FOSL","region":"US","domain":"fossil.com","desc":"Marque américaine de montres et d'accessoires.","sector":"conso","currency":"USD","year":2025,"ca":1004.41,"caPrev":1144.99,"ebit":-19.08,"net":-78.3,"netPrev":-102.67,"equity":102.84,"netDebt":81.96,"ebitda":-6.03,"fcf":-60.46,"divPaid":null,"dps":null,"eps":-1.45,"clos":"2025-01-03","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":221.17,"leases":139.21,"capex":2.56,"norme":"US GAAP"},{"id":"extreme-networks","name":"Extreme Networks","ticker":"EXTR","tv":"NASDAQ:EXTR","region":"US","domain":"extremenetworks.com","desc":"Fabricant américain d'équipements pour les réseaux de télécommunications.","sector":"tech","currency":"USD","year":2026,"ca":1283.59,"caPrev":1140.07,"ebit":62.7,"net":42.12,"netPrev":-7.47,"equity":88.59,"netDebt":-46.76,"ebitda":null,"fcf":95.24,"divPaid":null,"dps":null,"eps":0.32,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-15.92,"leases":30.84,"capex":27.94,"norme":"US GAAP"},{"id":"prestige-brands","name":"Prestige Brands","ticker":"PBH","tv":"NYSE:PBH","region":"US","domain":"prestigebrands.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2026,"ca":1088.71,"caPrev":1137.76,"ebit":309.41,"net":190.3,"netPrev":214.61,"equity":1887.52,"netDebt":930.08,"ebitda":340.68,"fcf":246.45,"divPaid":null,"dps":null,"eps":3.93,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":978.57,"leases":48.49,"capex":11.18,"norme":"US GAAP"},{"id":"cactus","name":"Cactus","ticker":"WHD","tv":"NYSE:WHD","region":"US","domain":"cactuswhd.com","desc":"Équipements pour l'industrie pétrolière et gazière.","sector":"energie","currency":"USD","year":2025,"ca":1079.05,"caPrev":1129.81,"ebit":250.5,"net":166.01,"netPrev":185.41,"equity":1226.39,"netDebt":-123.57,"ebitda":314.42,"fcf":null,"divPaid":37.44,"dps":0.54,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-85.82,"leases":37.75,"norme":"US GAAP"},{"id":"cubesmart","name":"CubeSmart","ticker":"CUBE","tv":"NYSE:CUBE","region":"US","domain":"cubesmart.com","desc":"Foncière cotée (REIT) : détention et location d'immeubles.","sector":"immo","currency":"USD","year":2025,"ca":1123.11,"caPrev":1066.23,"ebit":null,"net":333.78,"netPrev":391.18,"equity":2719.44,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":476.31,"dps":2.09,"eps":1.46,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":49.6,"norme":"US GAAP"},{"id":"hayward-industries","name":"Hayward Industries","ticker":"HAYW","tv":"NYSE:HAYW","region":"US","domain":"hayward.com","desc":"Fabricant américain d'équipements industriels.","sector":"industrie","currency":"USD","year":2025,"ca":1122.16,"caPrev":1051.61,"ebit":233.25,"net":151.57,"netPrev":118.66,"equity":1593.01,"netDebt":630.18,"ebitda":null,"fcf":227.32,"divPaid":null,"dps":0,"eps":0.7,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":695.22,"leases":65.04,"capex":28.72,"norme":"US GAAP"},{"id":"lendingtree","name":"LendingTree","ticker":"TREE","tv":"NASDAQ:TREE","region":"US","domain":"lendingtree.com","desc":"Crédit et financement.","sector":"finance","currency":"USD","year":2025,"ca":1117.32,"caPrev":900.22,"ebit":64.81,"net":151.31,"netPrev":-41.7,"equity":286.8,"netDebt":310.55,"ebitda":81.27,"fcf":60.68,"divPaid":null,"dps":null,"eps":11.14,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":358.54,"leases":47.99,"capex":12.42,"norme":"US GAAP"},{"id":"vse-corporation","name":"VSE Corporation","ticker":"VSEC","tv":"NASDAQ:VSEC","region":"US","domain":"vsecorp.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"USD","year":2025,"ca":1112.28,"caPrev":786.26,"ebit":89.6,"net":11.7,"netPrev":15.32,"equity":1438.81,"netDebt":223.45,"ebitda":129.52,"fcf":5.71,"divPaid":8.26,"dps":0.4,"eps":0.55,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":273.45,"leases":50,"capex":21.28,"norme":"US GAAP"},{"id":"grand-canyon-education","name":"Grand Canyon Education","ticker":"LOPE","tv":"NASDAQ:LOPE","region":"US","domain":"gce.com","desc":"Enseignement et formation.","sector":"conso","currency":"USD","year":2025,"ca":1106.07,"caPrev":1033,"ebit":265.91,"net":216.17,"netPrev":226.23,"equity":746.93,"netDebt":null,"ebitda":297.1,"fcf":238.65,"divPaid":null,"dps":null,"eps":7.76,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":107.32,"capex":34.84,"norme":"US GAAP"},{"id":"powell-industries","name":"Powell Industries","ticker":"POWL","tv":"NASDAQ:POWL","region":"US","domain":"powellind.com","desc":"Équipements électriques.","sector":"industrie","currency":"USD","year":2025,"ca":1104.32,"caPrev":1012.36,"ebit":217.86,"net":180.75,"netPrev":149.85,"equity":640.77,"netDebt":null,"ebitda":225.13,"fcf":154.79,"divPaid":12.87,"dps":1.07,"eps":14.98,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"leases":1.66,"capex":13.15,"norme":"US GAAP"},{"id":"torrid","name":"Torrid","ticker":"CURV","tv":"NYSE:CURV","region":"US","domain":"torrid.com","desc":"Magasins de vêtements et de chaussures.","sector":"conso","currency":"USD","year":2026,"ca":1000.09,"caPrev":1103.74,"ebit":21.4,"net":-7.03,"netPrev":16.32,"equity":-213.41,"netDebt":252.39,"ebitda":57.51,"fcf":-21.86,"divPaid":null,"dps":null,"eps":-0.07,"clos":"2026-01-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":385.44,"leases":133.06,"capex":8.85,"norme":"US GAAP"},{"id":"freshpet","name":"Freshpet","ticker":"FRPT","tv":"NASDAQ:FRPT","region":"US","domain":"freshpet.com","desc":"Produits alimentaires.","sector":"conso","currency":"USD","year":2025,"ca":1102.02,"caPrev":975.18,"ebit":75.67,"net":139.14,"netPrev":46.93,"equity":1208.66,"netDebt":null,"ebitda":162.07,"fcf":12.38,"divPaid":null,"dps":null,"eps":2.85,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":97.65,"capex":148.18,"norme":"US GAAP"},{"id":"adtran","name":"Adtran","ticker":"ADTN","tv":"NASDAQ:ADTN","region":"US","domain":"adtran.com","desc":"Équipements de télécommunication et de réseau.","sector":"tech","currency":"USD","year":2025,"ca":1083.81,"caPrev":922.72,"ebit":-15.6,"net":-45.66,"netPrev":-459.89,"equity":145.83,"netDebt":null,"ebitda":76.95,"fcf":98.03,"divPaid":null,"dps":null,"eps":-0.52,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":34.09,"capex":31.74,"norme":"US GAAP"},{"id":"csw-industrials","name":"CSW Industrials","ticker":"CSW","tv":"NYSE:CSW","region":"US","domain":"csw.com","desc":"Produits chimiques.","sector":"materiaux","currency":"USD","year":2026,"ca":1082.55,"caPrev":878.3,"ebit":168.54,"net":112.05,"netPrev":136.65,"equity":1050.41,"netDebt":835.5,"ebitda":null,"fcf":132.4,"divPaid":18.02,"dps":1.08,"eps":6.73,"dpsE":1,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":913.38,"leases":77.88,"capex":17.26,"norme":"US GAAP"},{"id":"manhattan-associates","name":"Manhattan Associates","ticker":"MANH","tv":"NASDAQ:MANH","region":"US","domain":"manh.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":1081.39,"caPrev":1042.35,"ebit":279.8,"net":219.95,"netPrev":218.36,"equity":314.77,"netDebt":null,"ebitda":286.12,"fcf":374.01,"divPaid":null,"dps":null,"eps":3.64,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":61.06,"capex":15.46,"norme":"US GAAP"},{"id":"xenia-hotels-and-resorts","name":"Xenia Hotels and Resorts","ticker":"XHR","tv":"NYSE:XHR","region":"US","domain":"xeniareit.com","desc":"Hôtels.","sector":"conso","currency":"USD","year":2025,"ca":1078.5,"caPrev":1039.05,"ebit":107.53,"net":63.09,"netPrev":16.14,"equity":1134.22,"netDebt":1282.45,"ebitda":238.25,"fcf":89.91,"divPaid":0.57,"dps":0.56,"eps":0.64,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1293.56,"leases":11.1,"capex":86.61,"norme":"US GAAP"},{"id":"bumble","name":"Bumble","ticker":"BMBL","tv":"NASDAQ:BMBL","region":"US","domain":"bumble.com","desc":"Réseau social et plateforme de rencontre.","sector":"tech","currency":"USD","year":2025,"ca":965.66,"caPrev":1071.64,"ebit":-805.78,"net":-693.14,"netPrev":-557.01,"equity":569.99,"netDebt":414.8,"ebitda":-779.92,"fcf":null,"divPaid":null,"dps":null,"eps":-5.95,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":425.74,"leases":10.94,"norme":"US GAAP"},{"id":"acadia-pharmaceuticals","name":"Acadia Pharmaceuticals","ticker":"ACAD","tv":"NASDAQ:ACAD","region":"US","domain":"acadia-pharm.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2025,"ca":1071.51,"caPrev":957.8,"ebit":104.81,"net":391,"netPrev":226.45,"equity":1227.39,"netDebt":null,"ebitda":null,"fcf":105.15,"divPaid":null,"dps":null,"eps":2.32,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":52.19,"capex":4.69,"norme":"US GAAP"},{"id":"kodak","name":"Kodak","ticker":"KODK","tv":"NYSE:KODK","region":"US","domain":"kodak.com","desc":"Entreprise américaine de photographie.","sector":"tech","currency":"USD","year":2025,"ca":1069,"caPrev":1043,"ebit":0,"net":-128,"netPrev":102,"equity":614,"netDebt":-128,"ebitda":29,"fcf":446,"divPaid":2,"dps":0.03,"eps":-1.78,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-86,"leases":42,"capex":34,"norme":"US GAAP"},{"id":"wsfs-bank","name":"WSFS Bank","ticker":"WSFS","tv":"NASDAQ:WSFS","region":"US","domain":"wsfsbank.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":1019.69,"caPrev":1063.58,"ebit":null,"net":287.35,"netPrev":263.67,"equity":2738.55,"netDebt":null,"ebitda":null,"fcf":213.61,"divPaid":37.17,"dps":0.66,"eps":5.11,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":125.29,"capex":6.39,"norme":"US GAAP"},{"id":"figma","name":"Figma","ticker":"FIG","tv":"NYSE:FIG","region":"US","domain":"figma.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":1055.79,"caPrev":749.01,"ebit":-1290.46,"net":-1250.46,"netPrev":-732.12,"equity":1510.64,"netDebt":null,"ebitda":-1274.86,"fcf":246.24,"divPaid":null,"dps":null,"eps":-3.71,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":58.48,"capex":4.44,"norme":"US GAAP"},{"id":"semtech-corporation","name":"Semtech Corporation","ticker":"SMTC","tv":"NASDAQ:SMTC","region":"US","domain":"semtech.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2026,"ca":1049.97,"caPrev":909.29,"ebit":32.57,"net":-40.38,"netPrev":-161.9,"equity":549.72,"netDebt":296.05,"ebitda":null,"fcf":171.39,"divPaid":null,"dps":null,"eps":-0.46,"clos":"2026-01-25","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":322.82,"leases":26.76,"capex":9.78,"norme":"US GAAP"},{"id":"funko","name":"Funko","ticker":"FNKO","tv":"NASDAQ:FNKO","region":"US","domain":"funko.com","desc":"Fabricant américain de jouets.","sector":"conso","currency":"USD","year":2025,"ca":908.21,"caPrev":1049.85,"ebit":-45.54,"net":-67.36,"netPrev":-14.72,"equity":185.81,"netDebt":58.15,"ebitda":13.55,"fcf":-38.08,"divPaid":null,"dps":null,"eps":-1.24,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":125.63,"leases":67.47,"capex":32.97,"norme":"US GAAP"},{"id":"enpro-industries","name":"Enpro Industries","ticker":"NPO","tv":"NYSE:NPO","region":"US","domain":"enproindustries.com","desc":"Produits en plastique et en caoutchouc.","sector":"materiaux","currency":"USD","year":2025,"ca":1143.3,"caPrev":1048.7,"ebit":161.6,"net":40.5,"netPrev":72.9,"equity":1543.9,"netDebt":540.6,"ebitda":264.4,"fcf":null,"divPaid":26.2,"dps":1.24,"eps":1.92,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":606.7,"leases":66.1,"capex":42,"norme":"US GAAP"},{"id":"methode-electronics","name":"Methode Electronics","ticker":"MEI","tv":"NYSE:MEI","region":"US","domain":"methode.com","desc":"Composants électroniques.","sector":"tech","currency":"USD","year":2026,"ca":1019.2,"caPrev":1048.1,"ebit":8.8,"net":-35.7,"netPrev":-62.6,"equity":677.5,"netDebt":185.4,"ebitda":67.6,"fcf":15.6,"divPaid":8.3,"dps":0.22,"eps":-1.01,"clos":"2026-05-02","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":209,"leases":23.6,"capex":22.4,"norme":"US GAAP"},{"id":"upstart-holdings","name":"Upstart Holdings","ticker":"UPST","tv":"NASDAQ:UPST","region":"US","domain":"upstart.com","desc":"Services financiers en ligne.","sector":"finance","currency":"USD","year":2025,"ca":1043.86,"caPrev":636.53,"ebit":42.63,"net":53.6,"netPrev":-128.58,"equity":798.82,"netDebt":1176.76,"ebitda":67.47,"fcf":-148.07,"divPaid":null,"dps":null,"eps":0.56,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1197.91,"leases":21.15,"capex":0.35,"norme":"US GAAP"},{"id":"emergent-biosolutions","name":"Emergent BioSolutions","ticker":"EBS","tv":"NYSE:EBS","region":"US","domain":"emergentbiosolutions.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2025,"ca":742.9,"caPrev":1043.6,"ebit":100.1,"net":52.6,"netPrev":-190.6,"equity":522.6,"netDebt":384.3,"ebitda":195.9,"fcf":156.8,"divPaid":null,"dps":null,"eps":0.98,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":395.9,"leases":11.6,"capex":13.8,"norme":"US GAAP"},{"id":"royal-gold","name":"Royal Gold","ticker":"RGLD","tv":"NASDAQ:RGLD","region":"US","domain":"royalgold.com","desc":"Redevances sur des mines.","sector":"materiaux","currency":"USD","year":2025,"ca":1030.47,"caPrev":719.4,"ebit":638.17,"net":466.28,"netPrev":332.02,"equity":7157.13,"netDebt":661.72,"ebitda":815.25,"fcf":null,"divPaid":118.53,"dps":1.83,"eps":6.7,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":698.93,"leases":37.21,"norme":"US GAAP"},{"id":"tandem-diabetes-care","name":"Tandem Diabetes Care","ticker":"TNDM","tv":"NASDAQ:TNDM","region":"US","domain":"tandemdiabetes.com","desc":"Dispositifs et équipements médicaux.","sector":"sante","currency":"USD","year":2025,"ca":1014.74,"caPrev":940.2,"ebit":-187.26,"net":-204.71,"netPrev":-96.02,"equity":155.17,"netDebt":219.4,"ebitda":-169.59,"fcf":-29.67,"divPaid":null,"dps":null,"eps":-3.04,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":353.84,"leases":134.44,"capex":19.95,"norme":"US GAAP"},{"id":"macerich","name":"Macerich","ticker":"MAC","tv":"NYSE:MAC","region":"US","domain":"macerich.com","desc":"Foncière cotée (REIT) : détention et location d'immeubles.","sector":"immo","currency":"USD","year":2025,"ca":1013.98,"caPrev":918.2,"ebit":null,"net":-197.15,"netPrev":-194.12,"equity":2448.87,"netDebt":4788.7,"ebitda":null,"fcf":null,"divPaid":188.21,"dps":0.68,"eps":-0.78,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4855.68,"leases":66.98,"norme":"US GAAP"},{"id":"alarm-com-holdings","name":"Alarm.com Holdings","ticker":"ALRM","tv":"NASDAQ:ALRM","region":"US","domain":"alarm.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":1011.19,"caPrev":939.83,"ebit":133.64,"net":132.57,"netPrev":124.12,"equity":848.16,"netDebt":null,"ebitda":164.46,"fcf":137.05,"divPaid":null,"dps":null,"eps":2.66,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":76.13,"capex":16.28,"norme":"US GAAP"},{"id":"onto-innovation","name":"Onto Innovation","ticker":"ONTO","tv":"NYSE:ONTO","region":"US","domain":"ontoinnovation.com","desc":"Instruments de mesure et de contrôle.","sector":"industrie","currency":"USD","year":2025,"ca":1005.26,"caPrev":987.32,"ebit":132.93,"net":136.76,"netPrev":201.67,"equity":2100.65,"netDebt":null,"ebitda":null,"fcf":299.8,"divPaid":null,"dps":null,"eps":2.78,"clos":"2025-01-03","maj":"2026-11-01","yearPrev":2024,"leases":17.47,"capex":28.51,"norme":"US GAAP"},{"id":"rexford-industrial-realty","name":"Rexford Industrial Realty","ticker":"REXR","tv":"NYSE:REXR","region":"US","domain":"rexfordindustrial.com","desc":"Foncière cotée (REIT) : détention et location d'immeubles.","sector":"immo","currency":"USD","year":2025,"ca":1003.13,"caPrev":936.41,"ebit":null,"net":212.03,"netPrev":273.8,"equity":8460.56,"netDebt":3086.13,"ebitda":null,"fcf":208.66,"divPaid":397.5,"dps":1.72,"eps":0.86,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3094.41,"leases":8.28,"capex":333.42,"norme":"US GAAP"},{"id":"first-financial-bank","name":"First Financial Bank","ticker":"FFBC","tv":"NASDAQ:FFBC","region":"US","domain":"bankatfirst.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":80.02,"caPrev":67.64,"ebit":null,"net":255.61,"netPrev":228.83,"equity":2769.22,"netDebt":1010.83,"ebitda":null,"fcf":317.1,"divPaid":94.65,"dps":0.98,"eps":2.68,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1068.94,"leases":58.11,"capex":20.76,"norme":"US GAAP"},{"id":"sentinelone","name":"SentinelOne","ticker":"S","tv":"NYSE:S","region":"US","domain":"sentinelone.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2026,"ca":1001.28,"caPrev":821.46,"ebit":-321.31,"net":-450.73,"netPrev":-288.44,"equity":1437.15,"netDebt":null,"ebitda":-266.38,"fcf":75.9,"divPaid":null,"dps":null,"eps":-1.37,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":15,"capex":0.71,"norme":"US GAAP"},{"id":"tenable-holdings","name":"Tenable Holdings","ticker":"TENB","tv":"NASDAQ:TENB","region":"US","domain":"tenable.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":999.41,"caPrev":900.02,"ebit":-9.17,"net":-36.12,"netPrev":-36.3,"equity":326.38,"netDebt":null,"ebitda":32.79,"fcf":254.65,"divPaid":null,"dps":null,"eps":-0.3,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":60.47,"capex":12.1,"norme":"US GAAP"},{"id":"happen-bank","name":"Happen Bank","ticker":"HAPN","tv":"NASDAQ:HAPN","region":"US","domain":"happen.com","desc":"Crédit et financement.","sector":"finance","currency":"USD","year":2025,"ca":998.85,"caPrev":787.01,"ebit":null,"net":135.68,"netPrev":51.33,"equity":1500.43,"netDebt":-930.44,"ebitda":null,"fcf":-2867.28,"divPaid":null,"dps":null,"eps":1.18,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-914.61,"leases":15.83,"capex":140.34,"norme":"US GAAP"},{"id":"cousins-properties","name":"Cousins Properties","ticker":"CUZ","tv":"NYSE:CUZ","region":"US","domain":"cousinsproperties.com","desc":"Foncière cotée (REIT) : détention et location d'immeubles.","sector":"immo","currency":"USD","year":2025,"ca":993.82,"caPrev":856.76,"ebit":673.31,"net":40.5,"netPrev":45.96,"equity":4679.59,"netDebt":3335.1,"ebitda":1088.67,"fcf":135.04,"divPaid":215.8,"dps":1.28,"eps":0.24,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3385.28,"leases":50.19,"capex":267.23,"norme":"US GAAP"},{"id":"central-bancompany","name":"Central Bancompany","ticker":"CBC","tv":"NASDAQ:CBC","region":"US","domain":"centralbank.net","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":989.95,"caPrev":904.98,"ebit":null,"net":390.85,"netPrev":305.81,"equity":3783.98,"netDebt":null,"ebitda":null,"fcf":231.39,"divPaid":246.53,"dps":1.12,"eps":1.75,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":32.56,"capex":16.77,"norme":"US GAAP"},{"id":"shutterstock","name":"Shutterstock","ticker":"SSTK","tv":"NYSE:SSTK","region":"US","domain":"shutterstock.com","desc":"Banque américaine de contenus.","sector":"tech","currency":"USD","year":2025,"ca":989.93,"caPrev":935.26,"ebit":75.06,"net":45.5,"netPrev":35.93,"equity":581.04,"netDebt":96.51,"ebitda":165.95,"fcf":123.83,"divPaid":46.53,"dps":1.32,"eps":1.29,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":122.09,"leases":25.58,"capex":42.86,"norme":"US GAAP"},{"id":"brc-group-holdings","name":"BRC Group Holdings","ticker":"RILY","tv":"NASDAQ:RILY","region":"US","domain":"brcgh.com","desc":"Gestion d'actifs.","sector":"finance","currency":"USD","year":2025,"ca":967.6,"caPrev":746.42,"ebit":75.58,"net":307.42,"netPrev":-764.27,"equity":-171.53,"netDebt":1201.13,"ebitda":110.76,"fcf":-71.03,"divPaid":0,"dps":null,"eps":9.8,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1242.03,"leases":40.9,"capex":11.32,"norme":"US GAAP"},{"id":"guardant-health","name":"Guardant Health","ticker":"GH","tv":"NASDAQ:GH","region":"US","domain":"guardanthealth.com","desc":"Laboratoires d'analyses médicales.","sector":"sante","currency":"USD","year":2025,"ca":982.02,"caPrev":739.02,"ebit":-437.25,"net":-416.28,"netPrev":-436.37,"equity":-99.31,"netDebt":1125.8,"ebitda":-397.51,"fcf":-233.07,"divPaid":null,"dps":null,"eps":-3.32,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1331.94,"leases":206.14,"capex":48.31,"norme":"US GAAP"},{"id":"first-hawaiian-bank","name":"First Hawaiian Bank","ticker":"FHB","tv":"NASDAQ:FHB","region":"US","domain":"fhb.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":880.79,"caPrev":808.54,"ebit":null,"net":276.27,"netPrev":230.13,"equity":2769.37,"netDebt":-1477.75,"ebitda":null,"fcf":303.29,"divPaid":130.95,"dps":1.04,"eps":2.21,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-1416.86,"leases":60.89,"capex":31.78,"norme":"US GAAP"},{"id":"progress-software","name":"Progress Software","ticker":"PRGS","tv":"NASDAQ:PRGS","region":"US","domain":"progress.com","desc":"Société de l'industrie du logiciel.","sector":"tech","currency":"USD","year":2025,"ca":977.83,"caPrev":753.41,"ebit":153.29,"net":73.13,"netPrev":68.44,"equity":478.35,"netDebt":1305.54,"ebitda":159.49,"fcf":229.49,"divPaid":0.79,"dps":0,"eps":1.7,"clos":"2025-11-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1335.11,"leases":29.57,"capex":5.7,"norme":"US GAAP"},{"id":"nelnet","name":"Nelnet","ticker":"NNI","tv":"NYSE:NNI","region":"US","domain":"nelnet.com","desc":"Crédit et financement.","sector":"finance","currency":"USD","year":2025,"ca":851.46,"caPrev":973.4,"ebit":null,"net":428.47,"netPrev":184.05,"equity":3685.79,"netDebt":7484.94,"ebitda":null,"fcf":396.75,"divPaid":42.99,"dps":1.18,"eps":11.79,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7497.98,"leases":13.04,"capex":26.24,"norme":"US GAAP"},{"id":"macom-technology-solutions-holdings","name":"MACOM Technology Solutions Holdings","ticker":"MTSI","tv":"NASDAQ:MTSI","region":"US","domain":"macom.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2025,"ca":967.26,"caPrev":729.58,"ebit":129.65,"net":-54.21,"netPrev":76.86,"equity":1327.1,"netDebt":388.43,"ebitda":192.95,"fcf":192.82,"divPaid":null,"dps":null,"eps":-0.73,"clos":"2025-10-03","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":454.3,"leases":65.86,"capex":42.55,"norme":"US GAAP"},{"id":"alto-ingredients","name":"Alto Ingredients","ticker":"ALTO","tv":"NASDAQ:ALTO","region":"US","domain":"altoscomputing.com","desc":"Produits chimiques.","sector":"materiaux","currency":"USD","year":2025,"ca":917.93,"caPrev":965.26,"ebit":7.36,"net":13.34,"netPrev":-58.98,"equity":245.24,"netDebt":61.17,"ebitda":32.58,"fcf":8.65,"divPaid":null,"dps":null,"eps":0.16,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":4.6,"norme":"US GAAP"},{"id":"california-water-service-group","name":"California Water Service Group","ticker":"CWT","tv":"NYSE:CWT","region":"US","domain":"calwatergroup.com","desc":"Distribution d'eau et assainissement.","sector":"services","currency":"USD","year":2025,"ca":963.7,"caPrev":905.62,"ebit":170.37,"net":128.21,"netPrev":190.81,"equity":1691.98,"netDebt":1552.42,"ebitda":316.89,"fcf":null,"divPaid":73.85,"dps":1.24,"eps":2.15,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1566.8,"leases":14.38,"norme":"US GAAP"},{"id":"servicetitan","name":"ServiceTitan","ticker":"TTAN","tv":"NASDAQ:TTAN","region":"US","domain":"servicetitan.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2026,"ca":960.97,"caPrev":771.88,"ebit":-169.2,"net":-159.85,"netPrev":-239.09,"equity":1525.23,"netDebt":-428.77,"ebitda":-86.01,"fcf":105.43,"divPaid":null,"dps":null,"eps":-1.73,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"capex":4.7,"norme":"US GAAP"},{"id":"corvel-corporation","name":"CorVel Corporation","ticker":"CRVL","tv":"NASDAQ:CRVL","region":"US","domain":"corvel.com","desc":"Courtage d'assurance.","sector":"finance","currency":"USD","year":2026,"ca":958.53,"caPrev":895.59,"ebit":null,"net":110.34,"netPrev":95.17,"equity":394.23,"netDebt":null,"ebitda":null,"fcf":110.28,"divPaid":null,"dps":null,"eps":2.15,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"leases":28.11,"capex":45.36,"norme":"US GAAP"},{"id":"appfolio","name":"AppFolio","ticker":"APPF","tv":"NASDAQ:APPF","region":"US","domain":"appfolioinc.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":950.82,"caPrev":794.2,"ebit":152.92,"net":140.92,"netPrev":204.07,"equity":542.58,"netDebt":null,"ebitda":175.57,"fcf":238.95,"divPaid":null,"dps":null,"eps":3.91,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":38.16,"capex":3.16,"norme":"US GAAP"},{"id":"first-merchants-corporation","name":"First Merchants Corporation","ticker":"FRME","tv":"NASDAQ:FRME","region":"US","domain":"firstmerchants.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":924.79,"caPrev":948.01,"ebit":null,"net":226,"netPrev":201.4,"equity":2466.67,"netDebt":915.78,"ebitda":null,"fcf":null,"divPaid":82.91,"dps":1.43,"eps":3.9,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":934.9,"leases":19.12,"norme":"US GAAP"},{"id":"zumiez","name":"Zumiez","ticker":"ZUMZ","tv":"NASDAQ:ZUMZ","region":"US","domain":"zumiez.com","desc":"Magasins de vêtements et de chaussures.","sector":"conso","currency":"USD","year":2026,"ca":929.06,"caPrev":889.2,"ebit":17.04,"net":13.38,"netPrev":-1.71,"equity":324.29,"netDebt":null,"ebitda":38.16,"fcf":42.41,"divPaid":null,"dps":null,"eps":0.8,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":199.33,"capex":11.06,"norme":"US GAAP"},{"id":"mirion-technologies","name":"Mirion Technologies","ticker":"MIR","tv":"NYSE:MIR","region":"US","domain":"mirion.com","desc":"Instruments de mesure et de contrôle.","sector":"industrie","currency":"USD","year":2025,"ca":925.4,"caPrev":860.8,"ebit":51.5,"net":28.8,"netPrev":-36.1,"equity":1866.4,"netDebt":32.4,"ebitda":189.6,"fcf":106.9,"divPaid":null,"dps":null,"eps":0.13,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":66.9,"leases":34.5,"capex":36.4,"norme":"US GAAP"},{"id":"usana-health-sciences","name":"USANA Health Sciences","ticker":"USNA","tv":"NYSE:USNA","region":"US","domain":"usana.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2025,"ca":925.26,"caPrev":854.5,"ebit":37.43,"net":10.76,"netPrev":42.03,"equity":533.1,"netDebt":null,"ebitda":69.99,"fcf":8.53,"divPaid":null,"dps":null,"eps":0.58,"clos":"2025-01-03","maj":"2026-11-01","yearPrev":2024,"leases":17.96,"capex":13.82,"norme":"US GAAP"},{"id":"tilray","name":"Tilray","ticker":"TLRY","tv":"NASDAQ:TLRY","region":"US","domain":"tilray.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2026,"ca":915.45,"caPrev":821.31,"ebit":-63.03,"net":-121.4,"netPrev":-2186.74,"equity":1614.33,"netDebt":-217.2,"ebitda":null,"fcf":null,"divPaid":null,"dps":null,"eps":-1.09,"clos":"2026-05-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-45.69,"leases":171.51,"norme":"US GAAP"},{"id":"mercury-systems","name":"Mercury Systems","ticker":"MRCY","tv":"NASDAQ:MRCY","region":"US","domain":"mrcy.com","desc":"Composants électroniques.","sector":"tech","currency":"USD","year":2026,"ca":983.62,"caPrev":912.02,"ebit":0.28,"net":-29.67,"netPrev":-37.9,"equity":1497.46,"netDebt":null,"ebitda":72.96,"fcf":68.09,"divPaid":null,"dps":null,"eps":-0.5,"clos":"2026-07-03","maj":"2026-11-01","yearPrev":2025,"leases":59.42,"capex":34.3,"norme":"US GAAP"},{"id":"inspire-medical-systems","name":"Inspire Medical Systems","ticker":"INSP","tv":"NYSE:INSP","region":"US","domain":"inspiresleep.com","desc":"Dispositifs et équipements médicaux.","sector":"sante","currency":"USD","year":2025,"ca":911.98,"caPrev":802.8,"ebit":50.95,"net":145.42,"netPrev":53.51,"equity":781.16,"netDebt":null,"ebitda":64.91,"fcf":78.48,"divPaid":null,"dps":null,"eps":4.95,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":32.16,"capex":38.5,"norme":"US GAAP"},{"id":"gogo","name":"Gogo","ticker":"GOGO","tv":"NASDAQ:GOGO","region":"US","domain":"gogoair.com","desc":"Entreprise américaine dans le secteur aéronautique et spatial.","sector":"telecom","currency":"USD","year":2025,"ca":910.49,"caPrev":444.71,"ebit":114.08,"net":12.92,"netPrev":13.75,"equity":101.13,"netDebt":710.87,"ebitda":174.36,"fcf":65.11,"divPaid":null,"dps":null,"eps":0.1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":780.58,"leases":69.71,"capex":59.38,"norme":"US GAAP"},{"id":"virtus-investment-partners","name":"Virtus Investment Partners","ticker":"VRTS","tv":"NYSE:VRTS","region":"US","domain":"virtus.com","desc":"Gestion d'actifs.","sector":"finance","currency":"USD","year":2025,"ca":852.87,"caPrev":906.95,"ebit":168.68,"net":138.4,"netPrev":121.75,"equity":934.04,"netDebt":-88.23,"ebitda":232.3,"fcf":-74.09,"divPaid":64.6,"dps":9.3,"eps":20.27,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":5,"leases":93.23,"capex":6.89,"norme":"US GAAP"},{"id":"digitalocean","name":"DigitalOcean","ticker":"DOCN","tv":"NYSE:DOCN","region":"US","domain":"digitalocean.com","desc":"Service d'hébergement.","sector":"tech","currency":"USD","year":2025,"ca":901.43,"caPrev":780.62,"ebit":156.99,"net":259.26,"netPrev":84.49,"equity":-28.69,"netDebt":1041.29,"ebitda":294.44,"fcf":180.52,"divPaid":null,"dps":null,"eps":2.83,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1446.73,"leases":405.45,"capex":129.09,"norme":"US GAAP"},{"id":"clear-secure","name":"Clear Secure","ticker":"YOU","tv":"NYSE:YOU","region":"US","domain":"clearme.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":900.78,"caPrev":770.49,"ebit":186.48,"net":109.17,"netPrev":169.68,"equity":177.73,"netDebt":null,"ebitda":221.1,"fcf":343.11,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":112.32,"capex":29.34,"norme":"US GAAP"},{"id":"rambus","name":"Rambus","ticker":"RMBS","tv":"NASDAQ:RMBS","region":"US","domain":"rambus.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2025,"ca":707.63,"caPrev":556.62,"ebit":260.22,"net":230.46,"netPrev":179.82,"equity":1364.43,"netDebt":null,"ebitda":272.13,"fcf":333.18,"divPaid":null,"dps":null,"eps":2.14,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":24.98,"capex":26.84,"norme":"US GAAP"},{"id":"neogen","name":"NeoGen","ticker":"NEOG","tv":"NASDAQ:NEOG","region":"US","domain":"neogen.com","desc":"Tests de diagnostic médical.","sector":"sante","currency":"USD","year":2026,"ca":870.4,"caPrev":894.7,"ebit":-21.6,"net":-7.9,"netPrev":-1092,"equity":2092.9,"netDebt":608.2,"ebitda":94.7,"fcf":31.9,"divPaid":null,"dps":null,"eps":-0.04,"clos":"2026-05-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":627.2,"leases":19,"capex":51.3,"norme":"US GAAP"},{"id":"busey-bank","name":"Busey Bank","ticker":"BUSE","tv":"NASDAQ:BUSE","region":"US","domain":"busey.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":719.58,"caPrev":462.29,"ebit":null,"net":135.26,"netPrev":113.69,"equity":2468.98,"netDebt":-180.25,"ebitda":null,"fcf":172.95,"divPaid":90.99,"dps":1,"eps":1.49,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-147.65,"leases":32.6,"capex":19.62,"norme":"US GAAP"},{"id":"allegro-microsystems","name":"Allegro MicroSystems","ticker":"ALGM","tv":"NASDAQ:ALGM","region":"US","domain":"allegromicro.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2026,"ca":890.1,"caPrev":725.01,"ebit":18.49,"net":-14.9,"netPrev":-73.01,"equity":954.75,"netDebt":112.13,"ebitda":86.08,"fcf":124.89,"divPaid":null,"dps":null,"eps":-0.08,"clos":"2026-03-27","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":137.16,"leases":25.03,"capex":38.18,"norme":"US GAAP"},{"id":"bank-of-hawaii","name":"Bank of Hawaii","ticker":"BOH","tv":"NYSE:BOH","region":"US","domain":"boh.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":121.93,"caPrev":122.09,"ebit":null,"net":205.9,"netPrev":149.99,"equity":1851.21,"netDebt":-396.52,"ebitda":null,"fcf":184.28,"divPaid":112.96,"dps":2.8,"eps":4.67,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-304.12,"leases":92.4,"capex":34.06,"norme":"US GAAP"},{"id":"workiva","name":"Workiva","ticker":"WK","tv":"NYSE:WK","region":"US","domain":"workiva.com","desc":"Entreprise de logiciels informatiques.","sector":"tech","currency":"USD","year":2025,"ca":884.57,"caPrev":738.68,"ebit":-42.44,"net":-26.17,"netPrev":-55.04,"equity":-5.44,"netDebt":null,"ebitda":-31.45,"fcf":138,"divPaid":null,"dps":null,"eps":-0.47,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":30.01,"capex":2.08,"norme":"US GAAP"},{"id":"employers-holdings","name":"Employers Holdings","ticker":"EIG","tv":"NYSE:EIG","region":"US","domain":"employers.com","desc":"Assurance dommages (auto, habitation, entreprises).","sector":"finance","currency":"USD","year":2025,"ca":858.7,"caPrev":880.7,"ebit":null,"net":10.8,"netPrev":118.6,"equity":955.7,"netDebt":-124.8,"ebitda":null,"fcf":44.6,"divPaid":29.9,"dps":1.26,"eps":0.46,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-120.9,"leases":3.9,"capex":0.1,"norme":"US GAAP"},{"id":"dine-brands-global","name":"Dine Brands Global","ticker":"DIN","tv":"NYSE:DIN","region":"US","domain":"dinebrands.com","desc":"Restaurants.","sector":"conso","currency":"USD","year":2025,"ca":879.3,"caPrev":812.3,"ebit":null,"net":17.1,"netPrev":64.9,"equity":-273.9,"netDebt":1060,"ebitda":null,"fcf":53.4,"divPaid":31,"dps":1.72,"eps":1.11,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1470.2,"leases":410.2,"capex":35.6,"norme":"US GAAP"},{"id":"warby-parker","name":"Warby Parker","ticker":"WRBY","tv":"NYSE:WRBY","region":"US","domain":"warbyparker.com","desc":"Lunetier américain.","sector":"sante","currency":"USD","year":2025,"ca":871.91,"caPrev":771.32,"ebit":-5.34,"net":1.64,"netPrev":-20.39,"equity":367.73,"netDebt":null,"ebitda":44.94,"fcf":43.74,"divPaid":null,"dps":null,"eps":0.01,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":233.15,"capex":67.05,"norme":"US GAAP"},{"id":"iridium-communications","name":"Iridium Communications","ticker":"IRDM","tv":"NASDAQ:IRDM","region":"US","domain":"iridium.com","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"USD","year":2025,"ca":871.66,"caPrev":830.68,"ebit":235.98,"net":114.37,"netPrev":112.78,"equity":462.6,"netDebt":1664.03,"ebitda":446.19,"fcf":299.79,"divPaid":62.85,"dps":0.59,"eps":1.07,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1694.43,"leases":30.4,"capex":100.28,"norme":"US GAAP"},{"id":"photronics","name":"Photronics","ticker":"PLAB","tv":"NASDAQ:PLAB","region":"US","domain":"photronics.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2025,"ca":849.29,"caPrev":866.95,"ebit":208.16,"net":136.41,"netPrev":130.69,"equity":1173.59,"netDebt":-492.23,"ebitda":285.42,"fcf":59.66,"divPaid":null,"dps":null,"eps":2.29,"clos":"2025-10-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-486.27,"leases":5.96,"capex":188.14,"norme":"US GAAP"},{"id":"rapid7","name":"Rapid7","ticker":"RPD","tv":"NASDAQ:RPD","region":"US","domain":"rapid7.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":859.79,"caPrev":844.01,"ebit":11.57,"net":23.38,"netPrev":25.53,"equity":154.73,"netDebt":null,"ebitda":57,"fcf":146.23,"divPaid":null,"dps":null,"eps":0.36,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":76.08,"capex":7.6,"norme":"US GAAP"},{"id":"netscout-systems","name":"NetScout Systems","ticker":"NTCT","tv":"NASDAQ:NTCT","region":"US","domain":"netscout.com","desc":"Services informatiques et conseil en technologie.","sector":"tech","currency":"USD","year":2026,"ca":859.48,"caPrev":822.68,"ebit":109.83,"net":95.53,"netPrev":-366.92,"equity":1649.26,"netDebt":null,"ebitda":166.36,"fcf":285.43,"divPaid":null,"dps":null,"eps":1.33,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"leases":39.59,"capex":9.11,"norme":"US GAAP"},{"id":"sprinklr","name":"Sprinklr","ticker":"CXM","tv":"NYSE:CXM","region":"US","domain":"sprinklr.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2026,"ca":857.2,"caPrev":796.39,"ebit":40.24,"net":22.91,"netPrev":121.61,"equity":592.64,"netDebt":null,"ebitda":59.3,"fcf":157.81,"divPaid":null,"dps":null,"eps":0.09,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":46.73,"capex":1.38,"norme":"US GAAP"},{"id":"astera-labs","name":"Astera Labs","ticker":"ALAB","tv":"NASDAQ:ALAB","region":"US","domain":"asteralabs.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2025,"ca":852.53,"caPrev":396.29,"ebit":173.42,"net":219.13,"netPrev":-83.42,"equity":1363.63,"netDebt":null,"ebitda":180.25,"fcf":281.76,"divPaid":null,"dps":null,"eps":1.32,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":30.97,"capex":37.54,"norme":"US GAAP"},{"id":"marketaxess","name":"MarketAxess","ticker":"MKTX","tv":"NASDAQ:MKTX","region":"US","domain":"marketaxess.com","desc":"Courtage, banque d'investissement et marchés financiers.","sector":"finance","currency":"USD","year":2025,"ca":846.27,"caPrev":817.1,"ebit":341.84,"net":246.63,"netPrev":274.18,"equity":1145.67,"netDebt":-299.73,"ebitda":418.54,"fcf":373.94,"divPaid":null,"dps":3.04,"eps":6.66,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-234.8,"leases":64.94,"capex":8.2,"norme":"US GAAP"},{"id":"perdoceo-education","name":"Perdoceo Education","ticker":"PRDO","tv":"NASDAQ:PRDO","region":"US","domain":"careered.com","desc":"Entreprise américaine spécialisée dans l'enseignement post-secondaire privé.","sector":"conso","currency":"USD","year":2025,"ca":846.1,"caPrev":681.26,"ebit":196,"net":159.91,"netPrev":147.59,"equity":972.41,"netDebt":null,"ebitda":237.63,"fcf":216.66,"divPaid":null,"dps":0.56,"eps":2.47,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":61.34,"capex":8.58,"norme":"US GAAP"},{"id":"ribbon-communications","name":"Ribbon Communications","ticker":"RBBN","tv":"NASDAQ:RBBN","region":"US","domain":"ribboncommunications.com","desc":"Services informatiques et conseil en technologie.","sector":"tech","currency":"USD","year":2025,"ca":844.56,"caPrev":833.88,"ebit":-3.32,"net":39.64,"netPrev":-54.23,"equity":448.99,"netDebt":245.72,"ebitda":null,"fcf":26.06,"divPaid":null,"dps":null,"eps":0.22,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":317.58,"leases":71.86,"capex":25.34,"norme":"US GAAP"},{"id":"pathward","name":"Pathward","ticker":"CASH","tv":"NASDAQ:CASH","region":"US","domain":"pathward.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":839.89,"caPrev":797.41,"ebit":null,"net":185.87,"netPrev":183.22,"equity":858.05,"netDebt":-78.11,"ebitda":null,"fcf":438.94,"divPaid":4.69,"dps":0.2,"eps":7.91,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-54.16,"leases":23.96,"capex":11.68,"norme":"US GAAP"},{"id":"daktronics","name":"Daktronics","ticker":"DAKT","tv":"NASDAQ:DAKT","region":"US","domain":"daktronics.com","desc":"Électronique.","sector":"tech","currency":"USD","year":2026,"ca":838.71,"caPrev":756.48,"ebit":60.85,"net":45.38,"netPrev":-10.12,"equity":300.75,"netDebt":-120.86,"ebitda":80.19,"fcf":34.3,"divPaid":null,"dps":null,"eps":0.93,"clos":"2026-05-02","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-113.51,"leases":7.35,"capex":14.92,"norme":"US GAAP"},{"id":"myriad-genetics","name":"Myriad Genetics","ticker":"MYGN","tv":"NASDAQ:MYGN","region":"US","domain":"myriad.com","desc":"Tests de diagnostic médical.","sector":"sante","currency":"USD","year":2025,"ca":824.5,"caPrev":837.6,"ebit":-387.2,"net":-365.9,"netPrev":-127.3,"equity":368,"netDebt":-29.7,"ebitda":-333.5,"fcf":null,"divPaid":null,"dps":null,"eps":-3.95,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":60.2,"leases":89.9,"norme":"US GAAP"},{"id":"universal-technical-institute","name":"Universal Technical Institute","ticker":"UTI","tv":"NYSE:UTI","region":"US","domain":"uti.edu","desc":"Enseignement et formation.","sector":"conso","currency":"USD","year":2025,"ca":835.62,"caPrev":732.69,"ebit":83.47,"net":63.02,"netPrev":42,"equity":328.11,"netDebt":-40.26,"ebitda":116.43,"fcf":55.35,"divPaid":null,"dps":null,"eps":1.16,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":155.38,"leases":195.64,"capex":41.98,"norme":"US GAAP"},{"id":"rogers-corporation","name":"Rogers Corporation","ticker":"ROG","tv":"NYSE:ROG","region":"US","domain":"rogerscorp.com","desc":"Produits chimiques.","sector":"materiaux","currency":"USD","year":2025,"ca":810.8,"caPrev":830.1,"ebit":-45,"net":-61.8,"netPrev":26.1,"equity":1195.7,"netDebt":null,"ebitda":9.3,"fcf":71.1,"divPaid":null,"dps":null,"eps":-3.4,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":30.6,"capex":30.1,"norme":"US GAAP"},{"id":"arrowhead-pharmaceuticals","name":"Arrowhead Pharmaceuticals","ticker":"ARWR","tv":"NASDAQ:ARWR","region":"US","domain":"arrowheadpharma.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2025,"ca":829.45,"caPrev":3.55,"ebit":98.35,"net":-1.63,"netPrev":-599.49,"equity":466.05,"netDebt":null,"ebitda":120.55,"fcf":156.89,"divPaid":null,"dps":null,"eps":-0.01,"clos":"2025-09-30","maj":"2026-11-01","yearPrev":2024,"leases":111.4,"capex":22.67,"norme":"US GAAP"},{"id":"malibu-boats","name":"Malibu Boats","ticker":"MBUU","tv":"NASDAQ:MBUU","region":"US","domain":"malibuboatsinc.com","desc":"Véhicules et équipements de loisirs.","sector":"conso","currency":"USD","year":2026,"ca":914.59,"caPrev":807.56,"ebit":3.1,"net":1.65,"netPrev":14.88,"equity":524.45,"netDebt":90.58,"ebitda":null,"fcf":42.85,"divPaid":null,"dps":null,"eps":0.09,"clos":"2026-06-30","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":102.33,"leases":11.75,"capex":24.66,"norme":"US GAAP"},{"id":"ducommun","name":"Ducommun","ticker":"DCO","tv":"NYSE:DCO","region":"US","domain":"ducommun.com","desc":"Enterprise d'Etas-Unis du branche genie mechanice.","sector":"industrie","currency":"USD","year":2025,"ca":824.84,"caPrev":786.44,"ebit":-35.73,"net":-37.35,"netPrev":21.68,"equity":661.48,"netDebt":253.5,"ebitda":-2.08,"fcf":-48.64,"divPaid":null,"dps":null,"eps":-2.5,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":295.54,"leases":42.04,"capex":15.24,"norme":"US GAAP"},{"id":"thryv-holdings","name":"Thryv Holdings","ticker":"THRY","tv":"NASDAQ:THRY","region":"US","domain":"thryv.com","desc":"Publicité et marketing.","sector":"telecom","currency":"USD","year":2025,"ca":785.02,"caPrev":824.16,"ebit":56.71,"net":0.31,"netPrev":-74.22,"equity":218.14,"netDebt":242.74,"ebitda":96.17,"fcf":31.14,"divPaid":null,"dps":null,"eps":0.01,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":250.58,"leases":7.85,"capex":32.39,"norme":"US GAAP"},{"id":"community-bank-n-a","name":"Community Bank, N.A.","ticker":"CBU","tv":"NYSE:CBU","region":"US","domain":"cbna.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":818.01,"caPrev":746.3,"ebit":null,"net":210.46,"netPrev":182.48,"equity":2006.03,"netDebt":388.18,"ebitda":null,"fcf":233.33,"divPaid":97.56,"dps":1.86,"eps":3.98,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":444.91,"leases":56.73,"capex":68.53,"norme":"US GAAP"},{"id":"citi-trends","name":"Citi Trends","ticker":"CTRN","tv":"NASDAQ:CTRN","region":"US","domain":"cititrends.com","desc":"Magasins de vêtements et de chaussures.","sector":"conso","currency":"USD","year":2026,"ca":819.96,"caPrev":753.08,"ebit":3.85,"net":5.21,"netPrev":-43.17,"equity":116.32,"netDebt":null,"ebitda":22.33,"fcf":0.62,"divPaid":null,"dps":null,"eps":0.65,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":223.32,"capex":20.33,"norme":"US GAAP"},{"id":"forum-energy-technologies","name":"Forum Energy Technologies","ticker":"FET","tv":"NYSE:FET","region":"US","domain":"f-e-t.com","desc":"Équipements pour l'industrie pétrolière et gazière.","sector":"energie","currency":"USD","year":2025,"ca":791.47,"caPrev":816.43,"ebit":30.15,"net":-9.66,"netPrev":-135.33,"equity":291.14,"netDebt":101.27,"ebitda":63.9,"fcf":64.39,"divPaid":null,"dps":null,"eps":-0.81,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":201.02,"leases":99.75,"capex":6.02,"norme":"US GAAP"},{"id":"liveramp","name":"LiveRamp","ticker":"RAMP","tv":"NYSE:RAMP","region":"US","domain":"liveramp.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2026,"ca":812.94,"caPrev":745.58,"ebit":83.47,"net":145.95,"netPrev":-0.81,"equity":971.98,"netDebt":null,"ebitda":96.87,"fcf":null,"divPaid":null,"dps":null,"eps":2.28,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"leases":29.57,"capex":1.38,"norme":"US GAAP"},{"id":"caris-life-sciences","name":"Caris Life Sciences","ticker":"CAI","tv":"NASDAQ:CAI","region":"US","domain":"carislifesciences.com","desc":"Laboratoires d'analyses médicales.","sector":"sante","currency":"USD","year":2025,"ca":812.03,"caPrev":412.26,"ebit":45.11,"net":-68.09,"netPrev":-281.89,"equity":577.31,"netDebt":-417.82,"ebitda":67.73,"fcf":66.9,"divPaid":null,"dps":null,"eps":-3.22,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-368.59,"leases":49.24,"capex":16.26,"norme":"US GAAP"},{"id":"wheels-up","name":"Wheels Up","ticker":"UP","tv":"NYSE:UP","region":"US","domain":"wheelsup.com","desc":"Transport aérien de passagers.","sector":"industrie","currency":"USD","year":2025,"ca":736.5,"caPrev":792.1,"ebit":-203.41,"net":-294.22,"netPrev":-339.63,"equity":-392.1,"netDebt":537.39,"ebitda":-142.24,"fcf":-259.92,"divPaid":null,"dps":null,"eps":-0.42,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":675.35,"leases":137.96,"capex":93.63,"norme":"US GAAP"},{"id":"asana","name":"Asana","ticker":"ASAN","tv":"NYSE:ASAN","region":"US","domain":"asana.com","desc":"Logiciel de gestion des connaissances.","sector":"tech","currency":"USD","year":2026,"ca":790.81,"caPrev":723.88,"ebit":-197.33,"net":-189.02,"netPrev":-255.54,"equity":154.12,"netDebt":-159.01,"ebitda":-175.33,"fcf":86.57,"divPaid":null,"dps":null,"eps":-0.8,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":49.58,"leases":208.6,"capex":3.79,"norme":"US GAAP"},{"id":"upwork","name":"Upwork","ticker":"UPWK","tv":"NASDAQ:UPWK","region":"US","domain":"upwork.com","desc":"Plateforme de micro-travail.","sector":"tech","currency":"USD","year":2025,"ca":787.78,"caPrev":769.33,"ebit":129.31,"net":115.43,"netPrev":215.59,"equity":630.32,"netDebt":65.41,"ebitda":155.02,"fcf":242.47,"divPaid":null,"dps":null,"eps":0.87,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":76.79,"leases":11.38,"capex":5.79,"norme":"US GAAP"},{"id":"silicon-laboratories","name":"Silicon Laboratories","ticker":"SLAB","tv":"NASDAQ:SLAB","region":"US","domain":"silabs.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2025,"ca":784.76,"caPrev":584.39,"ebit":-70.54,"net":-64.91,"netPrev":-191.01,"equity":1094.42,"netDebt":null,"ebitda":null,"fcf":65.79,"divPaid":null,"dps":null,"eps":-1.98,"clos":"2025-01-03","maj":"2026-11-01","yearPrev":2024,"leases":23.96,"capex":29.92,"norme":"US GAAP"},{"id":"ofg-bancorp","name":"OFG Bancorp","ticker":"OFG","tv":"NYSE:OFG","region":"US","domain":"ofgbancorp.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":780.94,"caPrev":750.28,"ebit":null,"net":205.1,"netPrev":198.17,"equity":1390.01,"netDebt":null,"ebitda":null,"fcf":199.34,"divPaid":51.87,"dps":1.2,"eps":4.6,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":23.16,"capex":18.38,"norme":"US GAAP"},{"id":"empire-state-realty-trust","name":"Empire State Realty Trust","ticker":"ESRT","tv":"NYSE:ESRT","region":"US","domain":"empirestaterealtytrust.com","desc":"Foncière cotée (REIT) : détention et location d'immeubles.","sector":"immo","currency":"USD","year":2025,"ca":768.27,"caPrev":767.92,"ebit":135.65,"net":43.4,"netPrev":47.44,"equity":1060,"netDebt":null,"ebitda":330.41,"fcf":50.55,"divPaid":23.73,"dps":0.14,"eps":0.26,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":27.94,"capex":198.5,"norme":"US GAAP"},{"id":"copt-defense-properties","name":"Copt Defense Properties","ticker":"CDP","tv":"NYSE:CDP","region":"US","domain":"copt.com","desc":"Foncière cotée (REIT) : détention et location d'immeubles.","sector":"immo","currency":"USD","year":2025,"ca":763.92,"caPrev":753.27,"ebit":null,"net":151.69,"netPrev":138.42,"equity":1514.78,"netDebt":2492.85,"ebitda":null,"fcf":288.87,"divPaid":136.6,"dps":1.22,"eps":1.35,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2537.86,"leases":45.01,"capex":21.07,"norme":"US GAAP"},{"id":"corcept-therapeutics","name":"Corcept Therapeutics","ticker":"CORT","tv":"NASDAQ:CORT","region":"US","domain":"corcept.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2025,"ca":761.41,"caPrev":675.04,"ebit":44.8,"net":99.65,"netPrev":141.21,"equity":647.8,"netDebt":null,"ebitda":45.95,"fcf":141.79,"divPaid":null,"dps":null,"eps":0.95,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":6.11,"capex":0.21,"norme":"US GAAP"},{"id":"bancfirst","name":"BancFirst","ticker":"BANF","tv":"NASDAQ:BANF","region":"US","domain":"bancfirst.bank","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":6.3,"caPrev":5.7,"ebit":null,"net":240.61,"netPrev":216.35,"equity":1854.13,"netDebt":null,"ebitda":null,"fcf":236.97,"divPaid":62.21,"dps":1.9,"eps":7.22,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":8.71,"capex":48.31,"norme":"US GAAP"},{"id":"vital-farms","name":"Vital Farms","ticker":"VITL","tv":"NASDAQ:VITL","region":"US","domain":"vitalfarms.com","desc":"Produits alimentaires.","sector":"conso","currency":"USD","year":2025,"ca":759.44,"caPrev":606.31,"ebit":88.37,"net":66.28,"netPrev":53.39,"equity":351.26,"netDebt":null,"ebitda":97.63,"fcf":-48.23,"divPaid":null,"dps":null,"eps":1.49,"clos":"2025-12-28","maj":"2026-11-01","yearPrev":2024,"leases":53.49,"capex":81.95,"norme":"US GAAP"},{"id":"haverty-furniture-companies","name":"Haverty Furniture Companies","ticker":"HVT","tv":"NYSE:HVT","region":"US","domain":"havertys.com","desc":"Meubles et aménagement de la maison.","sector":"conso","currency":"USD","year":2025,"ca":759,"caPrev":722.9,"ebit":null,"net":19.73,"netPrev":19.96,"equity":307.93,"netDebt":null,"ebitda":null,"fcf":32.97,"divPaid":20.84,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":216.42,"capex":19.67,"norme":"US GAAP"},{"id":"hamilton-lane","name":"Hamilton Lane","ticker":"HLNE","tv":"NASDAQ:HLNE","region":"US","domain":"hamiltonlane.com","desc":"Gestion d'actifs.","sector":"finance","currency":"USD","year":2026,"ca":758.99,"caPrev":712.96,"ebit":null,"net":249.18,"netPrev":217.42,"equity":915.23,"netDebt":-93.48,"ebitda":null,"fcf":419.07,"divPaid":87.71,"dps":null,"eps":null,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-15.42,"leases":78.06,"capex":5.84,"norme":"US GAAP"},{"id":"marcus-corporation","name":"Marcus Corporation","ticker":"MCS","tv":"NYSE:MCS","region":"US","domain":"marcuscorp.com","desc":"Cinéma, films et divertissement.","sector":"telecom","currency":"USD","year":2025,"ca":758.46,"caPrev":735.56,"ebit":17.06,"net":12.69,"netPrev":-7.79,"equity":457.38,"netDebt":135.56,"ebitda":87.26,"fcf":0.99,"divPaid":9.16,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":312.03,"leases":176.48,"capex":83.21,"norme":"US GAAP"},{"id":"wolfspeed","name":"Wolfspeed","ticker":"WOLF","tv":"NYSE:WOLF","region":"US","domain":"wolfspeed.com","desc":"Entreprise spécialisée dans les semiconducteurs.","sector":"tech","currency":"USD","year":2025,"ca":757.6,"caPrev":807.2,"ebit":-1329.2,"net":-1609.2,"netPrev":-864.2,"equity":-447.1,"netDebt":6070.8,"ebitda":-1077.1,"fcf":-1983.1,"divPaid":null,"dps":null,"eps":-11.39,"clos":"2025-06-29","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":6229.1,"leases":158.3,"capex":1271.4,"norme":"US GAAP"},{"id":"marcus-and-millichap","name":"Marcus & Millichap","ticker":"MMI","tv":"NYSE:MMI","region":"US","domain":"marcusmillichap.com","desc":"Services immobiliers.","sector":"immo","currency":"USD","year":2025,"ca":755.16,"caPrev":696.06,"ebit":-13.71,"net":-1.91,"netPrev":-12.36,"equity":603.1,"netDebt":null,"ebitda":-1.61,"fcf":58.79,"divPaid":20.55,"dps":0.54,"eps":-0.05,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":78.26,"capex":7.87,"norme":"US GAAP"},{"id":"bandwidth","name":"Bandwidth","ticker":"BAND","tv":"NASDAQ:BAND","region":"US","domain":"bandwidth.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":753.82,"caPrev":748.49,"ebit":-14.37,"net":-12.91,"netPrev":-6.52,"equity":399.97,"netDebt":144.77,"ebitda":null,"fcf":67.23,"divPaid":null,"dps":0,"eps":-0.43,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":369.74,"leases":224.97,"capex":22.26,"norme":"US GAAP"},{"id":"sps-commerce","name":"SPS Commerce","ticker":"SPSC","tv":"NASDAQ:SPSC","region":"US","domain":"spscommerce.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":751.51,"caPrev":637.77,"ebit":118.3,"net":93.34,"netPrev":77.05,"equity":973.89,"netDebt":null,"ebitda":139.39,"fcf":152.27,"divPaid":null,"dps":null,"eps":2.46,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":7.19,"capex":26.52,"norme":"US GAAP"},{"id":"koss-corporation","name":"Koss Corporation","ticker":"KOSS","tv":"NASDAQ:KOSS","region":"US","domain":"koss.com","desc":"Entreprise étasunienne.","sector":"conso","currency":"USD","year":2026,"ca":13.02,"caPrev":12.62,"ebit":-1.51,"net":-0.39,"netPrev":-0.87,"equity":30.16,"netDebt":null,"ebitda":null,"fcf":0.12,"divPaid":null,"dps":null,"eps":-0.04,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"leases":2.31,"capex":0.32,"norme":"US GAAP"},{"id":"phoenix-education-partners","name":"Phoenix Education Partners","ticker":"PXED","tv":"NYSE:PXED","region":"US","domain":"phoenix.edu","desc":"Enseignement et formation.","sector":"conso","missing":true},{"id":"northwest-bank","name":"Northwest Bank","ticker":"NWBI","tv":"NASDAQ:NWBI","region":"US","domain":"northwest.bank","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":749.67,"caPrev":669.2,"ebit":null,"net":126.01,"netPrev":100.28,"equity":1890.42,"netDebt":null,"ebitda":null,"fcf":141.79,"divPaid":109.91,"dps":0.8,"eps":0.93,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":50.45,"capex":11.63,"norme":"US GAAP"},{"id":"lemonade","name":"Lemonade","ticker":"LMND","tv":"NYSE:LMND","region":"US","domain":"lemonade.com","desc":"Compagnie d'assurance américaine.","sector":"finance","currency":"USD","year":2025,"ca":737.9,"caPrev":526.5,"ebit":null,"net":-165.5,"netPrev":-202.2,"equity":533.6,"netDebt":null,"ebitda":null,"fcf":-25.9,"divPaid":null,"dps":null,"eps":-2.24,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":24,"capex":9.4,"norme":"US GAAP"},{"id":"8x8","name":"8x8","ticker":"EGHT","tv":"NASDAQ:EGHT","region":"US","domain":"8x8.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2026,"ca":735.75,"caPrev":715.07,"ebit":18.94,"net":1.65,"netPrev":-27.21,"equity":146.61,"netDebt":228.22,"ebitda":37.04,"fcf":52.11,"divPaid":null,"dps":null,"eps":0.01,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":277.68,"leases":49.46,"capex":3.68,"norme":"US GAAP"},{"id":"tootsie-roll-industries","name":"Tootsie Roll Industries","ticker":"TR","tv":"NYSE:TR","region":"US","domain":"tootsie.com","desc":"Produits alimentaires.","sector":"conso","currency":"USD","year":2025,"ca":732.52,"caPrev":723.22,"ebit":100.94,"net":100.05,"netPrev":86.83,"equity":940.97,"netDebt":null,"ebitda":120.01,"fcf":96.35,"divPaid":26.07,"dps":0.36,"eps":1.37,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":5.51,"capex":34.26,"norme":"US GAAP"},{"id":"portillos","name":"Portillo's","ticker":"PTLO","tv":"NASDAQ:PTLO","region":"US","domain":"portillos.com","desc":"Restaurants.","sector":"conso","currency":"USD","year":2025,"ca":732.07,"caPrev":710.55,"ebit":43.68,"net":19.35,"netPrev":29.52,"equity":467.8,"netDebt":404.26,"ebitda":72.79,"fcf":-18.52,"divPaid":null,"dps":null,"eps":0.28,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":740.33,"leases":336.07,"capex":90.44,"norme":"US GAAP"},{"id":"atn-international","name":"ATN International","ticker":"ATNI","tv":"NASDAQ:ATNI","region":"US","domain":"atni.com","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"USD","year":2025,"ca":727.98,"caPrev":729.08,"ebit":28.43,"net":-14.91,"netPrev":-26.43,"equity":444.29,"netDebt":462.68,"ebitda":161.41,"fcf":43.91,"divPaid":15.67,"dps":1.07,"eps":-1.38,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":548.7,"leases":86.02,"capex":90.02,"norme":"US GAAP"},{"id":"braemar-hotels-and-resorts","name":"Braemar Hotels & Resorts","ticker":"BHR","tv":"NYSE:BHR","region":"US","domain":"bhrreit.com","desc":"Foncière cotée (REIT) : détention et location d'immeubles.","sector":"immo","currency":"USD","year":2025,"ca":704.02,"caPrev":728.4,"ebit":72.36,"net":-22.32,"netPrev":-1.69,"equity":138.68,"netDebt":979.1,"ebitda":164.94,"fcf":-37.13,"divPaid":47.34,"dps":0.2,"eps":-1.07,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":999.15,"leases":20.06,"capex":77.9,"norme":"US GAAP"},{"id":"first-industrial-realty-trust","name":"First Industrial Realty Trust","ticker":"FR","tv":"NYSE:FR","region":"US","domain":"firstindustrial.com","desc":"Foncière cotée (REIT) : détention et location d'immeubles.","sector":"immo","currency":"USD","year":2025,"ca":727.08,"caPrev":669.64,"ebit":null,"net":247.44,"netPrev":287.55,"equity":2671.39,"netDebt":null,"ebitda":null,"fcf":null,"divPaid":231.22,"dps":1.78,"eps":1.87,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":19.45,"norme":"US GAAP"},{"id":"appian-corporation","name":"Appian Corporation","ticker":"APPN","tv":"NASDAQ:APPN","region":"US","domain":"appian.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":726.94,"caPrev":617.02,"ebit":0.61,"net":1.23,"netPrev":-92.26,"equity":-46.99,"netDebt":105.02,"ebitda":10.32,"fcf":59.56,"divPaid":null,"dps":null,"eps":0.02,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":163.89,"leases":58.87,"capex":3.32,"norme":"US GAAP"},{"id":"commercial-vehicle-group","name":"Commercial Vehicle Group","ticker":"CVGI","tv":"NASDAQ:CVGI","region":"US","domain":"cvgrp.com","desc":"Équipements et pièces pour l'automobile.","sector":"industrie","currency":"USD","year":2025,"ca":649,"caPrev":723.36,"ebit":-0.66,"net":-22.78,"netPrev":-27.87,"equity":133.36,"netDebt":null,"ebitda":14.08,"fcf":33.99,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":38.16,"capex":10.65,"norme":"US GAAP"},{"id":"magnite","name":"Magnite","ticker":"MGNI","tv":"NASDAQ:MGNI","region":"US","domain":"magnite.com","desc":"Société de l'adtech et d'enchères en temps réel, servant de bourse de publicités.","sector":"tech","currency":"USD","year":2025,"ca":713.95,"caPrev":668.17,"ebit":97.6,"net":144.61,"netPrev":22.79,"equity":922.35,"netDebt":2.75,"ebitda":151.28,"fcf":165.63,"divPaid":null,"dps":null,"eps":1.01,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":73,"leases":70.25,"capex":70.54,"norme":"US GAAP"},{"id":"opko-health","name":"Opko Health","ticker":"OPK","tv":"NASDAQ:OPK","region":"US","domain":"opko.com","desc":"Médicaments.","sector":"sante","currency":"USD","year":2025,"ca":606.88,"caPrev":713.14,"ebit":-117.41,"net":-225.68,"netPrev":-53.22,"equity":1267.96,"netDebt":-20.44,"ebitda":-25.78,"fcf":-190.82,"divPaid":null,"dps":null,"eps":-0.3,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":32.37,"leases":52.82,"capex":12.28,"norme":"US GAAP"},{"id":"nbt-bank","name":"NBT Bank","ticker":"NBTB","tv":"NASDAQ:NBTB","region":"US","domain":"nbtbank.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":182.95,"caPrev":165.71,"ebit":null,"net":169.24,"netPrev":140.64,"equity":1896.22,"netDebt":-339.05,"ebitda":null,"fcf":218.92,"divPaid":72.59,"dps":1.42,"eps":3.34,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-305.91,"leases":33.13,"capex":16.3,"norme":"US GAAP"},{"id":"plug-power","name":"Plug Power","ticker":"PLUG","tv":"NASDAQ:PLUG","region":"US","domain":"plugpower.com","desc":"Équipements électriques.","sector":"industrie","currency":"USD","year":2025,"ca":709.92,"caPrev":628.81,"ebit":-1467.38,"net":-1631.59,"netPrev":-2104.7,"equity":978.07,"netDebt":null,"ebitda":null,"fcf":-647,"divPaid":null,"dps":null,"eps":-1.42,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":293.68,"capex":111.16,"norme":"US GAAP"},{"id":"first-financial-bankshares","name":"First Financial Bankshares","ticker":"FFIN","tv":"NASDAQ:FFIN","region":"US","domain":"ffin.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":702.48,"caPrev":628.92,"ebit":null,"net":253.58,"netPrev":223.51,"equity":1917.32,"netDebt":-1056.31,"ebitda":null,"fcf":286.01,"divPaid":106,"dps":0.75,"eps":1.77,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":13.44,"norme":"US GAAP"},{"id":"blackline","name":"BlackLine","ticker":"BL","tv":"NASDAQ:BL","region":"US","domain":"blackline.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":700.43,"caPrev":653.34,"ebit":25.55,"net":24.52,"netPrev":161.17,"equity":332.33,"netDebt":null,"ebitda":72.09,"fcf":161.49,"divPaid":null,"dps":null,"eps":0.4,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":24.34,"capex":8.07,"norme":"US GAAP"},{"id":"netgear","name":"Netgear","ticker":"NTGR","tv":"NASDAQ:NTGR","region":"US","domain":"netgear.com","desc":"Équipements de télécommunication et de réseau.","sector":"tech","currency":"USD","year":2025,"ca":699.62,"caPrev":673.76,"ebit":-34.15,"net":-17.92,"netPrev":12.36,"equity":497.82,"netDebt":null,"ebitda":-26.16,"fcf":-18.91,"divPaid":null,"dps":null,"eps":-0.63,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":50.95,"capex":20.52,"norme":"US GAAP"},{"id":"lovesac","name":"LoveSac","ticker":"LOVE","tv":"NASDAQ:LOVE","region":"US","domain":"lovesac.com","desc":"Meubles et aménagement de la maison.","sector":"conso","currency":"USD","year":2026,"ca":697.12,"caPrev":680.63,"ebit":5.36,"net":4.07,"netPrev":11.56,"equity":218.71,"netDebt":null,"ebitda":20.25,"fcf":26.19,"divPaid":null,"dps":null,"eps":0.28,"clos":"2026-02-01","maj":"2026-11-01","yearPrev":2025,"leases":192.51,"capex":23.14,"norme":"US GAAP"},{"id":"wingstop","name":"Wingstop","ticker":"WING","tv":"NASDAQ:WING","region":"US","domain":"wingstop.com","desc":"Restaurants.","sector":"conso","currency":"USD","year":2025,"ca":696.85,"caPrev":625.81,"ebit":179.29,"net":174.27,"netPrev":108.72,"equity":-736.76,"netDebt":1024.35,"ebitda":204.36,"fcf":105.62,"divPaid":32.38,"dps":1.14,"eps":6.23,"clos":"2025-12-27","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1085.67,"leases":61.31,"capex":47.44,"norme":"US GAAP"},{"id":"alpha-and-omega-semiconductor","name":"Alpha & Omega Semiconductor","ticker":"AOSL","tv":"NASDAQ:AOSL","region":"US","domain":"aosmd.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2026,"ca":678.93,"caPrev":696.16,"ebit":-43.19,"net":-42.26,"netPrev":-96.98,"equity":797.9,"netDebt":-174.05,"ebitda":14.06,"fcf":-68.07,"divPaid":null,"dps":0,"eps":-1.41,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-149.69,"leases":24.35,"capex":51.75,"norme":"US GAAP"},{"id":"therealreal","name":"TheRealReal","ticker":"REAL","tv":"NASDAQ:REAL","region":"US","domain":"therealreal.com","desc":"Commerce de détail spécialisé.","sector":"conso","currency":"USD","year":2025,"ca":692.85,"caPrev":600.48,"ebit":-23.93,"net":-41.8,"netPrev":-134.2,"equity":-415.52,"netDebt":null,"ebitda":9.07,"fcf":18.37,"divPaid":null,"dps":null,"eps":-0.36,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":91.44,"capex":18.64,"norme":"US GAAP"},{"id":"oil-states-international","name":"Oil States International","ticker":"OIS","tv":"NYSE:OIS","region":"US","domain":"oilstatesintl.com","desc":"Équipements pour l'industrie pétrolière et gazière.","sector":"energie","currency":"USD","year":2025,"ca":668.99,"caPrev":692.59,"ebit":-97.97,"net":-109.38,"netPrev":-11.26,"equity":573.19,"netDebt":-68.24,"ebitda":-50.53,"fcf":73.93,"divPaid":null,"dps":null,"eps":-1.86,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-48.3,"leases":19.94,"capex":31.19,"norme":"US GAAP"},{"id":"jakks-pacific","name":"Jakks Pacific","ticker":"JAKK","tv":"NASDAQ:JAKK","region":"US","domain":"jakks.com","desc":"Fabricant de jouets et de jeux.","sector":"conso","currency":"USD","year":2025,"ca":570.67,"caPrev":691.04,"ebit":14.22,"net":9.87,"netPrev":33.92,"equity":249.11,"netDebt":null,"ebitda":24.45,"fcf":-1.07,"divPaid":11.2,"dps":0.25,"eps":0.88,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":53.36,"capex":9.56,"norme":"US GAAP"},{"id":"eagle-bancorp","name":"Eagle Bancorp","ticker":"EGBN","tv":"NASDAQ:EGBN","region":"US","domain":"eaglebankcorp.com","desc":"Banque.","sector":"finance","currency":"USD","year":2025,"ca":604.48,"caPrev":687.56,"ebit":null,"net":-138.05,"netPrev":-47.03,"equity":1131.28,"netDebt":-619.26,"ebitda":null,"fcf":20.76,"divPaid":15.31,"dps":0.51,"eps":-4.55,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-584.01,"leases":35.26,"capex":7.73,"norme":"US GAAP"},{"id":"xometry","name":"Xometry","ticker":"XMTR","tv":"NASDAQ:XMTR","region":"US","domain":"xometry.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"USD","year":2025,"ca":686.63,"caPrev":545.53,"ebit":-45.52,"net":-61.74,"netPrev":-50.4,"equity":275.6,"netDebt":null,"ebitda":-26.77,"fcf":-24.09,"divPaid":null,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":11.91,"capex":30.18,"norme":"US GAAP"},{"id":"civeo-corporation","name":"Civeo Corporation","ticker":"CVEO","tv":"NYSE:CVEO","region":"US","domain":"civeo.com","desc":"Pétrole et gaz.","sector":"energie","currency":"USD","year":2025,"ca":638.85,"caPrev":682.12,"ebit":4.12,"net":-20.07,"netPrev":-17.07,"equity":174.38,"netDebt":168.4,"ebitda":76.73,"fcf":2.15,"divPaid":3.44,"dps":0.27,"eps":-1.59,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":186.4,"leases":17.99,"capex":20.19,"norme":"US GAAP"},{"id":"willdan-group","name":"Willdan Group","ticker":"WLDN","tv":"NASDAQ:WLDN","region":"US","domain":"willdan.com","desc":"Industrie et services aux entreprises.","sector":"industrie","currency":"USD","year":2025,"ca":681.55,"caPrev":565.8,"ebit":44.15,"net":52.56,"netPrev":22.57,"equity":304.85,"netDebt":-17.46,"ebitda":62.83,"fcf":70.7,"divPaid":null,"dps":null,"eps":3.63,"clos":"2025-01-02","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":3.36,"leases":20.82,"capex":9.39,"norme":"US GAAP"},{"id":"sweetgreen","name":"Sweetgreen","ticker":"SG","tv":"NYSE:SG","region":"US","domain":"sweetgreen.com","desc":"Chaîne américaine de restauration rapide.","sector":"conso","currency":"USD","year":2025,"ca":679.47,"caPrev":676.83,"ebit":-139.32,"net":-134.06,"netPrev":-90.37,"equity":356.13,"netDebt":null,"ebitda":-67.78,"fcf":-119.19,"divPaid":null,"dps":null,"eps":-1.14,"clos":"2025-12-28","maj":"2026-11-01","yearPrev":2024,"leases":354.49,"capex":106.49,"norme":"US GAAP"},{"id":"lindsay","name":"Lindsay","ticker":"LNN","tv":"NYSE:LNN","region":"US","domain":"lindsay.com","desc":"Machines agricoles.","sector":"industrie","currency":"USD","year":2026,"ca":635.86,"caPrev":676.37,"ebit":66.93,"net":55.65,"netPrev":74.05,"equity":505.66,"netDebt":-74.84,"ebitda":89.99,"fcf":34.75,"divPaid":15.39,"dps":1.49,"eps":5.35,"clos":"2026-08-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-52.37,"leases":22.46,"capex":40.17,"norme":"US GAAP"},{"id":"movado","name":"Movado","ticker":"MOV","tv":"NYSE:MOV","region":"US","domain":"movado.com","desc":"Montres et bijoux.","sector":"conso","currency":"USD","year":2026,"ca":671.31,"caPrev":653.38,"ebit":29.83,"net":26.55,"netPrev":18.36,"equity":508.84,"netDebt":null,"ebitda":39.25,"fcf":53.41,"divPaid":31.05,"dps":1.4,"eps":1.19,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":78.67,"capex":4.51,"norme":"US GAAP"},{"id":"qualys","name":"Qualys","ticker":"QLYS","tv":"NASDAQ:QLYS","region":"US","domain":"qualys.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":669.13,"caPrev":607.57,"ebit":221.95,"net":198.32,"netPrev":173.68,"equity":561.15,"netDebt":null,"ebitda":236.44,"fcf":304.41,"divPaid":null,"dps":null,"eps":5.49,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":52.27,"capex":4.99,"norme":"US GAAP"},{"id":"american-states-water","name":"American States Water","ticker":"AWR","tv":"NYSE:AWR","region":"US","domain":"aswater.com","desc":"Distribution d'eau et assainissement.","sector":"services","currency":"USD","year":2025,"ca":658.07,"caPrev":595.46,"ebit":203.28,"net":130.44,"netPrev":119.27,"equity":1045.58,"netDebt":763.88,"ebitda":251.06,"fcf":-7.09,"divPaid":74.66,"dps":1.94,"eps":3.37,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":770.34,"leases":6.47,"capex":236.82,"norme":"US GAAP"},{"id":"hamilton-beach-brands","name":"Hamilton Beach Brands","ticker":"HBB","tv":"NYSE:HBB","region":"US","domain":"hamiltonbeach.com","desc":"Fabricant américain d'électroménagers.","sector":"conso","currency":"USD","year":2025,"ca":606.85,"caPrev":654.69,"ebit":36.58,"net":26.46,"netPrev":30.76,"equity":182.85,"netDebt":2.69,"ebitda":42.47,"fcf":11.04,"divPaid":6.43,"dps":0.48,"eps":1.95,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":44.6,"leases":41.91,"capex":2.78,"norme":"US GAAP"},{"id":"cato-corporation","name":"Cato Corporation","ticker":"CATO","tv":"NYSE:CATO","region":"US","domain":"catofashions.com","desc":"Magasins de vêtements et de chaussures.","sector":"conso","currency":"USD","year":2026,"ca":653.81,"caPrev":649.81,"ebit":-12.66,"net":-5.91,"netPrev":-18.06,"equity":157.31,"netDebt":null,"ebitda":-2.68,"fcf":-5.22,"divPaid":0,"dps":0,"eps":-0.31,"clos":"2026-01-31","maj":"2026-11-01","yearPrev":2025,"leases":150.45,"capex":3.76,"norme":"US GAAP"},{"id":"universal-display-corporation","name":"Universal Display Corporation","ticker":"OLED","tv":"NASDAQ:OLED","region":"US","domain":"udcoled.com","desc":"Composants électroniques.","sector":"tech","currency":"USD","year":2025,"ca":650.61,"caPrev":647.68,"ebit":248.58,"net":242.08,"netPrev":222.08,"equity":1761.02,"netDebt":null,"ebitda":null,"fcf":154.36,"divPaid":85.5,"dps":1.8,"eps":5.09,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":43.46,"capex":56.47,"norme":"US GAAP"},{"id":"soundhound","name":"SoundHound","ticker":"SOUN","tv":"NASDAQ:SOUN","region":"US","domain":"soundhound.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":168.92,"caPrev":84.69,"ebit":-23.27,"net":-14.01,"netPrev":-350.68,"equity":463.79,"netDebt":null,"ebitda":-22.27,"fcf":-99.12,"divPaid":null,"dps":null,"eps":-0.03,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":4.34,"capex":0.9,"norme":"US GAAP"},{"id":"american-public-education","name":"American Public Education","ticker":"APEI","tv":"NASDAQ:APEI","region":"US","domain":"apei.com","desc":"Enseignement et formation.","sector":"conso","currency":"USD","year":2025,"ca":648.86,"caPrev":624.56,"ebit":47.94,"net":31.56,"netPrev":16.11,"equity":294.78,"netDebt":-79.43,"ebitda":64.08,"fcf":46.1,"divPaid":null,"dps":null,"eps":1.4,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-11.13,"leases":68.3,"capex":15.86,"norme":"US GAAP"},{"id":"limbach-holdings","name":"Limbach Holdings","ticker":"LMB","tv":"NASDAQ:LMB","region":"US","domain":"limbachinc.com","desc":"Construction et travaux publics.","sector":"industrie","currency":"USD","year":2025,"ca":646.8,"caPrev":518.78,"ebit":49.45,"net":39.06,"netPrev":30.88,"equity":195.66,"netDebt":24.22,"ebitda":67.59,"fcf":41.89,"divPaid":null,"dps":null,"eps":3.37,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":70.45,"leases":46.23,"capex":3.81,"norme":"US GAAP"},{"id":"ethan-allen","name":"Ethan Allen","ticker":"ETD","tv":"NYSE:ETD","region":"US","domain":"ethanallen.com","desc":"Meubles et aménagement de la maison.","sector":"conso","currency":"USD","year":2026,"ca":579.49,"caPrev":614.65,"ebit":45.02,"net":39.88,"netPrev":51.6,"equity":471.55,"netDebt":null,"ebitda":60.26,"fcf":41.44,"divPaid":46.28,"dps":1.81,"eps":1.56,"clos":"2026-06-30","maj":"2026-11-01","yearPrev":2025,"leases":120.69,"capex":11.04,"norme":"US GAAP"},{"id":"doximity","name":"Doximity","ticker":"DOCS","tv":"NYSE:DOCS","region":"US","domain":"doximity.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2026,"ca":644.86,"caPrev":570.4,"ebit":214.92,"net":196.05,"netPrev":223.19,"equity":950.84,"netDebt":null,"ebitda":229.3,"fcf":326.46,"divPaid":null,"dps":null,"eps":1.05,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"leases":10.19,"capex":0,"norme":"US GAAP"},{"id":"biontech","name":"BioNTech","ticker":"BNTX","tv":"NASDAQ:BNTX","region":"EU","domain":"biontech.de","desc":"Entreprise allemande de biotechnologie.","sector":"sante","currency":"EUR","year":2025,"ca":2869.9,"caPrev":2751.1,"ebit":-1404.9,"net":-1136.1,"netPrev":-665.3,"equity":19224.2,"netDebt":null,"ebitda":-1347.7,"fcf":280.9,"divPaid":null,"dps":null,"eps":-4.7,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":460.6,"capex":175.1,"norme":"IFRS"},{"id":"copa-airlines","name":"Copa Airlines","ticker":"CPA","tv":"NYSE:CPA","region":"MONDE","domain":"copaair.com","desc":"Compagnie aérienne nationale panaméenne.","sector":"industrie","currency":"USD","year":2025,"ca":3617.82,"caPrev":3446.2,"ebit":818.96,"net":671.65,"netPrev":608.11,"equity":2775.42,"netDebt":1597.89,"ebitda":1184.1,"fcf":334.71,"divPaid":265.85,"dps":6.44,"eps":16.28,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2246.92,"leases":649.03,"capex":815.73,"norme":"IFRS"},{"id":"trivago","name":"Trivago","ticker":"TRVG","tv":"NASDAQ:TRVG","region":"EU","domain":"trivago.com","desc":"Entreprise allemande dans la gestion de comparateur d'hôtel.","sector":"tech","currency":"EUR","year":2025,"ca":548.91,"caPrev":460.85,"ebit":1.53,"net":11.22,"netPrev":-23.7,"equity":213.3,"netDebt":null,"ebitda":null,"fcf":3.22,"divPaid":null,"dps":null,"eps":0.03,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":36.34,"capex":4.51,"norme":"US GAAP"},{"id":"opera","name":"Opera","ticker":"OPRA","tv":"NASDAQ:OPRA","region":"EU","domain":"opera.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":614.83,"caPrev":480.65,"ebit":90.07,"net":108.28,"netPrev":80.77,"equity":1010.72,"netDebt":null,"ebitda":108.93,"fcf":112.18,"divPaid":71.17,"dps":0.8,"eps":1.21,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":16.82,"capex":5.55,"norme":"IFRS"},{"id":"turkcell","name":"Turkcell","ticker":"TKC","tv":"NYSE:TKC","region":"MONDE","domain":"turkcell.com.tr","desc":"Entreprise turque.","sector":"telecom","currency":"TRY","year":2023,"ca":107116.18,"caPrev":93486.85,"ebit":7812.57,"net":12554,"netPrev":6880.44,"equity":122247.82,"netDebt":34105.49,"ebitda":39111.56,"fcf":27504.78,"divPaid":2484.98,"dps":1.14,"eps":5.75,"dpsE":1,"clos":"2023-12-31","maj":"2026-10-30","yearPrev":2022,"netDebtBaux":36533.08,"leases":2427.59,"capex":14216.71,"norme":"IFRS"},{"id":"polestar","name":"Polestar","ticker":"PSNY","tv":"NASDAQ:PSNY","region":"EU","domain":"polestar.com","desc":"Division performance de Volvo.","sector":"industrie","currency":"USD","year":2024,"ca":2034.26,"caPrev":2368.09,"ebit":-1813.31,"net":-2049.9,"netPrev":-1181.87,"equity":-3328.56,"netDebt":1773.16,"ebitda":-1757.59,"fcf":-1139.1,"divPaid":null,"dps":null,"eps":-0.97,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":1970.27,"leases":197.11,"capex":147.89,"norme":"IFRS"},{"id":"kt-corporation","name":"KT Corporation","ticker":"KT","tv":"NYSE:KT","region":"MONDE","domain":"kt.com","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"KRW","year":2024,"ca":26379644,"caPrev":26287201,"ebit":640058,"net":459861,"netPrev":993325,"equity":16181714,"netDebt":6804010,"ebitda":4517769,"fcf":2156315,"divPaid":872350,"dps":3547.36,"eps":1870,"dpsE":1,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":7863463,"leases":1059453,"capex":2909481,"norme":"IFRS"},{"id":"united-microelectronics-corporation","name":"United Microelectronics Corporation","ticker":"UMC","tv":"NYSE:UMC","region":"MONDE","domain":"umc.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"TWD","year":2024,"ca":232302.58,"caPrev":222533,"ebit":51612.57,"net":48779.3,"netPrev":59688.95,"equity":365450.1,"netDebt":-96485.23,"ebitda":null,"fcf":5328.45,"divPaid":null,"dps":null,"eps":4.01,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"netDebtBaux":-83647.19,"leases":12838.03,"capex":88543.6,"norme":"IFRS"},{"id":"zim-integrated-shipping-services","name":"ZIM Integrated Shipping Services","ticker":"ZIM","tv":"NYSE:ZIM","region":"MONDE","domain":"zim.com","desc":"Transport maritime.","sector":"industrie","currency":"USD","year":2025,"ca":6904.2,"caPrev":8427.4,"ebit":1016,"net":479.2,"netPrev":2147.7,"equity":4020.9,"netDebt":-929.6,"ebitda":2302.1,"fcf":2081.8,"divPaid":515.6,"dps":4.28,"eps":3.98,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":10366.6,"leases":11296.2,"capex":217.7,"norme":"IFRS"},{"id":"birkenstock","name":"Birkenstock","ticker":"BIRK","tv":"NYSE:BIRK","region":"EU","domain":"birkenstock.com","desc":"Marque allemande de chaussures.","sector":"conso","currency":"EUR","year":2025,"ca":2097.43,"caPrev":1804.69,"ebit":549.54,"net":348.33,"netPrev":191.6,"equity":2722.73,"netDebt":816.08,"ebitda":663.08,"fcf":307.57,"divPaid":null,"dps":null,"eps":1.87,"clos":"2025-09-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1008.99,"leases":192.92,"capex":76.73,"norme":"IFRS"},{"id":"amer-sports","name":"Amer Sports","ticker":"AS","tv":"NYSE:AS","region":"EU","domain":"amersports.com","desc":"Entreprise finlandaise de matériel et de vêtements de sports.","sector":"conso","currency":"USD","year":2025,"ca":6566.2,"caPrev":5183.3,"ebit":701.8,"net":427.4,"netPrev":72.6,"equity":5802,"netDebt":282.8,"ebitda":1086,"fcf":513.3,"divPaid":null,"dps":null,"eps":0.77,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1918.8,"leases":1636,"capex":216.5,"norme":"IFRS"},{"id":"ypf","name":"YPF","ticker":"YPF","tv":"NYSE:YPF","region":"MONDE","domain":"ypf.com","desc":"Entreprise argentine spécialisée dans le pétrole et ses dérivés.","sector":"energie","currency":"USD","year":2025,"ca":18448,"caPrev":19293,"ebit":1740,"net":-826,"netPrev":2348,"equity":10814,"netDebt":12003,"ebitda":null,"fcf":-118,"divPaid":null,"dps":null,"eps":-2.11,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":13145,"leases":1142,"capex":5077,"norme":"IFRS"},{"id":"veon","name":"VEON","ticker":"VEON","tv":"NASDAQ:VEON","region":"EU","domain":"veon.com","desc":"Multinationale des télécommunications.","sector":"telecom","currency":"USD","year":2025,"ca":4399,"caPrev":4004,"ebit":1439,"net":591,"netPrev":487,"equity":1340,"netDebt":1411,"ebitda":null,"fcf":null,"divPaid":67,"dps":0,"eps":0.3,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"capex":733,"norme":"IFRS"},{"id":"pldt","name":"PLDT","ticker":"PHI","tv":"NYSE:PHI","region":"MONDE","domain":"main.pldt.com","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"PHP","year":2024,"ca":216833,"caPrev":210953,"ebit":50487,"net":32307,"netPrev":26614,"equity":115419,"netDebt":271575,"ebitda":106475,"fcf":16063,"divPaid":20750,"dps":95.87,"eps":149.26,"dpsE":1,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":379651,"leases":108076,"capex":65668,"norme":"IFRS"},{"id":"miniso","name":"MINISO","ticker":"MNSO","tv":"NYSE:MNSO","region":"MONDE","domain":"miniso.com","desc":"Grands magasins et magasins discount.","sector":"conso","currency":"CNY","year":2024,"ca":16994.03,"caPrev":11473.21,"ebit":3315.79,"net":2617.56,"netPrev":1768.93,"equity":10314.97,"netDebt":-5189.9,"ebitda":4124.48,"fcf":1405.8,"divPaid":1244.25,"dps":1,"eps":2.11,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"netDebtBaux":-112.91,"leases":5076.99,"capex":762.54,"norme":"IFRS"},{"id":"icl-group","name":"ICL Group","ticker":"ICL","tv":"NYSE:ICL","region":"MONDE","domain":"icl-group.com","desc":"Entreprise israélienne produisant principalement des fertilisants de synthèse.","sector":"materiaux","currency":"USD","year":2025,"ca":7153,"caPrev":6841,"ebit":580,"net":226,"netPrev":407,"equity":5983,"netDebt":2902,"ebitda":1306,"fcf":null,"divPaid":224,"dps":0.18,"eps":0.18,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3236,"leases":334,"norme":"IFRS"},{"id":"sasol","name":"Sasol","ticker":"SSL","tv":"NYSE:SSL","region":"MONDE","domain":"sasol.com","desc":"Production de pétrole et de gaz.","sector":"energie","currency":"ZAR","year":2025,"ca":249096,"caPrev":275111,"ebit":18819,"net":6767,"netPrev":-44271,"equity":152427,"netDebt":62935,"ebitda":32821,"fcf":12963,"divPaid":233,"dps":0.36,"eps":10.6,"dpsE":1,"clos":"2025-06-30","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":97655,"leases":34720,"capex":25345,"norme":"IFRS"},{"id":"perusahaan-perseroan-persero-pt-telekomunikasi","name":"Perusahaan Perseroan Persero Pt Telekomunikasi Indonesia Tbk","ticker":"TLK","tv":"NYSE:TLK","region":"MONDE","domain":"telkom.co.id","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"IDR","year":2024,"ca":null,"caPrev":null,"ebit":43009000,"net":23611000,"netPrev":24427000,"equity":141888000,"netDebt":3138000,"ebitda":75605000,"fcf":35595000,"divPaid":17683000,"dps":178.51,"eps":238.35,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-02","yearPrev":2023,"netDebtBaux":50988000,"leases":47850000,"capex":26005000,"norme":"IFRS"},{"id":"chunghwa-telecom","name":"Chunghwa Telecom","ticker":"CHT","tv":"NYSE:CHT","region":"MONDE","domain":"cht.com.tw","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"TWD","year":2024,"ca":229968,"caPrev":223199,"ebit":46873,"net":37189,"netPrev":36958,"equity":382826,"netDebt":-34414,"ebitda":87398,"fcf":50488,"divPaid":36910,"dps":4.75,"eps":4.79,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"netDebtBaux":-12630,"leases":21784,"capex":28756,"norme":"IFRS"},{"id":"lg-display","name":"LG Display","ticker":"LPL","tv":"NYSE:LPL","region":"MONDE","domain":"lgdisplay.com","desc":"Composants électroniques.","sector":"tech","currency":"KRW","year":2024,"ca":26615347,"caPrev":21330819,"ebit":null,"net":-2562606,"netPrev":-2733742,"equity":6542261,"netDebt":13498069,"ebitda":null,"fcf":282026,"divPaid":null,"dps":null,"eps":-5438,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":13614019,"leases":115950,"capex":2129735,"norme":"IFRS"},{"id":"ecopetrol","name":"Ecopetrol","ticker":"EC","tv":"NYSE:EC","region":"MONDE","domain":"ecopetrol.com.co","desc":"Compagnie pétrolière nationale colombienne.","sector":"energie","currency":"COP","year":2024,"ca":133330428,"caPrev":143189602,"ebit":38462997,"net":13841153,"netPrev":21060798,"equity":79854603,"netDebt":117198500,"ebitda":null,"fcf":35606475,"divPaid":15565064,"dps":378.52,"eps":336.6,"dpsE":1,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"capex":9521041,"norme":"IFRS"},{"id":"woodside-energy","name":"Woodside Energy","ticker":"WDS","tv":"NYSE:WDS","region":"MONDE","domain":"woodside.com","desc":"Production de pétrole et de gaz.","sector":"energie","currency":"USD","year":2025,"ca":12984,"caPrev":13179,"ebit":3889,"net":2718,"netPrev":3573,"equity":35914,"netDebt":6251,"ebitda":null,"fcf":null,"divPaid":2012,"dps":1.12,"eps":1.43,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":9769,"leases":3518,"norme":"IFRS"},{"id":"braskem","name":"Braskem","ticker":"BAK","tv":"NYSE:BAK","region":"MONDE","domain":"braskem.com.br","desc":"Produits chimiques.","sector":"materiaux","currency":"BRL","year":2024,"ca":77411,"caPrev":70569,"ebit":-1079,"net":-11320,"netPrev":-4579,"equity":-4782,"netDebt":40524,"ebitda":null,"fcf":-1326,"divPaid":6,"dps":null,"eps":null,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":49136,"leases":8612,"capex":3761,"norme":"IFRS"},{"id":"macro-bank","name":"Macro Bank","ticker":"BMA","tv":"NYSE:BMA","region":"MONDE","domain":"macro.com.ar","desc":"Société de banque privée argentine.","sector":"finance","currency":"ARS","year":2024,"ca":4090335.91,"caPrev":5862295.5,"ebit":2717780.83,"net":325502.11,"netPrev":1267458.71,"equity":4049083.08,"netDebt":null,"ebitda":2855921.33,"fcf":1877621.96,"divPaid":466940.84,"dps":730.26,"eps":509.06,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"leases":13988.63,"capex":124516.29,"norme":"IFRS"},{"id":"millicom","name":"Millicom","ticker":"TIGO","tv":"NASDAQ:TIGO","region":"EU","domain":"tigo.com","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"USD","year":2025,"ca":5819,"caPrev":5804,"ebit":1639,"net":1316,"netPrev":253,"equity":3640,"netDebt":5522,"ebitda":null,"fcf":1084,"divPaid":754,"dps":4.5,"eps":7.86,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":10695,"leases":5173,"capex":650,"norme":"IFRS"},{"id":"orix","name":"Orix","ticker":"IX","tv":"NYSE:IX","region":"MONDE","domain":"orix.co.jp","desc":"Crédit et financement.","sector":"finance","currency":"JPY","year":2026,"ca":3330831,"caPrev":2874821,"ebit":456248,"net":447265,"netPrev":351630,"equity":4482500,"netDebt":5203049,"ebitda":861039,"fcf":1294492,"divPaid":170803,"dps":151.6,"eps":null,"clos":"2026-03-31","maj":"2026-10-30","yearPrev":2025,"netDebtBaux":5471335,"leases":268286,"capex":75075,"norme":"US GAAP"},{"id":"telecom-argentina","name":"Telecom Argentina","ticker":"TEO","tv":"NYSE:TEO","region":"MONDE","domain":"telecom.com.ar","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"ARS","year":2025,"ca":8328814,"caPrev":5442958,"ebit":450047,"net":-170006,"netPrev":1331805,"equity":6863861,"netDebt":6584109,"ebitda":2525535,"fcf":1030797,"divPaid":20286,"dps":9.42,"eps":-78.94,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":7360701,"leases":776592,"capex":1355061,"norme":"IFRS"},{"id":"oatly-ab","name":"Oatly AB","ticker":"OTLY","tv":"NASDAQ:OTLY","region":"EU","domain":"oatly.com","desc":"Produits alimentaires.","sector":"conso","currency":"USD","year":2025,"ca":862.46,"caPrev":823.67,"ebit":-67.73,"net":-152.77,"netPrev":-201.95,"equity":18.56,"netDebt":458.7,"ebitda":-18.42,"fcf":-36.12,"divPaid":null,"dps":null,"eps":-0.25,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":533.08,"leases":74.37,"capex":12.4,"norme":"IFRS"},{"id":"banco-de-chile","name":"Banco de Chile","ticker":"BCH","tv":"NYSE:BCH","region":"MONDE","domain":"bancochile.cl","desc":"Banque.","sector":"finance","currency":"CLP","year":2024,"ca":4488406,"caPrev":4747799,"ebit":1582077,"net":1248476,"netPrev":1374027,"equity":6504894,"netDebt":null,"ebitda":1676678,"fcf":3677783,"divPaid":815932,"dps":8.08,"eps":12.36,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"leases":93810,"capex":16354,"norme":"IFRS"},{"id":"sabesp","name":"Sabesp","ticker":"SBS","tv":"NYSE:SBS","region":"MONDE","domain":"sabesp.com.br","desc":"Distribution d'eau et assainissement.","sector":"services","currency":"BRL","year":2024,"ca":36145.48,"caPrev":25572.06,"ebit":null,"net":9579.56,"netPrev":3523.53,"equity":36928.05,"netDebt":23575.69,"ebitda":null,"fcf":7303.84,"divPaid":928.85,"dps":1.36,"eps":14.02,"dpsE":1,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"capex":100.73,"norme":"IFRS"},{"id":"gravity-corporation","name":"Gravity Corporation","ticker":"GRVY","tv":"NASDAQ:GRVY","region":"MONDE","domain":"gravity.co.kr","desc":"Société coréenne de développement de jeux vidéo.","sector":"tech","currency":"KRW","year":2024,"ca":500845,"caPrev":725516,"ebit":85384,"net":84919,"netPrev":132019,"equity":567672,"netDebt":null,"ebitda":null,"fcf":77941,"divPaid":null,"dps":null,"eps":12221,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"leases":14242,"capex":614,"norme":"IFRS"},{"id":"anglogold-ashanti","name":"AngloGold Ashanti","ticker":"AU","tv":"NYSE:AU","region":"MONDE","domain":"anglogoldashanti.com","desc":"Entreprise d'exploitation minière sud-africaine.","sector":"materiaux","currency":"USD","year":2025,"ca":9893,"caPrev":5793,"ebit":null,"net":3174,"netPrev":1049,"equity":8091,"netDebt":-861,"ebitda":null,"fcf":3335,"divPaid":null,"dps":null,"eps":5.19,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-433,"leases":428,"capex":1449,"norme":"IFRS"},{"id":"kinross-gold","name":"Kinross Gold","ticker":"KGC","tv":"NYSE:KGC","region":"MONDE","domain":"kinross.com","desc":"Extraction d'or et d'argent.","sector":"materiaux","currency":"USD","year":2025,"ca":7051.1,"caPrev":5148.8,"ebit":3277.6,"net":2390.1,"netPrev":948.8,"equity":8576,"netDebt":-1004.1,"ebitda":4382.6,"fcf":2566.3,"divPaid":152.1,"dps":0.12,"eps":1.96,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":1194.2,"norme":"IFRS"},{"id":"coca-cola-femsa","name":"Coca-Cola FEMSA","ticker":"KOF","tv":"NYSE:KOF","region":"MONDE","domain":"coca-colafemsa.com","desc":"Boissons.","sector":"conso","currency":"MXN","year":2024,"ca":279793,"caPrev":245088,"ebit":null,"net":23729,"netPrev":19536,"equity":143428,"netDebt":40918,"ebitda":null,"fcf":18498,"divPaid":12870,"dps":0.76,"eps":1.41,"dpsE":1,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":47286,"leases":6368,"capex":23944,"norme":"IFRS"},{"id":"banco-santander-chile","name":"Banco Santander-Chile","ticker":"BSAC","tv":"NYSE:BSAC","region":"MONDE","domain":"santander.cl","desc":"Compagnie banquière.","sector":"finance","currency":"CLP","year":2025,"ca":null,"caPrev":null,"ebit":null,"net":1021650,"netPrev":852964,"equity":5616359,"netDebt":4775413,"ebitda":null,"fcf":-29252,"divPaid":600336,"dps":3.19,"eps":5.42,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"netDebtBaux":4816062,"leases":40649,"capex":84659,"norme":"IFRS"},{"id":"gildan-activewear","name":"Gildan Activewear","ticker":"GIL","tv":"NYSE:GIL","region":"MONDE","domain":"gildan.com","desc":"Entreprise de vêtements.","sector":"conso","currency":"USD","year":2025,"ca":3619.24,"caPrev":3270.59,"ebit":619.94,"net":398.88,"netPrev":400.87,"equity":3562.22,"netDebt":4029.22,"ebitda":767.5,"fcf":499.88,"divPaid":135.24,"dps":0.88,"eps":2.61,"dpsE":1,"clos":"2025-12-28","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":4658.22,"leases":629,"capex":106.44,"norme":"IFRS"},{"id":"jinkosolar-holding","name":"JinkoSolar Holding","ticker":"JKS","tv":"NYSE:JKS","region":"MONDE","domain":"jinkosolar.com","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"CNY","year":2025,"ca":65497.65,"caPrev":405.22,"ebit":-8905.32,"net":-4445.09,"netPrev":54.54,"equity":15726.13,"netDebt":-9353.02,"ebitda":null,"fcf":-2103.87,"divPaid":null,"dps":null,"eps":-21.33,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-5684.05,"leases":3668.96,"capex":3185.74,"norme":"US GAAP"},{"id":"canopy-growth-corporation","name":"Canopy Growth Corporation","ticker":"CGC","tv":"NASDAQ:CGC","region":"MONDE","domain":"canopygrowth.com","desc":"Médicaments.","sector":"sante","currency":"CAD","year":2026,"ca":284.6,"caPrev":269,"ebit":-161.66,"net":-262.91,"netPrev":-508.88,"equity":697.59,"netDebt":-131.32,"ebitda":null,"fcf":-69.14,"divPaid":null,"dps":null,"eps":-0.88,"clos":"2026-03-31","maj":"2026-11-01","yearPrev":2025,"netDebtBaux":-85.97,"leases":45.35,"capex":5.33,"norme":"US GAAP"},{"id":"tencent-music","name":"Tencent Music","ticker":"TME","tv":"NYSE:TME","region":"MONDE","domain":"tencentmusic.com","desc":"Télévision, radio et médias.","sector":"telecom","currency":"CNY","year":2024,"ca":28401,"caPrev":27752,"ebit":8710,"net":6644,"netPrev":4920,"equity":67863,"netDebt":null,"ebitda":null,"fcf":9956,"divPaid":1508,"dps":null,"eps":null,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"leases":325,"capex":319,"norme":"IFRS"},{"id":"the-magnum-ice-cream-company","name":"The Magnum Ice Cream Company","ticker":"MICC","tv":"NYSE:MICC","region":"EU","domain":"corporate.magnumicecream.com","desc":"Produits laitiers.","sector":"conso","currency":"EUR","year":2025,"ca":7910,"caPrev":7947,"ebit":599,"net":293,"netPrev":579,"equity":625,"netDebt":null,"ebitda":937,"fcf":126,"divPaid":83,"dps":0.14,"eps":0.48,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":357,"norme":"IFRS"},{"id":"teck-resources","name":"Teck Resources","ticker":"TECK","tv":"NYSE:TECK","region":"MONDE","domain":"teck.com","desc":"Extraction de minéraux et de granulats.","sector":"materiaux","currency":"CAD","year":2025,"ca":10756,"caPrev":9065,"ebit":2248,"net":1401,"netPrev":406,"equity":25096,"netDebt":-705,"ebitda":3934,"fcf":-359,"divPaid":246,"dps":0.5,"eps":2.84,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":1211,"leases":1916,"capex":1838,"norme":"IFRS"},{"id":"telefonica-brasil","name":"Telefônica Brasil","ticker":"VIV","tv":"NYSE:VIV","region":"MONDE","domain":"telefonica.com.br","desc":"Télécommunications : téléphonie et internet.","sector":"telecom","currency":"BRL","year":2025,"ca":null,"caPrev":null,"ebit":9859.28,"net":6167.91,"netPrev":5547.95,"equity":68721.74,"netDebt":13314.34,"ebitda":24803.68,"fcf":11259.84,"divPaid":2187.4,"dps":0.68,"eps":1.91,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"capex":9457.56,"norme":"IFRS"},{"id":"ultrapar","name":"Ultrapar","ticker":"UGP","tv":"NYSE:UGP","region":"MONDE","domain":"ultra.com.br","desc":"Distribution de gaz naturel.","sector":"services","currency":"BRL","year":2024,"ca":133498.91,"caPrev":126048.7,"ebit":null,"net":2362.74,"netPrev":2439.8,"equity":15158.72,"netDebt":12230.52,"ebitda":null,"fcf":null,"divPaid":833.66,"dps":0.76,"eps":2.14,"dpsE":1,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":15200.82,"leases":2970.3,"norme":"IFRS"},{"id":"banco-santander-brasil","name":"Banco Santander (Brasil)","ticker":"BSBR","tv":"NYSE:BSBR","region":"MONDE","domain":"santander.com.br","desc":"Banque.","sector":"finance","currency":"BRL","year":2025,"ca":188016.49,"caPrev":160848.47,"ebit":null,"net":12766.04,"netPrev":13365.51,"equity":125173.53,"netDebt":null,"ebitda":null,"fcf":2770.81,"divPaid":6496.35,"dps":null,"eps":null,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":2221.36,"norme":"IFRS"},{"id":"centerra-gold","name":"Centerra Gold","ticker":"CGAU","tv":"NYSE:CGAU","region":"MONDE","domain":"centerragold.com","desc":"Extraction d'or et d'argent.","sector":"materiaux","currency":"USD","year":2023,"ca":1094.9,"caPrev":850.19,"ebit":17.85,"net":-81.28,"netPrev":-77.21,"equity":1674.24,"netDebt":-612.94,"ebitda":142.76,"fcf":160.29,"divPaid":44.91,"dps":0.2,"eps":-0.37,"dpsE":1,"clos":"2023-12-31","maj":"2026-11-01","yearPrev":2022,"netDebtBaux":-564.52,"leases":48.42,"capex":85.31,"norme":"IFRS"},{"id":"kaspi-kz-joint-stock-company","name":"Kaspi.kz Joint Stock Company","ticker":"KSPI","tv":"NASDAQ:KSPI","region":"MONDE","domain":"kaspi.kz","desc":"Services financiers en ligne.","sector":"finance","currency":"KZT","year":2025,"ca":4046074,"caPrev":2532156,"ebit":null,"net":1073177,"netPrev":1039739,"equity":2491843,"netDebt":null,"ebitda":null,"fcf":491098,"divPaid":0,"dps":null,"eps":5631,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":182513,"norme":"IFRS"},{"id":"iamgold","name":"Iamgold","ticker":"IAG","tv":"NYSE:IAG","region":"MONDE","domain":"iamgold.com","desc":"Extraction d'or et d'argent.","sector":"materiaux","currency":"USD","year":2025,"ca":2852.8,"caPrev":1633,"ebit":1093.6,"net":732.3,"netPrev":819.6,"equity":4191.4,"netDebt":226.9,"ebitda":null,"fcf":849.1,"divPaid":128.3,"dps":0.2,"eps":1.16,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":450.9,"leases":224,"capex":293.5,"norme":"IFRS"},{"id":"ternium","name":"Ternium","ticker":"TX","tv":"NYSE:TX","region":"MONDE","domain":"ternium.com","desc":"Entreprise sidérurgique argentine.","sector":"materiaux","currency":"USD","year":2025,"ca":15609.09,"caPrev":17649.06,"ebit":705.42,"net":425.23,"netPrev":-53.67,"equity":11944.3,"netDebt":1492.18,"ebitda":null,"fcf":-345.48,"divPaid":530.03,"dps":0.27,"eps":0.22,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1865.25,"leases":373.07,"capex":2659.1,"norme":"IFRS"},{"id":"pacific-airport-group","name":"Pacific Airport Group","ticker":"PAC","tv":"NYSE:PAC","region":"MONDE","domain":"aeropuertosgap.com.mx","desc":"Gestion d'aéroports.","sector":"industrie","currency":"MXN","year":2024,"ca":33614.37,"caPrev":33224.14,"ebit":15050.64,"net":8612.16,"netPrev":9542.91,"equity":22345.8,"netDebt":41506.75,"ebitda":18111.68,"fcf":null,"divPaid":null,"dps":null,"eps":17.04,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":41546.8,"leases":40.04,"norme":"IFRS"},{"id":"pampa-energy","name":"Pampa Energy","ticker":"PAM","tv":"NYSE:PAM","region":"MONDE","domain":"pampaenergia.com","desc":"Production et distribution d'électricité.","sector":"services","currency":"USD","year":2024,"ca":1876,"caPrev":1732,"ebit":440,"net":619,"netPrev":302,"equity":3286,"netDebt":2047,"ebitda":null,"fcf":-12,"divPaid":null,"dps":null,"eps":0.46,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":2062,"leases":15,"capex":447,"norme":"IFRS"},{"id":"makemytrip","name":"MakeMyTrip","ticker":"MMYT","tv":"NASDAQ:MMYT","region":"MONDE","domain":"makemytrip.com","desc":"Transport et logistique.","sector":"industrie","currency":"USD","year":2025,"ca":978.34,"caPrev":782.52,"ebit":119.89,"net":95.1,"netPrev":216.8,"equity":1202.63,"netDebt":-50.72,"ebitda":147.01,"fcf":180.81,"divPaid":null,"dps":null,"eps":0.84,"clos":"2025-03-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-35.36,"leases":15.36,"capex":4.47,"norme":"IFRS"},{"id":"jumia","name":"Jumià","ticker":"JMIA","tv":"NYSE:JMIA","region":"MONDE","domain":"group.jumia.com","desc":"Entreprise de commerce électronique présente sur le marché africain.","sector":"conso","currency":"USD","year":2025,"ca":188.93,"caPrev":167.49,"ebit":-63.21,"net":-61.55,"netPrev":-99.09,"equity":26.27,"netDebt":-64.95,"ebitda":null,"fcf":-52.58,"divPaid":null,"dps":null,"eps":-0.25,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-41.5,"leases":23.44,"capex":4.67,"norme":"IFRS"},{"id":"tim","name":"Tim","ticker":"TIMB","tv":"NYSE:TIMB","region":"MONDE","domain":"tim.com.br","desc":"Société brésilienne de télécommunications.","sector":"telecom","currency":"BRL","year":2025,"ca":26624.72,"caPrev":25447.93,"ebit":6344.03,"net":4311.98,"netPrev":3153.88,"equity":23977.39,"netDebt":94.03,"ebitda":13421.72,"fcf":8898.57,"divPaid":5360.08,"dps":2.23,"eps":1.79,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":15561.79,"leases":15467.77,"capex":4541.5,"norme":"IFRS"},{"id":"eldorado-gold","name":"Eldorado Gold","ticker":"EGO","tv":"NYSE:EGO","region":"MONDE","domain":"eldoradogold.com","desc":"Extraction d'or et d'argent.","sector":"materiaux","currency":"USD","year":2025,"ca":1818.86,"caPrev":1322.58,"ebit":727.4,"net":507.26,"netPrev":289.12,"equity":4279.29,"netDebt":405.7,"ebitda":985.99,"fcf":null,"divPaid":null,"dps":null,"eps":2.5,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":420.29,"leases":14.6,"capex":866.36,"norme":"IFRS"},{"id":"harmony-gold","name":"Harmony Gold","ticker":"HMY","tv":"NYSE:HMY","region":"MONDE","domain":"harmony.co.za","desc":"Extraction d'or et d'argent.","sector":"materiaux","currency":"ZAR","year":2025,"ca":73896,"caPrev":61379,"ebit":20357,"net":14384,"netPrev":8587,"equity":48235,"netDebt":-11148,"ebitda":25199,"fcf":10792,"divPaid":2100,"dps":3.38,"eps":23.13,"dpsE":1,"clos":"2025-06-30","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-10276,"leases":872,"capex":11855,"norme":"IFRS"},{"id":"materialise-nv","name":"Materialise NV","ticker":"MTLS","tv":"NASDAQ:MTLS","region":"EU","domain":"materialise.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"EUR","year":2024,"ca":266.77,"caPrev":256.13,"ebit":9.43,"net":13.44,"netPrev":6.72,"equity":248.58,"netDebt":-61.02,"ebitda":null,"fcf":6.81,"divPaid":null,"dps":null,"eps":0.23,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"netDebtBaux":-53.29,"leases":7.73,"capex":24.65,"norme":"IFRS"},{"id":"ballard-power-systems","name":"Ballard Power Systems","ticker":"BLDP","tv":"NASDAQ:BLDP","region":"MONDE","domain":"ballard.com","desc":"Équipements électriques.","sector":"industrie","currency":"USD","year":2025,"ca":99.37,"caPrev":69.73,"ebit":-103.46,"net":-90.91,"netPrev":-324.24,"equity":589.93,"netDebt":null,"ebitda":null,"fcf":-66.01,"divPaid":null,"dps":null,"eps":-0.3,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":44.28,"capex":9.84,"norme":"IFRS"},{"id":"gogoro","name":"Gogoro","ticker":"GGR","tv":"NASDAQ:GGR","region":"MONDE","domain":"gogoro.com","desc":"Construction automobile.","sector":"industrie","currency":"USD","year":2025,"ca":281.48,"caPrev":310.64,"ebit":-73.26,"net":-79.97,"netPrev":-122.75,"equity":108.24,"netDebt":373.74,"ebitda":17.66,"fcf":-29.1,"divPaid":null,"dps":null,"eps":-5.42,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":428.36,"leases":54.62,"capex":65,"norme":"IFRS"},{"id":"buenaventura","name":"Buenaventura","ticker":"BVN","tv":"NYSE:BVN","region":"MONDE","domain":"buenaventura.com","desc":"Exploitation de mines de métaux.","sector":"materiaux","currency":"USD","year":2024,"ca":1154.61,"caPrev":823.85,"ebit":445.66,"net":402.69,"netPrev":19.86,"equity":3390.69,"netDebt":null,"ebitda":596.48,"fcf":148.32,"divPaid":18.44,"dps":0.07,"eps":1.59,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"leases":14.95,"capex":337.74,"norme":"IFRS"},{"id":"emera","name":"Emera","ticker":"EMA","tv":"NYSE:EMA","region":"MONDE","domain":"emera.com","desc":"Production et distribution d'électricité.","sector":"services","currency":"CAD","year":2025,"ca":8776,"caPrev":7200,"ebit":1975,"net":1014.2,"netPrev":493.6,"equity":13382,"netDebt":null,"ebitda":3273,"fcf":-1730,"divPaid":576,"dps":2.91,"eps":3.39,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":123,"capex":3532,"norme":"US GAAP"},{"id":"gold-fields","name":"Gold Fields","ticker":"GFI","tv":"NYSE:GFI","region":"EU","domain":"goldfields.co.za","desc":"Première société aurifère d'Afrique du Sud.","sector":"materiaux","currency":"USD","year":2024,"ca":5201.6,"caPrev":4500.7,"ebit":null,"net":1245,"netPrev":703.3,"equity":5201.4,"netDebt":2354.5,"ebitda":null,"fcf":423.6,"divPaid":350.9,"dps":0.39,"eps":1.39,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":3254.9,"leases":900.4,"capex":1183.4,"norme":"IFRS"},{"id":"edenor-s-a","name":"Edenor S.A.","ticker":"EDN","tv":"NYSE:EDN","region":"MONDE","domain":"edenor.com","desc":"Production et distribution d'électricité.","sector":"services","currency":"ARS","year":2024,"ca":2043127,"caPrev":1526735,"ebit":42073,"net":274401,"netPrev":189338,"equity":1507065,"netDebt":556087,"ebitda":196632,"fcf":-114049,"divPaid":null,"dps":null,"eps":311,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":564974,"leases":8887,"capex":359966,"norme":"IFRS"},{"id":"west-fraser-timber","name":"West Fraser Timber","ticker":"WFG","tv":"NYSE:WFG","region":"MONDE","domain":"westfraser.com","desc":"Entreprise canadienne d'exploitation forestière.","sector":"materiaux","currency":"USD","year":2025,"ca":5462,"caPrev":6174,"ebit":-1187,"net":-937,"netPrev":-5,"equity":5849,"netDebt":169,"ebitda":null,"fcf":-315,"divPaid":101,"dps":1.28,"eps":-11.87,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":193,"leases":24,"capex":411,"norme":"IFRS"},{"id":"fortis","name":"Fortis","ticker":"FTS","tv":"NYSE:FTS","region":"MONDE","domain":"fortisinc.com","desc":"Production et distribution d'électricité.","sector":"services","currency":"CAD","year":2025,"ca":12170,"caPrev":11508,"ebit":3492,"net":1714,"netPrev":1606,"equity":23810,"netDebt":33914,"ebitda":5549,"fcf":-1880,"divPaid":788,"dps":2.51,"eps":3.4,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":34327,"leases":413,"capex":5942,"norme":"US GAAP"},{"id":"sibanye-stillwater","name":"Sibanye-Stillwater","ticker":"SBSW","tv":"NYSE:SBSW","region":"MONDE","domain":"sibanyestillwater.com","desc":"Entreprise minière sud-africaine.","sector":"materiaux","currency":"ZAR","year":2024,"ca":112129,"caPrev":113684,"ebit":null,"net":-7297,"netPrev":-37772,"equity":43979,"netDebt":25638,"ebitda":null,"fcf":-11456,"divPaid":173,"dps":0.06,"eps":-2.58,"dpsE":1,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":26394,"leases":756,"capex":21569,"norme":"IFRS"},{"id":"vertical-aerospace","name":"Vertical Aerospace","ticker":"EVTL","tv":"NYSE:EVTL","region":"MONDE","domain":"vertical-aerospace.com","desc":"Aéronautique : avions, moteurs et pièces.","sector":"industrie","currency":"GBP","year":2025,"ca":null,"caPrev":null,"ebit":-127.44,"net":232.93,"netPrev":-781.24,"equity":-121.44,"netDebt":null,"ebitda":null,"fcf":-83.05,"divPaid":null,"dps":null,"eps":2.63,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"leases":6.41,"capex":0.29,"norme":"IFRS"},{"id":"galicia-financial-group","name":"Galicia Financial Group","ticker":"GGAL","tv":"NASDAQ:GGAL","region":"MONDE","domain":"gfgsa.com","desc":"Banque.","sector":"finance","currency":"ARS","year":2024,"ca":9515506.61,"caPrev":11543721.24,"ebit":1491993,"net":1624744.81,"netPrev":734238.29,"equity":6063585.6,"netDebt":-6964635.4,"ebitda":1680060.49,"fcf":3288078.63,"divPaid":614943.5,"dps":414.64,"eps":1095.51,"dpsE":1,"clos":"2024-12-31","maj":"2026-11-01","yearPrev":2023,"netDebtBaux":-6910919.78,"leases":53715.62,"capex":214703.49,"norme":"IFRS"},{"id":"stantec","name":"Stantec","ticker":"STN","tv":"NYSE:STN","region":"MONDE","domain":"stantec.com","desc":"Entreprise spécialisée dans l’ingénierie en construction.","sector":"industrie","currency":"CAD","year":2025,"ca":8144.2,"caPrev":7500,"ebit":null,"net":479.4,"netPrev":361.5,"equity":3240.4,"netDebt":1420.2,"ebitda":null,"fcf":null,"divPaid":101,"dps":0.88,"eps":4.2,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":2119.2,"leases":699,"norme":"IFRS"},{"id":"transalta-corporation","name":"TransAlta Corporation","ticker":"TAC","tv":"NYSE:TAC","region":"MONDE","domain":"transalta.com","desc":"Compagnie énergétique canadienne.","sector":"services","currency":"CAD","year":2025,"ca":2405,"caPrev":2845,"ebit":140,"net":-138,"netPrev":229,"equity":1399,"netDebt":3558,"ebitda":719,"fcf":397,"divPaid":52,"dps":0.24,"eps":-0.64,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":3563,"leases":5,"capex":249,"norme":"IFRS"},{"id":"vermilion-energy","name":"Vermilion Energy","ticker":"VET","tv":"NYSE:VET","region":"MONDE","domain":"vermilionenergy.fr","desc":"Production de pétrole et de gaz.","sector":"energie","currency":"CAD","year":2025,"ca":1765.14,"caPrev":1546.42,"ebit":null,"net":-653.6,"netPrev":-46.74,"equity":2221.86,"netDebt":1224.31,"ebitda":null,"fcf":null,"divPaid":null,"dps":0.52,"eps":-4.25,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":1282.86,"leases":58.55,"norme":"IFRS"},{"id":"loma-negra","name":"Loma Negra","ticker":"LOMA","tv":"NYSE:LOMA","region":"MONDE","domain":"lomanegra.com","desc":"Ciment, béton et matériaux de construction.","sector":"materiaux","currency":"ARS","year":2024,"ca":699178.69,"caPrev":919312.71,"ebit":null,"net":153809.53,"netPrev":22440.93,"equity":793343.88,"netDebt":263027.88,"ebitda":null,"fcf":51670.22,"divPaid":0,"dps":null,"eps":null,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"netDebtBaux":269401.16,"leases":6373.29,"capex":73047.86,"norme":"IFRS"},{"id":"gas-transporter-of-the-south","name":"Gas Transporter of the South","ticker":"TGS","tv":"NYSE:TGS","region":"MONDE","domain":"tgs.com.ar","desc":"Transport et stockage de pétrole et de gaz.","sector":"energie","currency":"ARS","year":2024,"ca":1219766.29,"caPrev":986052.77,"ebit":560299.44,"net":370163.71,"netPrev":51212.47,"equity":2233510.4,"netDebt":598532.33,"ebitda":null,"fcf":194355.8,"divPaid":null,"dps":null,"eps":491.74,"clos":"2024-12-31","maj":"2026-10-30","yearPrev":2023,"capex":289810.81,"norme":"IFRS"},{"id":"precision-drilling","name":"Precision Drilling","ticker":"PDS","tv":"NYSE:PDS","region":"MONDE","domain":"precisiondrilling.com","desc":"Services et équipements pour l'industrie pétrolière.","sector":"energie","currency":"CAD","year":2025,"ca":1843.7,"caPrev":1902.33,"ebit":null,"net":1.84,"netPrev":111.2,"equity":1584.06,"netDebt":601.07,"ebitda":null,"fcf":149.42,"divPaid":null,"dps":null,"eps":0.14,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":666.02,"leases":64.95,"capex":263.47,"norme":"IFRS"},{"id":"hudbay-minerals","name":"HudBay Minerals","ticker":"HBM","tv":"NYSE:HBM","region":"MONDE","domain":"hudbayminerals.com","desc":"Exploitation de mines de métaux.","sector":"materiaux","currency":"USD","year":2025,"ca":2211,"caPrev":2021.2,"ebit":916.5,"net":568.5,"netPrev":76.7,"equity":3231,"netDebt":439.7,"ebitda":1357.7,"fcf":240.6,"divPaid":5.6,"dps":0.01,"eps":1.44,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":551.7,"leases":112,"capex":466.7,"norme":"IFRS"},{"id":"himax","name":"Himax","ticker":"HIMX","tv":"NASDAQ:HIMX","region":"MONDE","domain":"himax.com.tw","desc":"Semi-conducteurs (puces électroniques).","sector":"tech","currency":"USD","year":2025,"ca":832.17,"caPrev":906.8,"ebit":44.13,"net":43.94,"netPrev":79.76,"equity":893.39,"netDebt":null,"ebitda":66.68,"fcf":119.9,"divPaid":64.93,"dps":0.19,"eps":0.13,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"leases":8.44,"capex":20.13,"norme":"IFRS"},{"id":"b2gold","name":"B2Gold","ticker":"BTG","tv":"NYSE:BTG","region":"MONDE","domain":"b2gold.com","desc":"Extraction d'or et d'argent.","sector":"materiaux","currency":"USD","year":2025,"ca":null,"caPrev":null,"ebit":1382.26,"net":401.91,"netPrev":-629.89,"equity":3593.57,"netDebt":217.89,"ebitda":1825.37,"fcf":null,"divPaid":103.44,"dps":0.08,"eps":0.3,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-02","yearPrev":2024,"netDebtBaux":279.46,"leases":61.57,"norme":"IFRS"},{"id":"franco-nevada","name":"Franco-Nevada","ticker":"FNV","tv":"NYSE:FNV","region":"MONDE","domain":"franco-nevada.com","desc":"Extraction d'or et d'argent.","sector":"materiaux","currency":"USD","year":2025,"ca":1822.8,"caPrev":1113.6,"ebit":1354.2,"net":1112.1,"netPrev":552.1,"equity":7635.3,"netDebt":null,"ebitda":1660.9,"fcf":1491.3,"divPaid":275.1,"dps":1.52,"eps":5.77,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"capex":2.4,"norme":"IFRS"},{"id":"pembina-pipeline","name":"Pembina Pipeline","ticker":"PBA","tv":"NYSE:PBA","region":"MONDE","domain":"pembina.com","desc":"Services et équipements pour l'industrie pétrolière.","sector":"energie","currency":"CAD","year":2025,"ca":7778,"caPrev":7384,"ebit":2809,"net":1694,"netPrev":1864,"equity":16771,"netDebt":11560,"ebitda":null,"fcf":2517,"divPaid":null,"dps":null,"eps":2.67,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":12804,"leases":1244,"capex":784,"norme":"IFRS"},{"id":"weibo-corporation","name":"Weibo Corporation","ticker":"WB","tv":"NASDAQ:WB","region":"MONDE","domain":"weibo.com","desc":"Logiciels et services informatiques.","sector":"tech","currency":"USD","year":2025,"ca":1757.22,"caPrev":1754.68,"ebit":464.83,"net":449.02,"netPrev":300.8,"equity":3920.73,"netDebt":-202.78,"ebitda":523.91,"fcf":477.11,"divPaid":195.64,"dps":0.82,"eps":1.88,"dpsE":1,"clos":"2025-12-31","maj":"2026-11-01","yearPrev":2024,"netDebtBaux":-160.39,"leases":42.39,"capex":42.37,"norme":"US GAAP"},{"id":"kenon-holdings","name":"Kenon Holdings","ticker":"KEN","tv":"NYSE:KEN","region":"MONDE","domain":"kenon-holdings.com","desc":"Production et distribution d'électricité.","sector":"services","currency":"USD","year":2025,"ca":871.93,"caPrev":751.3,"ebit":62.35,"net":66.27,"netPrev":597.67,"equity":1588.54,"netDebt":290.81,"ebitda":129.62,"fcf":167.39,"divPaid":267.94,"dps":5.13,"eps":1.27,"dpsE":1,"clos":"2025-12-31","maj":"2026-10-30","yearPrev":2024,"netDebtBaux":300.96,"leases":10.16,"capex":116.41,"norme":"IFRS"}],"errors":["SAP : aucun rapport ESEF pour 529900D6BF99LW9R2E68","Siemens : aucun rapport ESEF pour W38RGI023J3WT1HWRP32","ICICI Bank : aucun compte à la SEC pour IBN","Canadian National Railway : aucun exercice annuel lisible","Grupo Cibest (Bancolombia) : aucun exercice annuel lisible","Allianz : aucun rapport ESEF pour 529900K9B0N5BT694847","Deutsche Telekom : aucun rapport ESEF pour 549300V9QSIG4WX4GJ96","Mercedes-Benz : aucun rapport ESEF pour 529900R27DL06UVNT076","BMW : aucun rapport ESEF pour YEH5ZCD6E441RHVHD759","Bayer : aucun rapport ESEF pour 549300J4U55H3WP1XT59","BASF : aucun rapport ESEF pour 529900PM64WH8AF1E917","Infineon : aucun rapport ESEF pour TSI2PJM6EPETEQ4X1U25","Phoenix Education Partners : aucun exercice annuel lisible","Munich Re : aucun rapport ESEF pour 529900MUF4C20K50JS49","Adidas : aucun rapport ESEF pour 549300JSX0Z4CW0V5023","Rheinmetall : aucun rapport ESEF pour 5299001OU9CSE29O6S05","Louis Hachette Group : aucun rapport ESEF pour 969500CV8XQ2XKU2DO25","Campari : LEI introuvable pour NL0015435975","Nordea : aucun rapport ESEF pour 636700M269SF0RJC8K53","UPM : aucun rapport ESEF pour 743700ADF9OVGU2MSH39","Wärtsilä : aucun rapport ESEF pour 743700DDKEVX6O4X9Q03","Ryanair : aucun rapport ESEF pour 635400BR2ROC1FVEBQ56","Bank of Ireland : aucun rapport ESEF pour 635400OAUSKT6BT5UZ19","SII : aucun rapport ESEF pour 96950044FWV7YEJCKR65","Sidetrade : aucun rapport ESEF pour 969500C43H7W90FX6G79","2CRSi : aucun rapport ESEF pour 969500PMJR23G2GLP639","Pullup Entertainment (ex-Focus) : aucun rapport ESEF pour 969500GLMRELZ61HJS76","Delta Plus : aucun rapport ESEF pour 969500U6FT40W3C2CX75","Groupe Guillin : aucun rapport ESEF pour 969500N3H8KIGSLOK677","Fleury Michon : aucun rapport ESEF pour 96950009EM1D72NGCV27","Lanson-BCC : aucun rapport ESEF pour 9695002M26EY0PEN7S80","Fountaine Pajot : aucun rapport ESEF pour 969500YFSB44H6OIWV39","Cellectis : aucun rapport ESEF pour 5493000KKX5VQ37Q2W83","Riber : aucun rapport ESEF pour 969500RQMWNOH1CFDB81","Groupe LDLC : aucun rapport ESEF pour 969500DJ67NWWO3OJ977","Carbios : aucun rapport ESEF pour 969500M2RCIWO4NO5F08","A2A : aucun rapport ESEF pour 81560076E3944316DB24","Tryg : aucun rapport ESEF pour 213800ZRS8AC4LSTCE39","Nokian Tyres : LEI introuvable pour FI0009005318","Allegro : aucun rapport ESEF pour 549300WTIAYR681I9R08","B&M European Value Retail : LEI introuvable pour LU1072616219","Reckitt : aucun rapport ESEF pour 5493008LGS6KH5PN7Y14","SKF : aucun rapport ESEF pour 549300B6HWYEE57O8J84","Berkeley Group : aucun rapport ESEF pour 2138001V85JLYR7AUB61","Samsung Electronics : LEI introuvable pour KR7005930003","SK Hynix : LEI introuvable pour KR7000660001","Kia : LEI introuvable pour KR7000270009","Hyundai Motor : LEI introuvable pour KR7005380001","Tencent : aucun rapport ESEF pour 254900N4SLUMW4XUYY11","BYD : LEI introuvable pour CNE100000296","LG Electronics : aucun rapport ESEF pour 2549008MLUDA9PM5TR53","CATL : LEI introuvable pour CNE100003662","Ping An : LEI introuvable pour CNE1000003X6","Kweichow Moutai : LEI introuvable pour CNE0000018R8","ICBC : aucun rapport ESEF pour 2549005QXSCD8MSHQU78","AIA : aucun rapport ESEF pour 549300LTFL15FO4YSV73","Nintendo : aucun rapport ESEF pour 353800FEEXU6I9M0ZF27","Keyence : LEI introuvable pour JP3236200006","Tokyo Electron : aucun rapport ESEF pour 549300H5LSF8DP3RIJ34","Fast Retailing (Uniqlo) : LEI introuvable pour JP3802300008","SoftBank Group : aucun rapport ESEF pour 5493003BZYYYCDIO0R13","Meituan : aucun rapport ESEF pour 21380033K525E5JLIA77","Xiaomi : aucun rapport ESEF pour 2549001ACVFAZRNMKL32","Shin-Etsu Chemical : aucun rapport ESEF pour 353800PX8Q64N86H5W41","Mitsubishi Corporation : aucun rapport ESEF pour KVIPTY4PULAPGC1VVD26","Recruit : aucun rapport ESEF pour 353800R2LRSMVVC4I806","Hitachi : LEI introuvable pour JP3788600009","Daikin : aucun rapport ESEF pour 549300Y7FWSTSHMW5Y57","Canon : aucun rapport ESEF pour 529900JH1GSC035SSP77","Panasonic : aucun rapport ESEF pour 254900GE1G59KGWPHX32","Nissan : aucun rapport ESEF pour 353800DRBDH1LUTNAY26","Denso : aucun rapport ESEF pour 549300RYPA10CQM3QK38","Reliance Industries : aucun rapport ESEF pour 335800CO2E555Q1ZEY28","Bharti Airtel : aucun rapport ESEF pour 335800KQ1FPKOQ84OR26","Tata Consultancy Services : aucun rapport ESEF pour 335800ZJKU9GPQRE2U66","Hon Hai (Foxconn) : LEI introuvable pour TW0002317005","MediaTek : LEI introuvable pour TW0002454006","Commonwealth Bank : aucun rapport ESEF pour MSFSBD3QN1GSN7Q6C537","CSL : aucun rapport ESEF pour 529900ECSECK5ZDQTE14","Woolworths Group : aucun rapport ESEF pour QNWEWQBS7HP85QHXQL92","DBS : aucun rapport ESEF pour 254900IKOGDMTP08TM85","Saudi Aramco : aucun rapport ESEF pour 558600PQQROCBBTHJA82","Lufthansa : aucun rapport ESEF pour 529900PH63HYJ86ASW55","Deutsche Bank : aucun rapport ESEF pour 7LTWFZYICNSX8D621K86","Puma : aucun rapport ESEF pour 529900GRZ2BQY5ZM9N49","ABB : aucun rapport ESEF pour 5493000LKVGOO9PELI61","Nestlé : aucun rapport ESEF pour KY37LUS27QQX7BB93L28","Paradox Interactive : aucun rapport ESEF pour 529900QNSZUY53R5WW95","Commerzbank : aucun rapport ESEF pour 851WYGNLUQLFZBSYGB56","Lindt & Sprüngli : aucun rapport ESEF pour 529900JYJNNOKKAGK736","Henkel : aucun rapport ESEF pour 549300VZCL1HTH4O4Y49","Deutsche Post : aucun rapport ESEF pour 8ER8GIG7CSMVD8VUFE78","Deutsche Börse : aucun rapport ESEF pour 529900G3SW56SHYNPR95","Stadler Rail : aucun rapport ESEF pour 506700781XDET0A89669","Haier : LEI introuvable pour CNE1000031C1","Porsche : aucun rapport ESEF pour 529900EWEX125AULXI58","Adecco : aucun rapport ESEF pour NI14Y5UMU60O7JE9P611","Swiss Re : aucun rapport ESEF pour 529900PS9YW3YY29F326","Hapag-Lloyd : aucun rapport ESEF pour HD52L5PJVBXJUUX8I539","RWE : aucun rapport ESEF pour 529900GB7KCA94ACC940","Zurich Insurance Group : aucun rapport ESEF pour 529900QVNRBND50TXP03","Deutz : aucun rapport ESEF pour 5299005DETTV58V2PP63","Aegon : aucun rapport ESEF pour 549300772D1G8JPIUR96","Fresenius SE & Co. KGaA : aucun rapport ESEF pour XDFJ0CYCOO1FXRFTQS51","Swatch Group : aucun rapport ESEF pour 529900NTES2LEON1JZ55","MTU Aero Engines : aucun rapport ESEF pour 529900807L67JY81RD65","Alcon : aucun rapport ESEF pour 549300LDT5AP8S0NBM78","Zalando : aucun rapport ESEF pour 529900YRFFGH5AXU4S86","Don't Nod Entertainment : aucun rapport ESEF pour 969500L3PI1D8PFDTK24","Hugo Boss : 429 sur https://filings.xbrl.org/api/filings?filter=%5B%7B%22name%22%3A%22entity.identifier%22%2C%22op%22%3A%22eq%22%2C%22val%22%3A%22529900LFVU534EBRXD13%22%7D%5D&sort=-period_end&page[size]=20","Givaudan : aucun rapport ESEF pour 213800SVRMQA1TD91D41","11 bit studios : aucun rapport ESEF pour 259400KHTY4904KMKT70","Julius Bär : aucun rapport ESEF pour 5299007MF0604ZGJER92","Hochtief : aucun rapport ESEF pour 529900Y25S8NZIYTT924","Kühne + Nagel : aucun rapport ESEF pour 529900Q0YED3805QXQ66","Lanxess : aucun rapport ESEF pour 529900PTLRE72EMYIJ77","SIG Group : aucun rapport ESEF pour 5493004Z6P7TSVB1L042","Covestro : aucun rapport ESEF pour 3912005AWHKLQ1CPLV11","Clariant : aucun rapport ESEF pour 529900VSEKBY7TMPP349","Knorr-Bremse : aucun rapport ESEF pour 5299001GRRO0Z25YZT52","Traton : aucun rapport ESEF pour 529900UIMQRKPFN6SV80","Springer Nature : aucun rapport ESEF pour 549300UMNC43HQB3JA96","ProSiebenSat.1 Media : aucun rapport ESEF pour 529900NY0WWQUKOMWQ37","TKMS : aucun rapport ESEF pour 529900W81B194B0E0078","SIXT : aucun rapport ESEF pour 5299004ZME6CSBR7WP07","Daimler Truck : aucun rapport ESEF pour 529900PW78JIYOUBSR24","Hella : aucun rapport ESEF pour 529900PLX4ADJFWIY024","Evonik : aucun rapport ESEF pour 41GUOJQTALQHLF39XJ34","Drägerwerk : aucun rapport ESEF pour 5493005UFVHY0PPNKD75","Jungheinrich : aucun rapport ESEF pour 529900PHZORTU6FSXE73","Vonovia : aucun rapport ESEF pour 5299005A2ZEP6AP7KM81","Fresenius Medical Care : aucun rapport ESEF pour 549300CP8NY40UP89Q40","Nordex : aucun rapport ESEF pour 529900HVDYCUWVD0OE76","Uniper : aucun rapport ESEF pour 549300UXRTWGIBZQ4J67","Siemens Energy : aucun rapport ESEF pour 5299005CHJZ14D4FDJ62","Hannover Rück : aucun rapport ESEF pour 529900KIN5BE45V5KB18","Barry Callebaut : aucun rapport ESEF pour 213800Y5RWKLDPUTT265","Salzgitter : aucun rapport ESEF pour 529900E12Z6HXIMHFA15","Heidelberger Druckmaschinen : aucun rapport ESEF pour 529900ZM98OISTG16932","Swiss Life : aucun rapport ESEF pour 5493000KUC3Z24U77V93","Storytel : aucun rapport ESEF pour 549300I1FSPPI9HHU419","Tiscali : aucun rapport ESEF pour 815600DDD271CA046266","Sulzer : aucun rapport ESEF pour 529900NZ6MAST5IJF669","Delivery Hero : aucun rapport ESEF pour 529900C3EX1FZGE48X78","Siemens Healthineers : aucun rapport ESEF pour 529900QBVWXMWANH7H45","Aurubis : aucun rapport ESEF pour 5299005SHIN9ZK7GW242","Danieli : aucun rapport ESEF pour 815600B4B8C6A353E566","EnBW : aucun rapport ESEF pour 529900JSFZ4TS59HKD79","Südzucker : aucun rapport ESEF pour 529900S8QNB101D40S72","Wacker Chemie : aucun rapport ESEF pour 0NURKC5Q3CJYZPPK5046","OHB : aucun rapport ESEF pour 391200Y9EA2FRAPKRQ70","Delticom : aucun rapport ESEF pour 529900F3EU2GVHVCLR26","Aixtron : aucun rapport ESEF pour 5299004UJ4D51M25LD67","Straumann : aucun rapport ESEF pour 50670046ML5FVIM60Z37","Brenntag : aucun rapport ESEF pour NNROIXVWJ7CPSR27SV97","Koenig & Bauer : aucun rapport ESEF pour 529900IQ90WSXBWSTD78","Grønlandsbanken : aucun rapport ESEF pour 549300EQF6IH6OIAYL40","Atlantic Petroleum : aucun rapport ESEF pour 213800K4T6SRZ1RQDO38","Emmi : aucun rapport ESEF pour 529900Q53RBYJIVCMA08","Nyrstar : aucun rapport ESEF pour 529900LEMMBXNRX31N35","Hensoldt : aucun rapport ESEF pour 894500686FYLLZD3M624","Nemetschek : aucun rapport ESEF pour 529900R0S2IX1S358J38","Bilfinger : aucun rapport ESEF pour 529900H0HULEN2BZ4604","GEA Group : aucun rapport ESEF pour 549300PHUU0ZZWO8EO07","Wawel : aucun rapport ESEF pour 259400S70PB8Z4C5F587","United Internet : aucun rapport ESEF pour 3VEKWPJHTD4NKMBVG947","SGL Carbon : aucun rapport ESEF pour 52990038IB31TYK07X63","Ceconomy : aucun rapport ESEF pour 5299001X9L42HXEBCZ51","Wacker Neuson : aucun rapport ESEF pour 529900RJL86244E1I652","EFG International : aucun rapport ESEF pour 506700PR1R98BSF81139","Ottobock : aucun rapport ESEF pour 529900LR96WLQ75KCE70","Hamburger Hafen und Logistik : aucun rapport ESEF pour 52990003RXKZ9J9ERW70","Banque cantonale de Zoug : aucun rapport ESEF pour 529900PVNQ0FQUKJQ049","Landis+Gyr : aucun rapport ESEF pour 529900PZYVAKCYSLFL19","Banque cantonale vaudoise : aucun rapport ESEF pour K1MOBB3OPSBBQO554R76","BayWa : aucun rapport ESEF pour 529900SM0FDLLYATXU36","Kongsberg Maritime : aucun rapport ESEF pour 6367007UE6J5YSBTWN87","Bank of Åland : LEI introuvable pour FI0009000103","Freenet : aucun rapport ESEF pour 5299003GLDODCVP8DO20","Fielmann : aucun rapport ESEF pour 529900BU5B7N9GE4XU15","Vontobel : aucun rapport ESEF pour 529900G69W5VR3DDPW23","Orell Füssli : aucun rapport ESEF pour 5067005U9Z97T4PWVC13","Carl Zeiss Meditec : aucun rapport ESEF pour 529900GRL4MZ8NMOOK95","Helvetia : aucun rapport ESEF pour 529900SUJBXTORH0LT80","Implenia : aucun rapport ESEF pour 52990006TKCUQQJ79B11","Banque cantonale de Bâle-Campagne : aucun rapport ESEF pour 529900TPRILCY8WVKI23","BankNordik : aucun rapport ESEF pour 5299005W3ZSR35ZYJH59","Raisio Group : LEI introuvable pour FI0009002943","KWS Saat : aucun rapport ESEF pour 529900FR2K4P9L9XLV21","Banque cantonale de Genève : aucun rapport ESEF pour 549300ZEFUWWFTP7BA50","Dürr : aucun rapport ESEF pour 5299003APZ54EDTSRO20","Banque cantonale de Thurgovie : aucun rapport ESEF pour 529900F00S0DTFX1D404","Deutsche Wohnen : aucun rapport ESEF pour 529900QE24Q67I3FWZ10","Gildemeister : aucun rapport ESEF pour 529900HXE4EQIHJY8518","Siltronic : aucun rapport ESEF pour 5299003NKV26NNGHHR90","Procredit Bank : aucun rapport ESEF pour 529900LIN8L1K9MLTR09","Bechtle : aucun rapport ESEF pour 529900HA2QT774RUXW59","Groupe DWS : aucun rapport ESEF pour 529900VM3464806ERS69","ADVA Optical Networking : aucun rapport ESEF pour 5299001QZNN0TKI9J120","Ascom : aucun rapport ESEF pour 506700ZQR2RU51M31817","BKW FMB Energie : aucun rapport ESEF pour 549300IE30SKTUO98Q38","Forbo : aucun rapport ESEF pour 506700HR073894C16243","Banque cantonale du Jura : aucun rapport ESEF pour 549300BLETICMY13WN65","Cementir : LEI introuvable pour NL0013995087","Atria-yhtymä : LEI introuvable pour FI0009006548","Knaus Tabbert Group : aucun rapport ESEF pour 391200V57NOSGK8UVW09","Bucher Industries : aucun rapport ESEF pour 52990014AQ91A29HPB27","AUTO1 Group : aucun rapport ESEF pour 391200S2LPXG5ZD5G304","Dermapharm : aucun rapport ESEF pour 5299009F0KNZINQQQK37","Lenovo : aucun rapport ESEF pour 254900VUZRGD5U73RE46","Qantas : aucun rapport ESEF pour YLXNW6TI6QSK1H8H0N82","Nikon : aucun rapport ESEF pour 549300X7LIS9RFELXJ98","Burckhardt Compression : 429 sur https://filings.xbrl.org/api/filings?filter=%5B%7B%22name%22%3A%22entity.identifier%22%2C%22op%22%3A%22eq%22%2C%22val%22%3A%225067004N56DLX7GY3E95%22%7D%5D&sort=-period_end&page[size]=20","Air China : aucun rapport ESEF pour 2549006F3SOQG0XWBX42","Konami : aucun rapport ESEF pour 353800FC4A5QCMIZFV94","Patrizia Immobilien : aucun rapport ESEF pour 5299002NZCMF1NIHZ018","Capcom : aucun rapport ESEF pour 529900JJWQKXS3TC8744","Japan Airlines : aucun rapport ESEF pour 3538002MH5L1QZZ93477","Casio : aucun rapport ESEF pour 353800JRMIABSXKHV344","Air New Zealand : aucun rapport ESEF pour 2549005EEIR2FNT5R792","Fujitsu : aucun rapport ESEF pour 3538000246DHJLRTUZ24","China Eastern Airlines : LEI introuvable pour CNE1000002K5","ZTE : LEI introuvable pour CNE1000004Y2","Cathay Pacific : aucun rapport ESEF pour EQNZNT235RBOJ6LJQZ02","Bridgestone : aucun rapport ESEF pour 549300DHPOF90OYYD780","Ajinomoto : aucun rapport ESEF pour 353800UT0TLROREPIC92","Fujifilm : aucun rapport ESEF pour 529900UBKMFM0ST6H474","ASICS : aucun rapport ESEF pour 3538002LJMRZ83SU0B85","Olympus Corporation : aucun rapport ESEF pour 5299000Y52IFDI1I2A21","Banque de Chine : LEI introuvable pour CNE1000001Z5","Sinopec : aucun rapport ESEF pour 529900PN1CSRM4SXH490","East Japan Railway Company : aucun rapport ESEF pour 353800SENYJ2DSM6PS44","Tōhō : aucun rapport ESEF pour 529900IYHHYWU4O3H185","Seiko Epson : aucun rapport ESEF pour 549300NIOFQDR749W206","Bombardier : aucun rapport ESEF pour W7L3VLU8EHQY34Z36697","Banque agricole de Chine : LEI introuvable pour CNE100000Q43","Kyocera : LEI introuvable pour JP3249600002","China Construction Bank : aucun rapport ESEF pour 2549006EHFY98CQJZN84","Tata Steel : aucun rapport ESEF pour 335800E6C75YGSGD5T66","West Japan Railway Company : aucun rapport ESEF pour 353800QGUXHZ7EBCR121","Mitsubishi Heavy Industries : aucun rapport ESEF pour 353800TJ98PCAZROVE69","Central Japan Railway Company : aucun rapport ESEF pour 353800YAR3OVUITHTG64","Citizen Watch Co. : aucun rapport ESEF pour 529900DUZBKERKGQ2628","Komatsu : aucun rapport ESEF pour 5493004LQ0B4T7QPQV17","Konica Minolta : aucun rapport ESEF pour 549300SVK6KRUOL1A740","Kubota : aucun rapport ESEF pour 549300CSY4INHEHQQT13","Maruti Suzuki : aucun rapport ESEF pour 335800D27PBEESKKD357","Shimano : aucun rapport ESEF pour 529900L32YT3P9DECR10","China Unicom : aucun rapport ESEF pour 5299006RQXYNFYPOUS20","Shiseido : aucun rapport ESEF pour 5299008QCD0YDT5OF506","Renesas Electronics Corporation : aucun rapport ESEF pour 5299000EPC47VJQOFB81","Ricoh : aucun rapport ESEF pour 549300HFIB2GRUMDID72","Mitsubishi Electric : aucun rapport ESEF pour 549300TRXM9Y6561AX39","Tsingtao : aucun rapport ESEF pour 5299001HPFTEVOPKOQ55","Japan Tobacco : aucun rapport ESEF pour 353800Z0ENYBQO0XRJ31","Sanrio : aucun rapport ESEF pour 3538002Q5JQLOMSPH125","Natco Pharma : aucun rapport ESEF pour 33580086GIBRWXSNGG39","Ashok Leyland : aucun rapport ESEF pour 3358001BZKWERVWYCK35","Nippon Telegraph and Telephone : aucun rapport ESEF pour 353800VHQU5VIXVUA841","Subaru : aucun rapport ESEF pour 549300N244BVAEE6HH86","Kikkoman : aucun rapport ESEF pour 529900T9K5UH9HXOND47","Namco Bandai Holdings : LEI introuvable pour JP3778630008","Westpac : aucun rapport ESEF pour EN5TNI6CI43VEPAMHL14","TVS Motor Company : aucun rapport ESEF pour 335800URVL13UQEWM152","Hero MotoCorp : aucun rapport ESEF pour 335800Q49FBMZJTRLK49","FANUC : aucun rapport ESEF pour 529900QTSW745LOKW705","OMRON : aucun rapport ESEF pour 549300ZHW0TR2QZ0NY83","Japan Post Holdings : aucun rapport ESEF pour 5299003D9N4JBS256X18","JFE Holdings : LEI introuvable pour JP3386030005","Nippon Steel : aucun rapport ESEF pour 35380065QWQ4U2V3PA33","IHI : aucun rapport ESEF pour 549300ETQIESIUQ2OE26","CRRC : aucun rapport ESEF pour 529900PLNH7NQLN00B53","Leap Motor : LEI introuvable pour CNE100005K77","Aisin Seiki : aucun rapport ESEF pour 3538004IOK08PDY6I723","Oki Electric Industry : aucun rapport ESEF pour 529900VJ2Q0182B3J852","Tōbu : LEI introuvable pour JP3597800006","Li Ning : aucun rapport ESEF pour 529900T77L2FV3FZ3U81","Geely Auto : aucun rapport ESEF pour 549300YS3T1KVQ2SNI84","KDDI : aucun rapport ESEF pour 5299003FU7V4I45FU310","Kobelco : aucun rapport ESEF pour 549300ZDCYYUPHEE5K87","Life Insurance Corporation of India : aucun rapport ESEF pour 21380068NOA8WMH89Z35","Dentsu : aucun rapport ESEF pour 5299007PBBE83ZLJZG91","Muji : aucun rapport ESEF pour 549300PMNF56J66BY371","Trend Micro : aucun rapport ESEF pour 3538005O5UJ5RNAGVE16","TELUS : aucun rapport ESEF pour 894500TX134IMF6NW757","Toto : LEI introuvable pour JP3596200000","Guangzhou Automobile : aucun rapport ESEF pour 5299005KY9BJO3ZE6A37","Nomura Holdings : aucun rapport ESEF pour 549300B3CEAHYG7K8164","Mitsui bussan : aucun rapport ESEF pour 2NRSB4GOU9DD6CNW5R48","Compagnie d'électricité du Kansai : aucun rapport ESEF pour 353800PFUKP5ONPJNZ86","Cipla : aucun rapport ESEF pour 335800KMJJYEDDK82Q34","Suzlon Energy : aucun rapport ESEF pour 724500ZW9AZP283ZN723","Toyo Tire & Rubber Company : aucun rapport ESEF pour 529900Y41RD7VQM9RF75","Nippon Yusen Kaisha : aucun rapport ESEF pour 353800YPW4XM0ZN5I149","Nippon Ichi Software : LEI introuvable pour JP3687000004","Esprit Holdings : aucun rapport ESEF pour 529900Y9K70J2INEUB08","Axis Bank : aucun rapport ESEF pour 549300HVNWMJPOFVNI41","Semiconductor Manufacturing International Corporation : LEI introuvable pour KYG8020E1199","Odakyū : aucun rapport ESEF pour 353800LA6BC6E1MK6U35","Sumitomo Heavy Industries : aucun rapport ESEF pour 353800VSTEIRMBC3S374","Japan Post Bank : aucun rapport ESEF pour 5493006JVO6N2HC2XZ76","Avex Group : LEI introuvable pour JP3160950006","China Life Insurance : aucun rapport ESEF pour 2549009P0HTBMSS91A58","Country Garden : aucun rapport ESEF pour 549300MGHLPT1EFHGF84","Koei Tecmo Holdings : LEI introuvable pour JP3283460008","Bank of Baroda : aucun rapport ESEF pour 549300CQ6M9Q0TJEZR23","Sun Pharmaceutical : aucun rapport ESEF pour 9845005DE2C3S5106531","Bharat Heavy Electricals : aucun rapport ESEF pour 3358007X5FQ2R445Z747","Tōkyū : aucun rapport ESEF pour 3538005PGNIBTZYXAE45","China Railway Construction : LEI introuvable pour CNE1000009T1","Tokio Marine Holdings : aucun rapport ESEF pour 5299009QN2NZ191KLS29","Icom incorporated : LEI introuvable pour JP3101400004","Astellas Pharma : aucun rapport ESEF pour 529900IB708DY2HBBB35","China Merchants Bank : aucun rapport ESEF pour 254900SEWBR5POA0TF02","Anta : aucun rapport ESEF pour 529900291XG0CTK4LF95","ENEOS Holdings : aucun rapport ESEF pour 3538001KQ5SAOZSQTT44","Ezaki Glico : aucun rapport ESEF pour 3538001RG4BHKDFV6G61","Eizo : LEI introuvable pour JP3651080008","Wuling Motors : aucun rapport ESEF pour 5493009N324KP61RNR30","CK Hutchison Holdings : aucun rapport ESEF pour 254900Z8HM1VEPOQ2G79","Kioxia : aucun rapport ESEF pour 2549006KGERK21SS8I90","Mitsui Chemicals : aucun rapport ESEF pour 353800H2UB5ZEZRZQC02","Sumitomo Rubber Industries : aucun rapport ESEF pour 353800JD4V72SJ3EOX37","CGI : aucun rapport ESEF pour 549300WSRCZY73ZG3090","Inpex : aucun rapport ESEF pour 353800VHYYADPR6MXQ47","Austal : aucun rapport ESEF pour 254900DJEFGICBICBU73","Yokogawa Electric : aucun rapport ESEF pour 529900MV0U7C9WWF4L22","Rogers Communications : aucun rapport ESEF pour 5493000M6Z4XFIP6PF03","Toray Industries : aucun rapport ESEF pour 35380099TCYR5FHT0A11","Continental : aucun rapport ESEF pour 529900A7YD9C0LLXM621","Beiersdorf : aucun rapport ESEF pour L47NHHI0Z9X22DV46U41","E.ON : aucun rapport ESEF pour Q9MAIUP40P25UFBFG033","Heidelberg Materials : aucun rapport ESEF pour LZ2C6E0W5W7LQMX5ZI37","Porsche SE : aucun rapport ESEF pour 52990053Z17ZYM1KFV27","Symrise : aucun rapport ESEF pour 529900D82I6R9601CF26","Merck KGaA : aucun rapport ESEF pour 529900OAREIS0MOPTW25","Fraport : aucun rapport ESEF pour 5299001ERX0K10IZUL40","Volkswagen : aucun rapport ESEF pour 529900NNUPAGGOMPXZ31","Kion : aucun rapport ESEF pour 5299005KY91C4C6U9H17","TAG Immobilien : aucun rapport ESEF pour 529900TAE68USJNXLR59","LEG Immobilien : aucun rapport ESEF pour 391200SO40AKONBO0Z96","Gerresheimer : aucun rapport ESEF pour 5299006GD4UWSYZOKC28","Talanx : aucun rapport ESEF pour 5299006ZIILJ6VJVSJ32","Rational : aucun rapport ESEF pour 529900K139N6UFJ1A758","Thyssenkrupp : aucun rapport ESEF pour 549300UDG16DOYUPR330","K+S : aucun rapport ESEF pour 529900YURAYD4IJX2J91","TeamViewer : aucun rapport ESEF pour 3912000FZ0R0KEK9JS42","CTS Eventim : aucun rapport ESEF pour 529900FDHSN08UBJII80","Scout24 : aucun rapport ESEF pour 5493007EIKM2ENQS7U66","Evotec : aucun rapport ESEF pour 529900F9KI6OYITO9B12","Krones : aucun rapport ESEF pour 529900NY2GSZWWUBW049","Ströer : aucun rapport ESEF pour 529900MBF3N1ATE55378","HelloFresh : aucun rapport ESEF pour 391200ZAF4V6XD2M9G57","Hypoport : aucun rapport ESEF pour 391200GNIFXXP6KRYQ46","Fuchs : aucun rapport ESEF pour 529900SNF9E1P5ZO4P98","Renk : aucun rapport ESEF pour 894500H8CNSZ53EI6K63","Verbio : aucun rapport ESEF pour 529900W51PINCFFALS96","Jenoptik : aucun rapport ESEF pour 529900P34GDHGXK6VB37","Schaeffler : aucun rapport ESEF pour 549300Q7E782X7GC1P43","GFT Technologies : aucun rapport ESEF pour 5299002FNBSGW23ULF72","Hornbach : aucun rapport ESEF pour 529900EGQZ79V21LBL44","Deutsche Pfandbriefbank : aucun rapport ESEF pour DZZ47B9A52ZJ6LT6VV95","Richemont : aucun rapport ESEF pour 549300YIPGJ6UX2QPS51","Vossloh : aucun rapport ESEF pour 5299003HAEOUVX3HWX43","Stabilus : aucun rapport ESEF pour 529900JOSL94HJN4VZ28","Geberit : aucun rapport ESEF pour 52990093Z5OHD6T7BS47","Holcim : aucun rapport ESEF pour 529900EHPFPYHV6IQO98","Partners Group : aucun rapport ESEF pour 549300I3IVVWZWDHI788","Lonza : aucun rapport ESEF pour 549300EFW4H2TCZ71055","Swisscom : aucun rapport ESEF pour 5493005SL9HHOXS3B739","Sonova : aucun rapport ESEF pour 5299004A0QNX7FBNHS61","Sika : aucun rapport ESEF pour 549300R3N69ECGYPU434","DKSH : aucun rapport ESEF pour 549300HUUUNHO6FJUS42","EMS-Chemie : aucun rapport ESEF pour 529900G1XFTGSE0DIX60","SGS : aucun rapport ESEF pour 2138007JNS19JHNA2336","VAT Group : aucun rapport ESEF pour 529900MVFK7NVALR7Y83","Belimo : aucun rapport ESEF pour 506700339DLX749VEM23","Dormakaba : aucun rapport ESEF pour 529900QMU5ZH99KMQK13","Flughafen Zürich : aucun rapport ESEF pour 529900PFO97GCN5SYB55","Galenica : aucun rapport ESEF pour 506700W4772BD8016Z20","PSP Swiss Property : aucun rapport ESEF pour 50670042Y437P8X44F56","Swiss Prime Site : aucun rapport ESEF pour 506700XI9H64OPR34158","Swissquote : aucun rapport ESEF pour 549300O3WME82RDPEN66","Tecan : aucun rapport ESEF pour 529900CSN9R3BLETSL26","Avolta : aucun rapport ESEF pour 549300X53WDBVW7TIF57","Cembra Money Bank : aucun rapport ESEF pour 549300ZDHOETLAIVTE82","Georg Fischer : aucun rapport ESEF pour 529900CMRQYW4U1W2456","Mobimo : aucun rapport ESEF pour 50670018HN8O1GD3O385","SFS Group : aucun rapport ESEF pour 391200RQ38WAM4BJBO16","Vaudoise Assurances : aucun rapport ESEF pour 506700F7C0WFE08FR858","Schindler : aucun rapport ESEF pour 5299007DRLI319H7Q933","Galderma : aucun rapport ESEF pour 89450001OK6O8ELQ4584","IRES REIT : aucun rapport ESEF pour 635400EOPACLULRENY18","Rai Way : aucun rapport ESEF pour 815600303CCB3CFD2264","Borr Drilling : aucun rapport ESEF pour 213800J2JPCTXLHQ5R78","Ringkjøbing Landbobank : aucun rapport ESEF pour 2138002M5U5K4OUMVV62"],"verif":["BMW : l'ISIN DE0005190003 renvoie à « Bayerische Motoren Werke Aktiengesellschaft »","Munich Re : l'ISIN DE0008430026 renvoie à « Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München »","M6 : l'ISIN FR0000053225 renvoie à « METROPOLE TELEVISION »","SII : l'ISIN FR0000074122 renvoie à « SOCIETE POUR L'INFORMATIQUE INDUSTRIELLE »","PZU : l'ISIN PLPZU0000011 renvoie à « POWSZECHNY ZAKŁAD UBEZPIECZEŃ SPÓŁKA AKCYJNA »","IG Group : l'ISIN GB00B06QFB75 renvoie à « IG GROUP HOLDINGS PLC »","Tencent : l'ISIN KYG875721634 renvoie à « 騰訊控股有限公司 »","LG Electronics : identifiant LEI trouvé par recherche approchée du nom (« LG ELECTRONICS U.K. LTD », 2549008MLUDA9PM5TR53), l'ISIN KR7066570003 n'est pas dans la table de GLEIF","Industrial and Commercial Bank of China : identifiant LEI trouvé par recherche approchée du nom (« INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED », 2549005QXSCD8MSHQU78), l'ISIN CNE1000003G1 n'est pas dans la table de GLEIF","Nintendo : l'ISIN JP3756600007 renvoie à « 任天堂株式会社 »","Tokyo Electron : l'ISIN JP3571400005 renvoie à « トウキョウエレクトロン »","SoftBank Group : l'ISIN JP3436100006 renvoie à « ソフトバンクグループ株式会社 »","Shin-Etsu Chemical : l'ISIN JP3371200001 renvoie à « 信越化学工業株式会社 »","Mitsubishi Corporation : l'ISIN JP3898400001 renvoie à « 三菱商事株式会社 »","Recruit : l'ISIN JP3970300004 renvoie à « 株式会社リクルートホールディングス »","Daikin : l'ISIN JP3481800005 renvoie à « ダイキン工業株式会社 »","Canon : l'ISIN JP3242800005 renvoie à « キヤノン株式会社 »","Panasonic : l'ISIN JP3866800000 renvoie à « パナソニックホールディングス株式会社 »","Nissan : l'ISIN JP3672400003 renvoie à « 日産自動車株式会社 »","Denso : l'ISIN JP3551500006 renvoie à « 株式会社デンソー »","Konami : l'ISIN JP3300200007 renvoie à « コナミグループ株式会社 »","Capcom : l'ISIN JP3218900003 renvoie à « 株式会社カプコン »","Japan Airlines : l'ISIN JP3705200008 renvoie à « 日本航空株式会社 »","Casio : l'ISIN JP3209000003 renvoie à « カシオ計算機株式会社 »","Fujitsu : l'ISIN JP3818000006 renvoie à « 富士通株式会社 »","Ajinomoto : l'ISIN JP3119600009 renvoie à « 味の素株式会社 »","Fujifilm : l'ISIN JP3814000000 renvoie à « 富士フイルムホールディングス株式会社 »","ASICS : l'ISIN JP3118000003 renvoie à « 株式会社アシックス »","Olympus Corporation : l'ISIN JP3201200007 renvoie à « オリンパス株式会社 »","East Japan Railway Company : l'ISIN JP3783600004 renvoie à « 東日本旅客鉄道株式会社 »","Tōhō : l'ISIN JP3598600009 renvoie à « 東宝株式会社 »","Seiko Epson : l'ISIN JP3414750004 renvoie à « セイコーエプソン株式会社 »","China Construction Bank : identifiant LEI trouvé par recherche approchée du nom (« China Construction Bank Corporation », 2549006EHFY98CQJZN84), l'ISIN CNE1000002H1 n'est pas dans la table de GLEIF","Komatsu : l'ISIN JP3304200003 renvoie à « 株式会社小松製作所 »","West Japan Railway Company : l'ISIN JP3659000008 renvoie à « 西日本旅客鉄道株式会社 »","Mitsubishi Heavy Industries : l'ISIN JP3900000005 renvoie à « 三菱重工業株式会社 »","Central Japan Railway Company : l'ISIN JP3566800003 renvoie à « 東海旅客鉄道株式会社 »","Citizen Watch Co. : l'ISIN JP3352400000 renvoie à « シチズン時計株式会社 »","Konica Minolta : l'ISIN JP3300600008 renvoie à « コニカミノルタ株式会社 »","Kubota : l'ISIN JP3266400005 renvoie à « 株式会社クボタ »","Shimano : l'ISIN JP3358000002 renvoie à « 株式会社シマノ »","Shiseido : l'ISIN JP3351600006 renvoie à « 株式会社資生堂 »","China Unicom : identifiant LEI trouvé par recherche approchée du nom (« China Unicom (Hong Kong) Limited », 5299006RQXYNFYPOUS20), l'ISIN CNE000001CS2 n'est pas dans la table de GLEIF","Renesas Electronics Corporation : l'ISIN JP3164720009 renvoie à « ルネサスエレクトロニクス株式会社 »","Ricoh : l'ISIN JP3973400009 renvoie à « 株式会社リコー »","Mitsubishi Electric : l'ISIN JP3902400005 renvoie à « 三菱電機株式会社 »","Japan Tobacco : l'ISIN JP3726800000 renvoie à « 日本たばこ産業株式会社 »","Tsingtao : identifiant LEI trouvé par recherche approchée du nom (« Tsingtao Brewery Co. Ltd. », 5299001HPFTEVOPKOQ55), l'ISIN CNE1000004K1 n'est pas dans la table de GLEIF","Sanrio : l'ISIN JP3343200006 renvoie à « 株式会社サンリオ »","Nippon Telegraph and Telephone : l'ISIN JP3735400008 renvoie à « ＮＴＴ株式会社 »","Kikkoman : l'ISIN JP3240400006 renvoie à « キッコーマン株式会社 »","FANUC : l'ISIN JP3802400006 renvoie à « ファナック株式会社 »","OMRON : l'ISIN JP3197800000 renvoie à « オムロン株式会社 »","Japan Post Holdings : l'ISIN JP3752900005 renvoie à « 日本郵政株式会社 »","Nippon Steel : l'ISIN JP3381000003 renvoie à « 日本製鉄株式会社 »","IHI : l'ISIN JP3134800006 renvoie à « 株式会社ＩＨＩ »","Aisin Seiki : l'ISIN JP3102000001 renvoie à « 株式会社アイシン »","Oki Electric Industry : l'ISIN JP3194000000 renvoie à « 沖電気工業株式会社 »","Geely Auto : l'ISIN KYG3777B1032 renvoie à « 吉利汽車控股有限公司 »","Kobelco : l'ISIN JP3289800009 renvoie à « 株式会社神戸製鋼所 »","Dentsu : l'ISIN JP3551520004 renvoie à « 株式会社電通グループ »","Muji : l'ISIN JP3976300008 renvoie à « RYOHIN KEIKAKU CO., LTD. »","Trend Micro : l'ISIN JP3637300009 renvoie à « トレンドマイクロ株式会社 »","Nomura Holdings : l'ISIN JP3762600009 renvoie à « 野村ホールディングス株式会社 »","Mitsui bussan : l'ISIN JP3893600001 renvoie à « 三井物産株式会社 »","Compagnie d'électricité du Kansai : l'ISIN JP3228600007 renvoie à « 関西電力株式会社 »","Toyo Tire & Rubber Company : l'ISIN JP3610600003 renvoie à « ＴＯＹＯ　ＴＩＲＥ株式会社 »","Nippon Yusen Kaisha : l'ISIN JP3753000003 renvoie à « 日本郵船株式会社 »","Odakyū : l'ISIN JP3196000008 renvoie à « 小田急電鉄株式会社 »","Sumitomo Heavy Industries : l'ISIN JP3405400007 renvoie à « 住友重機械工業株式会社 »","Japan Post Bank : l'ISIN JP3946750001 renvoie à « 株式会社ゆうちょ銀行 »","Tōkyū : l'ISIN JP3574200006 renvoie à « 東急株式会社 »","Astellas Pharma : l'ISIN JP3942400007 renvoie à « アステラス製薬株式会社 »","Tokio Marine Holdings : l'ISIN JP3910660004 renvoie à « 東京海上ホールディングス株式会社 »","China Merchants Bank : identifiant LEI trouvé par recherche approchée du nom (« CHINA MERCHANTS BANK CO., LTD. », 254900SEWBR5POA0TF02), l'ISIN CN000A0KFDV9 n'est pas dans la table de GLEIF","Ezaki Glico : l'ISIN JP3161200005 renvoie à « 江崎グリコ株式会社 »","Kioxia : identifiant LEI trouvé par recherche approchée du nom (« KIOXIA SINGAPORE PTE. LTD. », 2549006KGERK21SS8I90), l'ISIN JP3236330001 n'est pas dans la table de GLEIF","Mitsui Chemicals : l'ISIN JP3888300005 renvoie à « 三井化学株式会社 »","Sumitomo Rubber Industries : l'ISIN JP3404200002 renvoie à « 住友ゴム工業株式会社 »","Yokogawa Electric : l'ISIN JP3955000009 renvoie à « 横河電機株式会社 »","Toray Industries : l'ISIN JP3621000003 renvoie à « 東レ株式会社 »","E.ON : l'ISIN DE000ENAG999 renvoie à « E.ON »","K+S : l'ISIN DE000KSAG888 renvoie à « K+S »"]}